OXSQ
Oxford Square Capital Corp.
Company overview
- Market capitalization
- $136.79M
- Employees
- 0
- Latest publication
- 2026-09-29
About Oxford Square Capital Corp.
Oxford Square Capital Corp. is a business development company, operates as a closed-end, non-diversified management investment company. It is a private equity and mezzanine firm. The firm invests in both public and private companies. It invests in secured and unsecured senior debt, subordinated debt, junior subordinated debt, preferred stock, common stock and syndicated bank loans. The firm primarily invests in debt and/or equity securities of technology-related companies that operate in the computer software, Internet, information technology infrastructure and services, media, telecommunications and telecommunications equipment, semiconductors, hardware, technology-enabled services, semiconductor capital equipment, medical device technology, diversified technology, and networking systems sectors. It concentrates its investments in companies having annual revenues of less than $200 million and a market capitalization or enterprise value of less than $300 million. The firm invests between $5 million and $30 million per transaction. It seeks to exit its investments within 7 years. It serves as the investment adviser to TICC. Oxford Square Capital Corp., formerly known as TICC Capital Corp., was founded in 2003 and is headquartered in Greenwich, Connecticut.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | -21,722,565USD | -8,953,838USD | 7,417,442USD | -5,123,126USD | 6,273,248USD | 2,195,877USD | 7,959,203USD | -3,739,908USD |
| Cost Of Revenue | 2,791,255USD | 2,796,502USD | 1,929,045USD | 1,959,287USD | 1,962,678USD | 1,962,676USD | 1,960,984USD | 2,122,239USD |
| Gross Profit | -24,513,820USD | -11,750,340USD | 5,488,397USD | -7,082,413USD | 4,310,570USD | 233,201USD | 5,998,219USD | -5,862,147USD |
| Selling General Administrative | 659,293USD | 656,807USD | 804,378USD | 678,711USD | 509,907USD | 754,534USD | 938,556USD | 465,549USD |
| Total Operating Expenses | 1,011,000USD | 1,152,406USD | 1,103,040USD | 1,039,104USD | 1,046,963USD | 1,107,742USD | 739,214USD | 1,448,548USD |
| Operating Income | -25,524,821USD | -12,902,746USD | 4,385,357USD | -8,121,517USD | 3,263,607USD | -874,541USD | 5,259,005USD | -7,310,695USD |
| Interest Income | 5,105,672USD | 5,308,942USD | 5,085,450USD | 5,534,755USD | 5,364,479USD | 6,121,942USD | 7,021,819USD | 8,045,586USD |
| Interest Expense | 2,791,255USD | 2,796,502USD | 1,929,045USD | 1,959,287USD | 1,962,678USD | 1,962,676USD | 1,960,984USD | 2,122,239USD |
| Net Interest Income | 2,314,417USD | 2,512,440USD | 3,156,405USD | 3,575,468USD | 3,401,801USD | 4,159,266USD | 5,060,835USD | 5,923,347USD |
| Income Before Tax | -25,524,821USD | -12,902,746USD | 4,385,357USD | -8,121,517USD | 3,263,607USD | -874,541USD | 5,259,005USD | -7,310,695USD |
| Net Income | -25,524,821USD | -12,902,746USD | 4,385,357USD | -8,121,517USD | 3,263,607USD | -874,541USD | 5,259,005USD | -7,310,695USD |
| Net Income From Continuing Ops | -25,524,821USD | -12,902,746USD | 4,385,357USD | -8,121,517USD | 3,263,607USD | -874,541USD | 5,259,005USD | -7,310,695USD |
