PACS
PACS Group, Inc.
Company overview
- Market capitalization
- $6.82B
- Employees
- 47,455
- Latest publication
- 2026-09-29
About PACS Group, Inc.
PACS Group, Inc., through its subsidiaries, operates skilled nursing facilities and assisted living facilities in the United States. It also provides senior care and independent living facilities. The company engages in the acquisition, ownership, and leasing of health care-related properties. PACS Group, Inc. was founded in 2013 and is headquartered in Salt Lake City, Utah.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,427,998,000USD | 1,420,494,000USD | 1,357,979,000USD | 1,344,567,000USD | 1,309,236,000USD | 1,277,150,000USD | 1,207,888,000USD | 1,026,305,000USD |
| Cost Of Revenue | 1,089,538,000USD | 1,188,144,000USD | 1,134,422,000USD | 1,046,262,000USD | 1,115,227,000USD | 1,117,586,000USD | 1,033,352,000USD | 922,231,000USD |
| Gross Profit | 338,460,000USD | 232,350,000USD | 223,557,000USD | 298,305,000USD | 194,009,000USD | 159,564,000USD | 174,536,000USD | 104,074,000USD |
| Selling General Administrative | 114,308,000USD | 112,315,000USD | 113,491,000USD | 102,528,000USD | 100,332,000USD | 98,719,000USD | 89,641,000USD | 70,587,000USD |
| General And Administrative Expenses | 114,308,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 229,129,000USD | 112,315,000USD | 128,870,000USD | 212,036,000USD | 1,228,737,000USD | 1,229,010,000USD | 1,135,909,000USD | 1,003,341,000USD |
| Operating Income | 109,331,000USD | 120,035,000USD | 94,687,000USD | 86,269,000USD | 80,499,000USD | 48,140,000USD | 71,979,000USD | 22,964,000USD |
| Total Other Income Expense Net | -3,494,000USD | -6,299,000USD | -7,875,000USD | -9,973,000USD | 2,467,000USD | 1,494,000USD | -1,480,000USD | 19,721,000USD |
| Interest Expense | 6,042,000USD | 6,424,000USD | 8,576,000USD | 8,529,000USD | 4,354,000USD | 6,904,000USD | 9,301,000USD | 9,029,000USD |
| Income Before Tax | 105,837,000USD | 113,736,000USD | 86,812,000USD | 76,296,000USD | 78,612,000USD | 42,730,000USD | 61,198,000USD | 33,656,000USD |
| Income Tax Expense | 29,488,000USD | 33,067,999USD | 27,027,000USD | 23,966,000USD | — | — | — | — |
| Equity Method Income Loss | 730,000USD | — | — | — | — | — | — | — |
| Net Income | 76,349,000USD | 80,695,000USD | 59,702,000USD | 52,406,000USD | 50,963,000USD | 28,472,000USD | 37,201,000USD | 15,620,000USD |
| Minority Interest | -21,000USD | 27,000USD | -83,000USD | 76,000USD | -3,000USD | 92,000USD | 1,010,000USD | -590,000USD |
| Net Income Applicable To Common Shares | 76,370,000USD | — | — | — | — | — | — | — |
| Net Interest Income | — | -6,424,000USD | -8,576,000USD | -8,529,000USD | -4,354,000USD | -6,904,000USD | -9,301,000USD | -9,029,000USD |
| Tax Provision | — | 33,068,000USD | 27,027,000USD | 23,966,000USD | 27,646,000USD | 14,350,000USD | 25,007,000USD | 17,446,000USD |
| Net Income From Continuing Ops | — | 80,668,000USD | 59,785,000USD | 52,330,000USD | 50,966,000USD | 28,380,000USD | 36,191,000USD | 16,210,000USD |
| Ebit | — | 120,035,000USD | 95,388,000USD | 84,825,000USD | — | — | — | — |
| Ebitda | — | 138,112,000USD | 110,767,000USD | 99,226,000USD | — | — | — | — |
| Depreciation And Amortization | — | 18,077,000USD | 15,379,000USD | 14,401,000USD | — | — | — | — |
| Reconciled Depreciation | — | 18,077,000USD | 15,379,000USD | 14,401,000USD | 13,178,000USD | 12,705,000USD | 12,916,000USD | 10,523,000USD |
