PED
PEDEVCO CORP
Company overview
- Market capitalization
- $174.11M
- Employees
- 25
- Latest publication
- 2026-09-29
About PEDEVCO CORP
PEDEVCO Corp., together with its subsidiaries, operates as an oil and gas company in the United States. It engages in the acquisition, exploration, development, and production of oil and natural gas assets. The company is headquartered in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 46,113,000USD | 40,222,000USD | 23,082,000USD | 6,961,000USD | 6,972,000USD | 8,736,000USD | 10,576,000USD | 11,074,000USD |
| Selling General Administrative | 3,408,000USD | 3,107,000USD | 11,973,000USD | 1,525,000USD | 1,693,000USD | 1,596,000USD | 2,170,000USD | 1,343,000USD |
| Total Operating Expenses | 30,807,000USD | 3,107,000USD | 11,973,000USD | 1,525,000USD | 2,560,000USD | 1,828,000USD | 2,981,000USD | 4,398,000USD |
| Operating Income | 15,358,000USD | 8,308,000USD | -6,502,000USD | -669,000USD | -2,244,000USD | 150,000USD | -1,357,000USD | 2,831,000USD |
| Total Other Income Expense Net | 3,123,000USD | -34,803,000USD | 6,634,000USD | 180,000USD | 78,000USD | 66,000USD | 26,000USD | 84,000USD |
| Interest Expense | 1,973,000USD | 1,995,000USD | 1,305,000USD | 102,000USD | — | 0USD | — | 0USD |
| Income Before Tax | 18,481,000USD | -26,495,000USD | 132,000USD | -489,000USD | -2,166,000USD | 216,000USD | -1,331,000USD | 2,915,000USD |
| Income Tax Expense | 1,027,000USD | -868,000USD | 8,633,000USD | -164,000USD | -490,000USD | 76,000USD | -12,751,000USD | — |
| Net Income | 17,454,000USD | -25,627,000USD | -8,501,000USD | -325,000USD | -1,676,000USD | 140,000USD | 11,420,000USD | 2,915,000USD |
| Net Income Applicable To Common Shares | 17,454,000USD | — | -8,501,000USD | -325,000USD | -1,676,000USD | 140,000USD | 11,420,000USD | 2,915,000USD |
| Cost Of Revenue | — | 28,807,000USD | 17,611,000USD | 6,105,000USD | 6,656,000USD | 6,758,000USD | 8,952,000USD | 2,556,000USD |
| Gross Profit | — | 11,415,000USD | 5,471,000USD | 856,000USD | 316,000USD | 1,978,000USD | 1,624,000USD | 8,518,000USD |
| Interest Income | — | 58,000USD | 78,000USD | 69,000USD | 63,000USD | 64,000USD | 25,000USD | 84,000USD |
| Net Interest Income | — | -1,937,000USD | -1,227,000USD | -33,000USD | 63,000USD | 64,000USD | 25,000USD | 84,000USD |
| Tax Provision | — | -868,000USD | 8,633,000USD | -164,000USD | -490,000USD | 76,000USD | -12,751,000USD | 0USD |
| Net Income From Continuing Ops | — | -25,627,000USD | -8,501,000USD | -325,000USD | -1,676,000USD | 140,000USD | 11,420,000USD | 2,915,000USD |
| Ebit | — | 8,356,000USD | 1,437,000USD | -387,000USD | -2,755,000USD | 382,000USD | -546,000USD | 2,096,000USD |
| Ebitda | — | 20,806,000USD | 8,281,000USD | 3,670,000USD | 1,149,000USD | 3,756,000USD | 4,619,000USD | 5,179,000USD |
| Depreciation And Amortization | — | 12,450,000USD | 6,844,000USD | 4,057,000USD | 3,904,000USD | 3,374,000USD | 5,165,000USD | 3,083,000USD |
| Reconciled Depreciation | — | 12,498,000USD | 6,844,000USD | 4,057,000USD | 3,904,000USD | 3,374,000USD | 5,165,000USD | 3,083,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 3,055,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 45,751,000USD | 39,553,000USD | 30,784,000USD | 30,034,000USD | 15,860,000USD | 8,059,000USD | 12,972,000USD | 4,523,000USD |
| Cost Of Revenue | 19,120,000USD | 28,369,000USD | 20,706,000USD | 21,550,000USD | 13,323,000USD | 15,778,000USD | 17,848,000USD | 9,340,000USD |
| Gross Profit | 26,631,000USD | 11,184,000USD | 10,078,000USD | 8,484,000USD | 2,537,000USD | -7,719,000USD | -4,876,000USD | -4,817,000USD |
