marketcaparena

PDM

Piedmont Realty Trust, Inc.

Company overview

Market capitalization
$1.14B
Employees
140
Latest publication
2026-09-29
About Piedmont Realty Trust, Inc.

Piedmont Realty Trust Inc. is a fully integrated, self-managed real estate investment company focused on delivering an exceptional office environment. As an owner, manager, developer and operator of approximately 16 MM SF of Class A properties across major U.S. Sunbelt markets, Piedmont Realty Trust is known for its hospitality-driven approach and commitment to transforming buildings into premier piedmont places that enhance each client's workplace experience. Piedmont Realty Trust, Inc. was incorporated in 1997 and is based in Atlanta, United States.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ2 20242024-06-30 · USDQ4 20232023-12-31 · USD
Total Revenue144,123,000USD143,294,000USD142,853,000USD139,163,000USD140,292,000USD142,686,000USD143,262,000USD145,331,000USD
Cost Of Revenue70,473,000USD175,886,000USD174,516,000USD55,890,000USD111,041,000USD57,914,000USD58,565,000USD59,085,000USD
Gross Profit73,650,000USD-32,592,000USD-31,663,000USD83,273,000USD29,251,000USD84,772,000USD84,697,000USD86,246,000USD
General And Administrative Expenses8,237,000USD———————
Total Operating Expenses53,062,000USD-51,381,000USD-50,571,000USD64,922,000USD7,960,000USD63,877,000USD65,263,000USD7,177,000USD
Operating Income20,588,000USD18,789,000USD18,908,000USD18,351,000USD21,291,000USD20,895,000USD19,434,000USD79,069,000USD
Total Other Income Expense Net-31,685,000USD-31,704,000USD-62,148,000USD-31,808,000USD-38,097,000USD-30,993,000USD-29,241,000USD-107,135,000USD
Interest Expense31,874,000USD31,337,000USD32,406,000USD31,968,000USD31,954,000USD31,677,000USD29,569,000USD28,431,000USD
Depreciation And Amortization44,825,000USD59,290,000USD58,028,000USD57,315,000USD55,431,000USD57,238,000USD56,911,000USD50,980,000USD
Net Income-11,097,000USD-12,915,000USD-43,240,000USD-13,462,000USD-16,806,000USD-10,104,000USD-9,809,000USD-28,030,000USD
Minority Interest4,000USD-5,000USD-6,000USD-5,000USD-2,000USD-6,000USD-2,000USD-3,000USD
Selling General Administrative—7,909,000USD7,457,000USD7,607,000USD7,960,000USD7,563,000USD8,352,000USD7,177,000USD
Unclassified Operating Expenses—-59,290,000USD-58,028,000USD57,315,000USD—56,314,000USD56,911,000USD—
Net Interest Income—-31,929,000USD-32,406,000USD-31,968,000USD-31,954,000USD-31,677,000USD-29,569,000USD-28,431,000USD
Income Before Tax—-12,915,000USD-43,240,000USD-13,457,000USD-16,806,000USD-10,098,000USD-9,807,000USD-28,027,000USD
Net Income From Continuing Ops—-12,915,000USD-43,240,000USD-13,457,000USD-16,806,000USD-10,098,000USD-9,807,000USD-28,027,000USD
Ebit—18,422,000USD-10,834,000USD18,511,000USD15,148,000USD21,579,000USD19,434,000USD16,801,000USD
Ebitda—77,712,000USD47,194,000USD75,826,000USD70,579,000USD78,817,000USD76,345,000USD67,781,000USD
Reconciled Depreciation—59,624,000USD57,790,000USD56,449,000USD54,571,000USD55,307,000USD55,517,000USD60,527,000USD
Interest Income——5,594,000USD31,968,000USD31,954,000USD31,677,000USD——
Net Income Applicable To Common Shares——-43,246,000USD-13,462,000USD-16,808,000USD-10,104,000USD——
Income Tax Expense——————2,000USD39,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20192019-12-31 · USD
Total Revenue564,994,000USD577,756,000USD563,766,000USD528,710,000USD533,178,000USD
Cost Of Revenue682,050,000USD235,091,000USD226,058,000USD210,932,000USD211,380,000USD
Gross Profit-117,056,000USD342,665,000USD337,708,000USD317,778,000USD321,798,000USD
Selling General Administrative30,587,000USD29,190,000USD29,127,000USD30,252,000USD34,720,000USD
