PDSB
PDS Biotechnology Corp
Company overview
- Market capitalization
- $42.87M
- Employees
- 21
- Latest publication
- 2026-09-29
About PDS Biotechnology Corp
PDS Biotechnology Corporation, a clinical-stage biopharmaceutical company, developing a pipeline of targeted cancer immunotherapies in the United States. The company's lead product candidate is PDS0101, a Versamune HPV, which is in phase II clinical trial for the treatment of head and neck, cervical, anal, vaginal, vulvar, and penile cancers. It also develops various product candidates, which are in preclinical trials, including PDS0102, an investigational immunotherapy utilizing tumor-associated and immunologically active T cell receptor gamma alternate reading framed protein for treating acute myeloid leukemia, prostate, and breast cancer; and PDS0103 for ovarian, breast, colorectal, and lung cancers. In addition, the company is developing PDS01ADC, a novel investigational Interleukin 12 fused antibody-drug conjugate, tumor-targeting interleukin 12 immune-cytokine that enhances the proliferation, potency, and longevity of T cells in the tumor microenvironment. It has a license and collaboration agreements with National Institutes of Health, Merck Eprova AG, The U.S. Department of Health and Human Services, Georgia Research Foundation, and MSD International GmbH. PDS Biotechnology Corporation was founded in 2005 and is based in Princeton, New Jersey.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 59,066USD | 0USD | 0USD |
| Research Development | 3,457,032USD | 4,405,524USD | 4,576,389USD | 4,212,918USD | 5,830,999USD | 4,529,762USD | 6,803,900USD | 4,527,698USD |
| Selling General Administrative | 3,064,055,000USD | 2,269,184USD | 3,563,753USD | 3,410,433USD | 3,274,759USD | 2,831,000USD | 3,374,794USD | 4,156,606USD |
| Unclassified Operating Expenses | -3,060,990,945USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 6,521,087USD | 6,674,708USD | 8,140,142USD | 7,623,351USD | 9,105,758USD | 7,345,443USD | 10,178,694USD | 8,684,304USD |
| Operating Income | -6,521,087USD | -6,674,708USD | -8,140,142USD | -7,623,351USD | -9,105,758USD | -7,360,570USD | -10,178,694USD | -8,684,304USD |
| Interest Income | 186,814USD | 224,659USD | 281,109USD | 333,624USD | 377,849USD | 503,942USD | 666,770USD | 675,209USD |
| Interest Expense | 1,014,782USD | 1,112,870USD | 1,150,378USD | 2,144,481USD | 930,878USD | 1,096,000USD | 1,215,000USD | 1,188,000USD |
| Net Interest Income | -827,969USD | -888,211USD | -869,269USD | -1,810,857USD | -553,029USD | -591,782USD | -547,964USD | -512,762USD |
| Income Before Tax | -7,349,055USD | -7,562,919USD | -9,009,411USD | -9,434,208USD | -9,658,787USD | -7,952,352USD | -10,726,658USD | -9,197,066USD |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | -1,169,820USD | 0USD | 0USD | -869,169USD |
| Net Income | -7,349,055USD | -7,562,919USD | -9,009,411USD | -9,434,208USD | -8,488,967USD | -7,952,352USD | -10,726,658USD | -8,327,897USD |
| Net Income From Continuing Ops | -7,349,056USD | -7,562,919USD | -9,009,411USD | -9,434,208USD | -8,488,967USD | -7,952,352USD | -10,726,658USD | -8,327,897USD |