| Selling General Administrative | 16,788,000USD | 6,391,000USD | 6,008,000USD | 5,854,000USD | 6,209,000USD | 6,741,000USD | 5,785,000USD | 4,140,000USD |
| Unclassified Operating Expenses | 17,698,000USD | — | — | — | -1,805,000USD | 19,362,000USD | — | — |
| Total Operating Expenses | 34,486,000USD | 6,467,000USD | 6,008,000USD | 5,854,000USD | 4,404,000USD | 26,103,000USD | 5,351,000USD | 4,187,000USD |
| Operating Income | -7,855,000USD | 4,717,000USD | 4,070,000USD | 2,630,000USD | -1,867,000USD | -33,822,000USD | -10,227,000USD | -9,004,000USD |
| Interest Income | 274,000USD | 351,000USD | 349,000USD | 117,000USD | 15,000USD | 40,000USD | 769,000USD | 7,698,000USD |
| Interest Expense | 1,407,000USD | 0USD | — | 214,000USD | 1,000USD | 2,000USD | 824,000USD | 7,699,000USD |
| Net Interest Income | -1,133,000USD | 351,000USD | 349,000USD | 117,000USD | 14,000USD | 38,000USD | -769,000USD | -7,698,000USD |
| Income Before Tax | -2,307,000USD | 5,038,000USD | 264,000USD | 2,844,000USD | -1,299,000USD | -32,690,000USD | -11,102,000USD | 53,607,000USD |
| Income Tax Expense | 8,055,000USD | -12,751,000USD | 10,807,105USD | -214,000USD | 181,000USD | 1,096,000USD | 718,000USD | -70,309,000USD |
| Tax Provision | 8,055,000USD | -12,751,000USD | 0USD | — | — | — | — | — |
| Net Income | -10,362,000USD | 17,789,000USD | 264,000USD | 2,844,000USD | -1,299,000USD | -32,690,000USD | -11,102,000USD | 53,607,000USD |
| Net Income From Continuing Ops | -10,362,000USD | 17,789,000USD | 1,501,000USD | 2,844,000USD | -1,299,000USD | -32,690,000USD | -11,102,000USD | 53,607,000USD |
| Ebit | -273,000USD | 4,793,000USD | 4,070,000USD | 2,630,000USD | -1,298,000USD | -32,688,000USD | -10,278,000USD | 61,306,000USD |
| Ebitda | 17,736,000USD | 20,823,000USD | 15,045,000USD | 13,885,000USD | 6,179,000USD | -21,255,000USD | 790,000USD | 67,825,000USD |
| Depreciation And Amortization | 18,009,000USD | 16,030,000USD | 10,975,000USD | 11,255,000USD | 7,477,000USD | 11,433,000USD | 11,068,000USD | 6,519,000USD |
| Reconciled Depreciation | 18,179,000USD | 16,030,000USD | 13,250,000USD | 11,255,000USD | 7,477,000USD | 11,433,000USD | 11,068,000USD | 6,519,000USD |
| Total Other Income Expense Net | 5,548,000USD | 321,000USD | -3,806,000USD | 214,000USD | 568,000USD | 1,132,000USD | -875,000USD | 62,611,000USD |
| Net Income Applicable To Common Shares | -10,362,000USD | 17,789,000USD | 1,699,000USD | 2,844,000USD | -1,299,000USD | -32,690,000USD | -11,102,000USD | 53,607,000USD |
| Non Operating Income Net Other | — | — | — | — | 569,000USD | 1,134,000USD | -51,000USD | 70,310,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 359,699,000USD | 370,083,000USD | 375,869,000USD | 135,888,000USD | 136,818,000USD | 145,575,000USD | 133,845,000USD | 114,309,000USD |
| Cash And Equivalents | 10,805,000USD | — | 3,222,000USD | 10,922,000USD | 8,467,000USD | 10,413,000USD | 4,010,000USD | 4,619,000USD |
| Total Current Assets | 39,820,000USD | 42,531,000USD | 37,751,000USD | 16,153,000USD | 17,591,000USD | 23,595,000USD | 13,215,000USD | 10,985,000USD |
| Other Current Assets | 180,000USD | -3,644,000USD | 8,802,000USD | 229,000USD | 568,000USD | 836,000USD | 917,000USD | 803,000USD |
| Total Liabilities | 159,648,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 50,742,000USD | 62,963,000USD | 64,477,000USD | 14,636,000USD | 10,564,000USD | 16,909,000USD | 6,908,000USD | 5,226,000USD |
