OWL
BLUE OWL CAPITAL INC.
Company overview
- Market capitalization
- $14.27B
- Employees
- 1,390
- Latest publication
- 2026-09-29
About BLUE OWL CAPITAL INC.
Blue Owl Capital Inc. operates as an alternative asset manager in the United States. It offers permanent capital base solutions that enables it to offer holistic framework of capital solutions to middle market companies, large alternative asset managers, and corporate real estate owners and tenants. The company also provides private financing solutions, such as direct lending products comprising diversified, technology, first lien, and opportunistic lending to middle-market companies; alternative credit; investment grade credit; liquid credit; and other credit solutions. In addition, the company offers GP strategic capital products, which offers capital solutions, including GP minority stakes, GP debt financing, and professional sports minority stakes; and real estate products that focuses on acquiring triple net lease real estate by investment grade or creditworthy tenants, as well as real estate debt finance through net lease and real estate credit. It offers its solutions through permanent capital vehicles and long-dated private funds. Blue Owl Capital Inc. is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20222022-12-31 · USD | Q2 20182018-06-30 · USD | Q1 20182018-03-31 · USD | Q4 20172017-12-31 · USD | Q3 20172017-09-30 · USD | Q2 20172017-06-30 · USD | Q1 20172017-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 137,041,000USD | 395,513,000USD | — | — | — | — | — | — |
| Cost Of Revenue | 444,886,000USD | 247,931,000USD | — | — | — | — | — | — |
| Gross Profit | -307,845,000USD | 147,582,000USD | — | — | — | — | — | — |
| Selling General Administrative | 191,755,000USD | 54,955,000USD | 92,781USD | 132,259USD | 63,341USD | 30,478USD | 56USD | 25USD |
| General And Administrative Expenses | 191,755,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 191,755,000USD | 119,618,000USD | — | — | — | — | — | — |
| Operating Income | -499,600,000USD | 27,964,000USD | -114,044USD | -153,521USD | -76,690USD | -51,499USD | -56USD | -25USD |
| Total Other Income Expense Net | 570,545,000USD | -32,097,000USD | -184,020USD | -134,350USD | -132,723USD | -50,462USD | — | — |
| Interest Expense | 47,740,000USD | 12,799,000USD | — | — | — | — | — | — |
| Labor And Related Expense | 359,408,000USD | — | — | — | — | — | — | — |
| Income Before Tax | 70,945,000USD | -4,133,000USD | 69,976USD | -19,171USD | 56,033USD | -1,037USD | -56USD | -25USD |
| Income Tax Expense | 10,281,000USD | -5,888,000USD | 22,494USD | — | — | — | — | — |
| Net Income | 60,664,000USD | 1,592,000USD | 47,482USD | -19,171USD | 56,033USD | -1,037USD | -56USD | -25USD |
| Minority Interest | 49,271,000USD | -163,000USD | — | — | — | — | — | — |
| Net Income Applicable To Common Shares | 11,393,000USD | 1,592,000USD | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | 64,663,000USD | — | — | — | — | — | — |
| Interest Income | — | 13,321,000USD | — | — | — | — | — | — |
| Net Interest Income | — | -12,799,000USD | — | — | — | — | — | — |
| Tax Provision | — | -5,888,000USD | — | — | — | — | — | — |
| Net Income From Continuing Ops | — | 1,755,000USD | — | — | — | — | — | — |
| Ebit | — | 8,666,000USD | — | — | — | — | — | — |
| Ebitda | — | 74,939,000USD | -114,044USD | -153,521USD | -76,690USD | -51,499USD | -56USD | -25USD |
| Depreciation And Amortization | — | 66,273,000USD | — | — | — | — | — | — |
| Reconciled Depreciation | — | 66,273,000USD | — | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20172017-12-31 · USD |
|---|---|
| Selling General Administrative | 93,901USD |
| Operating Income | -128,271USD |
| Interest Expense | 0USD |
| Income Before Tax | 54,914USD |
| Net Income | 54,914USD |
| Ebit | -128,271USD |
| Total Other Income Expense Net | -183,185USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 12,334,159,000USD | 12,414,725,000USD | 12,467,684,000USD | 12,469,263,000USD | 12,278,974,000USD | 12,286,178,000USD | 10,992,470,000USD | 10,751,854,000USD |
| Cash And Equivalents | 169,057,000USD | — | 194,512,000USD | 137,275,000USD | 117,613,000USD | 97,618,000USD | 152,089,000USD | 115,902,000USD |
| Total Liabilities | 6,720,362,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,996,530,000USD | 2,099,624,000USD | 2,205,362,000USD | 2,295,852,000USD | 2,350,803,000USD | 2,335,536,000USD | 2,127,758,000USD | 2,003,755,000USD |
