PECO
Phillips Edison & Company, Inc.
Company overview
- Market capitalization
- $4.84B
- Employees
- 320
- Latest publication
- 2026-09-29
About Phillips Edison & Company, Inc.
Phillips Edison & Company, Inc. (PECO) is one of the nation's largest owners and operators of high-quality, grocery-anchored neighborhood shopping centers. PECO has generated strong results through its vertically integrated operating platform and national footprint of well-occupied shopping centers. PECO's centers feature a mix of national and regional retailers providing necessity-based goods and services in fundamentally strong markets throughout the United States. PECO's top grocery anchors include Kroger, Publix, Albertsons and Ahold Delhaize. As of March 31, 2026, PECO managed 326 shopping centers, including 299 wholly owned centers comprising 33.7 million square feet across 31 states and 27 shopping centers owned in three institutional joint ventures. PECO is focused on creating great omni-channel, grocery-anchored shopping experiences and improving communities, one neighborhood shopping center at a time. Phillips Edison & Company, Inc. was incorporated in 1991 and is based in Cincinnati, Ohio.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20212021-12-31 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD | Q4 20192019-12-31 · USD | Q4 20142014-12-31 · USD | Q3 20142014-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 189,619,000USD | 191,892,000USD | 137,061,000USD | 133,070,000USD | 130,381,000USD | 135,347,000USD | 58,593,000USD | 50,031,000USD |
| General And Administrative Expenses | 13,575,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 135,011,000USD | -52,437,000USD | 15,915,000USD | 11,937,000USD | 9,341,000USD | 10,238,000USD | 30,108,000USD | 2,109,000USD |
| Total Other Income Expense Net | 650,000USD | -24,968,000USD | -84,402,000USD | -75,790,000USD | -82,148,000USD | -79,305,000USD | -29,573,000USD | -26,723,000USD |
| Depreciation And Amortization | 66,840,000USD | 65,531,000USD | 57,258,000USD | 55,700,000USD | 54,503,000USD | 56,931,000USD | 22,294,000USD | 20,756,000USD |
| Net Income | 45,254,000USD | 30,378,000USD | -5,209,000USD | 5,594,000USD | 103,000USD | 4,110,000USD | -22,476,000USD | 2,143,000USD |
| Minority Interest | 4,137,000USD | -2,864,000USD | 627,000USD | 796,000USD | 14,000USD | — | — | — |
| Cost Of Revenue | — | 186,119,000USD | 42,749,000USD | 38,788,000USD | 38,775,000USD | 40,675,000USD | 21,388,000USD | 19,056,000USD |
| Gross Profit | — | 5,773,000USD | 94,312,000USD | 94,282,000USD | 91,606,000USD | 94,672,000USD | 37,205,000USD | 30,975,000USD |
| Selling General Administrative | — | 11,943,000USD | 15,915,000USD | 11,937,000USD | 9,341,000USD | 10,238,000USD | 30,108,000USD | 2,109,000USD |
| Unclassified Operating Expenses | — | -64,380,000USD | — | — | — | — | — | — |
| Operating Income | — | 58,210,000USD | 78,397,000USD | 82,345,000USD | 82,265,000USD | 84,434,000USD | 7,097,000USD | 28,866,000USD |
| Interest Expense | — | 30,852,000USD | 17,798,000USD | 18,713,000USD | 19,372,000USD | 27,023,000USD | — | 5,422,000USD |
| Net Interest Income | — | -28,692,000USD | -18,606,000USD | -18,713,000USD | -19,372,000USD | — | — | — |