| Other Current Liabilities | 13,408,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 2,230,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 200,051,000USD | 182,185,000USD | 207,364,000USD | 115,368,000USD | 120,652,000USD | 121,715,000USD | 121,100,000USD | 106,536,000USD |
| Total Equity Including Noncontrolling Interest | 200,051,000USD | — | — | — | — | — | — | — |
| Net Receivables | 24,010,000USD | 38,332,000USD | 25,666,000USD | 5,002,000USD | 8,556,000USD | 12,346,000USD | 8,288,000USD | 5,563,000USD |
| Inventory | 141,000USD | 141,000USD | 61,000USD | — | — | — | 0USD | — |
| Property Plant Equipment Net | 124,000USD | 169,000USD | 213,000USD | 256,000USD | 102,716,000USD | 105,177,000USD | 103,736,000USD | 99,335,000USD |
| Accounts Payable | 6,548,000USD | 9,922,000USD | 32,436,000USD | 10,295,000USD | 5,782,000USD | 3,526,000USD | 2,625,000USD | 1,288,000USD |
| Short Term Debt | 125,000USD | 170,000USD | 182,000USD | 178,000USD | 174,000USD | 101,000USD | 99,000USD | 96,000USD |
| Common Stock | 13,000USD | 13,000USD | 5,000USD | 93,000USD | 92,000USD | 91,000USD | 89,000USD | 89,000USD |
| Retained Earnings | -130,033,000USD | -147,487,000USD | -121,860,000USD | -113,359,000USD | -107,538,000USD | -105,862,000USD | -106,002,000USD | -120,108,000USD |
| Total Liab | — | 187,898,000USD | 168,505,000USD | 20,520,000USD | 16,166,000USD | 23,860,000USD | 12,745,000USD | 7,773,000USD |
| Other Current Liab | — | 52,843,000USD | 31,859,000USD | 4,163,000USD | 4,608,000USD | 13,282,000USD | 4,184,000USD | 3,842,000USD |
| Capital Stock | — | 13,000USD | 17,019,000USD | 93,000USD | 92,000USD | 91,000USD | 89,000USD | 89,000USD |
| Cash | — | 7,702,000USD | 3,222,000USD | 10,922,000USD | 8,467,000USD | 10,413,000USD | 4,010,000USD | 4,619,000USD |
| Cash And Short Term Investments | — | 7,702,000USD | 3,222,000USD | 10,922,000USD | 8,467,000USD | 10,413,000USD | 4,010,000USD | 4,619,000USD |
| Net Debt | — | -7,532,000USD | -3,008,000USD | -10,665,000USD | -8,168,000USD | -10,210,000USD | -3,782,000USD | -4,369,000USD |
| Short Long Term Debt Total | — | 170,000USD | 214,000USD | 257,000USD | 299,000USD | 203,000USD | 228,000USD | 250,000USD |
| Long Term Debt | — | 98,000,000USD | 87,000,000USD | — | — | — | — | — |
| Property Plant Equipment Gross | — | 474,236,000USD | 466,013,000USD | 245,176,000USD | 235,857,000USD | 227,744,000USD | 223,031,000USD | 216,712,000USD |
| Common Stock Shares Outstanding | — | 7,815,752shares | 4,615,058shares | 4,608,082shares | 4,570,178shares | 4,543,406shares | 89,495,267shares | 89,428,310shares |
| Non Current Assets Total | — | 327,552,000USD | 338,118,000USD | 119,735,000USD | 119,227,000USD | 121,980,000USD | 120,630,000USD | 103,324,000USD |
| Non Current Liabilities Total | — | 124,935,000USD | 104,028,000USD | 5,884,000USD | 5,602,000USD | 6,951,000USD | 5,837,000USD | 2,547,000USD |
| Non Current Liabilities Other | — | 2,228,000USD | 2,197,000USD | — | — | — | — | — |
| Non Currrent Assets Other | — | 327,287,000USD | 325,166,000USD | 111,646,000USD | 599,000USD | 467,000USD | 613,000USD | 465,000USD |
| Net Working Capital | — | -20,432,000USD | -26,726,000USD | 1,517,000USD | 7,027,000USD | 6,686,000USD | 6,307,000USD | 5,759,000USD |
| Unclassified Current Assets | — | -3,644,000USD | -8,368,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 24,707,000USD | 14,831,000USD | 5,884,000USD | 5,602,000USD | 6,951,000USD | 5,837,000USD | 2,547,000USD |
| Unclassified Equity | — | 329,646,000USD | 312,200,000USD | 228,541,000USD | 228,006,000USD | 227,395,000USD | 226,924,000USD | 226,466,000USD |