Unclassified Operating Expenses-227,088,000USD236,214,000USD224,553,000USD206,607,000USD—
Total Operating Expenses-196,501,000USD265,404,000USD253,680,000USD236,859,000USD34,720,000USD
Operating Income79,445,000USD77,261,000USD84,028,000USD80,919,000USD287,078,000USD
Interest Income127,481,000USD101,258,000USD65,656,000USD51,292,000USD61,594,000USD
Interest Expense128,005,000USD101,258,000USD65,656,000USD51,292,000USD61,594,000USD
Net Interest Income-128,005,000USD-101,258,000USD-65,656,000USD-51,292,000USD-61,594,000USD
Income Before Tax-83,601,000USD-48,377,000USD146,830,000USD-1,167,000USD229,416,000USD
Net Income-83,601,000USD-48,387,000USD146,830,000USD-1,153,000USD229,261,000USD
Net Income From Continuing Ops-83,601,000USD-48,377,000USD146,830,000USD-1,167,000USD1,037,252,000USD
Ebit44,404,000USD52,881,000USD212,486,000USD50,125,000USD104,397,000USD
Ebitda271,492,000USD289,095,000USD437,039,000USD256,732,000USD216,408,000USD
Depreciation And Amortization227,088,000USD236,214,000USD224,553,000USD206,607,000USD112,011,000USD
Reconciled Depreciation224,117,000USD226,846,000USD224,553,000USD206,607,000USD177,624,000USD
Total Other Income Expense Net-163,046,000USD-125,638,000USD62,802,000USD-82,086,000USD-57,662,000USD
Minority Interest-19,000USD-10,000USD6,000USD14,000USD-5,000USD
Net Income Applicable To Common Shares-83,620,000USD-48,387,000USD146,830,000USD-1,153,000USD229,261,000USD
Research Development—0USD0USD0USD0USD
Income Tax Expense—-39,000USD-10,000USD-379,000USD160,000USD
Non Operating Income Net Other——154,439,000USD10,206,000USD1,571,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets4,047,982,000USD4,033,931,000USD4,031,354,000USD4,003,728,000USD3,980,263,000USD4,003,957,000USD4,114,651,000USD4,138,217,000USD
Cash And Equivalents16,785,000USD—731,000USD2,990,000USD3,314,000USD2,911,000USD109,637,000USD133,624,000USD
Total Liabilities2,572,988,000USD———————
Total Stockholder Equity1,473,497,000USD1,481,427,000USD1,496,703,000USD1,535,538,000USD1,546,499,000USD1,560,208,000USD1,586,604,000USD1,628,633,000USD
Total Equity Including Noncontrolling Interest1,474,994,000USD———————
Goodwill53,491,000USD———————
Common Stock1,251,000USD1,250,000USD1,245,000USD1,245,000USD1,245,000USD1,244,000USD1,241,000USD1,240,000USD
Accumulated Other Comprehensive Income-7,368,000USD-8,380,000USD-8,967,000USD-9,517,000USD-9,873,000USD-10,575,000USD-10,123,000USD-11,314,000USD
Intangible Assets—40,555,000USD118,195,000USD48,233,000USD52,252,000USD56,176,000USD60,479,000USD65,385,000USD
Other Current Assets—6,893,000USD3,060,000USD5,145,000USD4,501,000USD3,723,000USD4,245,000USD3,343,000USD
Total Liab—2,551,005,000USD2,534,651,000USD2,466,681,000USD2,432,253,000USD2,442,226,000USD2,526,524,000USD2,508,049,000USD
Capital Stock—1,250,000USD1,245,000USD1,245,000USD1,245,000USD1,244,000USD1,241,000USD1,240,000USD
Retained Earnings—-2,240,270,000USD-2,227,350,000USD-2,184,104,000USD-2,170,642,000USD-2,153,834,000USD-2,128,194,000USD-2,082,716,000USD
Good Will—53,491,000USD53,491,000USD53,491,000USD53,491,000USD53,491,000USD53,491,000USD53,491,000USD
Other Assets—3,108,946,000USD3,108,831,000USD3,114,953,000USD3,101,149,000USD3,135,304,000USD3,347,800,538,000USD-1USD
Cash—2,279,000USD731,000USD2,990,000USD3,314,000USD2,911,000USD109,637,000USD133,624,000USD
Cash And Short Term Investments—2,279,000USD731,000USD2,990,000USD3,314,000USD2,911,000USD109,637,000USD133,624,000USD
Total Current Assets—232,495,000USD224,231,000USD225,455,000USD219,226,000USD214,888,000USD313,189,000USD333,834,000USD
Total Current Liabilities—275,774,000USD112,124,000USD246,394,000USD225,633,000USD224,982,000USD271,376,000USD249,942,000USD