| Unclassified Operating Expenses | — | — | 15,379,000USD | 109,508,000USD | 1,128,405,000USD | 1,130,291,000USD | 1,046,268,000USD | 932,754,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 5,288,932,000USD | 4,089,734,000USD | 3,111,492,000USD | 2,421,994,000USD | 1,166,563,000USD |
| Cost Of Revenue | 4,129,696,000USD | 3,582,044,000USD | 2,664,424,000USD | 2,021,317,000USD | 979,217,000USD |
| Gross Profit | 1,159,236,000USD | 507,690,000USD | 447,068,000USD | 400,677,000USD | 187,346,000USD |
| Selling General Administrative | 415,070,000USD | 343,808,000USD | 213,664,000USD | 149,006,000USD | 96,834,000USD |
| Unclassified Operating Expenses | 434,571,000USD | 3,622,853,000USD | 25,632,000USD | 22,311,000USD | 7,153,000USD |
| Total Operating Expenses | 849,641,000USD | 3,966,661,000USD | 239,296,000USD | 171,317,000USD | 103,987,000USD |
| Operating Income | 309,595,000USD | 123,073,000USD | 207,772,000USD | 229,360,000USD | 83,359,000USD |
| Interest Expense | 28,363,000USD | 44,341,000USD | 49,919,000USD | 25,538,000USD | 5,278,000USD |
| Net Interest Income | -28,363,000USD | -44,341,000USD | -49,919,000USD | -25,538,000USD | -5,278,000USD |
| Income Before Tax | 284,450,000USD | 101,554,000USD | 157,317,000USD | 207,045,000USD | 81,426,000USD |
| Income Tax Expense | 92,989,000USD | — | 44,435,000USD | 56,549,000USD | 33,479,000USD |
| Tax Provision | 92,989,000USD | 46,210,000USD | 44,435,000USD | 56,549,000USD | 33,479,000USD |
| Net Income | 191,543,000USD | 55,760,000USD | 112,874,000USD | 150,496,000USD | 47,947,000USD |
| Net Income From Continuing Ops | 191,461,000USD | 55,344,000USD | 112,882,000USD | 150,496,000USD | 47,947,000USD |
| Ebit | 309,905,000USD | — | 207,236,000USD | 232,583,000USD | 86,704,000USD |
| Ebitda | 365,568,000USD | — | 232,868,000USD | 254,894,000USD | 93,857,000USD |
| Depreciation And Amortization | 55,663,000USD | — | 25,632,000USD | 22,311,000USD | 7,153,000USD |
| Reconciled Depreciation | 55,663,000USD | 40,809,000USD | 25,632,000USD | 22,311,000USD | 7,153,000USD |
| Total Other Income Expense Net | -25,145,000USD | 22,822,000USD | -50,455,000USD | -22,315,000USD | -1,933,000USD |
| Minority Interest | 82,000USD | 416,000USD | -8,000USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,656,321,000USD | 5,663,518,000USD | 5,584,034,000USD | 5,626,892,000USD | 5,502,169,000USD | 5,494,400,000USD | 5,242,909,000USD | 4,516,716,000USD |
| Cash And Equivalents | 164,451,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 962,354,000USD | 1,068,105,000USD | 1,069,739,000USD | 1,126,749,000USD | 1,077,221,000USD | 1,081,404,000USD | 938,261,000USD | 734,779,000USD |
| Other Current Assets | 73,994,000USD | 86,904,000USD | 170,630,000USD | 76,369,000USD | 93,276,000USD | 52,191,000USD | 64,066,000USD | 61,293,000USD |
| Other Non Current Assets | 209,282,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 4,540,921,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,055,058,000USD | 1,073,523,000USD | 1,001,430,000USD | 1,197,621,000USD | 1,167,231,000USD | 1,107,413,000USD | 978,432,000USD | 681,722,000USD |
| Other Non Current Liabilities | 160,462,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,110,400,000USD | 1,037,169,000USD | 946,771,000USD | 871,322,000USD | 806,840,000USD | 750,228,000USD | 709,554,000USD | 660,048,000USD |
| Total Equity Including Noncontrolling Interest | 1,115,400,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 14,760,000USD | 8,385,000USD | 4,463,000USD | 107,474,000USD | 152,146,000USD | 154,959,000USD | 156,852,000USD | 15,806,000USD |