| Ebitda | -6,521,087USD | -6,444,590USD | -7,853,574USD | -7,284,268USD | -8,722,450USD | -6,841,501USD | -9,506,464USD | -8,003,636USD |
| Reconciled Depreciation | 5,459USD | 5,459USD | 5,459USD | 5,459USD | 5,459USD | 5,458USD | 5,460USD | 5,459USD |
| Total Other Income Expense Net | -827,968USD | -888,211USD | -869,269USD | -1,810,857USD | -553,029USD | -591,782USD | -547,964USD | -512,762USD |
| Cost Of Revenue | — | 15,131USD | — | 15,129USD | 15,129USD | 15,127USD | 15,131USD | 15,128USD |
| Gross Profit | — | -15,131USD | — | -15,129USD | -15,129USD | -15,127USD | -15,131USD | -15,128USD |
| Income Tax Expense | — | 2,339,640USD | — | — | -1,169,820USD | 870,038,000USD | -10,726,658,000USD | -869,169USD |
| Ebit | — | -6,450,049USD | -7,859,033USD | -7,289,727USD | -8,727,909USD | -6,856,628USD | -9,511,924USD | -8,009,095USD |
| Depreciation And Amortization | — | 5,459USD | 5,459USD | 5,459USD | 5,459USD | 15,127USD | 5,460USD | 5,459USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 60,518USD | 59,791USD | 57,326USD | 49,078USD | 246,388USD | 176,292USD | 98,414USD | 69,118USD |
| Gross Profit | -60,518USD | -59,791USD | -57,326USD | -49,078USD | -246,388USD | -176,292USD | -98,414USD | -69,118USD |
| Research Development | 19,025,832USD | 22,565,524USD | 27,762,000USD | 29,431,027USD | 11,254,538USD | 7,924,450USD | 6,099,580USD | 830,744USD |
| Selling General Administrative | 12,518,127USD | 13,491,000USD | 15,018,000USD | 12,241,394USD | 10,184,773USD | 6,794,564USD | 10,982,000USD | 14,291,000USD |
| Total Operating Expenses | 31,543,959USD | 36,261,404USD | 43,045,000USD | 41,672,421USD | 21,439,311USD | 14,902,386USD | 15,410,845USD | 3,646,000USD |
| Operating Income | -31,543,959USD | -36,321,195USD | -43,045,000USD | -41,672,421USD | -21,439,311USD | -14,902,386USD | -15,509,259USD | -43,097,000USD |
| Interest Income | 1,217,241USD | 2,514,816USD | 2,822,261USD | 935,180USD | 4,346USD | 55,006USD | 353,490USD | 871,879USD |
| Interest Expense | 5,338,607USD | 4,673,000USD | 4,206,000USD | 1,317,000USD | 4,346USD | 32,953USD | 33,559USD | 1,425,000USD |
| Net Interest Income | -4,121,366USD | -2,158,358USD | -1,128,061USD | -381,339USD | 4,346USD | 55,006USD | 319,931USD | -553,376USD |
| Income Before Tax | -35,665,325USD | -38,479,553USD | -44,348,000USD | -42,053,760USD | -21,434,965USD | -14,847,380USD | -7,380,119USD | -3,836,000USD |
| Income Tax Expense | -1,169,820USD | -869,169USD | -1,406,000USD | -1,198,905USD | -4,516,488USD | -136,000USD | -381,513USD | -2,782,000USD |
| Tax Provision | -1,169,820USD | -869,169USD | -1,406,021USD | -1,198,905USD | -4,516,488USD | -4,516,488USD | -381,513USD | -2,781,937USD |
| Net Income | -34,495,505USD | -37,610,384USD | -42,942,000USD | -40,854,855USD | -16,918,477USD | -14,847,380USD | -6,998,606USD | -40,868,000USD |
| Net Income From Continuing Ops | -34,495,505USD | -37,610,384USD | -51,181,665USD | -40,854,855USD | -16,918,477USD | -14,847,380USD | -6,998,606USD | -40,868,006USD |
| Ebit | -30,326,718USD | -33,806,379USD | -40,142,326USD | -40,737,241USD | -21,434,965USD | -14,902,386USD | -7,346,560USD | -3,646,118USD |