| Ebitda | -25,524,821USD | -12,902,746USD | 4,385,357USD | -8,121,517USD | 3,263,607USD | -874,541USD | 5,259,005USD | -7,310,695USD |
| Total Other Income Expense Net | -2,791,255USD | -2,796,502USD | -1,974,826USD | -1,959,287USD | -1,962,678USD | -9,168,107USD | -1,960,984USD | -17,747,490USD |
| Ebit | — | -10,106,244USD | — | — | — | — | — | 4,891,615,646,151USD |
| Depreciation And Amortization | — | 16,020,265,000,000USD | — | — | — | — | — | -29,500,721,000,000USD |
| Selling And Marketing Expenses | — | — | — | — | 48,000USD | 16,000USD | 16,000USD | 335,892USD |
| Income Tax Expense | — | — | — | — | — | — | — | -43,812USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | -5,003,721USD | -5,517,918USD | 49,410,487USD | 132,865,266USD | -37,257,756USD | 23,879,586USD | 83,895,245USD | 52,943,139USD |
| Cost Of Revenue | 9,244,234USD | 5,517,918USD | 24,889,470USD | 31,290,650USD | 37,257,756USD | 28,959,000USD | 30,338,000USD | 26,735,000USD |
| Gross Profit | -14,247,955USD | -5,517,918USD | 49,410,487USD | 132,865,266USD | -37,257,756USD | 23,879,586USD | 83,895,245USD | 52,943,139USD |
| Selling General Administrative | 2,849,247USD | 2,560,079USD | 4,655,229USD | 21,349,583USD | 27,384,475USD | 25,083,091USD | 23,073,416USD | 14,454,038USD |
| Unclassified Operating Expenses | 1,633,865USD | — | — | — | 1,422,739USD | 2,076,257USD | 1,877,095USD | 1,311,748USD |
| Total Operating Expenses | 4,483,112USD | 3,695,455USD | 5,800,816USD | 22,503,503USD | 28,875,893USD | 27,227,986USD | 24,950,511USD | 15,765,786USD |
| Operating Income | -18,731,067USD | -2,032,364USD | 56,508,486USD | 130,323,841USD | -45,197,592USD | 19,559,542USD | 77,905,411USD | 75,585,902USD |
| Interest Income | 21,091,225USD | 25,455,463USD | 24,944,156USD | 34,547,890USD | 104,714,570USD | — | — | — |
| Interest Expense | 9,244,234USD | 7,181,009USD | 12,898,815USD | 19,962,078USD | 20,936,057USD | 22,907,942USD | 18,960,677USD | 7,262,714USD |
| Net Interest Income | 11,846,991USD | 18,274,454USD | 12,045,341USD | 14,585,812USD | — | — | — | — |
| Income Before Tax | -18,731,067USD | -9,213,373USD | 43,609,671USD | 110,361,763USD | -66,133,649USD | -3,348,400USD | 58,944,734USD | 37,177,353USD |
| Net Income | -18,731,067USD | -9,213,373USD | 43,609,671USD | 110,361,763USD | -66,133,649USD | -3,348,400USD | 58,944,734USD | 37,177,353USD |
| Net Income From Continuing Ops | -18,731,067USD | -9,213,373USD | 43,609,671USD | 110,361,763USD | -66,133,649USD | -3,348,400USD | — | — |
| Ebit | -9,486,833USD | -2,032,364USD | 56,508,486USD | 130,323,841USD | -45,197,592USD | 19,559,542USD | 77,905,411USD | 75,585,902USD |
| Ebitda | -18,731,067USD | -2,032,364USD | 56,508,486USD | 130,323,841USD | -45,197,592USD | 19,559,542USD | 77,905,411USD | 75,585,902USD |
| Depreciation And Amortization | 24,331,795,000,000USD | — | — | — | — | — | — | — |
| Total Other Income Expense Net | -9,410,352USD | -7,181,009USD | -12,898,815USD | -19,962,078USD | -20,936,057USD | -22,907,942USD | -18,960,677USD | -38,408,549USD |
| Selling And Marketing Expenses | — | 273,178USD | 335,956USD | 270,573USD | 68,679USD | 68,638USD | — | — |
| Income Tax Expense | — | 0USD | 0USD | 0USD | 0USD | 0USD | — | — |