| Long Term Debt | 238,709,000USD | 284,814,000USD | 344,803,000USD | 245,903,000USD | 246,992,000USD | 249,089,000USD | 250,984,000USD | 253,645,000USD |
| Net Receivables | 634,496,000USD | 733,220,000USD | 702,093,000USD | 694,708,000USD | 638,127,000USD | 680,676,000USD | 641,775,000USD | 574,642,000USD |
| Property Plant Equipment Net | 4,260,177,000USD | 4,216,071,000USD | 4,169,272,000USD | 4,134,275,000USD | 4,067,302,000USD | 4,074,048,000USD | 3,985,099,000USD | 3,481,859,000USD |
| Goodwill | 61,791,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 160,880,000USD | 180,662,000USD | 192,232,000USD | 205,479,000USD | 172,023,000USD | 198,617,000USD | 175,062,000USD | 154,744,000USD |
| Short Term Debt | 156,062,000USD | 162,687,000USD | 157,529,000USD | 258,125,000USD | — | — | — | — |
| Common Stock | 158,000USD | 157,000USD | 157,000USD | 157,000USD | — | — | — | — |
| Retained Earnings | 466,644,000USD | 390,274,000USD | 309,579,000USD | 249,877,000USD | 197,471,000USD | 146,508,000USD | 118,036,000USD | 80,835,000USD |
| Intangible Assets | — | 6,270,000USD | 6,270,000USD | 67,061,000USD | — | — | 6,270,000USD | — |
| Total Liab | — | 4,621,328,000USD | 4,631,585,000USD | 4,749,976,000USD | 4,689,501,000USD | 4,738,127,000USD | 4,527,218,000USD | 3,849,972,000USD |
| Other Current Liab | — | 730,174,000USD | 651,669,000USD | 734,017,000USD | — | — | — | — |
| Capital Stock | — | 157,000USD | 157,000USD | 157,000USD | 157,000USD | 155,000USD | 155,000USD | 155,000USD |
| Good Will | — | 68,061,000USD | 68,061,000USD | 68,061,000USD | — | — | 60,791,000USD | — |
| Cash | — | 247,981,000USD | 197,016,000USD | 355,672,000USD | 294,173,000USD | 287,512,000USD | 157,674,000USD | 49,519,000USD |
| Cash And Short Term Investments | — | 247,981,000USD | 197,016,000USD | 355,672,000USD | — | — | — | — |
| Net Debt | — | 2,847,989,000USD | 3,000,367,000USD | 2,865,452,000USD | 104,965,000USD | 116,536,000USD | 250,162,000USD | 219,932,000USD |
| Short Long Term Debt Total | — | 3,095,970,000USD | 3,197,383,000USD | 3,221,124,000USD | — | — | — | — |
| Property Plant Equipment Gross | — | 4,386,758,000USD | 4,323,438,000USD | 4,279,383,000USD | 4,198,307,000USD | 4,192,184,000USD | 4,090,818,000USD | 3,574,949,000USD |
| Common Stock Shares Outstanding | — | 162,080,007shares | 156,700,339shares | 164,709,367shares | 156,569,693shares | 155,177,511shares | 155,177,511shares | 155,177,511shares |
| Non Current Assets Total | — | 4,595,413,000USD | 4,514,295,000USD | 4,500,143,000USD | 4,424,948,000USD | 4,412,996,000USD | 4,304,648,000USD | 3,781,937,000USD |
| Non Current Liabilities Total | — | 3,547,805,000USD | 3,630,155,000USD | 3,552,355,000USD | 3,522,270,000USD | 3,630,714,000USD | 3,548,786,000USD | 3,168,250,000USD |
| Non Current Liabilities Other | — | 165,760,000USD | 152,937,000USD | 165,973,000USD | 76,235,000USD | 170,780,000USD | 197,050,000USD | 234,729,000USD |
| Non Currrent Assets Other | — | 203,958,000USD | 189,770,000USD | 193,089,000USD | 211,426,000USD | 203,977,000USD | 186,230,000USD | 187,587,000USD |
| Net Working Capital | — | -5,418,000USD | 68,309,000USD | -70,872,000USD | -90,010,000USD | -26,009,000USD | -40,171,000USD | 53,057,000USD |
| Unclassified Non Current Assets | — | 101,053,000USD | 80,922,000USD | — | 146,220,000USD | 134,971,000USD | 66,258,000USD | 112,491,000USD |