| Ebitda | -30,304,882USD | -33,746,588USD | -40,085,000USD | -40,737,155USD | -21,429,608USD | -14,886,778USD | -7,248,146USD | -3,577,000USD |
| Depreciation And Amortization | 21,836USD | 59,791USD | 57,326USD | 86USD | 5,357USD | 15,608USD | 98,414USD | 69,118USD |
| Reconciled Depreciation | 21,836USD | 21,112USD | 12,624USD | 86USD | 5,357USD | 15,608USD | 98,414USD | 174,347USD |
| Total Other Income Expense Net | -4,121,366USD | -2,158,358USD | -1,302,983USD | -381,339USD | 4,346USD | 55,006USD | 8,129,140USD | -190,295USD |
| Selling And Marketing Expenses | — | 264,000USD | 264,000USD | — | — | 183,372USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -40,854,855USD | -16,918,477USD | -14,847,380USD | -6,998,606USD | -3,836,481USD |
| Non Operating Income Net Other | — | — | — | — | — | 55,006USD | — | — |
| Unclassified Operating Expenses | — | — | — | — | — | — | -1,670,735USD | -11,475,744USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,807,213USD | 24,663,026USD | 30,494,083USD | 34,705,801USD | 40,476,065USD | 47,028,542USD | 45,358,657USD | 52,450,653USD |
| Cash And Equivalents | 5,596,254USD | — | — | — | — | — | — | — |
| Total Current Assets | 7,045,193USD | 22,885,877USD | 28,254,085USD | 27,892,910USD | 33,648,045USD | 42,468,639USD | 45,054,443USD | 52,131,311USD |
| Other Current Assets | 1,448,939USD | 1,225,381USD | 1,542,116USD | 1,694,258USD | 1,774,550USD | 2,489,965USD | 3,364,852USD | 2,380,059USD |
| Total Liabilities | 12,386,952USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 12,377,476USD | 10,146,725USD | 9,483,214USD | 13,329,460USD | 11,531,452USD | 18,265,345USD | 17,087,201USD | 18,340,203USD |
| Other Current Liabilities | 1,629,313USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -3,579,739USD | 3,892,643USD | 9,251,833USD | 9,453,510USD | 15,959,784USD | 22,362,209USD | 19,004,848USD | 22,000,805USD |
| Total Equity Including Noncontrolling Interest | -3,579,739USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 176,612USD | 228,569USD | 243,698USD | 258,827USD | 273,956USD | 289,085USD | 304,214USD | 319,342USD |
| Accounts Payable | 6,393,967USD | 3,650,352USD | 3,574,448USD | 5,180,928USD | 4,497,434USD | 2,859,292USD | 1,684,868USD | 1,300,920USD |
| Common Stock | 18,455USD | 18,420USD | 18,111USD | 15,744USD | 15,390USD | 14,998USD | 12,536USD | 12,150USD |
| Retained Earnings | -233,706,135USD | -223,955,560USD | -216,606,504USD | -209,043,585USD | -200,034,174USD | -190,599,966USD | -182,110,999USD | -174,158,647USD |
| Total Liab | — | 20,770,383USD | 21,242,250USD | 25,252,291USD | 24,516,281USD | 24,666,333USD | 26,353,809USD | 30,449,848USD |
| Other Current Liab | — | 1,258,817USD | 742,227USD | 2,104,390USD | 1,482,081USD | 2,846,497USD | 2,841,214USD | 4,479,541USD |
| Capital Stock | — | 18,420USD | 18,111USD | 15,744USD | 15,390USD | 14,998USD | 12,536USD | 12,150USD |
| Cash | — | 21,660,496USD | 26,711,969USD | 26,198,652USD | 31,873,495USD | 39,978,674USD | 41,689,591USD | 49,751,252USD |
| Cash And Short Term Investments | — | 21,660,496USD | 26,711,969USD | 26,198,652USD | 31,873,495USD | 39,978,674USD | 41,689,591USD | 49,751,252USD |