| Income Before Tax | — | 33,241,999USD | -6,005,000USD | 6,555,000USD | 117,000USD | 5,129,000USD | -22,476,000USD | 2,143,000USD |
| Net Income From Continuing Ops | — | 33,242,000USD | -5,836,000USD | 6,390,000USD | 117,000USD | — | — | — |
| Ebit | — | 64,093,999USD | 22,793,000USD | 25,758,000USD | 26,924,000USD | 26,584,000USD | -16,032,000USD | 7,436,000USD |
| Ebitda | — | 129,624,999USD | 80,051,000USD | 81,458,000USD | 81,427,000USD | 83,515,000USD | 6,262,000USD | 28,192,000USD |
| Reconciled Depreciation | — | 63,080,000USD | 55,604,000USD | 56,587,000USD | 55,341,000USD | 57,850,000USD | — | — |
| Income Tax Expense | — | — | -169,000USD | 165,000USD | 166,000USD | 268,000USD | — | — |
| Tax Provision | — | — | -169,000USD | 165,000USD | 166,000USD | — | — | — |
| Non Operating Income Net Other | — | — | -10,023,000USD | 820,000USD | -1,744,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | -5,209,000USD | 5,594,000USD | 103,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20202020-12-31 · USD |
|---|---|
| Total Revenue | 498,017,000USD |
| Cost Of Revenue | 154,506,000USD |
| Gross Profit | 343,511,000USD |
| Research Development | 0USD |
| Selling General Administrative | 41,383,000USD |
| Total Operating Expenses | 41,383,000USD |
| Operating Income | 302,128,000USD |
| Interest Expense | 85,299,000USD |
| Net Interest Income | -85,299,000USD |
| Income Before Tax | 5,462,000USD |
| Income Tax Expense | 491,000USD |
| Tax Provision | 491,000USD |
| Net Income | 4,772,000USD |
| Net Income From Continuing Ops | 5,462,000USD |
| Ebit | 77,449,000USD |
| Ebitda | 298,955,000USD |
| Depreciation And Amortization | 221,506,000USD |
| Reconciled Depreciation | 224,679,000USD |
| Total Other Income Expense Net | -296,666,000USD |
| Non Operating Income Net Other | 15,739,000USD |
| Minority Interest | 690,000USD |
| Net Income Applicable To Common Shares | 4,772,000USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,444,913,000USD | 5,350,984,000USD | 5,286,438,000USD | 5,262,354,000USD | 5,269,448,000USD | 5,161,739,000USD | 5,046,223,000USD | 4,950,258,000USD |
| Cash And Equivalents | 7,132,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,776,758,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,374,292,000USD | 2,278,776,000USD | 2,286,569,000USD | 2,277,793,000USD | 2,290,139,000USD | 2,311,427,000USD | 2,319,922,000USD | 2,249,237,000USD |
| Total Equity Including Noncontrolling Interest | 2,668,155,000USD | — | — | — | — | — | — | — |
| Goodwill | 29,066,000USD | — | — | — | — | — | — | — |
| Common Stock | 1,284,000USD | 1,259,000USD | 1,258,000USD | 1,257,000USD | 1,256,000USD | 1,254,000USD | 1,251,000USD | 1,226,000USD |
| Retained Earnings | -1,390,016,000USD | -1,389,918,000USD | -1,379,252,000USD | -1,385,714,000USD | -1,370,828,000USD | -1,344,819,000USD | -1,332,435,000USD | -1,312,303,000USD |
| Accumulated Other Comprehensive Income | 286,000USD | 416,000USD | 358,000USD | 980,000USD | 1,989,000USD | 2,706,000USD | 4,304,999USD | 1,907,000USD |
| Intangible Assets | — | 29,066,000USD | 6,703,000USD | 6,703,000USD | 6,703,000USD | 6,703,000USD | 206,648,000USD | 6,686,000USD |
