PCT
PureCycle Technologies, Inc.
Company overview
- Market capitalization
- —
- Employees
- 174
- Latest publication
- 2026-09-29
About PureCycle Technologies, Inc.
PureCycle Technologies, Inc. engages in the production of recycled polypropylene (PP) in Thailand. The company holds a license for restoring waste PP into ultra-pure recycled PP resin, PureFive, which has various applications, including packaging and labeling for consumer products, textiles, and plastic parts for various industries. Its recycling process separates color, odor, other plastics, and additives through a physical separation process. The company was founded in 2015 and is headquartered in Orlando, Florida.
Financial statements
Income Quarterly
| Metric | Q4 20252025-12-31 · USD | Q4 20242024-12-31 · USD | Q4 20232023-12-31 · USD | Q2 20222022-06-30 · USD | Q1 20222022-03-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD | Q1 20202020-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,695,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 52,068,000USD | 21,896,000USD | 1,317,000USD | 6,449,000USD | 4,048,000USD | 3,564,000USD | 1,793,000USD | 1,683,000USD |
| Gross Profit | -49,373,000USD | -21,896,000USD | -1,317,000USD | -6,449,000USD | -4,048,000USD | -3,564,000USD | -1,793,000USD | -1,683,000USD |
| Research Development | 2,317,000USD | 1,496,000USD | 5,876,000USD | 250,000USD | 339,000USD | 171,000USD | 9,000USD | 348,000USD |
| Selling General Administrative | 18,795,000USD | 11,653,000USD | 11,829,000USD | 19,403,000USD | 18,795,000USD | 2,232,000USD | 1,048,000USD | 1,238,000USD |
| Unclassified Operating Expenses | -26,371,000USD | — | 10,010,000USD | -6,449,000USD | -4,048,000USD | — | — | — |
| Total Operating Expenses | -5,259,000USD | 13,284,000USD | 27,715,000USD | 13,204,000USD | 15,086,000USD | 2,403,000USD | 1,057,000USD | 1,586,000USD |
| Operating Income | -44,114,000USD | -35,180,000USD | -29,032,000USD | -19,653,000USD | -19,134,000USD | -5,967,000USD | -2,850,000USD | -3,269,000USD |
| Interest Income | 2,010,000USD | 664,000USD | 5,786,000USD | — | — | — | — | — |
| Interest Expense | 15,507,000USD | 15,174,000USD | 16,485,000USD | 176,000USD | 444,000USD | 642,000USD | 597,000USD | 588,000USD |
| Net Interest Income | -13,497,000USD | -14,510,000USD | -10,699,000USD | 176,000USD | -444,000USD | -642,000USD | -597,000USD | -588,000USD |
| Income Before Tax | -17,817,000USD | -64,757,000USD | -23,533,000USD | -15,004,000USD | -25,432,000USD | -6,609,000USD | -4,415,000USD | -4,564,000USD |
| Income Tax Expense | 970,000USD | -79,000USD | 650,000USD | 176,000USD | 444,000USD | 642,000USD | 597,000USD | 655,000USD |
| Net Income | -18,787,000USD | -64,678,000USD | -24,183,000USD | -15,004,000USD | -25,432,000USD | -6,609,000USD | -4,415,000USD | -4,564,000USD |
| Net Income From Continuing Ops | -18,787,000USD | -64,678,000USD | -24,183,000USD | -15,004,000USD | -25,432,000USD | -6,609,000USD | -4,415,000USD | -4,564,000USD |
| Ebit | -2,310,000USD | -49,583,000USD | -7,048,000USD | -15,004,000USD | -24,988,000USD | -5,967,000USD | -2,850,000USD | -3,976,000USD |
| Ebitda | 6,083,000USD | -41,009,000USD | -5,731,000USD | -13,885,000USD | -23,883,000USD | -5,492,000USD | -2,381,000USD | -3,511,000USD |
| Depreciation And Amortization | 8,393,000USD | 8,574,000USD | 1,317,000USD | 1,119,000USD | 1,105,000USD | 475,000USD | 469,000USD | 465,000USD |