| Unclassified Non Current Liabilities | — | 3,097,231,000USD | 3,132,415,000USD | 3,140,479,000USD | 3,199,043,000USD | 3,210,845,000USD | 3,100,752,000USD | 2,679,876,000USD |
| Unclassified Equity | — | 646,581,000USD | 636,878,000USD | 621,131,000USD | 609,212,000USD | 603,565,000USD | 591,363,000USD | 579,058,000USD |
| Unclassified Current Liabilities | — | — | — | -107,474,000USD | 843,062,000USD | 753,837,000USD | 646,518,000USD | 511,172,000USD |
| Unclassified Current Assets | — | — | — | — | 51,645,000USD | 61,025,000USD | 74,746,000USD | 49,325,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Assets | 5,584,034,000USD | 5,242,909,000USD | 3,512,739,000USD | 2,461,891,000USD | — |
| Intangible Assets | 6,270,000USD | 6,270,000USD | 6,270,000USD | 6,270,000USD | — |
| Other Current Assets | 170,630,000USD | 64,066,000USD | 48,665,000USD | 24,923,000USD | — |
| Total Liab | 4,631,585,000USD | 4,527,218,000USD | 3,411,013,000USD | 2,393,240,000USD | — |
| Total Stockholder Equity | 946,771,000USD | 715,691,000USD | 96,126,000USD | 63,646,000USD | — |
| Other Current Liab | 651,669,000USD | — | 188,777,000USD | 190,857,000USD | — |
| Common Stock | 157,000USD | — | 1,000USD | 1,000USD | — |
| Capital Stock | 157,000USD | 155,000USD | 129,000USD | 129,000USD | — |
| Retained Earnings | 309,579,000USD | 118,036,000USD | 96,125,000USD | 63,645,000USD | — |
| Good Will | 68,061,000USD | 60,791,000USD | 59,021,000USD | 55,221,000USD | — |
| Cash | 197,016,000USD | 157,674,000USD | 73,416,000USD | 66,116,000USD | — |
| Cash And Short Term Investments | 197,016,000USD | — | 73,416,000USD | 66,116,000USD | — |
| Total Current Assets | 1,069,739,000USD | 938,261,000USD | 722,147,000USD | 511,163,000USD | — |
| Total Current Liabilities | 1,001,430,000USD | 978,432,000USD | 456,926,000USD | 483,862,000USD | — |
| Net Debt | 3,000,367,000USD | 250,162,000USD | 2,772,257,000USD | 1,859,434,000USD | — |
| Short Term Debt | 157,529,000USD | — | 127,202,000USD | 182,429,000USD | — |
| Short Long Term Debt | 4,463,000USD | 156,852,000USD | 16,822,000USD | 61,363,000USD | — |
| Short Long Term Debt Total | 3,197,383,000USD | — | 2,845,673,000USD | 1,925,550,000USD | — |
| Long Term Debt | 344,803,000USD | 250,984,000USD | 715,708,000USD | 438,341,000USD | — |
| Net Receivables | 702,093,000USD | 641,775,000USD | 600,066,000USD | 420,124,000USD | — |
| Accounts Payable | 192,232,000USD | 175,062,000USD | 140,947,000USD | 110,576,000USD | — |
| Property Plant Equipment Net | 4,169,272,000USD | 3,985,099,000USD | 2,585,340,000USD | 1,775,609,000USD | — |
| Property Plant Equipment Gross | 4,323,438,000USD | 4,090,818,000USD | 2,651,140,000USD | 1,815,774,000USD | — |
| Common Stock Shares Outstanding | 156,700,339shares | 155,177,511shares | 150,151,958shares | 150,151,958shares | 150,151,958shares |
| Non Current Assets Total | 4,514,295,000USD | 4,304,648,000USD | 2,790,592,000USD | 1,950,728,000USD | — |
| Non Current Liabilities Total | 3,630,155,000USD | 3,548,786,000USD | 2,954,087,000USD | 1,909,378,000USD | — |
| Non Current Liabilities Other | 152,937,000USD | 197,050,000USD | 123,477,000USD | 37,076,000USD | — |
| Non Currrent Assets Other | 189,770,000USD | 186,230,000USD | 84,001,000USD | 65,321,000USD | — |
| Net Working Capital | 68,309,000USD | -40,171,000USD | 265,221,000USD | 27,301,000USD | — |
| Unclassified Non Current Assets | 80,922,000USD | 66,258,000USD | 55,960,000USD | 48,307,000USD | — |
| Unclassified Non Current Liabilities | 3,132,415,000USD | 3,100,752,000USD | 2,114,902,000USD | 1,433,961,000USD | — |