| Other Current Assets | — | -116,076,000USD | 39,768,000USD | 2,229,000USD | 3,585,000USD | 2,395,000USD | 3,768,000USD | 2,887,000USD |
| Total Liab | — | 2,771,019,000USD | 2,697,060,000USD | 2,682,630,000USD | 2,675,226,000USD | 2,541,164,000USD | 2,412,238,000USD | 2,371,200,000USD |
| Capital Stock | — | 1,259,000USD | 1,258,000USD | 1,257,000USD | 1,256,000USD | 1,254,000USD | 1,251,000USD | 1,226,000USD |
| Good Will | — | 29,066,000USD | 29,066,000USD | 29,066,000USD | 29,066,000USD | 29,066,000USD | 29,066,000USD | 29,066,000USD |
| Other Assets | — | 6,361,351,000USD | 6,236,299,000USD | 6,213,129,000USD | 5,269,448,000USD | 5,897,332,000USD | — | 5,784,539,000USD |
| Cash | — | 3,141,000USD | 3,544,000USD | 4,076,000USD | 5,591,000USD | 5,458,000USD | 4,881,000USD | 6,446,000USD |
| Cash And Short Term Investments | — | 3,141,000USD | 19,899,000USD | 20,320,000USD | 19,388,000USD | 14,397,000USD | 12,301,000USD | 15,745,000USD |
| Total Current Assets | — | 22,359,000USD | 193,893,000USD | 163,816,000USD | 151,362,000USD | 143,789,000USD | 135,432,000USD | 129,549,000USD |
| Total Current Liabilities | — | 158,539,000USD | 295,376,000USD | 182,988,000USD | 171,972,000USD | 367,176,000USD | 195,641,000USD | 187,616,000USD |
| Current Deferred Revenue | — | 23,245,000USD | 23,044,000USD | 22,722,000USD | 24,948,000USD | 21,619,000USD | 22,907,000USD | 22,099,000USD |
| Net Debt | — | 2,609,339,000USD | 2,490,140,000USD | 2,498,566,000USD | 2,508,663,000USD | 2,390,530,000USD | 2,109,376,000USD | 2,213,138,000USD |
| Short Long Term Debt | — | 181,000,000USD | 92,000,000USD | 3,000,000USD | 11,000,000USD | 222,000,000USD | 40,000,000USD | 36,000,000USD |
| Short Long Term Debt Total | — | 2,612,480,000USD | 2,493,684,000USD | 2,502,642,000USD | 2,514,254,000USD | 2,395,988,000USD | 2,114,257,000USD | 2,219,584,000USD |
| Long Term Debt | — | 2,307,931,000USD | 2,282,848,000USD | 2,381,800,000USD | 2,381,557,000USD | 2,055,709,000USD | 2,069,512,000USD | 2,068,690,000USD |
| Long Term Investments | — | 49,864,000USD | 49,437,000USD | 43,401,000USD | 40,600,000USD | 41,552,000USD | 38,455,000USD | 34,036,000USD |
| Short Term Investments | — | 15,327,000USD | 16,355,000USD | 16,244,000USD | 13,797,000USD | 8,939,000USD | 7,420,000USD | 9,299,000USD |
| Net Receivables | — | 135,294,000USD | 134,226,000USD | 133,511,000USD | 128,389,000USD | 126,997,000USD | 119,363,000USD | 110,917,000USD |
| Accounts Payable | — | 135,294,000USD | 180,332,000USD | 156,805,000USD | 136,024,000USD | 123,557,000USD | 145,382,000USD | 129,517,000USD |
| Property Plant Equipment Net | — | 5,008,856,000USD | 30,062,000USD | 29,149,000USD | 28,692,000USD | 26,625,000USD | 4,575,155,000USD | 25,520,000USD |
| Property Plant Equipment Gross | — | 30,941,000USD | 30,062,000USD | 29,149,000USD | 28,692,000USD | 26,625,000USD | 26,557,000USD | 25,520,000USD |
| Common Stock Shares Outstanding | — | 125,000,000shares | 125,000,000shares | 138,860,000shares | 138,910,000shares | 138,640,000shares | 120,946,666shares | 136,578,000shares |
| Non Current Assets Total | — | 5,328,625,000USD | 5,092,545,000USD | 5,098,538,000USD | 5,118,086,000USD | 5,017,950,000USD | 4,900,630,000USD | 4,820,709,000USD |
