PDYN
Palladyne AI Corp.
Company overview
- Market capitalization
- $260.51M
- Employees
- 161
- Latest publication
- 2026-09-29
About Palladyne AI Corp.
Palladyne AI Corp., a technology company, develops and offers embodied artificial intelligence software and collaborative autonomy solutions in the United States. Its Artificial Intelligence (AI)/ Machine Learning (ML) Foundational Technology enables robots to observe, learn, reason, and act in unstructured. In addition, the company's technologies enable robotic systems to perceive their environment and quickly adapt to changing circumstances by generalizing from their experience using dynamic real-time operations without extensive programming, training, or the latency associated with processing in the cloud. Further, it offers Palladyne IQ used with industrial robots and cobots, enabling them to learn multiple tasks and handle disruptions or obstacles; and develops Palladyne Pilot for use with unmanned platform, such as UAVs to enable persistent detection, identification, tracking, and classification of objects of interest by sharing situational awareness information across multiple drones that is derived by fusing multi-modal sensor data. It serves industrial manufacturing, defense, infrastructure maintenance, repair and surveillance, energy, and aerospace and aviation industries. The company was formerly known as Sarcos Technology and Robotics Corporation and changed its name to Palladyne AI Corp. in March 2024. Palladyne AI Corp. is headquartered in Salt Lake City, Utah.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q2 20232023-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,783,000USD | 860,000USD | 1,015,000USD | 1,710,000USD | 761,000USD | 871,000USD | 2,713,000USD | 1,277,000USD |
| Cost Of Revenue | 4,102,000USD | 461,000USD | 474,000USD | 353,000USD | 554,000USD | 479,000USD | 569,000USD | 943,000USD |
| Gross Profit | 1,681,000USD | 399,000USD | 541,000USD | 1,357,000USD | 207,000USD | 392,000USD | 2,144,000USD | 334,000USD |
| Research Development | 4,326,000USD | 3,146,000USD | 3,125,000USD | 2,870,000USD | 2,612,000USD | 2,582,000USD | 2,348,000USD | 11,706,000USD |
| Selling And Marketing Expenses | 2,269,000USD | 1,180,000USD | 1,331,000USD | 1,219,000USD | 618,000USD | 1,331,000USD | 1,380,000USD | 4,410,000USD |
| General And Administrative Expenses | 8,143,000USD | — | — | — | — | — | — | — |
| Other Operating Expenses | 356,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 15,094,000USD | 8,464,000USD | 8,635,000USD | 8,288,000USD | 6,691,000USD | 7,691,000USD | 7,931,000USD | 30,293,000USD |
| Operating Income | -13,413,000USD | -8,065,000USD | -8,094,000USD | -6,931,000USD | -6,484,000USD | -7,299,000USD | -5,787,000USD | -29,959,000USD |
| Total Other Income Expense Net | 1,087,000USD | 4,325,000USD | 607,000USD | 29,690,000USD | -46,483,000USD | 206,000USD | 464,000USD | 1,302,000USD |
| Net Interest Income | 262,000USD | 566,000USD | 505,000USD | 442,000USD | 277,000USD | 249,000USD | 346,000USD | 874,000USD |
| Income Before Tax | -12,326,000USD | -3,740,000USD | -7,487,000USD | 22,759,000USD | -52,967,000USD | -7,093,000USD | -5,323,000USD | -28,657,000USD |
| Income Tax Expense | 0USD | — | — | — | 2,000USD | 3,000USD | — | 3,000USD |
| Net Income | -12,326,000USD | -3,740,000USD | -7,487,000USD | 22,759,000USD | -52,969,000USD | -7,096,000USD | -5,323,000USD | -28,660,000USD |