| Other Assets | — | — | 15,635,000USD | 11,648,000USD | 16,511,000USD | 16,034,000USD | 1USD | 3,010,000USD |
| Short Term Investments | — | — | 8,368,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | — | — | — | -3,815,000USD | — | — | 16,280,999USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 375,869,000USD | 133,845,000USD | 120,058,000USD | 116,110,000USD | 98,221,000USD | 79,564,000USD | 122,896,000USD | 67,525,000USD |
| Other Current Assets | 8,802,000USD | 917,000USD | 260,000USD | 249,000USD | 326,000USD | 66,000USD | 73,000USD | 2,520,000USD |
| Total Liab | 168,505,000USD | 12,745,000USD | 21,292,000USD | 19,651,000USD | 6,738,000USD | 3,928,000USD | 17,394,000USD | 50,553,000USD |
| Total Stockholder Equity | 207,364,000USD | 121,100,000USD | 98,766,000USD | 96,459,000USD | 91,483,000USD | 75,636,000USD | 105,502,000USD | 16,972,000USD |
| Other Current Liab | 31,859,000USD | 4,184,000USD | 12,230,000USD | 15,325,000USD | 2,441,000USD | 1,373,000USD | 3,024,000USD | 4,341,000USD |
| Common Stock | 5,000USD | 89,000USD | 87,000USD | 86,000USD | 84,000USD | 72,000USD | 71,000USD | 16,000USD |
| Capital Stock | 17,019,000USD | 89,000USD | 87,000USD | 86,000USD | 84,000USD | 72,000USD | 71,000USD | 16,000USD |
| Retained Earnings | -121,860,000USD | -106,002,000USD | -126,477,000USD | -126,741,000USD | -129,585,000USD | -128,286,000USD | -95,596,000USD | -84,494,000USD |
| Other Assets | 15,635,000USD | 15,961,000USD | 2,443,000USD | 3,783,000USD | 3,543,000USD | 3,543,000USD | 3,598,000USD | 238,000USD |
| Cash | 3,222,000USD | 4,010,000USD | 18,515,000USD | 29,430,000USD | 25,930,000USD | 8,027,000USD | 22,415,000USD | 3,463,000USD |
| Cash And Equivalents | 3,222,000USD | 4,010,000USD | 18,515,000USD | 29,430,000USD | — | — | — | — |
| Cash And Short Term Investments | 3,222,000USD | 4,010,000USD | 18,515,000USD | 29,430,000USD | 25,930,000USD | 8,027,000USD | 22,415,000USD | 3,463,000USD |
| Total Current Assets | 37,751,000USD | 13,215,000USD | 24,607,000USD | 32,109,000USD | 28,038,000USD | 8,753,000USD | 27,090,000USD | 6,825,000USD |
| Total Current Liabilities | 64,477,000USD | 6,908,000USD | 18,899,000USD | 16,962,000USD | 5,181,000USD | 1,978,000USD | 15,220,000USD | 8,850,000USD |
| Net Debt | -3,008,000USD | -3,782,000USD | -18,199,000USD | -29,349,000USD | -25,735,000USD | -7,357,000USD | -22,018,000USD | 34,831,000USD |
| Short Term Debt | 182,000USD | 99,000USD | 89,000USD | 81,000USD | 114,000USD | 393,000USD | 97,000USD | 0USD |
| Short Long Term Debt Total | 214,000USD | 228,000USD | 316,000USD | 81,000USD | 195,000USD | 670,000USD | 397,000USD | 38,294,000USD |
| Long Term Debt | 87,000,000USD | — | — | — | 0USD | 82,000USD | 0USD | 38,294,000USD |
| Short Term Investments | 8,368,000USD | — | — | — | — | — | — | — |
| Net Receivables | 25,666,000USD | 8,288,000USD | 5,832,000USD | 2,430,000USD | 1,782,000USD | 660,000USD | 4,602,000USD | 842,000USD |
| Inventory | 61,000USD | 0USD | 1USD | — | — | 1USD | — | — |
| Accounts Payable | 32,436,000USD | 2,625,000USD | 6,580,000USD | 1,556,000USD | 2,626,000USD | 212,000USD | 12,099,000USD | 4,509,000USD |
| Property Plant Equipment Net | 213,000USD | 103,736,000USD | 91,909,000USD | 80,218,000USD | 66,640,000USD | 67,268,000USD | 92,208,000USD | 60,462,000USD |
| Property Plant Equipment Gross | 466,013,000USD | 223,031,000USD | 198,979,000USD | 80,218,000USD | 154,859,000USD | 67,268,000USD | 92,208,000USD | 60,462,000USD |