| Non Current Liabilities Total | — | 2,612,480,000USD | 2,401,684,000USD | 2,499,642,000USD | 2,503,254,000USD | 2,173,988,000USD | 2,216,597,000USD | 2,349,101,000USD |
| Non Currrent Assets Other | — | 247,695,000USD | 4,977,277,000USD | 4,990,219,000USD | 5,013,025,000USD | 4,914,004,000USD | 43,886,000USD | 4,725,401,000USD |
| Net Working Capital | — | -159,307,000USD | -101,483,000USD | -19,172,000USD | -20,610,000USD | -223,387,000USD | -91,167,000USD | -58,067,000USD |
| Unclassified Current Assets | — | -131,403,000USD | — | — | — | — | — | -9,333,000USD |
| Unclassified Non Current Assets | — | -6,397,273,000USD | -6,236,299,000USD | -6,213,129,000USD | -5,269,448,000USD | -5,897,332,000USD | — | -5,784,539,000USD |
| Unclassified Current Liabilities | — | -181,000,000USD | -92,000,000USD | -3,000,000USD | -11,000,000USD | -222,000,000USD | -50,745,000USD | -36,000,000USD |
| Unclassified Non Current Liabilities | — | 304,549,000USD | 118,836,000USD | 117,842,000USD | 121,697,000USD | 118,279,000USD | 147,085,000USD | 280,411,000USD |
| Unclassified Equity | — | 3,665,760,000USD | 3,662,947,000USD | 3,660,013,000USD | 3,656,466,000USD | 3,651,032,000USD | 3,645,550,001USD | 3,557,181,000USD |
| Short Term Debt | — | — | 92,000,000USD | 3,000,000USD | 11,000,000USD | 222,000,000USD | 38,097,000USD | 36,000,000USD |
| Other Current Liab | — | — | — | 461,000USD | -136,024,000USD | -123,557,000USD | -10,745,000USD | -129,517,000USD |
| Inventory | — | — | — | 7,756,000USD | — | — | — | 9,333,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,286,438,000USD | 5,046,223,000USD | 4,865,666,000USD | 4,735,492,000USD | 4,668,768,000USD | 4,678,563,000USD | 4,828,195,000USD | 5,163,477,000USD |
| Intangible Assets | 6,703,000USD | 206,648,000USD | 6,686,000USD | 6,692,000USD | 6,706,000USD | 6,804,000USD | 2,439,000USD | 14,054,000USD |
| Other Current Assets | 39,768,000USD | 21,349,000USD | 4,006,000USD | 11,871,000USD | 22,944,000USD | 27,641,000USD | 1,144,000USD | 67,513,000USD |
| Total Liab | 2,697,060,000USD | 2,412,238,000USD | 2,212,315,000USD | 2,138,059,000USD | 2,192,442,000USD | 2,662,634,000USD | 2,659,401,000USD | 2,750,580,000USD |
| Total Stockholder Equity | 2,286,569,000USD | 2,319,922,000USD | 2,310,308,000USD | 2,236,487,000USD | 2,149,514,000USD | 1,690,359,000USD | 1,814,006,000USD | 1,997,986,000USD |
| Common Stock | 1,258,000USD | 1,251,000USD | 1,220,000USD | 1,171,000USD | 1,132,000USD | 2,798,000USD | 2,890,000USD | 2,798,000USD |
| Capital Stock | 1,258,000USD | 1,251,000USD | 1,220,000USD | 1,171,000USD | 1,132,000USD | 2,798,000USD | 2,890,000USD | 2,798,000USD |
| Retained Earnings | -1,379,252,000USD | -1,332,435,000USD | -1,248,273,000USD | -1,169,665,000USD | -1,090,837,000USD | -999,491,000USD | -947,252,000USD | -692,045,000USD |
| Good Will | 29,066,000USD | 29,066,000USD | 29,066,000USD | 29,066,000USD | 29,066,000USD | 29,066,000USD | 29,066,000USD | 29,066,000USD |
| Other Assets | 6,236,299,000USD | 5,788,442,000USD | 14,848,000USD | 5,184,534,000USD | 4,787,892,000USD | 34,722,000USD | 37,417,000USD | 41,361,000USD |
| Cash | 3,544,000USD | 4,881,000USD | 4,872,000USD | 5,478,000USD | 92,585,000USD | 104,296,000USD | 17,820,000USD | 16,791,000USD |