Current Deferred Revenue—117,733,000USD112,124,000USD111,174,000USD94,529,000USD104,988,000USD107,030,000USD99,294,000USD
Net Debt—2,272,952,000USD2,273,629,000USD2,217,122,000USD2,203,190,000USD2,214,040,000USD2,395,503,000USD2,123,448,000USD
Short Long Term Debt Total—2,275,231,000USD2,274,360,000USD2,220,112,000USD2,206,504,000USD2,216,951,000USD2,505,140,000USD2,257,072,000USD
Long Term Debt—2,252,351,000USD2,224,712,000USD2,193,324,000USD2,177,752,000USD2,186,231,000USD1,972,346,000USD2,221,907,000USD
Net Receivables—223,323,000USD220,440,000USD217,320,000USD211,411,000USD208,254,000USD199,307,000USD196,867,000USD
Accounts Payable—158,041,000USD172,880,000USD135,220,000USD131,104,000USD119,994,000USD149,048,000USD150,648,000USD
Common Stock Shares Outstanding—124,806,053shares124,519,000shares124,502,203shares124,458,941shares124,257,969shares123,939,000shares124,000,000shares
Non Current Assets Total—3,801,436,000USD3,807,123,000USD3,778,273,000USD3,761,037,000USD3,789,069,000USD3,801,462,000USD3,804,383,000USD
Non Current Liabilities Total—2,275,231,000USD2,422,527,000USD2,220,287,000USD2,206,620,000USD2,217,244,000USD2,255,148,000USD2,258,107,000USD
Non Currrent Assets Other—3,747,945,000USD287,552,000USD3,724,782,000USD3,707,546,000USD3,735,578,000USD3,747,971,000USD3,750,892,000USD
Net Working Capital—-43,279,000USD-60,773,000USD-20,939,000USD-6,407,000USD-10,094,000USD-208,187,000USD83,892,000USD
Unclassified Non Current Assets—-3,149,501,000USD239,054,000USD-6,546,211,000USD-6,518,380,000USD-6,584,414,000USD-3,351,261,777,000USD-3,461,874,000USD
Unclassified Non Current Liabilities—22,880,000USD197,815,000USD26,963,000USD28,868,000USD31,013,000USD282,802,000USD—
Unclassified Equity—3,727,577,000USD3,730,530,000USD3,726,669,000USD3,724,524,000USD3,722,129,000USD3,722,439,000USD3,720,183,000USD
Other Current Liab——-172,991,000USD—-131,104,000USD-119,994,000USD-234,702,000USD-251,035,000USD
Short Term Debt——111,000USD0USD0USD0USD250,000,000USD251,035,000USD
Property Plant Equipment Net——-73,824,000USD3,383,025,000USD3,364,979,000USD3,392,934,000USD3,400,760,000USD3,396,489,000USD
Unclassified Current Liabilities——-172,991,000USD———-484,702,000USD-251,035,000USD
Short Long Term Debt——————250,000,000USD—
Short Term Investments——————109,527,363,000USD—
Inventory——————0USD333,834,000USD
Unclassified Current Assets——————-109,527,363,000USD-333,834,000USD
Non Current Liabilities Other———————35,165,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets4,031,354,000USD4,114,651,000USD4,057,082,000USD4,085,525,000USD3,930,665,000USD3,739,810,000USD3,516,757,000USD3,592,429,000USD
Intangible Assets118,195,000USD60,479,000USD82,588,000USD114,380,000USD94,380,000USD90,594,000USD80,979,000USD77,676,000USD
Other Current Assets3,060,000USD4,245,000USD42,797,000USD17,152,000USD-292,987,000USD-287,315,000USD-174,730,000USD46,147,000USD
Total Liab2,534,651,000USD2,526,524,000USD2,334,110,000USD2,236,270,000USD2,143,242,000USD1,841,849,000USD1,697,783,000USD1,880,289,000USD
Total Stockholder Equity1,495,201,000USD1,586,604,000USD1,721,414,000USD1,849,255,000USD1,787,423,000USD1,897,961,000USD1,818,974,000USD1,712,140,000USD
Other Current Liab-60,867,000USD-234,702,000USD15,143,000USD-324,643,000USD-263,952,000USD-301,927,000USD25,442,000USD-205,000,000USD
Common Stock1,245,000USD1,241,000USD1,237,000USD1,234,000USD1,231,000USD1,238,000USD1,258,000USD1,262,000USD
Capital Stock1,245,000USD1,241,000USD1,237,000USD1,234,000USD1,231,000USD1,238,000USD1,258,000USD1,262,000USD
Retained Earnings-2,227,350,000USD-2,128,194,000USD-1,987,147,000USD-1,855,893,000USD-1,899,081,000USD-1,774,856,000USD-1,871,375,000USD-1,982,542,000USD