| Reconciled Depreciation | 8,393,000USD | 8,574,000USD | 2,069,000USD | 1,119,000USD | 1,105,000USD | 475,404USD | 469,000USD | 465,000USD |
| Total Other Income Expense Net | 26,297,000USD | -29,577,000USD | 5,499,000USD | 4,649,000USD | -6,298,000USD | -642,000USD | -1,565,000USD | -1,295,000USD |
| Tax Provision | — | -79,000USD | — | — | — | — | — | — |
| Non Operating Income Net Other | — | — | — | 4,473,000USD | -5,854,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | -15,004,000USD | -25,432,000USD | — | -5,202,000USD | -5,294,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 34,708,000USD | 18,858,000USD | 5,965,960USD | 1,221,915USD |
| Gross Profit | -34,708,000USD | -18,858,000USD | -5,965,960USD | -1,221,915USD |
| Research Development | 3,378,000USD | 6,607,000USD | 526,127USD | 786,233USD |
| Selling General Administrative | 11,653,000USD | 11,829,000USD | 11,478,286USD | 2,097,038USD |
| Unclassified Operating Expenses | 95,643,000USD | 76,607,000USD | — | — |
| Total Operating Expenses | 110,674,000USD | 95,043,000USD | 12,004,413USD | 2,883,271USD |
| Operating Income | -145,382,000USD | -113,901,000USD | -17,970,373USD | -4,105,186USD |
| Interest Income | 5,194,000USD | 5,687,000USD | — | — |
| Interest Expense | 56,850,000USD | 31,368,000USD | 1,012,402USD | 0USD |
| Net Interest Income | -51,656,000USD | -7,999,000USD | -1,012,402USD | 0USD |
| Income Before Tax | -289,215,000USD | -101,065,000USD | -19,312,718USD | -4,105,186USD |
| Income Tax Expense | -79,000USD | 650,000USD | 682,459USD | -161,141USD |
| Tax Provision | -79,000USD | 650,000USD | — | — |
| Net Income | -289,136,000USD | -101,715,000USD | -19,995,177USD | -4,105,186USD |
| Net Income From Continuing Ops | -289,136,000USD | -86,894,000USD | -19,312,718USD | -4,105,186USD |
| Ebit | -232,365,000USD | -69,697,000USD | -17,970,372USD | -4,105,186USD |
| Ebitda | -197,657,000USD | -53,762,000USD | -17,069,935USD | -4,105,186USD |
| Depreciation And Amortization | 34,708,000USD | 15,935,000USD | 900,437USD | 4,105,186USD |
| Reconciled Depreciation | 34,708,000USD | 18,451,000USD | 900,437USD | 0USD |
| Total Other Income Expense Net | -143,833,000USD | 12,836,000USD | -1,342,345USD | — |
| Net Income Applicable To Common Shares | — | — | -21,746,959USD | -4,804,075USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,002,622,000USD | 886,007,000USD | 922,666,000USD | 989,123,000USD | 1,042,472,000USD | 787,338,000USD | 798,385,000USD | 788,777,000USD |
| Total Current Assets | 260,759,000USD | 146,382,000USD | 198,017,000USD | 265,446,000USD | 314,885,000USD | 49,662,000USD | 53,899,000USD | 101,496,000USD |
| Other Current Assets | 9,220,000USD | 8,619,000USD | 16,315,000USD | 15,185,000USD | 17,932,000USD | 17,003,000USD | 30,129,000USD | 11,203,000USD |
| Total Liabilities | 671,590,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 100,209,000USD | 85,558,000USD | 87,565,000USD | 118,400,000USD | 147,108,000USD | 90,610,000USD | 90,877,000USD | 58,283,000USD |
| Other Current Liabilities | 24,008,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 3,624,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 15,502,000USD | 7,424,000USD | 45,887,000USD | 68,219,000USD | 98,871,000USD | 238,213,000USD | 180,449,000USD | 241,416,000USD |
| Total Equity Including Noncontrolling Interest | 331,032,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 5,000,000USD | — | — | — | — | — | — | — |