| Common Stock Shares Outstanding | 4,615,058shares | 4,461,812shares | 87,031,692shares | 4,275,655shares | 3,998,162shares | 3,610,478shares | 2,560,749shares | 565,662shares |
| Non Current Assets Total | 338,118,000USD | 120,630,000USD | 95,451,000USD | 84,001,000USD | 70,183,000USD | 70,811,000USD | 95,806,000USD | 60,700,000USD |
| Non Current Liabilities Total | 104,028,000USD | 5,837,000USD | 2,393,000USD | 2,689,000USD | 1,557,000USD | 1,950,000USD | 2,174,000USD | 41,703,000USD |
| Non Current Liabilities Other | 2,197,000USD | — | — | — | — | 1,868,000USD | 2,174,000USD | 41,303,000USD |
| Non Currrent Assets Other | 325,166,000USD | 613,000USD | 243,000USD | 3,783,000USD | 3,543,000USD | 246,000USD | 3,598,000USD | 238,000USD |
| Net Working Capital | -26,726,000USD | 6,307,000USD | 5,708,000USD | 15,147,000USD | 22,857,000USD | 6,775,000USD | 11,870,000USD | -2,025,000USD |
| Unclassified Current Assets | -8,368,000USD | — | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 14,831,000USD | 5,837,000USD | 2,393,000USD | — | — | -1,673,000USD | -1,874,000USD | -41,303,000USD |
| Unclassified Equity | 312,200,000USD | 226,924,000USD | 225,069,000USD | 223,028,000USD | 220,900,000USD | 203,778,000USD | 200,956,000USD | 122,479,000USD |
| Other Liab | — | — | — | 2,689,000USD | 1,476,000USD | 1,673,000USD | 1,874,000USD | 3,409,000USD |
| Net Tangible Assets | — | — | — | 96,459,000USD | 91,483,000USD | 75,636,000USD | 105,502,000USD | 16,972,000USD |
| Unclassified Non Current Assets | — | — | — | -3,783,000USD | -3,543,000USD | — | -3,598,000USD | — |
| Short Long Term Debt | — | — | — | — | — | 288,000USD | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | 0USD | -21,045,000USD |
| Long Term Investments | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 22,602,000USD |
| Deferred Income Tax | -121,000USD |
| Change To Account Receivables | 1,656,000USD |
| Change To Inventory | -80,000USD |
| Change To Liabilities | -13,867,000USD |
| Change In Working Capital | -18,227,000USD |
| Operating Cash Flow | 25,873,000USD |
| Investing Cash Flow | -18,008,000USD |
| Net Debt Issuance | 11,000,000USD |
| Unclassified Financing Cash Flow | -13,044,000USD |
| Financing Cash Flow | -2,044,000USD |
| Change In Cash | 5,821,000USD |
| End Cash Flow | 12,142,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -25,627,000USD | -8,501,000USD | -325,000USD | -1,676,000USD | 140,000USD | 11,420,000USD | 2,915,000USD | 2,681,000USD |
| Depreciation | 12,498,000USD | 6,674,000USD | 4,057,000USD | 3,904,000USD | 3,374,000USD | 5,165,000USD | 3,083,000USD | 4,269,000USD |
| Stock Based Compensation | 492,000USD | 1,814,000USD | 537,000USD | 474,000USD | 475,000USD | 458,000USD | 464,000USD | 462,000USD |
| Other Non Cash Items | 33,197,000USD | -5,893,999USD | 803,999USD | 867,000USD | 232,000USD | -11,940,000USD | -9,729,000USD | -347,000USD |
| Change To Account Receivables | -1,741,000USD | -7,817,000USD | 3,554,000USD | 3,181,000USD | -3,894,000USD | -2,589,000USD | 1,439,000USD | -194,000USD |
| Change To Inventory | -80,000USD | -61,000USD | — | — | 0USD | — | — | 3,105,000USD |
| Change In Working Capital | -9,129,000USD | -4,873,000USD | 3,025,000USD | -3,499,000USD | 1,631,000USD | -884,000USD | 11,519,000USD | -2,475,000USD |
| Total Cash From Operating Activities | 10,535,000USD | -2,147,000USD | 7,397,000USD | -420,000USD | 5,928,000USD | 4,219,000USD | 8,252,000USD | 4,590,000USD |
| Capital Expenditures | 0USD | -20,486,000USD | -1,403,000USD | -3,675,000USD | -78,000USD | -78,000USD | -36,000USD | -11,407,000USD |