Good Will53,491,000USD53,491,000USD53,491,000USD82,937,000USD98,918,000USD98,918,000USD98,918,000USD98,918,000USD
Other Assets314,126,000USD3,043,849,000USD4,057,082,000USD287,312,000USD3,049,018,000USD2,850,743,000USD275,172,000USD567,266,000USD
Cash731,000USD109,637,000USD825,000USD16,536,000USD7,419,000USD7,331,000USD13,545,000USD4,571,000USD
Cash And Equivalents731,000USD109,637,000USD825,000USD16,536,000USD7,419,000USD7,331,000USD13,545,000USD4,571,000USD
Cash And Short Term Investments731,000USD109,637,000USD825,000USD16,536,000USD7,419,000USD7,331,000USD13,545,000USD4,571,000USD
Total Current Assets224,231,000USD313,189,000USD234,393,000USD213,533,000USD301,380,000USD287,315,000USD174,730,000USD200,214,000USD
Total Current Liabilities112,124,000USD271,376,000USD286,743,000USD195,640,000USD221,187,000USD174,571,000USD178,532,000USD158,270,000USD
Net Debt2,273,629,000USD2,395,503,000USD2,093,315,000USD1,967,145,000USD1,870,371,000USD1,614,673,000USD1,467,859,000USD1,680,901,000USD
Short Term Debt111,000USD250,000,000USD50,154,000USD350,000,000USD290,000,000USD327,610,000USD985,000USD205,000,000USD
Short Long Term Debt Total2,274,360,000USD2,505,140,000USD2,097,521,000USD2,333,681,000USD2,167,790,000USD1,959,448,000USD1,487,510,000USD1,891,311,000USD
Long Term Debt2,224,712,000USD1,972,346,000USD2,054,596,000USD1,983,681,000USD1,877,790,000USD1,631,838,000USD1,486,525,000USD1,686,311,000USD
Net Receivables220,440,000USD199,307,000USD190,771,000USD176,781,000USD284,127,000USD278,101,000USD159,344,000USD173,389,000USD
Accounts Payable172,880,000USD149,048,000USD131,516,000USD110,306,000USD114,453,000USD111,997,000USD117,496,000USD129,491,000USD
Property Plant Equipment Net3,377,338,000USD3,400,760,000USD3,429,939,000USD3,386,244,000USD3,087,044,000USD2,904,986,000USD2,728,415,000USD2,607,850,000USD
Accumulated Other Comprehensive Income-8,967,000USD-10,123,000USD-9,418,000USD-8,679,000USD-18,154,000USD-24,100,000USD967,000USD8,462,000USD
Common Stock Shares Outstanding124,435,000shares123,939,000shares123,658,622shares123,523,881shares123,977,616shares126,104,321shares126,182,137shares130,636,000shares
Non Current Assets Total3,807,123,000USD3,801,462,000USD3,822,689,000USD3,871,992,000USD3,629,285,000USD3,452,495,000USD3,342,027,000USD3,392,215,000USD
Non Current Liabilities Total2,422,527,000USD2,255,148,000USD2,047,367,000USD2,040,630,000USD1,922,055,000USD1,667,278,000USD1,519,251,000USD1,722,019,000USD
Non Currrent Assets Other-3,163,610,000USD3,747,971,000USD3,769,198,000USD3,674,675,000USD348,943,000USD357,997,000USD433,715,000USD3,215,621,000USD
Net Working Capital-60,773,000USD-208,187,000USD-40,629,000USD17,893,000USD179,923,000USD171,029,000USD54,393,000USD94,616,000USD
Unclassified Non Current Assets-56,027,000USD-6,505,088,000USD-7,569,609,000USD-3,677,739,000USD-3,057,411,000USD-2,850,743,000USD-275,172,000USD-3,197,106,000USD
Unclassified Current Liabilities-60,867,000USD-484,702,000USD-150,154,000USD-324,643,000USD-263,952,000USD-301,927,000USD—-410,000,000USD
Unclassified Non Current Liabilities197,815,000USD282,802,000USD-50,154,000USD-388,593,000USD-379,674,000USD-383,488,000USD-369,812,000USD-331,864,000USD
Unclassified Equity3,729,028,000USD3,722,439,000USD3,715,505,000USD3,711,359,000USD3,702,196,000USD3,694,441,000USD3,686,866,000USD3,683,696,000USD
Current Deferred Revenue—107,030,000USD89,930,000USD59,977,000USD80,686,000USD36,891,000USD34,609,000USD28,779,000USD
Short Long Term Debt—250,000,000USD150,154,000USD————205,000,000USD
Short Term Investments—109,527,363,000USD3,032,000USD4,183,000USD———1,199,000USD
Inventory—0USD-3,032,000USD3,064,000USD302,821,000USD1USD1USD-23,893,000USD