| Net Receivables | 5,810,000USD | 3,825,000USD | 2,007,000USD | 1,595,000USD | 2,126,000USD | 1,494,000USD | 0USD | — |
| Inventory | 18,277,000USD | 12,335,000USD | 9,370,000USD | 10,725,000USD | 10,760,000USD | 8,683,000USD | 8,087,000USD | 6,620,000USD |
| Property Plant Equipment Net | 729,436,000USD | 727,206,000USD | 711,978,000USD | 710,931,000USD | 714,931,000USD | 724,042,000USD | 730,912,000USD | 672,707,000USD |
| Accounts Payable | 13,056,000USD | 12,837,000USD | 9,247,000USD | 4,408,000USD | 11,585,000USD | 6,760,000USD | 6,596,000USD | 2,333,000USD |
| Common Stock | 201,000USD | 181,000USD | 180,000USD | 180,000USD | 180,000USD | 180,000USD | 174,000USD | 173,000USD |
| Retained Earnings | -991,601,000USD | -849,382,000USD | -815,941,000USD | -797,154,000USD | -768,784,000USD | -624,544,000USD | -633,376,000USD | -568,698,000USD |
| Accumulated Other Comprehensive Income | -632,000USD | -575,000USD | -305,000USD | -251,000USD | -231,000USD | -16,000USD | 78,000USD | -55,000USD |
| Total Liab | — | 878,583,000USD | 876,779,000USD | 920,904,000USD | 943,601,000USD | 549,125,000USD | 617,936,000USD | 547,361,000USD |
| Other Current Liab | — | 61,725,000USD | 61,241,000USD | 90,163,000USD | 106,182,000USD | 60,778,000USD | 55,994,000USD | 44,071,000USD |
| Capital Stock | — | 181,000USD | 180,000USD | 180,000USD | 180,000USD | 180,000USD | 174,000USD | 173,000USD |
| Cash | — | 90,721,000USD | 156,694,000USD | 237,941,000USD | 284,067,000USD | 22,482,000USD | 15,683,000USD | 83,673,000USD |
| Cash And Short Term Investments | — | 121,603,000USD | 170,325,000USD | 237,941,000USD | 284,067,000USD | 22,482,000USD | 15,683,000USD | 83,673,000USD |
| Current Deferred Revenue | — | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | — | 5,000,000USD | 5,000,000USD |
| Net Debt | — | 648,186,000USD | 619,482,000USD | 493,505,000USD | 149,160,000USD | 394,900,000USD | 385,626,000USD | 283,126,000USD |
| Short Term Debt | — | 10,996,000USD | 17,077,000USD | 23,829,000USD | 29,341,000USD | 23,072,000USD | 23,287,000USD | 11,879,000USD |
| Short Long Term Debt | — | 10,996,000USD | 14,016,000USD | 23,829,000USD | 25,608,000USD | 23,072,000USD | 23,287,000USD | 11,879,000USD |
| Short Long Term Debt Total | — | 738,907,000USD | 776,176,000USD | 731,446,000USD | 433,227,000USD | 417,382,000USD | 401,309,000USD | 366,799,000USD |
| Long Term Debt | — | 353,272,000USD | 349,698,000USD | 355,258,000USD | 349,947,000USD | 340,317,000USD | 323,357,000USD | 329,458,000USD |
| Short Term Investments | — | 30,882,000USD | 13,631,000USD | — | — | — | 0USD | 0USD |
| Property Plant Equipment Gross | — | 818,427,000USD | 795,819,000USD | 787,578,000USD | 788,762,000USD | 786,949,000USD | 786,685,000USD | 721,013,000USD |
| Common Stock Shares Outstanding | — | 180,478,000shares | 180,448,000shares | 184,551,000shares | 179,666,000shares | 178,506,000shares | 164,111,000shares | 166,513,000shares |
| Non Current Assets Total | — | 739,625,000USD | 724,649,000USD | 723,677,000USD | 727,587,000USD | 737,676,000USD | 744,486,000USD | 687,281,000USD |
| Non Current Liabilities Total | — | 793,025,000USD | 789,214,000USD | 802,504,000USD | 796,493,000USD | 458,515,000USD | 527,059,000USD | 489,078,000USD |
| Non Current Liabilities Other | — | 4,299,000USD | 2,710,000USD | 1,370,000USD | 1,417,000USD | 1,615,000USD | 5,514,000USD | 2,163,000USD |