| Net Income Applicable To Common Shares | — | -9,213,373USD | 43,609,671USD | 110,361,763USD | -66,133,650USD | -3,348,400USD | 58,945,000USD | 68,323,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 278,857,481USD | 306,739,111USD | 314,739,807USD | 274,846,650USD | 285,490,638USD | 299,730,974USD | 312,923,273USD | 290,184,884USD |
| Total Liab | 155,592,439USD | 161,334,309USD | 155,784,661USD | 117,423,934USD | 136,608,328USD | 139,065,494USD | 153,452,439USD | 137,772,852USD |
| Total Stockholder Equity | 123,265,042USD | 145,404,802USD | 158,955,146USD | 157,422,716USD | 148,882,310USD | 160,665,480USD | 159,470,834USD | 152,412,032USD |
| Other Current Liab | 990,631USD | -7,648,407USD | 4,312,780USD | 2,374,130USD | -123,751,876,000,000USD | -123,599,319,000,000USD | -27,895,324USD | -12,056,892USD |
| Common Stock | 934,494USD | 860,610USD | 816,694USD | 762,367USD | 711,872USD | 697,590USD | 678,691USD | 627,056USD |
| Capital Stock | 934,494USD | 860,610USD | 816,694USD | 762,367USD | 711,872USD | 697,590USD | 678,691USD | 627,056USD |
| Retained Earnings | -413,291,294USD | -378,496,292USD | -357,201,124USD | -346,769,869USD | -343,446,805USD | -327,975,586USD | -324,228,900USD | -316,556,880USD |
| Cash | 40,924,712USD | 51,934,647USD | 50,788,037USD | 29,794,174USD | 37,252,672USD | 34,926,468USD | 43,187,807USD | 30,014,406USD |
| Cash And Short Term Investments | 40,924,712USD | 51,934,647USD | 50,788,037USD | 29,794,174USD | 37,252,672USD | 34,926,468USD | 43,187,807USD | 30,014,406USD |
| Total Current Assets | 40,924,712USD | 53,936,808USD | 53,016,717USD | 32,081,647USD | 41,268,915USD | 37,650,517USD | 46,293,839,000,000USD | 36,691,550USD |
| Total Current Liabilities | 2,694,069USD | 5,944,969USD | 4,312,780USD | 1,100,321USD | 10,721,362USD | 13,231,950USD | 123,443,372,000,000USD | 12,056,892USD |
| Net Debt | 110,943,650USD | 105,642,585USD | 100,602,880USD | 84,155,309USD | 86,499,204USD | 88,672,851USD | 106,946,402USD | 93,273,020USD |
| Short Long Term Debt Total | 151,868,362USD | 157,577,232USD | 151,390,917USD | 113,949,483USD | 123,751,876USD | 123,599,319USD | 150,134,209USD | 123,287,426USD |
| Long Term Investments | 235,372,463USD | 251,731,345USD | 260,470,585USD | 241,506,998USD | 243,182,353USD | 260,852,859USD | 262,887,583USD | 252,110,035USD |
| Net Receivables | 1,531,132USD | 2,002,161USD | 2,228,680USD | 2,287,473USD | 4,016,243USD | 2,724,049USD | 3,106,032,000,000USD | 6,677,144USD |
| Accounts Payable | 1,703,438USD | 7,648,407USD | 1,687,850USD | 1,100,321USD | 10,721,362USD | 13,231,950USD | 27,895,324USD | 12,056,892USD |
| Common Stock Shares Outstanding | 88,278,112shares | 77,447,000shares | 79,362,161shares | 73,243,091shares | 69,984,752shares | 63,465,255shares | 64,796,212shares | 60,654,421shares |
| Non Current Assets Total | 237,932,769USD | 252,802,303USD | 261,723,090USD | 242,765,003USD | 244,221,723USD | 262,080,457USD | -46,293,526,076,727USD | 253,493,334USD |
| Non Current Liabilities Total | 152,898,370USD | 155,389,340USD | 151,471,881USD | 116,323,613USD | 125,886,966USD | 125,833,544USD | 30,009,067,000,000USD | 125,715,960USD |
| Non Currrent Assets Other | 237,932,769USD | 1,070,958USD | 1,252,505USD | 242,765,003USD | 244,221,723USD | 262,080,457USD | 43,187,500,924,610USD | -2,019,346USD |