| Free Cash Flow | 10,535,000USD | -22,633,000USD | 7,397,000USD | -420,000USD | 5,928,000USD | 4,141,000USD | 8,216,000USD | -6,817,000USD |
| Total Cashflows From Investing Activities | -16,476,000USD | -127,201,000USD | -4,942,000USD | -1,665,000USD | 625,000USD | -26,874,000USD | -22,098,000USD | -11,407,000USD |
| Net Borrowings | 11,000,000USD | — | — | — | 0USD | — | — | — |
| Total Cash From Financing Activities | 10,956,000USD | 122,000,000USD | -139,000USD | 139,000USD | 0USD | — | 0USD | -1,000USD |
| Change In Cash | 5,015,000USD | -4,601,000USD | 2,455,000USD | -1,946,000USD | 6,403,000USD | -557,000USD | -1,513,000USD | -6,817,000USD |
| Begin Period Cash Flow | 6,321,000USD | 10,922,000USD | 8,467,000USD | 10,413,000USD | 4,010,000USD | 7,164,000USD | 8,677,000USD | 15,494,000USD |
| End Period Cash Flow | 11,336,000USD | 6,321,000USD | 10,922,000USD | 8,467,000USD | 10,413,000USD | 6,607,000USD | 7,164,000USD | 8,677,000USD |
| Other Cashflows From Investing Activities | -16,476,000USD | -127,201,000USD | -4,942,000USD | -1,665,000USD | -10,691,000USD | -4,698,000USD | -10,691,000USD | -11,407,000USD |
| Other Cashflows From Financing Activities | -44,000USD | 35,000,000USD | -139,000USD | — | — | — | -9,765,000USD | -1,000USD |
| Sale Purchase Of Stock | — | 35,139,000USD | 139,000USD | 139,000USD | — | — | 0USD | — |
| Issuance Of Capital Stock | — | 35,000,000USD | 0USD | — | — | — | 0USD | — |
| Unclassified Operating Cash Flow | — | 8,632,999USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | 20,486,000USD | 6,345,000USD | 5,340,000USD | 10,769,000USD | -17,322,000USD | -1,606,000USD | 22,814,000USD |
| Unclassified Financing Cash Flow | — | 51,861,000USD | — | — | — | — | 9,765,000USD | — |
| Investments | — | — | -4,942,000USD | -1,665,000USD | 625,000USD | -4,776,000USD | -9,765,000USD | -11,407,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -10,362,000USD | 17,789,000USD | 264,000USD | 2,844,000USD | -1,299,000USD | -32,690,000USD | -11,102,000USD | 53,607,000USD |
| Depreciation | 18,009,000USD | 16,030,000USD | 10,975,000USD | 11,255,000USD | 7,477,000USD | 11,433,000USD | 11,068,000USD | 6,519,000USD |
| Stock Based Compensation | 2,763,000USD | 1,859,000USD | 2,043,000USD | 2,097,000USD | 2,452,000USD | 2,824,000USD | 1,557,000USD | 862,000USD |
| Other Non Cash Items | -3,991,000USD | 114,000USD | 31,651,000USD | 25,414,000USD | -2,179,000USD | 19,355,000USD | 161,000USD | -64,936,000USD |
| Change To Account Receivables | -4,976,000USD | -2,200,000USD | -3,379,000USD | -648,000USD | -1,122,000USD | 3,942,000USD | -3,760,000USD | -541,000USD |
| Change To Inventory | -61,000USD | 0USD | — | — | — | — | — | — |
| Change In Working Capital | -3,716,000USD | -10,275,000USD | 5,931,000USD | -215,000USD | -481,000USD | -910,000USD | 1,025,000USD | 2,454,000USD |
| Total Cash From Operating Activities | 10,758,000USD | 12,766,000USD | 23,481,000USD | 15,981,000USD | 5,970,000USD | 12,000USD | 1,669,000USD | -1,494,000USD |
| Capital Expenditures | -20,486,000USD | -169,000USD | -34,996,000USD | -12,252,000USD | -35,000USD | -14,770,000USD | -1,201,000USD | -22,963,000USD |
| Free Cash Flow | -9,728,000USD | 12,597,000USD | -11,515,000USD | 3,729,000USD | 5,935,000USD | 12,000USD | 468,000USD | -24,457,000USD |
| Total Cashflows From Investing Activities | -133,183,000USD | -26,874,000USD | -35,743,000USD | -12,266,000USD | -2,761,000USD | -14,770,000USD | -39,736,000USD | -23,118,000USD |
| Net Borrowings | 87,000,000USD | 0USD | — | — | 0USD | 370,000USD | 15,000,000USD | 30,505,000USD |