| Non Currrent Assets Other | — | 3,024,000USD | 12,671,000USD | 3,434,000USD | 3,391,000USD | 4,415,000USD | 4,402,000USD | 4,835,000USD |
| Net Working Capital | — | 60,824,000USD | 110,452,000USD | 147,046,000USD | 167,777,000USD | -40,948,000USD | -36,978,000USD | 43,213,000USD |
| Unclassified Non Current Assets | — | 9,395,000USD | — | 9,312,000USD | 9,265,000USD | 9,219,000USD | 9,172,000USD | 9,739,000USD |
| Unclassified Current Liabilities | — | -15,996,000USD | -19,016,000USD | -28,829,000USD | -30,608,000USD | -23,072,000USD | -23,287,000USD | -16,879,000USD |
| Unclassified Non Current Liabilities | — | 435,454,000USD | 436,806,000USD | 445,876,000USD | 445,129,000USD | 116,583,000USD | 198,188,000USD | 157,457,000USD |
| Unclassified Equity | — | 857,019,000USD | 861,773,000USD | 865,264,000USD | 867,526,000USD | 862,413,000USD | 813,399,000USD | 809,823,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 922,666,000USD | 798,385,000USD | 1,039,373,000USD | 861,336,000USD | 664,684,000USD | 407,977,000USD | 33,280,722USD | 25,738,191USD |
| Other Current Assets | 16,315,000USD | 30,129,000USD | 33,917,000USD | 73,733,000USD | 2,712,000USD | 367,999USD | 2,720,578USD | 577,571USD |
| Total Liab | 876,779,000USD | 617,936,000USD | 619,137,000USD | 350,453,000USD | 283,149,000USD | 296,228,000USD | 30,900,585USD | 19,544,283USD |
| Total Stockholder Equity | 45,887,000USD | 180,449,000USD | 420,236,000USD | 510,883,000USD | 381,535,000USD | 111,749,000USD | 2,380,137USD | 6,193,908USD |
| Other Current Liab | 61,241,000USD | 57,884,000USD | 43,581,000USD | 36,634,000USD | 37,058,000USD | 31,895,000USD | 1,222,692USD | 89,926USD |
| Common Stock | 180,000USD | 174,000USD | 164,000USD | 164,000USD | 128,000USD | 38,000USD | 387,192USD | 387,192USD |
| Capital Stock | 180,000USD | 174,000USD | 164,000USD | 164,000USD | 128,000USD | 149,313,822USD | 25,941,179USD | 14,545,871USD |
| Retained Earnings | -815,941,000USD | -633,376,000USD | -344,240,000USD | -242,525,000USD | -157,779,000USD | -80,714,000USD | -27,722,053USD | -8,409,335USD |
| Cash | 156,694,000USD | 15,683,000USD | 73,411,000USD | 63,892,000USD | 33,417,000USD | 64,492,000USD | 150,050USD | 100,814USD |
| Cash And Short Term Investments | 170,325,000USD | 15,683,000USD | 121,637,000USD | 162,484,000USD | 200,782,000USD | 64,492,000USD | 150,050USD | 100,814USD |
| Total Current Assets | 198,017,000USD | 53,899,000USD | 162,645,000USD | 236,217,000USD | 345,349,000USD | 64,938,000USD | 2,870,628USD | 678,385USD |
| Total Current Liabilities | 87,565,000USD | 90,877,000USD | 55,610,000USD | 38,301,000USD | 38,459,000USD | 33,075,000USD | 10,492,174USD | 4,904,457USD |
| Current Deferred Revenue | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | — | — | — |
| Net Debt | 619,482,000USD | 388,736,000USD | 470,394,000USD | 186,241,000USD | 199,091,000USD | 197,783,000USD | 19,754,890USD | 14,539,012USD |
| Short Term Debt | 17,077,000USD | 26,397,000USD | 9,148,000USD | — | 5,000,000USD | 122,000USD | 6,904,940USD | — |
| Short Long Term Debt | 14,016,000USD | 23,287,000USD | 9,148,000USD | — | — | 121,917USD | 6,904,940USD | — |
| Short Long Term Debt Total | 776,176,000USD | 404,419,000USD | 543,805,000USD | 250,133,000USD | 237,508,000USD | 262,275,000USD | 19,904,940USD | 14,639,826USD |