| Unclassified Equity | 636,878,000USD | 597,500,000USD | — | — | — |
| Unclassified Current Assets | — | 74,746,000USD | — | — | — |
| Unclassified Current Liabilities | — | 646,518,000USD | -16,822,000USD | -61,363,000USD | — |
| Current Deferred Revenue | — | — | -299,157,000USD | — | — |
| Short Term Investments | — | — | 4,977,000USD | — | — |
| Inventory | — | — | 1USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Stock Based Compensation | 46,180,000USD |
| Deferred Income Tax | -36,217,000USD |
| Change To Account Receivables | -6,368,000USD |
| Change To Liabilities | -30,792,000USD |
| Change In Working Capital | 36,428,000USD |
| Operating Cash Flow | 371,842,000USD |
| Investing Cash Flow | -282,699,000USD |
| Net Debt Issuance | -818,000USD |
| Net Common Stock Issuance | -39,634,000USD |
| Other Financing Activities | -208,000USD |
| Unclassified Financing Cash Flow | -103,621,000USD |
| Financing Cash Flow | -144,281,000USD |
| Change In Cash | -55,138,000USD |
| End Cash Flow | 176,913,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 80,695,000USD | 59,785,000USD | 52,330,000USD | 50,963,000USD | 28,472,000USD | 37,201,000USD | 15,620,000USD | -10,910,000USD |
| Depreciation | 18,077,000USD | 15,379,000USD | 14,401,000USD | 13,178,000USD | 12,705,000USD | 12,916,000USD | 10,523,000USD | 8,776,000USD |
| Stock Based Compensation | 20,348,000USD | 15,747,000USD | 12,516,000USD | 13,604,000USD | 12,202,000USD | 12,304,000USD | 12,304,000USD | 90,936,000USD |
| Other Non Cash Items | 31,886,000USD | 11,714,000USD | 12,147,000USD | 12,955,000USD | 13,788,000USD | 11,613,000USD | 9,652,000USD | 103,569,000USD |
| Change To Account Receivables | -31,127,000USD | -7,385,000USD | -4,936,000USD | 42,549,000USD | -38,901,000USD | -67,133,000USD | 5,495,000USD | 27,778,000USD |
| Change In Working Capital | 118,138,000USD | -119,819,000USD | 127,910,000USD | -39,780,000USD | 104,401,000USD | -11,978,000USD | 173,576,000USD | -45,668,000USD |
| Total Cash From Operating Activities | 236,335,000USD | -3,390,000USD | 204,796,000USD | 52,574,000USD | 150,244,000USD | 64,590,000USD | 209,228,000USD | 34,813,000USD |
| Capital Expenditures | -21,829,000USD | -114,263,000USD | -98,361,000USD | -18,815,000USD | -17,717,000USD | -83,174,000USD | -65,892,000USD | -15,332,000USD |
| Free Cash Flow | 214,506,000USD | -117,653,000USD | 106,435,000USD | 33,759,000USD | 132,527,000USD | -18,584,000USD | 143,336,000USD | 19,481,000USD |
| Investments | -20,050,000USD | -6,050,000USD | -97,058,000USD | -32,405,000USD | -16,416,000USD | -104,334,000USD | -10,000,000USD | -120,965,000USD |
| Total Cashflows From Investing Activities | -127,365,000USD | -118,146,000USD | -97,058,000USD | — | — | — | — | -120,463,000USD |
| Net Borrowings | -56,439,000USD | -5,470,000USD | -45,726,000USD | -4,957,000USD | -4,065,000USD | 138,573,000USD | -221,644,000USD | — |
| Total Cash From Financing Activities | -67,310,000USD | -5,469,000USD | -46,324,000USD | -13,132,000USD | -4,065,000USD | 138,574,000USD | -126,359,000USD | 70,229,000USD |
| Change In Cash | 41,660,000USD | -127,005,000USD | 61,414,000USD | 7,037,000USD | 129,763,000USD | 98,830,000USD | -15,842,000USD | -15,421,000USD |
| Begin Period Cash Flow | 232,051,000USD | 359,056,000USD | 297,642,000USD | 290,605,000USD | 160,842,000USD | 77,854,000USD | 77,854,000USD | 93,275,000USD |
| End Period Cash Flow | 273,711,000USD | 232,051,000USD | 359,056,000USD | 77,854,000USD | 290,605,000USD | 160,842,000USD | 62,012,000USD | 77,854,000USD |