| Cash And Short Term Investments | 19,899,000USD | 4,881,000USD | 13,438,000USD | 13,270,000USD | 98,136,000USD | 104,296,000USD | 17,820,000USD | 16,791,000USD |
| Total Current Assets | 193,893,000USD | 145,593,000USD | 125,083,000USD | 115,069,000USD | 200,322,000USD | 211,671,000USD | 101,146,000USD | 106,793,000USD |
| Total Current Liabilities | 295,376,000USD | 195,641,000USD | 315,820,000USD | 210,666,000USD | 116,662,000USD | 191,524,000USD | 140,009,000USD | 126,670,000USD |
| Current Deferred Revenue | 23,044,000USD | 22,907,000USD | 18,359,000USD | 18,481,000USD | 19,145,000USD | 14,581,000USD | 15,955,000USD | 14,025,000USD |
| Net Debt | 2,490,140,000USD | 2,109,376,000USD | 2,072,623,000USD | 2,000,915,000USD | 1,906,663,000USD | 2,290,055,000USD | 2,448,598,000USD | 2,495,394,000USD |
| Short Term Debt | 92,000,000USD | 38,097,000USD | 181,000,000USD | 79,000,000USD | 60,983,000USD | 62,691,000USD | 10,292,000USD | 73,359,000USD |
| Short Long Term Debt | 92,000,000USD | 40,000,000USD | 181,000,000USD | 79,000,000USD | — | — | — | 73,359,000USD |
| Short Long Term Debt Total | 2,493,684,000USD | 2,114,257,000USD | 2,077,495,000USD | 2,006,393,000USD | 1,999,248,000USD | 2,394,351,000USD | 2,466,418,000USD | 2,512,185,000USD |
| Long Term Debt | 2,282,848,000USD | 2,069,512,000USD | 1,787,964,000USD | 1,896,594,000USD | 1,891,722,000USD | 2,292,605,000USD | 2,353,656,000USD | 2,438,826,000USD |
| Long Term Investments | 49,437,000USD | 38,455,000USD | 32,095,000USD | 27,201,000USD | 31,326,000USD | 4,391,090,000USD | 42,854,000USD | 46,351,000USD |
| Short Term Investments | 16,355,000USD | 7,420,000USD | 8,566,000USD | 7,792,000USD | 5,551,000USD | 0USD | 2,728,000USD | 29,708,000USD |
| Net Receivables | 134,226,000USD | 119,363,000USD | 107,639,000USD | 89,928,000USD | 77,685,000USD | 79,734,000USD | 76,144,000USD | 5,125,000USD |
| Accounts Payable | 180,332,000USD | 145,382,000USD | 116,461,000USD | 113,185,000USD | 97,229,000USD | 176,943,000USD | 124,054,000USD | 123,037,000USD |
| Property Plant Equipment Net | 30,062,000USD | 4,575,155,000USD | 24,073,000USD | 23,051,000USD | 24,823,000USD | 21,578,000USD | 19,430,000USD | 14,315,000USD |
| Property Plant Equipment Gross | 30,062,000USD | 26,557,000USD | 24,073,000USD | 23,051,000USD | 24,823,000USD | 21,578,000USD | 19,430,000USD | — |
| Accumulated Other Comprehensive Income | 358,000USD | 4,304,999USD | 10,523,000USD | 21,003,000USD | -24,819,000USD | -52,306,000USD | -20,762,000USD | 12,362,000USD |
| Common Stock Shares Outstanding | 138,899,000shares | 136,821,000shares | 132,970,000shares | 130,332,000shares | 116,672,000shares | 111,156,000shares | 109,039,000shares | 80,455,659shares |
| Non Current Assets Total | 5,092,545,000USD | 4,900,630,000USD | 4,740,583,000USD | 4,620,423,000USD | 4,468,446,000USD | 4,466,892,000USD | 4,727,049,000USD | 5,056,684,000USD |
| Non Current Liabilities Total | 2,401,684,000USD | 2,216,597,000USD | 1,896,495,000USD | 1,927,393,000USD | 2,075,780,000USD | 2,471,110,000USD | 2,519,392,000USD | 2,623,910,000USD |