| Net Income Applicable To Common Shares | -12,326,000USD | — | — | — | — | — | — | -28,660,000USD |
| Selling General Administrative | — | 4,138,000USD | 4,179,000USD | 4,199,000USD | 3,461,000USD | 3,965,000USD | 4,291,000USD | 8,252,000USD |
| Interest Income | — | 566,000USD | 505,000USD | 442,000USD | 277,000USD | 249,000USD | 346,000USD | 874,000USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 2,000USD | 3,000USD | 0USD | 3,000USD |
| Net Income From Continuing Ops | — | -3,740,000USD | -7,487,000USD | 22,759,000USD | -52,969,000USD | -7,096,000USD | -5,323,000USD | -28,660,000USD |
| Ebit | — | -3,740,000USD | -7,487,000USD | 22,759,000USD | -52,967,000USD | -7,486,000USD | -5,875,000USD | -24,853,000USD |
| Ebitda | — | -3,519,000USD | -7,273,000USD | 22,982,000USD | -52,754,000USD | -7,278,000USD | -5,672,000USD | -23,616,000USD |
| Depreciation And Amortization | — | 221,000USD | 214,000USD | 223,000USD | 213,000USD | 208,000USD | 203,000USD | 1,237,000USD |
| Reconciled Depreciation | — | 221,000USD | 214,000USD | 223,000USD | 213,000USD | 208,000USD | 203,000USD | 1,237,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 5,925,000USD |
| Interest Expense | — | — | — | — | — | — | — | 874,000USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | -11,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 94,393,000USD | 92,552,000USD | 95,712,000USD | 72,929,000USD | 78,309,000USD | 63,301,000USD | 56,253,000USD | 38,738,000USD |
| Cash And Equivalents | 33,774,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 43,746,000USD | 43,678,000USD | 47,055,000USD | 57,146,000USD | 62,702,000USD | 46,642,000USD | 40,071,000USD | 21,328,000USD |
| Short Term Investments | 9,972,000USD | 25,824,000USD | 28,836,000USD | 29,785,000USD | 42,554,000USD | 36,582,000USD | 8,883,000USD | 0USD |
| Total Current Assets | 52,036,000USD | 50,349,000USD | 52,557,000USD | 60,513,000USD | 65,813,000USD | 50,262,000USD | 42,730,000USD | 24,698,000USD |
| Other Current Assets | 1,707,000USD | 1,472,000USD | 1,653,000USD | 1,146,000USD | 1,301,000USD | 1,617,000USD | 1,275,000USD | 1,173,000USD |
| Other Non Current Assets | 409,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 23,550,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 8,260,000USD | 6,417,000USD | 5,666,000USD | 4,464,000USD | 3,844,000USD | 3,136,000USD | 4,433,000USD | 4,920,000USD |
| Other Current Liabilities | 5,867,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 2,925,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 70,843,000USD | 69,915,000USD | 74,675,000USD | 51,846,000USD | 53,832,000USD | 28,299,000USD | -9,533,000USD | 23,421,000USD |
| Total Equity Including Noncontrolling Interest | 70,843,000USD | — | — | — | — | — | — | — |
| Net Receivables | 2,311,000USD | 4,210,000USD | 3,510,000USD | 2,145,000USD | 1,734,000USD | 1,930,000USD | 1,313,000USD | 2,197,000USD |
| Inventory | 940,000USD | 989,000USD | 339,000USD | 76,000USD | 76,000USD | 73,000USD | 71,000USD | 0USD |
| Property Plant Equipment Net | 17,498,000USD | 16,963,000USD | 17,534,000USD | 12,086,000USD | 12,126,000USD | 12,631,000USD | 13,085,000USD | 13,570,000USD |
| Goodwill | 14,731,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 9,719,000USD | 10,075,000USD | 10,430,000USD | — | — | — | — | — |
| Accounts Payable | 1,197,000USD | 1,060,000USD | 1,058,000USD | 565,000USD | 316,000USD | 273,000USD | 435,000USD | 178,000USD |