Unclassified Current Assets—-109,527,363,000USD-3,032,000USD-4,183,000USD-292,987,000USD—1,840,999USD-25,092,000USD
Non Current Liabilities Other——42,925,000USD56,949,000USD39,341,000USD72,331,000USD67,335,000USD64,487,000USD
Deferred Long Term Liab———284,248,000USD264,571,000USD274,266,000USD275,172,000USD236,198,000USD
Other Liab———104,345,000USD120,027,000USD72,331,000USD60,031,000USD66,887,000USD
Long Term Investments———4,183,000USD8,393,000USD——21,990,000USD
Net Tangible Assets———1,764,730,000USD1,592,496,000USD1,797,360,000USD1,718,330,000USD1,611,450,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-12,915,000USD-43,240,000USD-13,457,000USD-16,806,000USD-10,098,000USD-29,975,000USD-11,519,000USD-9,809,000USD
Depreciation59,624,000USD57,790,000USD56,449,000USD26,232,000USD55,307,000USD55,244,000USD56,067,000USD56,911,000USD
Stock Based Compensation2,225,000USD2,437,000USD2,579,000USD2,457,000USD2,193,000USD3,285,000USD2,185,000USD2,201,000USD
Other Non Cash Items2,123,000USD31,872,000USD2,047,000USD36,671,000USD1,642,000USD17,347,000USD838,000USD229,000USD
Change To Account Receivables-4,368,000USD-3,119,000USD-5,910,000USD-4,765,000USD-9,762,000USD-2,440,000USD7,054,000USD-391,000USD
Change In Working Capital-22,949,000USD2,078,000USD-11,807,000USD1,549,000USD-45,330,000USD19,140,000USD-4,687,000USD17,294,000USD
Total Cash From Operating Activities28,108,000USD50,937,000USD35,811,000USD50,103,000USD3,714,000USD65,041,000USD42,884,000USD66,826,000USD
Capital Expenditures-38,277,000USD-41,428,000USD-34,241,000USD-41,943,000USD-39,629,000USD-72,122,000USD-42,995,000USD-50,928,000USD
Free Cash Flow-10,169,000USD9,509,000USD1,570,000USD8,160,000USD-35,915,000USD-7,081,000USD-111,000USD15,898,000USD
Total Cashflows From Investing Activities-48,341,000USD-55,163,000USD-49,146,000USD-31,273,000USD-39,766,000USD-86,056,000USD-33,038,000USD-65,555,000USD
Net Borrowings26,076,000USD-5,732,000USD14,095,000USD-10,436,000USD-37,799,000USD-877,000USD-868,000USD—
Total Cash From Financing Activities22,777,000USD-118,000USD13,655,000USD-17,649,000USD-71,196,000USD-2,070,000USD-16,701,000USD134,786,000USD
Dividends Paid-131,000USD-13,000USD-7,000USD-14,000USD-30,840,000USD-216,000USD-15,507,000USD-15,513,000USD
Change In Cash2,544,000USD-4,344,000USD320,000USD1,181,000USD-107,248,000USD-23,085,000USD-6,855,000USD136,057,000USD
Begin Period Cash Flow3,791,000USD8,135,000USD7,815,000USD6,634,000USD113,882,000USD136,967,000USD143,822,000USD7,765,000USD
End Period Cash Flow6,335,000USD3,791,000USD8,135,000USD7,815,000USD6,634,000USD113,882,000USD136,967,000USD143,822,000USD
Other Cashflows From Investing Activities-10,064,000USD-13,735,000USD-14,905,000USD10,670,000USD-39,766,000USD-13,934,000USD-11,627,000USD-14,627,000USD
Other Cashflows From Financing Activities-3,168,000USD5,627,000USD-7,456,000USD-40,000USD-419,000USD-242,000USD-294,000USD-1,273,000USD
Sale Purchase Of Stock—-2,138,000USD7,023,000USD-7,159,000USD-2,138,000USD-735,000USD-32,000USD-140,000USD
Unclassified Financing Cash Flow—2,138,000USD—————151,712,000USD
Investments——-49,146,000USD-31,273,000USD-39,766,000USD-86,056,000USD-33,038,000USD-65,555,000USD
Unclassified Investing Cash Flow——49,146,000USD31,273,000USD79,395,000USD86,056,000USD54,622,000USD65,555,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-83,620,000USD-79,064,000USD-48,387,000USD146,830,000USD-1,167,000USD232,685,000USD229,256,000USD130,291,000USD
Depreciation232,235,000USD227,740,000USD226,846,000USD215,393,000USD199,272,000USD195,109,000USD177,624,000USD166,286,000USD
Stock Based Compensation9,666,000USD9,552,000USD8,093,000USD8,968,000USD10,984,000USD9,718,000USD15,446,000USD9,737,000USD