| Long Term Debt | 349,698,000USD | 323,357,000USD | 507,404,000USD | 233,513,000USD | 232,508,000USD | 262,152,791USD | 13,000,000USD | 14,639,826USD |
| Short Term Investments | 13,631,000USD | 0USD | 48,226,000USD | 98,592,000USD | 167,365,000USD | 340USD | — | — |
| Net Receivables | 2,007,000USD | 0USD | — | — | — | 78,000USD | — | — |
| Inventory | 9,370,000USD | 8,087,000USD | 7,091,000USD | — | — | 2,812,000USD | — | — |
| Accounts Payable | 9,247,000USD | 6,596,000USD | 2,881,000USD | 1,667,000USD | 1,401,000USD | 1,058,000USD | 2,364,542USD | 4,814,531USD |
| Property Plant Equipment Net | 711,978,000USD | 730,912,000USD | 668,545,000USD | 524,855,000USD | 225,214,000USD | 74,067,000USD | 30,410,094USD | 25,059,806USD |
| Property Plant Equipment Gross | 795,819,000USD | 786,685,000USD | 693,056,000USD | 533,453,000USD | 230,295,000USD | 70,218,354USD | 30,410,094USD | 25,059,806USD |
| Accumulated Other Comprehensive Income | -305,000USD | 78,000USD | -32,000USD | -641,000USD | -237,000USD | 14,052USD | 4,053,833USD | 24,488USD |
| Common Stock Shares Outstanding | 180,448,000shares | 164,111,000shares | 164,013,000shares | 155,957,000shares | 102,913,000shares | 28,732,000shares | 118,322,900shares | 118,322,900shares |
| Non Current Assets Total | 724,649,000USD | 744,486,000USD | 876,728,000USD | 625,119,000USD | 319,335,000USD | 343,039,000USD | 30,410,094USD | 25,059,806USD |
| Non Current Liabilities Total | 789,214,000USD | 527,059,000USD | 563,527,000USD | 312,152,000USD | 244,690,000USD | 263,153,000USD | 20,408,411USD | 14,639,826USD |
| Non Current Liabilities Other | 2,710,000USD | 5,514,000USD | 1,811,000USD | 1,136,000USD | 7,182,000USD | 1,000,000USD | — | — |
| Non Currrent Assets Other | 12,671,000USD | 4,402,000USD | 208,183,000USD | 100,264,000USD | 5,535,000USD | 2,890,000USD | — | — |
| Net Working Capital | 110,452,000USD | -36,978,000USD | 107,035,000USD | 197,916,000USD | 306,890,000USD | 34,752,271USD | -7,621,546USD | -4,226,072USD |
| Unclassified Current Liabilities | -19,016,000USD | -28,287,000USD | -14,148,000USD | -5,000,000USD | -10,000,000USD | — | -6,904,940USD | — |
| Unclassified Non Current Liabilities | 436,806,000USD | 198,188,000USD | 54,312,000USD | 15,484,000USD | -11,113,000USD | — | — | — |
| Unclassified Equity | 861,773,000USD | 813,399,000USD | 764,180,000USD | 753,721,000USD | 539,295,000USD | 43,097,126USD | — | — |
| Unclassified Non Current Assets | — | 9,172,000USD | — | -100,264,000USD | -5,535,000USD | — | — | — |
| Other Liab | — | — | — | 62,019,000USD | 11,113,000USD | 1,000,000USD | 7,408,411USD | — |
| Other Assets | — | — | — | 100,264,000USD | 94,121,000USD | 266,081,603USD | — | — |
| Net Tangible Assets | — | — | — | 510,883,000USD | 381,535,000USD | 46,666,162USD | -23,173,850USD | -7,964,771USD |
| Deferred Long Term Liab | — | — | — | — | 5,000,000USD | — | — | — |
| Unclassified Current Assets | — | — | — | — | 141,855,000USD | -2,812,339USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -33,441,000USD | -18,787,000USD | -28,370,000USD | -144,240,000USD | 8,832,000USD | -64,678,000USD | -90,639,000USD | -48,212,000USD |
| Depreciation | 8,548,000USD | 8,393,000USD | 8,409,000USD | 8,395,000USD | 8,469,000USD | 8,574,000USD | 8,182,000USD | 7,929,000USD |
| Stock Based Compensation | 2,544,000USD | 2,267,000USD | 2,903,000USD | 6,411,000USD | 3,354,000USD | 3,016,000USD | 2,883,000USD | 3,072,000USD |