| Net Debt | — | -5,799,282USD | -9,786,394USD | -8,231,679USD | -13,336,729USD | -21,018,130USD | -19,861,864USD | -25,081,865USD |
| Short Term Debt | — | 5,237,556USD | 5,166,539USD | 6,044,142USD | 5,551,937USD | 12,559,556USD | 12,561,119USD | 12,559,742USD |
| Short Long Term Debt | — | 5,206,574USD | 5,130,372USD | 6,000,000USD | 5,500,000USD | 12,500,000USD | 12,500,000USD | 12,500,000USD |
| Short Long Term Debt Total | — | 15,861,214USD | 16,925,575USD | 17,966,973USD | 18,536,766USD | 18,960,544USD | 21,827,727USD | 24,669,387USD |
| Long Term Debt | — | 10,605,985USD | 11,733,350USD | 11,889,314USD | 12,943,656USD | 6,352,333USD | 9,204,755USD | 12,031,986USD |
| Property Plant Equipment Gross | — | 228,569USD | 419,425USD | 258,827USD | 273,956USD | 289,085USD | 458,105USD | 319,342USD |
| Common Stock Shares Outstanding | — | 55,496,000shares | 46,384,280shares | 46,869,531shares | 45,902,502shares | 40,521,000shares | 36,453,000shares | 36,807,000shares |
| Non Current Assets Total | — | 1,777,149USD | 2,239,998USD | 6,812,891USD | 6,828,020USD | 4,559,903USD | 304,214USD | 319,342USD |
| Non Current Liabilities Total | — | 10,623,658USD | 11,759,036USD | 11,922,831USD | 12,984,829USD | 6,400,988USD | 9,266,608USD | 12,109,645USD |
| Non Currrent Assets Other | — | 1,548,580USD | 1,996,300USD | 6,554,064USD | 6,554,064USD | 4,270,818USD | — | 171,863,000USD |
| Net Working Capital | — | 12,739,152USD | 18,770,871USD | 14,563,450USD | 22,116,593USD | 24,203,294USD | 27,967,242USD | 33,791,108USD |
| Unclassified Current Liabilities | — | -5,206,574USD | -5,130,372USD | -6,000,000USD | -5,500,000USD | -12,500,000USD | -12,500,000USD | -12,500,000USD |
| Unclassified Equity | — | 227,811,363USD | 225,822,115USD | 218,465,607USD | 215,963,178USD | 212,932,179USD | 201,090,775USD | 196,135,152USD |
| Other Assets | — | — | — | — | 8,602,570USD | — | — | 319,022,658USD |
| Unclassified Non Current Assets | — | — | — | — | -8,602,570USD | — | — | -490,885,658USD |
| Short Term Investments | — | — | — | — | — | — | — | 49,701,500,748USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -49,701,500,748USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 30,494,083USD | 45,358,657USD | 59,390,080USD | 77,007,923USD | 67,197,888USD | 30,890,379USD | 14,491,252USD | 36,220,960USD |
| Other Current Assets | 1,542,116USD | 3,364,852USD | 2,494,558USD | 2,660,230USD | 1,597,569USD | 1,497,665USD | 2,308,462USD | 1,005,589USD |
| Total Liab | 21,242,250USD | 26,353,809USD | 33,259,133USD | 33,005,893USD | 3,987,461USD | 3,760,803USD | 2,793,545USD | 6,381,752USD |
| Total Stockholder Equity | 9,251,833USD | 19,004,848USD | 26,130,947USD | 44,002,030USD | 63,210,427USD | 27,129,576USD | 11,697,707USD | 29,839,208USD |
| Other Current Liab | 742,227USD | 2,841,214USD | 2,424,692USD | 8,313,708USD | 2,187,704USD | 1,735,322USD | 1,595,825USD | 5,982,305USD |
| Common Stock | 18,111USD | 12,536USD | 10,921USD | 9,956USD | 9,387USD | 7,346USD | 1,742USD | 10,591USD |
| Capital Stock | 18,111USD | 12,536USD | 10,921USD | 9,956USD | 9,387USD | 7,346USD | 1,742USD | 10,591USD |
| Retained Earnings | -216,606,504USD | -182,110,999USD | -144,500,615USD | -101,558,417USD | -60,703,562USD | -43,785,085USD | -28,937,705USD | -192,816,365USD |