Other Non Cash Items35,794,000USD34,663,000USD32,651,000USD-124,991,000USD3,270,000USD2,080,000USD87,000USD-250,000USD
Change To Account Receivables-23,556,000USD-11,825,000USD-14,120,000USD-14,163,000USD-9,691,000USD-30,887,000USD-15,706,000USD-16,094,000USD
Change In Working Capital-53,510,000USD5,221,000USD-9,072,000USD-30,985,000USD-10,603,000USD-45,544,000USD-25,872,000USD-29,179,000USD
Total Cash From Operating Activities140,565,000USD198,112,000USD210,131,000USD215,215,000USD242,203,000USD193,284,000USD208,484,000USD202,869,000USD
Capital Expenditures-157,241,000USD-212,108,000USD-158,191,000USD-121,359,000USD-122,626,000USD-112,580,000USD-103,553,000USD-72,105,000USD
Free Cash Flow-16,676,000USD-13,996,000USD51,940,000USD93,856,000USD119,577,000USD80,704,000USD104,931,000USD130,764,000USD
Total Cashflows From Investing Activities-175,348,000USD-186,616,000USD-196,020,000USD-1,247,000USD-368,932,000USD-197,876,000USD134,375,000USD323,778,000USD
Net Borrowings-39,872,000USD164,362,000USD67,692,000USD-93,954,000USD252,932,000USD137,943,000USD151,000USD1,040,000USD
Total Cash From Financing Activities-75,308,000USD98,180,000USD-29,505,000USD-203,228,000USD126,375,000USD-1,580,000USD-333,507,000USD-529,368,000USD
Dividends Paid-30,874,000USD-61,864,000USD-93,122,000USD-104,374,000USD-103,905,000USD-106,309,000USD-106,433,000USD-184,093,000USD
Sale Purchase Of Stock-2,274,000USD-1,762,000USD-1,757,000USD-3,940,000USD-22,597,000USD-32,689,000USD-20,194,000USD-298,538,000USD
Change In Cash-110,091,000USD109,676,000USD-15,394,000USD10,740,000USD-354,000USD-6,172,000USD9,352,000USD-2,721,000USD
Begin Period Cash Flow113,882,000USD4,206,000USD19,600,000USD8,860,000USD9,214,000USD15,386,000USD6,034,000USD8,755,000USD
End Period Cash Flow3,791,000USD113,882,000USD4,206,000USD19,600,000USD8,860,000USD9,214,000USD15,386,000USD6,034,000USD
Other Cashflows From Investing Activities-18,107,000USD25,492,000USD-37,829,000USD391,020,000USD-142,921,000USD219,180,000USD460,575,000USD395,883,000USD
Other Cashflows From Financing Activities-2,288,000USD-2,556,000USD-2,318,000USD803,046,000USD-1,093,000USD-1,363,000USD-861,000USD-3,344,000USD
Investments—-186,616,000USD-17,890,000USD118,500,000USD-368,932,000USD-197,876,000USD134,375,000USD323,778,000USD
Unclassified Investing Cash Flow—186,616,000USD17,890,000USD-389,408,000USD265,547,000USD-106,600,000USD-357,022,000USD-323,778,000USD
Change To Inventory——-10,693,000USD—-1,861,000USD-6,264,000USD11,251,000USD-3,095,000USD
Change To Liabilities———-1,590,000USD1,861,000USD6,264,000USD-11,251,000USD-9,092,000USD
Cash And Cash Equivalents Changes———10,740,000USD-354,000USD-6,172,000USD9,352,000USD-2,721,000USD
Unclassified Financing Cash Flow———-804,006,000USD——-206,170,000USD-44,433,000USD
Unclassified Operating Cash Flow————40,447,000USD-200,764,000USD-188,057,000USD-74,016,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30SegmentAtlanta GA44,535,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentBoston MA9,704,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentDallas TX27,504,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentMinneapolis MN11,650,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentNew York NY13,873,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentNorthern Virginia Washington D.C.13,260,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentOrlando FL18,565,000USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentAtlanta GA46,772,000USD0001042776-26-000042
Q1 2026Quarterly · 2026-03-31SegmentBoston MA9,872,000USD0001042776-26-000042
Q1 2026Quarterly · 2026-03-31SegmentDallas TX24,609,000USD0001042776-26-000042
Q1 2026Quarterly · 2026-03-31SegmentMinneapolis MN10,213,000USD0001042776-26-000042