| Short Term Debt | 1,196,000USD | 1,084,000USD | 1,058,000USD | 976,000USD | 953,000USD | 989,000USD | 1,079,000USD | 1,196,000USD |
| Common Stock | 5,000USD | 5,000USD | 5,000USD | 4,000USD | 4,000USD | 4,000USD | 3,000USD | 3,000USD |
| Retained Earnings | -505,726,000USD | -493,400,000USD | -480,792,000USD | -479,299,000USD | -475,559,000USD | -468,072,000USD | -490,831,000USD | -437,862,000USD |
| Accumulated Other Comprehensive Income | 0USD | -1,000USD | 11,000USD | 14,000USD | -6,000USD | -3,000USD | 6,000USD | 0USD |
| Total Liab | — | 22,637,000USD | 21,037,000USD | 21,083,000USD | 24,477,000USD | 35,002,000USD | 65,786,000USD | 15,317,000USD |
| Other Current Liab | — | 3,186,000USD | 2,735,000USD | 2,923,000USD | 2,079,000USD | 1,378,000USD | 2,175,000USD | 3,546,000USD |
| Capital Stock | — | 5,000USD | 5,000USD | 4,000USD | 4,000USD | 4,000USD | 3,000USD | 3,000USD |
| Good Will | — | 14,731,000USD | 14,731,000USD | — | — | — | 0USD | — |
| Cash | — | 17,854,000USD | 18,219,000USD | 27,361,000USD | 20,148,000USD | 10,060,000USD | 31,188,000USD | 21,328,000USD |
| Current Deferred Revenue | — | 1,087,000USD | 815,000USD | — | 496,000USD | 496,000USD | 744,000USD | — |
| Net Debt | — | -7,324,000USD | -7,436,000USD | -17,168,000USD | -9,723,000USD | 647,000USD | -20,152,000USD | -9,939,000USD |
| Short Long Term Debt Total | — | 10,530,000USD | 10,783,000USD | 10,193,000USD | 10,425,000USD | 10,707,000USD | 11,036,000USD | 11,389,000USD |
| Property Plant Equipment Gross | — | 21,032,000USD | 21,334,000USD | 15,758,000USD | 15,577,000USD | 15,868,000USD | 16,099,000USD | 16,511,000USD |
| Common Stock Shares Outstanding | — | 45,070,479shares | 42,329,510shares | 40,486,615shares | 37,746,302shares | 27,066,688shares | 27,066,688shares | 26,177,413shares |
| Non Current Assets Total | — | 42,203,000USD | 43,155,000USD | 12,416,000USD | 12,496,000USD | 13,039,000USD | 13,523,000USD | 14,040,000USD |
| Non Current Liabilities Total | — | 16,220,000USD | 15,371,000USD | 16,619,000USD | 20,633,000USD | 31,866,000USD | 61,353,000USD | 10,397,000USD |
| Non Current Liabilities Other | — | 2,957,000USD | 2,874,000USD | — | — | — | — | — |
| Non Currrent Assets Other | — | 434,000USD | 460,000USD | 330,000USD | 370,000USD | 408,000USD | 438,000USD | 470,000USD |
| Net Working Capital | — | 43,932,000USD | 46,891,000USD | 56,049,000USD | 61,969,000USD | 47,126,000USD | 38,297,000USD | 19,778,000USD |
| Unclassified Non Current Liabilities | — | 13,263,000USD | 12,497,000USD | 16,619,000USD | 20,633,000USD | 31,866,000USD | 61,353,000USD | 10,397,000USD |
| Unclassified Equity | — | 563,306,000USD | 555,446,000USD | 531,123,000USD | 529,389,000USD | 496,366,000USD | 481,286,000USD | 461,277,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 95,712,000USD | 56,253,000USD | 60,426,000USD | 167,625,000USD | 235,823,000USD | 38,051,000USD | 13,716,000USD |
| Intangible Assets | 10,430,000USD | — | — | 19,116,000USD | — | — | — |
| Other Current Assets | 1,653,000USD | 1,275,000USD | 2,323,000USD | 5,015,000USD | 9,202,000USD | 693,000USD | 353,999USD |
| Total Liab | 21,037,000USD | 65,786,000USD | 19,521,000USD | 23,175,000USD | 21,861,000USD | 5,147,000USD | 2,235,000USD |
| Total Stockholder Equity | 74,675,000USD | -9,533,000USD | 40,905,000USD | 144,450,000USD | 213,962,000USD | 32,907,000USD | 11,481,000USD |
| Other Current Liab | 2,735,000USD | 2,175,000USD | 5,730,000USD | 6,025,000USD | 1,969,000USD | 321,000USD | 971,000USD |