| Other Non Cash Items | -14,862,000USD | -36,739,000USD | -16,619,000USD | 93,183,000USD | -56,088,000USD | 20,823,000USD | 49,934,000USD | -239,000USD |
| Change To Account Receivables | -1,818,000USD | -412,000USD | 531,000USD | -632,000USD | -1,494,000USD | — | — | 0USD |
| Change To Inventory | 1,489,000USD | 1,355,000USD | 35,000USD | -2,077,000USD | -596,000USD | -1,466,000USD | -1,829,000USD | -1,323,000USD |
| Change In Working Capital | -5,443,000USD | 16,178,000USD | -4,785,000USD | -471,000USD | -3,435,000USD | 424,000USD | -3,737,000USD | -2,980,000USD |
| Total Cash From Operating Activities | -42,654,000USD | -28,688,000USD | -38,462,000USD | -36,722,000USD | -38,868,000USD | -31,841,000USD | -33,377,000USD | -40,430,000USD |
| Capital Expenditures | -3,432,000USD | -13,343,000USD | -3,895,000USD | -8,605,000USD | -15,004,000USD | -21,595,000USD | -9,271,000USD | -10,370,000USD |
| Free Cash Flow | -46,086,000USD | -42,031,000USD | -42,357,000USD | -45,327,000USD | -53,872,000USD | -53,436,000USD | -42,648,000USD | -50,800,000USD |
| Investments | -17,218,000USD | -13,621,000USD | -3,895,000USD | -8,605,000USD | -15,004,000USD | -21,595,000USD | -9,271,000USD | -8,170,000USD |
| Total Cashflows From Investing Activities | -20,650,000USD | -26,964,000USD | -3,895,000USD | -8,605,000USD | -15,004,000USD | -21,595,000USD | -9,271,000USD | -8,170,000USD |
| Net Borrowings | -1,136,000USD | -20,847,000USD | -2,052,000USD | 4,357,000USD | 16,368,000USD | 3,316,000USD | 22,207,000USD | — |
| Total Cash From Financing Activities | -4,614,000USD | -23,567,000USD | -8,334,000USD | 305,809,000USD | 49,823,000USD | 1,294,000USD | 112,846,000USD | 32,115,000USD |
| Dividends Paid | -5,313,000USD | -11,324,000USD | -5,927,000USD | -583,000USD | — | — | — | — |
| Sale Purchase Of Stock | -2,223,000USD | -401,000USD | -1,727,000USD | -1,103,000USD | -1,697,000USD | -440,000USD | -483,000USD | -97,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 155,000USD | 300,155,000USD | 33,152,000USD | 93,000USD | 59,950,000USD | -92,000USD |
| Change In Cash | -67,957,000USD | -79,219,000USD | -50,738,000USD | 260,482,000USD | -4,049,000USD | -52,142,000USD | 70,198,000USD | -16,485,000USD |
| Begin Period Cash Flow | 158,678,000USD | 247,253,000USD | 288,679,000USD | 37,462,000USD | 41,511,000USD | 93,653,000USD | 23,455,000USD | 39,940,000USD |
| End Period Cash Flow | 90,721,000USD | 168,034,000USD | 237,941,000USD | 297,944,000USD | 37,462,000USD | 41,511,000USD | 93,653,000USD | 23,455,000USD |
| Other Cashflows From Financing Activities | -1,485,000USD | -2,319,000USD | 2,012,000USD | 302,400,000USD | 2,000,000USD | -1,675,000USD | 50,986,000USD | 119,000USD |
| Unclassified Financing Cash Flow | 5,543,000USD | 11,324,000USD | — | — | 33,152,000USD | — | 40,136,000USD | 32,093,000USD |
| Unclassified Investing Cash Flow | — | — | 3,895,000USD | 8,605,000USD | 15,004,000USD | 21,595,000USD | 9,271,000USD | 10,370,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -182,565,000USD | -289,136,000USD | -101,715,000USD | -84,746,000USD | -77,502,000USD | -52,992,000USD | -19,312,718USD | -4,105,186USD |
| Depreciation | 33,666,000USD | 34,708,000USD | 18,858,000USD | 5,209,000USD | 2,281,000USD | 1,896,000USD | 900,437USD | 900,437USD |
| Stock Based Compensation | 14,935,000USD | 11,653,000USD | 11,829,000USD | 10,840,000USD | 22,636,000USD | 5,626,000USD | 4,048,633USD | 24,488USD |