Q1 2026Quarterly · 2026-03-31SegmentNew York NY14,764,000USD0001042776-26-000042
Q1 2026Quarterly · 2026-03-31SegmentNorthern Virginia Washington D.C.13,306,000USD0001042776-26-000042
Q1 2026Quarterly · 2026-03-31SegmentOrlando FL18,688,000USD0001042776-26-000042
Q4 2025Quarterly · 2025-12-31SegmentAtlanta GA45,743,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentBoston MA9,780,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentDallas TX24,070,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentMinneapolis MN11,358,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentNew York NY14,687,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentNorthern Virginia Washington D.C.12,867,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentOrlando FL19,252,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentAtlanta GA180,002,000USD0001042776-26-000012
FY 2025Yearly · 2025-12-31SegmentBoston MA41,424,000USD0001042776-26-000012
FY 2025Yearly · 2025-12-31SegmentDallas TX102,293,000USD0001042776-26-000012
FY 2025Yearly · 2025-12-31SegmentMinneapolis MN45,190,000USD0001042776-26-000012
FY 2025Yearly · 2025-12-31SegmentNew York NY58,503,000USD0001042776-26-000012
FY 2025Yearly · 2025-12-31SegmentNorthern Virginia Washington D.C.51,674,000USD0001042776-26-000012
FY 2025Yearly · 2025-12-31SegmentOrlando FL65,816,000USD0001042776-26-000012
Q3 2025Quarterly · 2025-09-30SegmentAtlanta GA44,979,000USD0001042776-25-000157
Q3 2025Quarterly · 2025-09-30SegmentBoston MA9,527,000USD0001042776-25-000157
Q3 2025Quarterly · 2025-09-30SegmentDallas TX24,951,000USD0001042776-25-000157
Q3 2025Quarterly · 2025-09-30SegmentMinneapolis MN11,626,000USD0001042776-25-000157
Q3 2025Quarterly · 2025-09-30SegmentNew York NY14,605,000USD0001042776-25-000157
Q3 2025Quarterly · 2025-09-30SegmentNorthern Virginia Washington D.C.12,538,000USD0001042776-25-000157
Q3 2025Quarterly · 2025-09-30SegmentOrlando FL15,831,000USD0001042776-25-000157
Q2 2025Quarterly · 2025-06-30SegmentAtlanta GA44,538,000USD0001042776-25-000137
Q2 2025Quarterly · 2025-06-30SegmentBoston MA10,671,000USD0001042776-25-000137
Q2 2025Quarterly · 2025-06-30SegmentDallas TX26,386,000USD0001042776-25-000137
Q2 2025Quarterly · 2025-06-30SegmentMinneapolis MN11,398,000USD0001042776-25-000137
Q2 2025Quarterly · 2025-06-30SegmentNew York NY14,662,000USD0001042776-25-000137
Q2 2025Quarterly · 2025-06-30SegmentNorthern Virginia Washington D.C.12,724,000USD0001042776-25-000137
Q2 2025Quarterly · 2025-06-30SegmentOrlando FL14,995,000USD0001042776-25-000137
Q1 2025Quarterly · 2025-03-31SegmentAtlanta GA44,742,000USD0001042776-26-000042
Q1 2025Quarterly · 2025-03-31SegmentBoston MA11,446,000USD0001042776-26-000042
Q1 2025Quarterly · 2025-03-31SegmentDallas TX26,886,000USD0001042776-26-000042
Q1 2025Quarterly · 2025-03-31SegmentMinneapolis MN10,808,000USD0001042776-26-000042
Q1 2025Quarterly · 2025-03-31SegmentNew York NY14,549,000USD0001042776-26-000042
Q1 2025Quarterly · 2025-03-31SegmentNorthern Virginia Washington D.C.13,545,000USD0001042776-26-000042
Q1 2025Quarterly · 2025-03-31SegmentOrlando FL15,738,000USD0001042776-26-000042
Q4 2024Quarterly · 2024-12-31SegmentAtlanta GA45,528,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentBoston MA11,721,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentDallas TX26,608,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentMinneapolis MN11,405,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentNew York NY14,566,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentNorthern Virginia Washington D.C.13,810,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentOrlando FL14,885,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentAtlanta GA172,129,000USD0001042776-26-000012