| Common Stock | 5,000USD | 3,000USD | 3,000USD | 15,000USD | 14,000USD | 10,000USD | 7,000USD |
| Capital Stock | 5,000USD | 3,000USD | 3,000USD | 15,000USD | 14,000USD | 10,000USD | — |
| Retained Earnings | -480,792,000USD | -490,831,000USD | -418,214,000USD | -302,621,000USD | -145,491,000USD | -63,983,000USD | -43,057,000USD |
| Good Will | 14,731,000USD | 0USD | — | — | — | — | — |
| Cash | 18,219,000USD | 31,188,000USD | 23,139,000USD | 35,159,000USD | 217,114,000USD | 33,664,000USD | 9,195,000USD |
| Cash And Short Term Investments | 47,055,000USD | 40,071,000USD | 39,086,000USD | 114,496,000USD | 217,114,000USD | 33,664,000USD | 9,195,000USD |
| Total Current Assets | 52,557,000USD | 42,730,000USD | 45,063,000USD | 129,099,000USD | 228,331,000USD | 36,334,000USD | 12,676,000USD |
| Total Current Liabilities | 5,666,000USD | 4,433,000USD | 8,456,000USD | 10,532,000USD | 6,161,000USD | 3,555,000USD | 2,235,000USD |
| Current Deferred Revenue | 815,000USD | 744,000USD | 75,000USD | 4,642,000USD | — | 1,059,000USD | — |
| Net Debt | -7,436,000USD | -20,152,000USD | -10,743,000USD | -21,885,000USD | -217,107,000USD | -31,030,000USD | -9,195,000USD |
| Short Term Debt | 1,058,000USD | 1,079,000USD | 1,360,000USD | 887,000USD | — | 1,328,000USD | — |
| Short Long Term Debt Total | 10,783,000USD | 11,036,000USD | 12,396,000USD | 13,274,000USD | 7,000USD | 2,634,000USD | — |
| Short Term Investments | 28,836,000USD | 8,883,000USD | 15,947,000USD | 79,337,000USD | 0USD | — | — |
| Net Receivables | 3,510,000USD | 1,313,000USD | 2,589,000USD | 6,026,000USD | 1,009,000USD | 1,270,000USD | 1,979,000USD |
| Inventory | 339,000USD | 71,000USD | 1,065,000USD | 3,562,000USD | 1,006,000USD | 707,000USD | 1,148,000USD |
| Accounts Payable | 1,058,000USD | 435,000USD | 1,291,000USD | 3,620,000USD | 1,681,000USD | 972,000USD | 1,264,000USD |
| Property Plant Equipment Net | 17,534,000USD | 13,085,000USD | 14,934,000USD | 18,923,000USD | 7,051,000USD | 1,425,000USD | 911,000USD |
| Property Plant Equipment Gross | 21,334,000USD | 16,099,000USD | 19,201,000USD | 18,923,000USD | 8,287,000USD | 2,414,000USD | — |
| Accumulated Other Comprehensive Income | 11,000USD | 6,000USD | 3,000USD | -17,000USD | 0USD | — | — |
| Common Stock Shares Outstanding | 42,125,932shares | 26,774,895shares | 25,639,270shares | 24,473,212shares | 18,864,059shares | 17,343,637shares | 1,149,377shares |
| Non Current Assets Total | 43,155,000USD | 13,523,000USD | 15,363,000USD | 38,526,000USD | 7,492,000USD | 1,717,000USD | 911,000USD |
| Non Current Liabilities Total | 15,371,000USD | 61,353,000USD | 11,065,000USD | 12,643,000USD | 15,700,000USD | 1,592,000USD | — |
| Non Current Liabilities Other | 2,874,000USD | — | — | 12,643,000USD | 1,999,000USD | 7,000USD | — |
| Non Currrent Assets Other | 460,000USD | 438,000USD | 429,000USD | 487,000USD | 441,000USD | 292,000USD | -911,000USD |
| Net Working Capital | 46,891,000USD | 38,297,000USD | 36,607,000USD | 118,567,000USD | 222,170,000USD | 32,779,000USD | — |
| Unclassified Non Current Liabilities | 12,497,000USD | 61,353,000USD | 11,065,000USD | -8,573,000USD | -15,700,000USD | — | — |
| Unclassified Equity | 555,446,000USD | 481,286,000USD | 459,110,000USD | 447,058,000USD | 359,425,000USD | 96,870,000USD | 54,531,000USD |
| Deferred Long Term Liab | — | — | — | 8,320,000USD | — | — | — |
| Other Liab | — | — | — | 253,000USD | 15,700,000USD | 287,000USD | 8,000USD |