| Cash | 26,711,969USD | 41,689,591USD | 56,560,517USD | 73,820,160USD | 65,242,622USD | 28,839,565USD | 12,161,739USD | 34,645,549USD |
| Cash And Short Term Investments | 26,711,969USD | 41,689,591USD | 56,560,517USD | 73,820,160USD | 65,242,622USD | 28,839,565USD | 12,161,739USD | 34,645,549USD |
| Total Current Assets | 28,254,085USD | 45,054,443USD | 59,055,075USD | 76,480,390USD | 66,840,191USD | 30,337,230USD | 14,470,201USD | 35,651,138USD |
| Total Current Liabilities | 9,483,214USD | 17,087,201USD | 13,629,977USD | 9,821,036USD | 3,756,031USD | 3,270,450USD | 2,793,545USD | 6,381,752USD |
| Net Debt | -9,786,394USD | -19,861,864USD | -32,708,900USD | -50,347,262USD | -64,752,268USD | -28,229,308USD | -12,161,739USD | -34,615,549USD |
| Short Term Debt | 5,166,539USD | 12,561,119USD | 4,222,461USD | 288,041USD | 258,924USD | 119,904USD | — | — |
| Short Long Term Debt | 5,130,372USD | 12,500,000USD | 4,166,667USD | — | — | — | — | — |
| Short Long Term Debt Total | 16,925,575USD | 21,827,727USD | 23,851,617USD | 23,472,898USD | 490,354USD | 610,257USD | — | 30,000USD |
| Long Term Debt | 11,733,350USD | 9,204,755USD | 19,506,183USD | 23,020,844USD | — | — | — | 30,000USD |
| Accounts Payable | 3,574,448USD | 1,684,868USD | 6,982,824USD | 1,219,287USD | 1,309,403USD | 1,415,224USD | 1,197,720USD | 399,447USD |
| Property Plant Equipment Net | 243,698USD | 304,214USD | 335,005USD | 527,533USD | 357,697USD | 553,149USD | 21,051USD | 426,952USD |
| Property Plant Equipment Gross | 419,425USD | 458,105USD | 467,784USD | 527,533USD | 357,697USD | 553,149USD | 21,051USD | 426,952USD |
| Common Stock Shares Outstanding | 46,384,280shares | 36,453,000shares | 30,952,000shares | 28,599,000shares | 25,597,000shares | 16,745,000shares | 4,868,000shares | 3,985,500shares |
| Non Current Assets Total | 2,239,998USD | 304,214USD | 335,005USD | 527,533USD | 357,697USD | 553,149USD | 21,051USD | 569,822USD |
| Non Current Liabilities Total | 11,759,036USD | 9,266,608USD | 19,629,156USD | 23,184,857USD | 231,430USD | 490,353USD | 1,197,720USD | 321,225USD |
| Non Currrent Assets Other | 1,996,300USD | 303,909,786USD | -1USD | 0USD | 0USD | 0USD | 0USD | 142,870USD |
| Net Working Capital | 18,770,871USD | 27,967,242USD | 45,425,098USD | 66,659,354USD | 63,084,160USD | 27,066,780USD | 11,676,656USD | 29,269,386USD |
| Unclassified Current Liabilities | -5,130,372USD | -12,500,000USD | -4,166,667USD | — | — | — | — | — |
| Unclassified Equity | 225,822,115USD | 201,090,775USD | 170,609,720USD | 145,540,535USD | 123,895,215USD | 70,899,969USD | 40,726,297USD | 223,086,055USD |
| Unclassified Non Current Assets | — | -303,909,786USD | — | — | — | — | — | — |
| Other Assets | — | — | 1USD | — | — | 547,706USD | — | 12,800USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | 0USD | 0USD | -94,369USD | -451,664USD |
| Non Current Liabilities Other | — | — | — | 164,013USD | — | — | — | — |
| Net Tangible Assets | — | — | — | 44,002,030USD | 63,210,427USD | 27,129,576USD | 11,697,707USD | -2,066,212USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | 1,197,720USD | — |