FY 2024Yearly · 2024-12-31SegmentBoston MA45,766,000USD0001042776-26-000012
FY 2024Yearly · 2024-12-31SegmentDallas TX108,266,000USD0001042776-26-000012
FY 2024Yearly · 2024-12-31SegmentMinneapolis MN48,578,000USD0001042776-26-000012
FY 2024Yearly · 2024-12-31SegmentNew York NY55,916,000USD0001042776-26-000012
FY 2024Yearly · 2024-12-31SegmentNorthern Virginia Washington D.C.58,846,000USD0001042776-26-000012
FY 2024Yearly · 2024-12-31SegmentOrlando FL59,542,000USD0001042776-26-000012
Q3 2024Quarterly · 2024-09-30SegmentAtlanta GA41,491,000USD0001042776-25-000157
Q3 2024Quarterly · 2024-09-30SegmentBoston MA11,607,000USD0001042776-25-000157
Q3 2024Quarterly · 2024-09-30SegmentDallas TX26,135,000USD0001042776-25-000157
Q3 2024Quarterly · 2024-09-30SegmentMinneapolis MN11,532,000USD0001042776-25-000157
Q3 2024Quarterly · 2024-09-30SegmentNew York NY14,040,000USD0001042776-25-000157
Q3 2024Quarterly · 2024-09-30SegmentNorthern Virginia Washington D.C.14,313,000USD0001042776-25-000157
Q3 2024Quarterly · 2024-09-30SegmentOrlando FL14,302,000USD0001042776-25-000157
FY 2023Yearly · 2023-12-31SegmentAtlanta GA161,310,000USD0001042776-26-000012
FY 2023Yearly · 2023-12-31SegmentBoston MA42,847,000USD0001042776-26-000012
FY 2023Yearly · 2023-12-31SegmentDallas TX111,592,000USD0001042776-26-000012
FY 2023Yearly · 2023-12-31SegmentMinneapolis MN63,713,000USD0001042776-26-000012
FY 2023Yearly · 2023-12-31SegmentNew York NY54,040,000USD0001042776-26-000012
FY 2023Yearly · 2023-12-31SegmentNorthern Virginia Washington D.C.60,324,000USD0001042776-26-000012
FY 2023Yearly · 2023-12-31SegmentOrlando FL61,688,000USD0001042776-26-000012
FY 2023Yearly · 2023-12-31ProductManagement Service1,729,000USD0001042776-26-000012
FY 2023Yearly · 2023-12-31ProductReal Estate Other20,714,000USD0001042776-26-000012
Q3 2023Quarterly · 2023-09-30ProductManagement Service396,000USD0001042776-24-000109
Q3 2023Quarterly · 2023-09-30ProductReal Estate Other5,538,000USD0001042776-24-000109
Q1 2023Quarterly · 2023-03-31ProductManagement Service507,000USD0001042776-24-000067
Q1 2023Quarterly · 2023-03-31ProductReal Estate Other5,351,000USD0001042776-24-000067
FY 2022Yearly · 2022-12-31SegmentAtlanta GA131,230,000USD0001042776-25-000042
FY 2022Yearly · 2022-12-31SegmentBoston MA59,212,000USD0001042776-25-000042
FY 2022Yearly · 2022-12-31SegmentDallas TX109,298,000USD0001042776-25-000042
FY 2022Yearly · 2022-12-31SegmentMinneapolis MN61,530,000USD0001042776-25-000042
FY 2022Yearly · 2022-12-31SegmentNew York NY56,189,000USD0001042776-25-000042
FY 2022Yearly · 2022-12-31SegmentNorthern Virginia Washington D.C.63,534,000USD0001042776-25-000042
FY 2022Yearly · 2022-12-31SegmentOrlando FL58,203,000USD0001042776-25-000042
FY 2021Yearly · 2021-12-31SegmentAtlanta GA98,330,000USD0001042776-24-000033
FY 2021Yearly · 2021-12-31SegmentBoston MA65,445,000USD0001042776-24-000033
FY 2021Yearly · 2021-12-31SegmentDallas TX110,729,000USD0001042776-24-000033
FY 2021Yearly · 2021-12-31SegmentMinneapolis MN61,563,000USD0001042776-24-000033
FY 2021Yearly · 2021-12-31SegmentNew York NY52,454,000USD0001042776-24-000033
FY 2021Yearly · 2021-12-31SegmentNorthern Virginia Washington D.C.60,329,000USD0001042776-24-000033
FY 2021Yearly · 2021-12-31SegmentOrlando FL54,603,000USD0001042776-24-000033
FY 2020Yearly · 2020-12-31SegmentAtlanta GA95,403,000USD0001042776-23-000063
FY 2020Yearly · 2020-12-31SegmentBoston MA61,338,000USD0001042776-23-000063
FY 2020Yearly · 2020-12-31SegmentDallas TX101,727,000USD0001042776-23-000063

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.