| Other Assets | — | — | — | 8,807,000USD | 441,000USD | 292,000USD | 129,000USD |
| Net Tangible Assets | — | — | — | 125,334,000USD | 213,962,000USD | 23,550USD | 11,468,000USD |
| Unclassified Non Current Assets | — | — | — | -8,807,000USD | — | — | — |
| Unclassified Current Liabilities | — | — | — | -4,642,000USD | 2,511,000USD | -1,453,000USD | — |
| Long Term Debt | — | — | — | — | 13,701,000USD | 1,066,000USD | — |
| Short Long Term Debt | — | — | — | — | — | 1,328,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -12,608,000USD | -1,493,000USD | -3,740,000USD | -7,487,000USD | 22,759,000USD | -52,969,000USD | -7,096,000USD | -5,323,000USD |
| Depreciation | 713,000USD | 434,000USD | 221,000USD | 214,000USD | 223,000USD | 213,000USD | 208,000USD | 203,000USD |
| Stock Based Compensation | 1,239,000USD | 1,101,000USD | 1,056,000USD | 1,141,000USD | 1,149,000USD | 578,000USD | 698,000USD | 958,000USD |
| Other Non Cash Items | 953,000USD | -4,951,000USD | -4,177,000USD | -495,000USD | -29,503,000USD | 47,026,000USD | 43,000USD | -198,000USD |
| Change To Account Receivables | -701,000USD | 968,000USD | -411,000USD | 197,000USD | -618,000USD | 599,000USD | 620,000USD | -859,000USD |
| Change To Inventory | -650,000USD | 63,000USD | 0USD | -3,000USD | -2,000USD | -71,000USD | 0USD | 0USD |
| Change In Working Capital | -536,000USD | -1,055,000USD | 350,000USD | 1,301,000USD | -2,144,000USD | 56,000USD | 1,649,000USD | -1,437,000USD |
| Total Cash From Operating Activities | -10,239,000USD | -8,505,000USD | -6,290,000USD | -5,326,000USD | -7,516,000USD | -5,096,000USD | -4,498,000USD | -5,797,000USD |
| Capital Expenditures | -27,000USD | -236,000USD | -384,000USD | 0USD | -93,000USD | -48,000USD | -12,000USD | -143,000USD |
| Free Cash Flow | -10,266,000USD | -8,741,000USD | -6,674,000USD | -5,326,000USD | -7,609,000USD | -5,144,000USD | -4,510,000USD | -5,940,000USD |
| Investments | 3,240,000USD | 1,265,000USD | 12,824,000USD | -5,584,000USD | -27,545,000USD | -8,907,000USD | -12,000USD | -143,000USD |
| Total Cashflows From Investing Activities | 3,313,000USD | -4,273,000USD | 12,824,000USD | -5,584,000USD | -27,545,000USD | -8,907,000USD | -12,000USD | -143,000USD |
| Net Borrowings | -60,000USD | -3,716,000USD | 0USD | 0USD | 0USD | 0USD | -1,000USD | — |
| Total Cash From Financing Activities | 6,561,000USD | 3,636,000USD | 679,000USD | 20,998,000USD | 13,933,000USD | 23,863,000USD | 7,000USD | -27,000USD |
| Issuance Of Capital Stock | 6,530,000USD | 7,271,000USD | 668,000USD | 14,449,000USD | 13,983,000USD | — | 0USD | 0USD |
| Change In Cash | -365,000USD | -9,142,000USD | 7,213,000USD | 10,088,000USD | -21,128,000USD | 9,860,000USD | -4,503,000USD | -5,967,000USD |
| Begin Period Cash Flow | 18,219,000USD | 27,361,000USD | 20,148,000USD | 10,060,000USD | 31,188,000USD | 21,328,000USD | 25,831,000USD | 31,798,000USD |
| End Period Cash Flow | 17,854,000USD | 18,219,000USD | 27,361,000USD | 20,148,000USD | 10,060,000USD | 31,188,000USD | 21,328,000USD | 25,831,000USD |
| Other Cashflows From Investing Activities | -100,000USD | — | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | 60,000USD | — | 679,000USD | 6,549,000USD | -50,000USD | 3,856,000USD | 20,000USD | 4,000USD |
| Sale Purchase Of Stock | — | 0USD | 0USD | 0USD | 0USD | -21,000USD | -12,000USD | -30,000USD |