| Unclassified Current Assets | -1,531,132USD | — | — | — | -37,252,634,747,328USD | — | — | — |
| Unclassified Non Current Assets | -235,372,463USD | — | -314,739,807USD | -516,353,648USD | -528,672,991USD | -264,804,506USD | -89,481,602,812,193USD | — |
| Unclassified Non Current Liabilities | 152,898,370USD | 155,389,340USD | 151,471,881USD | 116,323,613USD | 125,886,966USD | 125,833,544USD | 30,009,067,000,000USD | 125,715,960USD |
| Unclassified Equity | 534,687,348USD | 522,179,874USD | 514,522,882USD | 502,667,851USD | 490,905,371USD | 487,245,886USD | 482,342,352USD | 467,714,800USD |
| Short Term Debt | — | 5,944,969USD | 151,390,917,000,000USD | — | 123,751,876,000,000USD | 123,599,319,000,000USD | 26,690,837USD | 123,287,426,000,000USD |
| Unclassified Current Liabilities | — | -7,648,407USD | -151,390,918,687,850USD | -2,374,130USD | -123,751,876,000,000USD | -123,599,319,000,000USD | 123,443,317,413,839USD | -123,287,426,000,000USD |
| Other Current Assets | — | — | -53,016,717USD | -32,081,647USD | -39,679,040USD | -2,724,049USD | -48,743,839USD | -33,288,905USD |
| Other Assets | — | — | 314,739,807USD | 274,846,650USD | 285,490,638USD | 3,951,647USD | 312,923,273USD | -33,288,616,198,415USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | — | — | — | — |
| Short Term Investments | — | — | — | — | 37,252,634,747,328USD | — | 43,187,763,812,193USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 306,739,111USD | 299,730,974USD | 277,667,772USD | 327,994,435USD | 433,506,494USD | 357,657,781USD | 385,266,593USD | 467,145,213USD |
| Total Liab | 161,334,309USD | 139,065,494USD | 126,359,147USD | 189,322,473USD | 188,911,369USD | 132,231,255USD | 137,268,051USD | 152,420,966USD |
| Total Stockholder Equity | 145,404,802USD | 160,665,480USD | 151,308,625USD | 138,671,962USD | 244,595,125USD | 225,426,526USD | 247,998,542USD | 314,724,247USD |
| Other Current Liab | -7,648,407USD | -123,599,319,000,000USD | 1,012,389USD | -1,216,109USD | -1,216,109USD | -478,191USD | -632,235USD | 3,744,932USD |
| Common Stock | 860,610USD | 697,590USD | 593,005USD | 498,447USD | 496,900USD | 495,895USD | 484,489USD | 476,509USD |
| Capital Stock | 860,610USD | 697,590USD | 593,005USD | 498,447USD | 496,900USD | 495,895USD | 484,489USD | 476,509USD |
| Retained Earnings | -378,496,292USD | -327,975,586USD | -307,405,761USD | -296,564,435USD | -190,364,097USD | -227,719,579USD | -204,325,249USD | -142,722,822USD |
| Cash | 51,934,647USD | 34,926,468USD | 5,740,553USD | 9,019,164USD | 9,015,700USD | 59,137,284USD | 14,410,486USD | 13,905,059USD |
| Cash And Short Term Investments | 51,934,647USD | 34,926,468USD | 5,740,553USD | 319,366,261USD | 9,015,700USD | 59,137,284USD | 14,410,486USD | 13,905,059USD |
| Total Current Assets | 53,936,808USD | 37,650,517USD | 9,716,961USD | 322,858,977USD | 12,080,177USD | 62,386,543USD | 17,890,522USD | 18,587,794USD |
| Total Current Liabilities | 5,944,969USD | 13,231,950USD | 1,204,487USD | 186,324,790USD | 1,216,109USD | 478,191USD | 632,235USD | 4,233,540USD |
| Net Debt | 105,642,585USD | 88,672,851USD | 117,238,369USD | 177,305,626USD | 176,365,685USD | 47,725,544USD | 119,973,503USD | 134,282,373USD |