| Other Cashflows From Investing Activities | -85,082,000USD | 2,167,000USD | 1,354,000USD | — | — | — | — | 517,000USD |
| Other Cashflows From Financing Activities | -10,871,000USD | 1,000USD | -598,000USD | — | — | — | — | 414,157,000USD |
| Unclassified Operating Cash Flow | -32,809,000USD | 13,804,000USD | -14,508,000USD | 1,654,000USD | -21,324,000USD | 2,534,000USD | -12,447,000USD | -111,890,000USD |
| Dividends Paid | — | -49,968,000USD | -33,721,000USD | 0USD | 0USD | 0USD | 0USD | -16,247,000USD |
| Sale Purchase Of Stock | — | -67,196,000USD | -440,000USD | — | — | — | — | -33,598,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | — | — | 0USD | 95,285,000USD | — |
| Unclassified Financing Cash Flow | — | 117,164,000USD | 34,161,000USD | -8,175,000USD | — | — | — | -294,083,000USD |
| Unclassified Investing Cash Flow | — | — | 97,007,000USD | — | — | — | — | 15,317,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Net Income | 55,760,000USD | 55,760,000USD | 112,874,000USD | 150,496,000USD | 47,947,000USD |
| Depreciation | 40,809,000USD | 40,809,000USD | 25,632,000USD | 22,311,000USD | 7,153,000USD |
| Stock Based Compensation | 115,544,000USD | 115,544,000USD | 0USD | 0USD | — |
| Other Non Cash Items | 331,512,000USD | 38,605,000USD | 29,775,000USD | 16,019,000USD | -975,000USD |
| Change To Account Receivables | 14,428,000USD | -93,968,000USD | -179,942,000USD | -114,618,000USD | -40,088,000USD |
| Change In Working Capital | 72,712,000USD | 158,216,000USD | -94,661,000USD | -94,290,000USD | -4,357,000USD |
| Total Cash From Operating Activities | 404,224,000USD | 367,341,000USD | 63,697,000USD | 92,615,000USD | 57,602,000USD |
| Capital Expenditures | -105,405,000USD | -349,809,000USD | -45,782,000USD | -78,236,000USD | -124,087,000USD |
| Free Cash Flow | 298,819,000USD | 17,532,000USD | 17,915,000USD | 14,379,000USD | -66,485,000USD |
| Investments | -21,212,000USD | -65,000,000USD | -172,791,000USD | -75,321,000USD | -218,600,000USD |
| Total Cashflows From Investing Activities | -264,025,000USD | — | -172,791,000USD | -75,321,000USD | -218,600,000USD |
| Net Borrowings | -60,218,000USD | -325,150,000USD | 209,399,000USD | 69,384,000USD | 235,845,000USD |
| Total Cash From Financing Activities | -68,990,000USD | 117,476,000USD | 129,592,000USD | 12,350,000USD | 182,048,000USD |
| Dividends Paid | -33,721,000USD | -33,721,000USD | -80,394,000USD | -60,280,000USD | -53,797,000USD |
| Issuance Of Capital Stock | 0USD | 509,442,000USD | 0USD | 0USD | — |
| Change In Cash | 71,209,000USD | 42,138,000USD | 20,498,000USD | 29,644,000USD | 21,050,000USD |
| Begin Period Cash Flow | 160,842,000USD | 118,704,000USD | 98,206,000USD | 68,562,000USD | 47,512,000USD |
| End Period Cash Flow | 232,051,000USD | 160,842,000USD | 118,704,000USD | 98,206,000USD | 68,562,000USD |
| Other Cashflows From Investing Activities | -264,025,000USD | — | 750,000USD | 2,915,000USD | -14,837,000USD |
| Other Cashflows From Financing Activities | -8,772,000USD | — | 587,000USD | 3,246,000USD | -218,600,000USD |
| Unclassified Operating Cash Flow | -212,113,000USD | -41,593,000USD | -9,923,000USD | -1,921,000USD | 7,834,000USD |
| Unclassified Investing Cash Flow | 126,617,000USD | — | 45,032,000USD | 75,321,000USD | 138,924,000USD |
| Unclassified Financing Cash Flow | 33,721,000USD | -33,095,000USD | — | — | 218,600,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.