| Unclassified Operating Cash Flow | — | -2,541,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | -5,302,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | 7,352,000USD | — | 14,449,000USD | 13,983,000USD | 20,028,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 10,039,000USD | -72,617,000USD | -115,593,000USD | -157,130,000USD | -81,508,000USD | -20,926,000USD | -18,040,000USD |
| Depreciation | 1,092,000USD | 825,000USD | 4,375,000USD | 3,593,000USD | 531,000USD | 458,000USD | 297,000USD |
| Stock Based Compensation | 4,447,000USD | 2,805,000USD | 12,043,000USD | 35,645,000USD | 43,118,000USD | 2,291,000USD | 2,662,000USD |
| Other Non Cash Items | -39,126,000USD | 47,145,000USD | 27,884,000USD | 55,300,000USD | -4,394,000USD | 2,291,000USD | 1,701,000USD |
| Change To Account Receivables | 136,000USD | 991,000USD | 3,437,000USD | -257,000USD | 263,000USD | 514,000USD | -1,373,000USD |
| Change To Inventory | 58,000USD | 994,000USD | -8,759,000USD | -2,090,000USD | -299,000USD | 441,000USD | -432,000USD |
| Change In Working Capital | -1,548,000USD | -785,000USD | -5,329,000USD | -2,799,000USD | -4,777,000USD | 1,295,000USD | -1,805,000USD |
| Total Cash From Operating Activities | -27,637,000USD | -22,627,000USD | -76,620,000USD | -65,391,000USD | -42,103,000USD | -16,882,000USD | -16,042,000USD |
| Capital Expenditures | -713,000USD | -265,000USD | -782,000USD | -1,498,000USD | -4,688,000USD | -950,000USD | -639,000USD |
| Free Cash Flow | -28,350,000USD | -22,892,000USD | -77,402,000USD | -66,889,000USD | -46,791,000USD | -17,832,000USD | -16,681,000USD |
| Investments | -18,563,000USD | 6,876,000USD | 64,682,000USD | -77,860,000USD | -4,688,000USD | -950,000USD | -77,860,000USD |
| Total Cashflows From Investing Activities | -24,578,000USD | 6,876,000USD | 64,682,000USD | -109,045,000USD | -4,688,000USD | -950,000USD | -639,000USD |
| Net Borrowings | -3,716,000USD | -3,000USD | -4,000USD | -95,000USD | 2,000,000USD | 2,310,000USD | 2,310,000USD |
| Total Cash From Financing Activities | 39,246,000USD | 23,800,000USD | -82,000USD | -7,519,000USD | 230,241,000USD | 42,301,000USD | 16,000USD |
| Sale Purchase Of Stock | 0USD | -105,000USD | -78,000USD | -8,107,000USD | -284,000USD | 0USD | — |
| Issuance Of Capital Stock | 36,371,000USD | 20,028,000USD | 0USD | 0USD | 220,000,000USD | 39,867,000USD | — |
| Change In Cash | -12,969,000USD | 8,049,000USD | -12,020,000USD | -181,955,000USD | 183,450,000USD | 33,664,000USD | 9,195,000USD |
| Begin Period Cash Flow | 31,188,000USD | 23,139,000USD | 35,159,000USD | 217,114,000USD | 33,664,000USD | 9,195,000USD | — |
| End Period Cash Flow | 18,219,000USD | 31,188,000USD | 23,139,000USD | 35,159,000USD | 217,114,000USD | 33,664,000USD | 9,195,000USD |
| Other Cashflows From Financing Activities | -50,000USD | 3,880,000USD | -78,000USD | 7,519,000USD | 12,640,000USD | 124,000USD | 16,000USD |
| Unclassified Operating Cash Flow | -2,541,000USD | — | — | — | 4,927,000USD | -2,291,000USD | — |
| Unclassified Investing Cash Flow | -5,302,000USD | — | — | — | 4,488,000USD | — | 77,860,000USD |
| Unclassified Financing Cash Flow | 43,012,000USD | 20,028,000USD | — | — | 217,911,000USD | 39,867,000USD | -2,310,000USD |
| Change To Liabilities | — | — | — | -3,880,000USD | 2,487,000USD | -463,000USD | 820,000USD |