| Intangible Assets | — | — | — | — | — | — | — | 41,692USD |
| Other Liab | — | — | — | — | — | — | — | 291,225USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 13,846USD |
| Stock Based Compensation | 2,282,549USD |
| Other Non Cash Items | -2,660,781USD |
| Change To Liabilities | 3,706,605USD |
| Change In Working Capital | 3,360,416USD |
| Operating Cash Flow | -7,164,155USD |
| Net Debt Issuance | -17,759,570USD |
| Unclassified Financing Cash Flow | 3,808,010USD |
| Financing Cash Flow | -13,951,560USD |
| Change In Cash | -21,115,715USD |
| End Cash Flow | 5,596,254USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,349,055USD | 18,822,811,000USD | -9,009,411USD | -9,434,208USD | -8,488,967USD | -7,952,352USD | -10,726,658USD | -8,327,897USD |
| Depreciation | 5,459USD | -1,184,760,000USD | 5,459USD | 15,129USD | 5,459USD | 5,458USD | 5,460USD | 298,902USD |
| Stock Based Compensation | 1,156,495USD | -1,794,627,000USD | 1,246,485USD | 448,029USD | 1,253,882USD | 1,644,188USD | 1,778,272USD | 1,795,722USD |
| Other Non Cash Items | -4,365,653,894USD | -15,848,890,004USD | 455,329USD | 1,562,057USD | 485,749USD | 307,439USD | 314,796USD | -2,481,341USD |
| Change In Working Capital | 1,356,949USD | 1,763,419USD | 1,386,090USD | -1,244,101USD | -2,288,379USD | -2,239,172USD | 628,443USD | -143,294USD |
| Total Cash From Operating Activities | -4,371,646,000USD | -3,702,585USD | -5,916,048USD | -9,101,123USD | -9,032,256USD | -8,234,439USD | -7,999,687USD | -8,857,908USD |
| Capital Expenditures | -4USD | -5USD | 0USD | -3USD | 0USD | -1USD | -1USD | -28,999USD |
| Free Cash Flow | -4,371,646,000USD | -3,702,580USD | -5,916,048USD | -9,101,120USD | -9,032,256USD | -8,234,439USD | -7,999,688USD | -8,886,907USD |
| Net Borrowings | -1,513,198USD | -2,943,062USD | -1,015,447USD | -464,721USD | -3,139,761USD | -3,139,429USD | -14,105USD | — |
| Total Cash From Financing Activities | -679,827,000USD | 4,215,902USD | 241,205USD | 995,944USD | 7,321,339USD | 172,778USD | 17,216USD | -13,786USD |
| Issuance Of Capital Stock | 833,371USD | 3,965,793USD | 1,256,652USD | 1,460,642USD | 7,300,289USD | 3,167,707USD | -67,179USD | 0USD |
| Change In Cash | -5,051,473,000USD | 513,317USD | -5,674,843USD | -8,105,179USD | -1,710,917USD | -8,061,661USD | -7,982,472USD | -8,900,693USD |
| Begin Period Cash Flow | 26,711,969,000USD | 26,198,652USD | 31,873,495USD | 39,978,674USD | 41,689,591USD | 49,751,252USD | 57,733,724USD | 66,634,417USD |
| End Period Cash Flow | 21,660,496,000USD | 26,711,969USD | 26,198,652USD | 31,873,495USD | 39,978,674USD | 41,689,591USD | 49,751,252USD | 57,733,724USD |
| Other Cashflows From Financing Activities | -679,147,173USD | -11,407,082,000USD | 8,550,171,056USD | 23USD | 3,160,811USD | 144,500USD | 98,500USD | -28,999USD |
| Unclassified Financing Cash Flow | — | 11,410,275,171USD | -8,550,171,056USD | — | — | — | — | — |
| Investments | — | — | 0USD | — | — | 0USD | -1USD | — |
| Total Cashflows From Investing Activities | — | — | — | — | — | -28,971,000USD | -1USD | -28,999USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | -28,999,999USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -34,495,505,000USD | -37,610,384USD | -42,942,198USD | -40,854,855USD | -16,918,477USD | -14,847,380USD | -6,999,000USD | -40,868,000USD |