| Short Term Debt | 5,944,969USD | 123,599,319,000,000USD | 122,978,922,000,000USD | 186,324,790USD | 185,381,385,000,000USD | 106,862,828,000,000USD | 134,383,989,000,000USD | 148,187,432,000,000USD |
| Short Long Term Debt Total | 157,577,232USD | 123,599,319USD | 122,978,922USD | 186,324,790USD | 185,381,385USD | 106,862,828USD | 134,384,123,383,990USD | 148,187,580,187,430USD |
| Long Term Investments | 251,731,345USD | 260,852,859USD | 266,890,427USD | 4,349,818USD | 420,811,208USD | 295,624,000USD | 364,801,993USD | 444,988,830USD |
| Net Receivables | 2,002,161USD | 2,724,049USD | 3,976,408USD | 3,492,716USD | 3,064,477USD | 3,249,259USD | 3,480,036USD | 4,682,735USD |
| Accounts Payable | 7,648,407USD | 13,231,950USD | 1,204,487USD | 1,216,109USD | 1,216,109USD | 478,191USD | 632,235USD | 488,608USD |
| Common Stock Shares Outstanding | 76,432,486shares | 63,465,255shares | 53,919,104shares | 49,757,122shares | 49,624,851shares | 49,477,215shares | 47,756,596shares | 49,662,157shares |
| Non Current Assets Total | 252,802,303USD | 262,080,457USD | 267,950,811USD | 314,696,915USD | 421,426,317USD | 295,271,238USD | 364,801,993USD | 444,988,830USD |
| Non Current Liabilities Total | 155,389,340USD | 125,833,544USD | 125,154,660USD | 2,997,683USD | 187,695,260USD | 131,753,064USD | 134,383,989USD | 148,187,430USD |
| Non Currrent Assets Other | 1,070,958USD | 262,080,457USD | 1,060,384USD | -327,994,435USD | 615,109USD | 597,238USD | -385,266,593USD | -444,988,830USD |
| Unclassified Current Liabilities | -7,648,407USD | -123,599,319,000,000USD | -122,978,923,012,389USD | — | -185,381,385,000,000USD | -106,862,828,000,000USD | -134,383,989,000,000USD | -148,187,432,000,000USD |
| Unclassified Non Current Liabilities | 155,389,340USD | 125,833,544USD | 125,154,660USD | -183,327,107USD | 187,695,260USD | 108,596,508USD | — | — |
| Unclassified Equity | 522,179,874USD | 487,245,886USD | 306,219,751USD | 295,567,541USD | 189,370,297USD | 226,727,789USD | 203,356,271USD | 599,494,051USD |
| Other Assets | — | 264,804,242,423,092USD | -5,740,546,199,063USD | -309,561,457USD | 615,109USD | 597,238USD | 2,574,078USD | 3,568,589USD |
| Unclassified Non Current Assets | — | -264,804,503,275,951USD | — | 310,347,097USD | — | — | — | — |
| Other Current Assets | — | — | -9,716,961USD | -12,511,880USD | -12,080,177USD | -62,386,543USD | -19,940,974USD | 3,175,805USD |
| Short Term Investments | — | — | 5,740,547,259,447USD | 310,347,097USD | 772,491USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | 151,308,625USD | 138,671,962USD | 244,595,125USD | 225,426,526USD | 247,998,542USD | -143,000,000USD |
| Unclassified Current Assets | — | — | -5,740,547,259,447USD | -12,511,880USD | — | -62,386,543USD | -19,940,974USD | -3,175,805USD |
| Long Term Debt | — | — | — | 186,324,790USD | — | — | 134,383,990USD | 148,187,430USD |
| Inventory | — | — | — | 12,511,880USD | — | 62,386,543USD | 19,940,974USD | -467,145,213USD |
| Net Tangible Assets | — | — | — | 138,671,962USD | 244,595,125USD | 225,426,526USD | 247,998,542USD | 314,724,247USD |
| Current Deferred Revenue | — | — | — | — | -185,381,383,783,891USD | -106,862,827,521,809USD | -134,383,988,367,765USD | -148,187,432,000,000USD |