| Total Cash From Financing Activities | 122,139,000USD | 0USD | -15,000USD | 35,000USD | 14,694,000USD | 370,000USD | 58,000,000USD | 29,474,000USD |
| Sale Purchase Of Stock | 35,139,000USD | — | 0USD | 35,000USD | 14,694,000USD | 0USD | 43,000,000USD | -1,095,000USD |
| Issuance Of Capital Stock | 35,139,000USD | 0USD | -15,000USD | 35,000USD | 14,694,000USD | 8,303,000USD | 43,000,000USD | 0USD |
| Change In Cash | -286,000USD | -14,108,000USD | -10,915,000USD | 3,750,000USD | 17,903,000USD | -14,388,000USD | 19,933,000USD | 4,862,000USD |
| Begin Period Cash Flow | 6,607,000USD | 20,715,000USD | 29,430,000USD | 29,227,000USD | 11,324,000USD | 25,712,000USD | 5,779,000USD | 917,000USD |
| End Period Cash Flow | 6,321,000USD | 6,607,000USD | 18,515,000USD | 32,977,000USD | 29,227,000USD | 11,324,000USD | 25,712,000USD | 5,779,000USD |
| Other Cashflows From Investing Activities | -133,183,000USD | -26,705,000USD | -747,000USD | -14,000USD | -4,597,000USD | -14,770,000USD | -38,525,000USD | -155,000USD |
| Other Cashflows From Financing Activities | 35,000,000USD | — | -35,743,000USD | -12,266,000USD | -2,761,000USD | -14,770,000USD | 43,000,000USD | -1,031,000USD |
| Unclassified Operating Cash Flow | 8,055,000USD | -12,751,000USD | -27,383,000USD | -25,414,000USD | — | — | -1,040,000USD | — |
| Unclassified Investing Cash Flow | 20,486,000USD | 26,874,000USD | 28,508,000USD | 12,266,000USD | 4,632,000USD | 29,540,000USD | 39,726,000USD | 23,118,000USD |
| Unclassified Financing Cash Flow | -35,000,000USD | — | 35,728,000USD | 12,266,000USD | 2,761,000USD | 14,770,000USD | -43,000,000USD | 1,095,000USD |
| Investments | — | -26,874,000USD | -28,508,000USD | -12,266,000USD | -2,761,000USD | -14,770,000USD | -39,736,000USD | -23,118,000USD |
| Change To Liabilities | — | — | — | -159,000USD | -356,000USD | -3,199,000USD | 4,001,000USD | 1,639,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 17,903,000USD | -14,388,000USD | 19,933,000USD | 4,862,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Segment | Natural Gas Liquids Sales | 1,772,000 | USD | 0001654954-26-004891 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Natural Gas Sales | 1,892,000 | USD | 0001654954-26-004891 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Oil Sales | 36,558,000 | USD | 0001654954-26-004891 |
| Q4 2025Quarterly · 2025-12-31 | Segment | Natural Gas Liquids Sales | 1,161,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Natural Gas Sales | 1,121,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Oil Sales | 20,800,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Segment | Natural Gas Liquids Sales | 2,858,000 | USD | 0001654954-26-003098 |
| FY 2025Yearly · 2025-12-31 | Segment | Natural Gas Sales | 2,663,000 | USD | 0001654954-26-003098 |
| FY 2025Yearly · 2025-12-31 | Segment | Oil Sales | 40,230,000 | USD | 0001654954-26-003098 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Natural Gas Liquids Sales | 408,000 | USD | 0001654954-25-013092 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Natural Gas Sales | 377,000 | USD | 0001654954-25-013092 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Oil Sales | 6,176,000 | USD | 0001654954-25-013092 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Natural Gas Liquids Sales | 469,000 | USD | 0001654954-25-009652 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Natural Gas Sales | 323,000 | USD | 0001654954-25-009652 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Oil Sales | 6,180,000 | USD | 0001654954-25-009652 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Natural Gas Liquids Sales | 820,000 | USD | 0001654954-26-004891 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Natural Gas Sales | 842,000 | USD | 0001654954-26-004891 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Oil Sales | 7,074,000 | USD | 0001654954-26-004891 |