| Non Currrent Assets Other | 4,977,277,000USD | 43,886,000USD | 4,648,663,000USD | 4,524,613,000USD | 4,373,525,000USD | 4,372,078,000USD | 126,251,000USD | -209,879,000USD |
| Net Working Capital | -101,483,000USD | -91,167,000USD | -190,737,000USD | -114,317,000USD | 712,000USD | -50,350,000USD | -38,135,000USD | -33,306,000USD |
| Unclassified Non Current Assets | -6,236,299,000USD | -5,781,022,000USD | — | -5,174,734,000USD | -4,784,892,000USD | -4,388,446,000USD | 4,469,592,000USD | 4,911,537,000USD |
| Unclassified Current Liabilities | -92,000,000USD | -50,745,000USD | -332,932,000USD | -79,000,000USD | -60,983,000USD | -62,691,000USD | -10,292,000USD | -157,110,000USD |
| Unclassified Non Current Liabilities | 118,836,000USD | 147,085,000USD | 108,531,000USD | -226,260,000USD | -174,156,000USD | -151,579,000USD | -144,878,000USD | -182,217,000USD |
| Unclassified Equity | 3,662,947,000USD | 3,645,550,001USD | 3,545,618,000USD | 3,382,807,000USD | 3,262,906,000USD | 2,736,560,000USD | 2,776,240,000USD | 2,672,073,000USD |
| Other Current Liab | — | -10,745,000USD | 151,932,000USD | -79,000,000USD | 288,000USD | -62,691,000USD | -10,292,000USD | -83,751,000USD |
| Unclassified Current Assets | — | -7,420,000USD | — | -29,220,000USD | — | -159,578,000USD | -2,728,000USD | -29,708,000USD |
| Deferred Long Term Liab | — | — | — | 18,481,000USD | 19,145,000USD | 14,581,000USD | — | 4,500,000USD |
| Other Liab | — | — | — | 128,779,000USD | 179,107,000USD | 213,757,000USD | 166,295,000USD | 191,742,000USD |
| Inventory | — | — | — | 29,220,000USD | 1,557,000USD | 159,578,000USD | 6,038,000USD | 17,364,000USD |
| Non Current Liabilities Other | — | — | — | 109,799,000USD | 159,962,000USD | 101,746,000USD | 144,319,000USD | 171,059,000USD |
| Net Tangible Assets | — | — | — | 2,207,421,000USD | 2,120,448,000USD | 1,661,293,000USD | 1,478,667,000USD | 1,594,509,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 30,378,000USD | 52,595,000USD | 27,228,000USD | 14,252,000USD | 28,893,000USD | 20,181,000USD | 11,602,000USD | 16,986,000USD |
| Depreciation | 65,531,000USD | 61,927,000USD | 63,399,000USD | 69,075,000USD | 63,330,000USD | 61,455,000USD | 68,328,000USD | 59,602,000USD |
| Stock Based Compensation | 2,218,000USD | 3,147,000USD | 3,167,000USD | 3,159,000USD | 2,208,000USD | 2,716,000USD | 2,159,000USD | 3,225,000USD |
| Other Non Cash Items | -6,201,000USD | -29,292,000USD | -5,401,000USD | -635,000USD | -6,221,000USD | -1,144,000USD | 417,000USD | 119,000USD |
| Change In Working Capital | -36,370,000USD | 7,687,000USD | 7,030,000USD | 10,269,000USD | -27,668,000USD | 795,000USD | 26,602,000USD | -1,471,000USD |
| Total Cash From Operating Activities | 55,556,000USD | 96,064,000USD | 95,423,000USD | 96,120,000USD | 60,542,000USD | 84,003,000USD | 109,108,000USD | 78,461,000USD |
| Capital Expenditures | -26,462,000USD | -40,432,000USD | -36,356,000USD | -32,989,000USD | -26,367,000USD | -39,444,000USD | -24,754,000USD | -17,955,000USD |
| Free Cash Flow | 29,094,000USD | 55,632,000USD | 59,067,000USD | 63,131,000USD | 34,175,000USD | 44,559,000USD | 84,354,000USD | 60,506,000USD |
| Investments | 799,000USD | -21,000USD | -46,188,000USD | -165,566,000USD | -163,556,000USD | -133,323,000USD | -116,385,000USD | -76,599,000USD |