| Dividends Paid | — | — | — | -7,519,000USD | -2,026,000USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -181,955,000USD | 183,450,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | — | -29,687,000USD | 200,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Engineering Services Revenue | 1,913,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product Development Contract Revenue | 1,179,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product Revenue | 2,691,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Engineering Services Revenue | 1,780,000 | USD | 0001193125-26-205042 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product Development Contract Revenue | 67,000 | USD | 0001193125-26-205042 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product Revenue | 1,691,000 | USD | 0001193125-26-205042 |
| FY 2025Yearly · 2025-12-31 | Product | Manufacturing Revenue | 559,000 | USD | 0001193125-26-092443 |
| FY 2025Yearly · 2025-12-31 | Product | Product Revenue | 3,000 | USD | 0001193125-26-092443 |
| FY 2025Yearly · 2025-12-31 | Product | Services Revenue | 4,684,000 | USD | 0001193125-26-092443 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product Development Contract Revenue | 860,000 | USD | 0001193125-25-275896 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product Revenue | 0 | USD | 0001193125-25-275896 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product Development Contract Revenue | 1,012,000 | USD | 0000950170-25-104024 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product Revenue | 3,000 | USD | 0000950170-25-104024 |
| Q1 2025Quarterly · 2025-03-31 | Product | Engineering Services Revenue | 0 | USD | 0001193125-26-205042 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product Development Contract Revenue | 1,710,000 | USD | 0001193125-26-205042 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product Revenue | 0 | USD | 0001193125-26-205042 |
| Q4 2024Quarterly · 2024-12-31 | Product | Product Development Contract Revenue | 761,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product Revenue | 0 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Product Revenue | 2,666,000 | USD | 0001193125-26-092443 |
| FY 2024Yearly · 2024-12-31 | Product | Services Revenue | 5,120,000 | USD | 0001193125-26-092443 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product Development Contract Revenue | 764,000 | USD | 0001193125-25-275896 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product Revenue | 107,000 | USD | 0001193125-25-275896 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product Development Contract Revenue | 2,713,000 | USD | 0000950170-25-104024 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product Revenue | 0 | USD | 0000950170-25-104024 |
| FY 2023Yearly · 2023-12-31 | Product | Product Development Contract Revenue | 5,256,000 | USD | 0000950170-25-024148 |
| FY 2023Yearly · 2023-12-31 | Product | Product Revenue | 890,000 | USD | 0000950170-25-024148 |
| FY 2022Yearly · 2022-12-31 | Product | Product Development Contract Revenue | 14,239,000 | USD | 0000950170-24-022168 |
| FY 2022Yearly · 2022-12-31 | Product | Product Revenue | 330,000 | USD | 0000950170-24-022168 |
| FY 2021Yearly · 2021-12-31 | Product | Product Development Contract Revenue | 3,584,000 | USD | 0000950170-23-008496 |
| FY 2021Yearly · 2021-12-31 | Product | Product Revenue | 1,491,000 | USD | 0000950170-23-008496 |
| FY 2020Yearly · 2020-12-31 | Product | Product Revenue | 2,002,000 | USD | 0000950170-22-004931 |
| FY 2020Yearly · 2020-12-31 | Product | Research And Development Services | 6,811,000 | USD | 0000950170-22-004931 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.