| Q4 2024Quarterly · 2024-12-31 | Segment | Natural Gas Liquids Sales | 622,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Natural Gas Sales | 417,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Oil Sales | 9,537,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Segment | Natural Gas Liquids Sales | 2,144,000 | USD | 0001654954-26-003098 |
| FY 2024Yearly · 2024-12-31 | Segment | Natural Gas Sales | 1,216,000 | USD | 0001654954-26-003098 |
| FY 2024Yearly · 2024-12-31 | Segment | Oil Sales | 36,193,000 | USD | 0001654954-26-003098 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Natural Gas Liquids Sales | 624,000 | USD | 0001654954-25-013092 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Natural Gas Sales | 176,000 | USD | 0001654954-25-013092 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Oil Sales | 8,250,000 | USD | 0001654954-25-013092 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Natural Gas Liquids Sales | 569,000 | USD | 0001654954-25-009652 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Natural Gas Sales | 290,000 | USD | 0001654954-25-009652 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Oil Sales | 10,952,000 | USD | 0001654954-25-009652 |
| FY 2023Yearly · 2023-12-31 | Segment | Natural Gas Liquids Sales | 1,421,000 | USD | 0001654954-25-003703 |
| FY 2023Yearly · 2023-12-31 | Segment | Natural Gas Sales | 1,438,000 | USD | 0001654954-25-003703 |
| FY 2023Yearly · 2023-12-31 | Segment | Oil Sales | 27,925,000 | USD | 0001654954-25-003703 |
| FY 2022Yearly · 2022-12-31 | Segment | Natural Gas Liquids Sales | 788,000 | USD | 0001654954-24-003240 |
| FY 2022Yearly · 2022-12-31 | Segment | Natural Gas Sales | 1,577,000 | USD | 0001654954-24-003240 |
| FY 2022Yearly · 2022-12-31 | Segment | Oil Sales | 27,669,000 | USD | 0001654954-24-003240 |
| FY 2022Yearly · 2022-12-31 | Segment | Other | 750,000 | USD | 0001654954-24-003240 |
| FY 2021Yearly · 2021-12-31 | Segment | Natural Gas Liquids Sales | 189,000 | USD | 0001654954-23-003759 |
| FY 2021Yearly · 2021-12-31 | Segment | Natural Gas Sales | 902,000 | USD | 0001654954-23-003759 |
| FY 2021Yearly · 2021-12-31 | Segment | Oil Sales | 14,769,000 | USD | 0001654954-23-003759 |
| FY 2020Yearly · 2020-12-31 | Segment | Natural Gas Liquids Sales | 178,000 | USD | 0001654954-22-003008 |
| FY 2020Yearly · 2020-12-31 | Segment | Natural Gas Sales | 330,000 | USD | 0001654954-22-003008 |
| FY 2020Yearly · 2020-12-31 | Segment | Oil Sales | 7,551,000 | USD | 0001654954-22-003008 |
| FY 2019Yearly · 2019-12-31 | Segment | Natural Gas Liquids Sales | 82,000 | USD | 0001654954-21-003087 |
| FY 2019Yearly · 2019-12-31 | Segment | Natural Gas Sales | 372,000 | USD | 0001654954-21-003087 |
| FY 2019Yearly · 2019-12-31 | Segment | Oil Sales | 12,518,000 | USD | 0001654954-21-003087 |
| FY 2018Yearly · 2018-12-31 | Segment | Natural Gas Liquids Sales | 140,000 | USD | 0001654954-20-003503 |
| FY 2018Yearly · 2018-12-31 | Segment | Natural Gas Sales | 230,000 | USD | 0001654954-20-003503 |
| FY 2018Yearly · 2018-12-31 | Segment | Oil Sales | 4,153,000 | USD | 0001654954-20-003503 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.