| Total Cashflows From Investing Activities | -127,845,000USD | -16,980,000USD | -46,188,000USD | -165,566,000USD | -163,556,000USD | -133,323,000USD | -116,385,000USD | -76,599,000USD |
| Net Borrowings | 111,866,000USD | -11,374,000USD | -9,038,000USD | 113,533,000USD | 159,592,000USD | 3,218,000USD | 59,627,000USD | — |
| Total Cash From Financing Activities | 51,336,000USD | -41,583,000USD | -52,600,000USD | 70,769,000USD | 102,218,000USD | 48,636,000USD | 5,662,000USD | -1,011,000USD |
| Dividends Paid | -54,732,000USD | -27,415,000USD | -39,548,000USD | -38,763,000USD | -51,549,000USD | -25,433,000USD | -48,570,000USD | -24,039,000USD |
| Change In Cash | -20,953,000USD | 37,501,000USD | -3,365,000USD | 1,323,000USD | -796,000USD | -684,000USD | -1,615,000USD | 851,000USD |
| Begin Period Cash Flow | 43,312,000USD | 5,811,000USD | 9,176,000USD | 7,853,000USD | 8,649,000USD | 9,333,000USD | 10,948,000USD | 10,097,000USD |
| End Period Cash Flow | 22,359,000USD | 43,312,000USD | 5,811,000USD | 9,176,000USD | 7,853,000USD | 8,649,000USD | 9,333,000USD | 10,948,000USD |
| Other Cashflows From Investing Activities | -101,655,000USD | 30,228,000USD | -4,683,000USD | -128,994,000USD | -132,554,000USD | -89,412,000USD | -88,437,000USD | -59,165,000USD |
| Other Cashflows From Financing Activities | -5,798,000USD | -2,794,000USD | -4,014,000USD | -4,001,000USD | -5,825,000USD | -3,694,000USD | -5,395,000USD | -2,748,000USD |
| Unclassified Investing Cash Flow | — | -6,755,000USD | 41,039,000USD | 161,983,000USD | 158,921,000USD | 128,856,000USD | 113,191,000USD | 77,120,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | 74,545,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | 25,776,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 122,968,000USD | 62,685,000USD | 56,848,000USD | 54,529,000USD | 17,233,000USD | 5,462,000USD | -72,826,000USD | 46,975,000USD |
| Depreciation | 257,731,000USD | 253,016,000USD | 236,443,000USD | 231,900,000USD | 217,852,000USD | 221,506,000USD | 232,685,000USD | 187,334,000USD |
| Stock Based Compensation | 11,681,000USD | 9,697,000USD | 9,400,000USD | 15,406,000USD | 16,394,000USD | 5,861,000USD | 7,716,000USD | 5,098,000USD |
| Other Non Cash Items | -41,549,000USD | -429,000USD | -2,311,000USD | -10,753,000USD | 26,388,000USD | 5,381,000USD | 4,035,000USD | -66,234,000USD |
| Change In Working Capital | -2,682,000USD | 9,741,000USD | -9,412,000USD | -192,000USD | 4,010,000USD | -15,888,000USD | -8,357,000USD | -19,882,000USD |
| Total Cash From Operating Activities | 348,149,000USD | 334,710,000USD | 290,968,000USD | 290,890,000USD | 262,902,000USD | 210,576,000USD | 226,875,000USD | 153,291,000USD |
| Capital Expenditures | -136,144,000USD | -95,084,000USD | -95,262,000USD | -104,495,000USD | -75,035,000USD | -63,965,000USD | -75,492,000USD | -48,980,000USD |
| Free Cash Flow | 212,005,000USD | 239,626,000USD | 195,706,000USD | 186,395,000USD | 187,867,000USD | 146,611,000USD | 151,383,000USD | 104,311,000USD |
| Investments | -8,179,000USD | -392,944,000USD | -201,309,000USD | 1,151,000USD | -475,000USD | 3,453,000USD | 5,310,000USD | 162,046,000USD |