| Other Liab | — | — | — | — | — | 23,156,556USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -25,524,821USD | -12,902,746USD | -2,092,161USD | 4,385,357USD | -8,121,517USD | 3,263,607USD | -874,541USD | 5,259,005USD |
| Depreciation | -1,063,853,000,000USD | 16,020,265,000,000USD | 7,497,769,000,000USD | — | 2,066,896,000,000USD | — | -211,006,000,000USD | — |
| Other Non Cash Items | 10,650,012USD | 16,965,429USD | -18,751,290USD | -6,099,819USD | 13,722,600USD | 2,036,884USD | 6,738,608USD | 2,110,268USD |
| Change To Account Receivables | 471,029USD | 226,519USD | 58,793USD | 138,895USD | 297,681USD | 381,983USD | 168,467USD | -659,339USD |
| Change In Working Capital | 479,813USD | -147,637USD | 902,622USD | 55,134USD | 386,774USD | 566,718USD | -54,876USD | -1,244,448USD |
| Total Cash From Operating Activities | -14,394,996USD | 3,915,046USD | -19,940,829USD | -1,659,328USD | 5,987,857USD | 5,867,209USD | 5,809,191USD | 6,124,825USD |
| Capital Expenditures | -4USD | -4USD | -3USD | -2USD | -4USD | -1USD | -1USD | -5USD |
| Free Cash Flow | -14,394,996USD | 3,915,050USD | -19,940,829USD | -1,659,328USD | 5,987,857USD | 5,867,210USD | 5,809,190USD | 6,124,820USD |
| Total Cashflows From Investing Activities | -17,478,982USD | -2,039,874USD | -25,172,912USD | -5,916,346USD | 1,054,233USD | -12,059,587USD | -569,133USD | 242,255USD |
| Total Cash From Financing Activities | 3,385,061USD | -728,562USD | 40,934,692USD | -5,799,170USD | -3,661,653USD | -2,068,960USD | 7,933,343USD | 2,740,636USD |
| Dividends Paid | -8,920,740USD | -8,607,449USD | -8,109,936USD | -7,470,158USD | -7,126,302USD | -7,014,033USD | -6,536,683USD | -6,156,073USD |
| Issuance Of Capital Stock | 12,465,542USD | 7,976,081USD | 11,971,007USD | 11,823,970USD | 3,573,607USD | 5,002,860USD | 14,699,687USD | 9,084,811USD |
| Change In Cash | -11,009,935USD | 1,146,610USD | 20,993,863USD | -7,458,498USD | 2,326,204USD | -8,261,339USD | 13,173,401USD | 9,107,716USD |
| Begin Period Cash Flow | 51,934,647USD | 50,788,037USD | 29,794,174USD | 37,252,672USD | 34,926,468USD | 43,187,807USD | 30,014,406USD | 20,906,690USD |
| End Period Cash Flow | 40,924,712USD | 51,934,647USD | 50,788,037USD | 29,794,174USD | 37,252,672USD | 34,926,468USD | 43,187,807USD | 30,014,406USD |
| Other Cashflows From Financing Activities | -159,741USD | -1,481,449USD | -3,005,966USD | -10,152,982USD | -108,958USD | -57,788USD | -229,661USD | -188,102USD |
| Unclassified Operating Cash Flow | 1,063,853,000,000USD | -16,020,265,000,000USD | -7,497,769,000,000USD | — | -2,066,896,000,000USD | — | 211,006,000,000USD | — |
| Unclassified Investing Cash Flow | -17,478,978USD | -6,047,520,047,371USD | -58,132,442,040,434USD | -5,916,344USD | 1,054,237USD | -12,059,581USD | — | — |
| Net Borrowings | — | 0USD | 40,079,587USD | — | — | 0USD | 0USD | — |
| Other Cashflows From Investing Activities | — | 6,047,518,007,501USD | 58,132,416,867,525USD | — | — | -5USD | -5USD | — |
| Unclassified Financing Cash Flow | — | 1,384,255USD | — | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,731,067USD | 5,879,681USD | 17,238,028USD | -85,554,899USD | 39,584,684USD | 1,711,291USD | -32,797,917USD | -9,213,373USD |