| Depreciation | 1,553,835,000USD | 21,112USD | 17,359USD | 86USD | 5,357USD | 15,608USD | 98,414USD | 69,118USD |
| Stock Based Compensation | 4,106,606,000USD | 6,848,193USD | 7,614,321USD | 5,196,156USD | 4,110,205USD | 452,288USD | 3,176,000USD | 7,615,000USD |
| Other Non Cash Items | 1,083,434,971USD | 1,462,584USD | 1,873,658USD | 5,473,923USD | 241,031USD | 160,684USD | -9,361,901USD | 531,672USD |
| Change In Working Capital | -382,971USD | -5,751,728USD | -199,276USD | 4,474,984USD | 75,818USD | 1,069,665USD | -4,605,000USD | -3,428,000USD |
| Total Cash From Operating Activities | -27,752,012,000USD | -35,030,223USD | -33,636,136USD | -25,709,706USD | -12,486,066USD | -13,149,135USD | -18,073,000USD | -33,153,000USD |
| Capital Expenditures | 0USD | -29,000USD | -4USD | -4USD | -4USD | -5USD | -1USD | -3USD |
| Free Cash Flow | -27,752,012,000USD | -35,059,223USD | -33,636,136USD | -25,709,706USD | -12,486,066USD | -13,149,135USD | -18,073,000USD | -33,153,000USD |
| Net Borrowings | -7,562,991USD | -3,180,795USD | -59,300USD | 24,550,671USD | 25,000,000USD | 25,000,000USD | 25,000,000USD | -15,563USD |
| Total Cash From Financing Activities | 12,774,390,000USD | 20,188,297USD | 16,376,493USD | 34,287,244USD | 48,889,123USD | 29,826,961USD | 750,000USD | -20,269,000USD |
| Issuance Of Capital Stock | 13,983,376USD | 22,595,001USD | 16,126,851USD | 9,856,116USD | 48,544,998USD | 29,756,502USD | 750,000USD | 0USD |
| Change In Cash | -14,977,622,000USD | -14,870,926USD | -17,259,643USD | 8,577,538USD | 36,403,057USD | 16,677,826USD | 12,058,000USD | -53,422,000USD |
| Begin Period Cash Flow | 41,689,591,000USD | 56,560,517USD | 73,820,160USD | 65,242,622USD | 28,839,565USD | 12,161,739USD | 103,695USD | 88,068,000USD |
| End Period Cash Flow | 26,711,969,000USD | 41,689,591USD | 56,560,517USD | 73,820,160USD | 65,242,622USD | 28,839,565USD | 12,162,000USD | 34,646,000USD |
| Other Cashflows From Financing Activities | 12,761,615,610USD | 774,091USD | 308,942USD | -568,872USD | 344,125USD | 70,459USD | 750,000USD | 1,512,951USD |
| Investments | — | -29,000USD | 0USD | — | — | 275,001USD | 29,381,513USD | 0USD |
| Total Cashflows From Investing Activities | — | -29,000USD | — | — | — | — | 29,382,000USD | 29,381,513USD |
| Other Cashflows From Investing Activities | — | -29,000USD | 4USD | — | — | — | 275,487USD | — |
| Change To Liabilities | — | — | — | 6,035,888USD | -105,821USD | 217,504USD | -1,977,667USD | 788,830USD |
| Dividends Paid | — | — | — | -271USD | — | — | — | — |
| Sale Purchase Of Stock | — | — | — | -271USD | — | 29,826,961USD | 750,000USD | 721,200USD |
| Cash And Cash Equivalents Changes | — | — | — | 8,577,538USD | — | 16,677,826USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | 10,305,987USD | -25,000,000USD | -25,070,459USD | -25,750,000USD | -22,487,588USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | 2,927,210USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | 29,381,516USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.