| Other Non Cash Items | -17,233,000USD | 107,975,000USD | -29,736,000USD | 6,414,000USD | 3,306,000USD | 12,967,000USD | 6,738,355USD | 32,884USD |
| Change To Account Receivables | -2,007,000USD | 0USD | 0USD | — | — | — | — | — |
| Change To Inventory | -1,283,000USD | -3,295,000USD | -4,476,000USD | -265,000USD | — | — | — | — |
| Change In Working Capital | 7,487,000USD | -9,947,000USD | 5,208,000USD | -3,195,000USD | -6,722,000USD | 14,550,000USD | 1,310,724USD | -1,378,967USD |
| Total Cash From Operating Activities | -142,740,000USD | -144,826,000USD | -94,906,000USD | -65,478,000USD | -54,507,000USD | -17,953,000USD | -6,314,569USD | -5,426,781USD |
| Capital Expenditures | -40,847,000USD | -55,584,000USD | -153,899,000USD | -287,189,000USD | -137,388,000USD | -29,812,000USD | -5,992,062USD | -11,120,983USD |
| Free Cash Flow | -183,587,000USD | -200,410,000USD | -248,805,000USD | -352,667,000USD | -191,895,000USD | -47,765,000USD | -12,306,631USD | -16,547,764USD |
| Investments | -13,621,000USD | -7,009,000USD | -69,922,000USD | 68,802,000USD | -168,187,000USD | -29,811,733USD | -5,882,062USD | -11,120,983USD |
| Total Cashflows From Investing Activities | -54,468,000USD | -7,009,000USD | -102,103,000USD | -218,387,000USD | -305,575,000USD | -29,812,000USD | -5,882,062USD | -11,120,983USD |
| Net Borrowings | -2,174,000USD | -193,588,000USD | 284,509,000USD | 0USD | -480,000USD | 282,942,516USD | 1,663,868USD | 4,603,191USD |
| Total Cash From Financing Activities | 323,731,000USD | -109,168,000USD | 272,000,000USD | 247,530,000USD | 293,366,000USD | 378,189,000USD | 12,245,867USD | 16,648,578USD |
| Dividends Paid | -11,324,000USD | — | — | — | -287,000USD | — | -199,981USD | — |
| Sale Purchase Of Stock | -4,928,000USD | -1,618,000USD | -1,370,000USD | -1,639,000USD | -1,695,000USD | 0USD | -19USD | — |
| Issuance Of Capital Stock | 333,462,000USD | 60,043,000USD | -1,000USD | 206,071,000USD | 299,461,000USD | 107,169,969USD | 10,895,308USD | 12,260,210USD |
| Change In Cash | 126,339,000USD | -261,003,000USD | 74,991,000USD | -36,335,000USD | -66,716,000USD | 330,424,000USD | 49,236USD | 100,814USD |
| Begin Period Cash Flow | 32,339,000USD | 302,514,000USD | 227,523,000USD | 263,858,000USD | 330,574,000USD | 150,000USD | 100,814USD | 0USD |
| End Period Cash Flow | 158,678,000USD | 41,511,000USD | 302,514,000USD | 227,523,000USD | 263,858,000USD | 330,574,000USD | 150,050USD | 100,814USD |
| Other Cashflows From Financing Activities | -525,000USD | 47,835,000USD | -11,139,000USD | 43,098,000USD | -4,009,000USD | -14,314,000USD | -249,441USD | 1,188,367USD |
| Unclassified Financing Cash Flow | 342,682,000USD | 38,203,000USD | — | 206,071,000USD | 299,837,000USD | 109,560,484USD | 11,031,440USD | -1,403,190USD |
| Unclassified Investing Cash Flow | — | 55,584,000USD | 121,718,000USD | -72,681,000USD | 143,989,000USD | 29,811,733USD | 5,882,062USD | 11,120,983USD |
| Change To Liabilities | — | — | — | 1,286,000USD | -6,812,000USD | 233,788USD | 1,026,944USD | -1,346,198USD |
| Cash And Cash Equivalents Changes | — | — | — | -36,335,000USD | -66,716,000USD | — | — | — |
| Other Cashflows From Investing Activities | — | — | — | 72,681,000USD | -143,989,000USD | — | 110,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | 1,494,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.