| Total Cashflows From Investing Activities | -392,290,000USD | -392,944,000USD | -353,386,000USD | -331,245,000USD | -180,491,000USD | -44,092,000USD | 64,183,000USD | -258,867,000USD |
| Net Borrowings | 252,713,000USD | 133,581,000USD | 58,496,000USD | -2,920,000USD | -407,697,000USD | -64,978,000USD | -89,069,000USD | 332,621,000USD |
| Total Cash From Financing Activities | 78,804,000USD | 58,005,000USD | 53,947,000USD | -57,825,000USD | -98,819,000USD | -129,655,000USD | -280,254,000USD | 162,435,000USD |
| Dividends Paid | -157,275,000USD | -134,018,000USD | -135,749,000USD | -127,083,000USD | -106,699,000USD | -49,331,000USD | -123,135,000USD | -80,728,000USD |
| Issuance Of Capital Stock | 0USD | 74,545,000USD | 70,853,000USD | 90,124,000USD | 547,401,000USD | 0USD | — | — |
| Change In Cash | 34,663,000USD | -229,000USD | -8,471,000USD | -98,180,000USD | -16,408,000USD | 36,829,000USD | 10,804,000USD | 56,859,000USD |
| Begin Period Cash Flow | 8,649,000USD | 8,878,000USD | 17,349,000USD | 115,529,000USD | 131,937,000USD | 95,108,000USD | 84,304,000USD | 27,445,000USD |
| End Period Cash Flow | 43,312,000USD | 8,649,000USD | 8,878,000USD | 17,349,000USD | 115,529,000USD | 131,937,000USD | 95,108,000USD | 84,304,000USD |
| Other Cashflows From Investing Activities | -236,136,000USD | -293,047,000USD | -260,493,000USD | 54,099,000USD | 203,377,000USD | 57,902,000USD | 2,080,000USD | -8,214,000USD |
| Other Cashflows From Financing Activities | -16,634,000USD | -16,103,000USD | -17,935,000USD | 358,054,000USD | 776,959,000USD | -10,209,000USD | -33,375,000USD | -36,305,000USD |
| Unclassified Investing Cash Flow | -11,831,000USD | 388,131,000USD | 203,678,000USD | -282,000,000USD | -308,358,000USD | -41,482,000USD | 132,285,000USD | -363,719,000USD |
| Sale Purchase Of Stock | — | — | 561,000,000USD | 89,034,000USD | -77,765,000USD | -5,267,000USD | -34,675,000USD | -53,153,000USD |
| Unclassified Financing Cash Flow | — | — | -411,865,000USD | -374,910,000USD | -283,617,000USD | — | — | — |
| Change To Liabilities | — | — | — | 9,955,000USD | 8,508,000USD | -8,943,000USD | -13,550,000USD | -12,548,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -98,180,000USD | -16,408,000USD | 36,829,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | -18,975,000USD | -11,746,000USD | 63,622,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2018Quarterly · 2018-09-30 | Segment | Investment Management | 9,111,000 | USD | 0001476204-18-000033 |
| Q3 2018Quarterly · 2018-09-30 | Segment | Owned Real Estate | 95,788,000 | USD | 0001476204-18-000033 |
| Q2 2018Quarterly · 2018-06-30 | Segment | Investment Management | 9,274,000 | USD | 0001476204-18-000028 |
| Q2 2018Quarterly · 2018-06-30 | Segment | Owned Real Estate | 94,899,000 | USD | 0001476204-18-000028 |
| Q1 2018Quarterly · 2018-03-31 | Segment | Investment Management | 8,845,000 | USD | 0001476204-18-000018 |
| Q1 2018Quarterly · 2018-03-31 | Segment | Owned Real Estate | 94,354,000 | USD | 0001476204-18-000018 |
| FY 2017Yearly · 2017-12-31 | Segment | Investment Management | 8,133,000 | USD | 0001476204-18-000010 |
| FY 2017Yearly · 2017-12-31 | Segment | Owned Real Estate | 303,410,000 | USD | 0001476204-18-000010 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.