| Depreciation | 24,331,795,000,000USD | — | -7,124,687,000,000USD | 105,902,658,000,000USD | 794,417,000,000USD | 9,846,437,000,000USD | 69,493,794,000,000USD | 39,293,348,000,000USD |
| Other Non Cash Items | 35,871,945USD | 18,685,428USD | 9,861,042USD | -105,902,550,942,302USD | -794,564,549,347USD | -9,846,344,096,011USD | -69,493,713,168,156USD | -26,111,438USD |
| Change To Account Receivables | 721,888USD | 1,252,359USD | -483,692USD | -428,239USD | -765,218USD | 1,180,777USD | 1,202,699USD | 402,759USD |
| Change In Working Capital | 1,196,893USD | 1,143,632USD | -375,894USD | -1,131,071USD | 535,024USD | 434,974USD | -277,615USD | 1,465,039USD |
| Total Cash From Operating Activities | 18,337,771USD | 25,708,741USD | 26,723,176USD | 20,371,728USD | -107,429,639USD | 95,050,254USD | 47,756,312USD | -33,859,772USD |
| Capital Expenditures | 0USD | -4USD | -4USD | -1USD | -5USD | -2USD | 0USD | 0USD |
| Free Cash Flow | 18,337,770USD | 25,708,741USD | 26,723,180USD | 20,371,728USD | -107,429,639USD | 95,050,254USD | 47,756,312USD | -33,859,772USD |
| Total Cashflows From Investing Activities | -32,074,899USD | -76,359,263,000,000USD | 38,969,803USD | 752,487USD | -124,118,544USD | 76,005,296USD | — | — |
| Net Borrowings | 30,125,368USD | 0USD | -64,370,225USD | 0USD | 80,500,000USD | -28,090,601USD | -12,798,052USD | 85,679,403USD |
| Total Cash From Financing Activities | 30,745,307USD | 3,477,174USD | -68,971,590USD | -20,368,264USD | 57,308,055USD | -52,373,908USD | -48,376,238USD | 20,926,794USD |
| Dividends Paid | -31,313,845USD | -25,758,093USD | -28,620,343USD | -20,368,264USD | -20,416,085USD | -30,104,547USD | -38,216,258USD | -39,481,025USD |
| Issuance Of Capital Stock | 35,344,665USD | 29,720,311USD | 21,619,704USD | 17,160,384USD | 0USD | 5,873,019USD | 4,420,414USD | — |
| Change In Cash | 17,008,179USD | 29,185,915USD | -3,278,611USD | 3,464USD | -50,121,584USD | 42,676,346USD | -619,926USD | -12,932,978USD |
| Begin Period Cash Flow | 34,926,468USD | 5,740,553USD | 9,019,164USD | 9,015,700USD | 59,137,284USD | 16,460,938USD | 17,080,864USD | 30,013,842USD |
| End Period Cash Flow | 51,934,647USD | 34,926,468USD | 5,740,553USD | 9,019,164USD | 9,015,700USD | 59,137,284USD | 16,460,938USD | 17,080,864USD |
| Other Cashflows From Investing Activities | 81,484,142,925,101USD | 76,359,263,000,000USD | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | -2,684,332USD | -485,044USD | -1,305,508USD | -69,634,030,000,000USD | 77,724,140USD | -51,779USD | 43,008,408USD | -271,587USD |
| Unclassified Operating Cash Flow | -24,331,795,000,000USD | — | 7,124,687,000,000USD | — | — | — | — | -39,293,348,000,000USD |
| Unclassified Investing Cash Flow | -81,484,175,000,000USD | -152,718,525,999,996USD | 38,969,807USD | — | -124,118,539USD | 76,005,298USD | — | — |
| Sale Purchase Of Stock | — | — | 94,296,075,999,975USD | — | — | 0USD | 0USD | -24,999,997USD |
| Unclassified Financing Cash Flow | — | — | -94,296,050,675,489USD | 69,634,012,839,616USD | -80,500,000USD | 5,873,019USD | -40,370,336USD | — |
| Change To Liabilities | — | — | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | -339,819USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.