| Total Equity Including Noncontrolling Interest | 5,613,797,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 676,734,000USD | 677,391,000USD | 675,145,000USD | 666,261,000USD | 536,903,000USD | 543,504,000USD | 512,839,000USD | 471,188,000USD |
| Goodwill | 5,624,469,000USD | — | — | — | — | — | — | — |
| Retained Earnings | -1,888,494,000USD | -1,744,454,000USD | -1,609,455,000USD | -1,507,713,000USD | -1,367,556,000USD | -1,244,211,000USD | -1,141,631,000USD | -1,054,156,000USD |
| Accumulated Other Comprehensive Income | 2,473,000USD | 474,000USD | 1,892,000USD | 2,347,000USD | 2,425,000USD | — | — | — |
| Intangible Assets | — | 2,804,262,000USD | 2,888,800,000USD | 2,976,155,000USD | 3,068,807,000USD | 3,158,279,000USD | 2,902,752,000USD | 2,974,405,000USD |
| Other Current Assets | — | 41,684,000USD | 33,456,000USD | 45,348,000USD | 48,305,000USD | 29,136,000USD | 17,768,000USD | 20,487,000USD |
| Total Liab | — | 6,627,117,000USD | 6,413,485,000USD | 6,290,750,000USD | 5,919,159,000USD | 5,856,978,000USD | 5,186,434,000USD | 4,872,892,000USD |
| Other Current Liab | — | 470,284,000USD | 163,000,000USD | 459,052,000USD | 344,523,000USD | 242,074,000USD | 7,613,000USD | 350,225,000USD |
| Common Stock | — | 156,000USD | 155,000USD | 155,000USD | 155,000USD | 155,000USD | 150,000USD | 149,000USD |
| Capital Stock | — | 156,000USD | 155,000USD | 155,000USD | 155,000USD | 155,000USD | 150,000USD | 149,000USD |
| Good Will | — | 5,624,469,000USD | 5,624,469,000USD | 5,624,469,000USD | 5,624,469,000USD | 5,624,468,000USD | 4,699,465,000USD | 4,704,465,000USD |
| Other Assets | — | 1,924,059,000USD | 1,890,171,000USD | 1,413,883,000USD | 1,364,922,000USD | 1,802,729,000USD | 1,245,123,000USD | 1,623,286,000USD |
| Cash | — | 190,457,000USD | 194,512,000USD | 137,275,000USD | 117,613,000USD | 97,618,000USD | 152,089,000USD | 115,902,000USD |
| Cash And Short Term Investments | — | 190,457,000USD | 194,512,000USD | 137,275,000USD | 117,613,000USD | 97,618,000USD | 152,089,000USD | 115,902,000USD |
| Total Current Assets | — | 989,255,000USD | 969,468,000USD | 863,193,000USD | 813,707,000USD | 819,549,000USD | 745,221,000USD | 692,650,000USD |
| Total Current Liabilities | — | 470,284,000USD | 1,023,000,000USD | 637,310,000USD | 489,601,000USD | 468,055,000USD | 295,953,000USD | 637,455,000USD |
| Net Debt | — | 4,166,061,000USD | 3,668,061,000USD | 3,639,622,000USD | 3,530,062,000USD | 3,501,837,000USD | 2,826,760,000USD | 2,788,097,000USD |
| Short Term Debt | — | 530,689,000USD | 860,000,000USD | 0USD | 0USD | 409,252,000USD | 130,000,000USD | 90,000,000USD |
| Short Long Term Debt Total | — | 4,356,518,000USD | 3,862,573,000USD | 3,776,897,000USD | 3,647,675,000USD | 3,599,455,000USD | 2,978,849,000USD | 2,903,999,000USD |
| Long Term Debt | — | 3,825,829,000USD | 3,324,426,000USD | 3,233,022,000USD | 3,241,619,000USD | 3,190,203,000USD | 2,458,496,000USD | 2,457,511,000USD |
| Long Term Investments | — | 450,508,000USD | 425,544,000USD | 458,441,000USD | 430,791,000USD | 411,493,000USD | 432,759,000USD | 442,535,000USD |
| Net Receivables | — | 757,114,000USD | 741,500,000USD | 680,570,000USD | 647,789,000USD | 692,795,000USD | 575,364,000USD | 556,261,000USD |
| Property Plant Equipment Gross | — | 738,622,000USD | 729,995,000USD | 715,342,000USD | 580,166,000USD | 580,649,000USD | 544,427,000USD | 497,823,000USD |
| Common Stock Shares Outstanding | — | 681,072,472shares | 664,801,995shares | 673,928,845shares | 656,056,036shares | 638,492,523shares | 558,426,153shares | 548,909,478shares |
| Non Current Assets Total | — | 11,425,470,000USD | 11,498,216,000USD | 11,606,070,000USD | 11,465,267,000USD | 11,466,629,000USD | 10,247,249,000USD | 10,059,204,000USD |
| Non Current Liabilities Total | — | 6,156,833,000USD | 5,390,485,000USD | 5,653,440,000USD | 5,429,558,000USD | 5,388,923,000USD | 4,890,481,000USD | 4,235,437,000USD |
| Non Current Liabilities Other | — | 1,760,209,000USD | 1,822,699,000USD | 1,838,535,000USD | 1,743,355,000USD | 1,749,179,000USD | 1,580,741,000USD | 1,340,259,000USD |
| Non Currrent Assets Other | — | 446,475,000USD | 470,730,000USD | 466,861,000USD | 439,375,000USD | 467,605,000USD | 454,311,000USD | 424,119,000USD |
| Net Working Capital | — | 518,971,000USD | -53,532,000USD | 225,883,000USD | 324,106,000USD | 351,494,000USD | 449,268,000USD | 55,195,000USD |
| Unclassified Non Current Assets | — | -501,694,000USD | -476,643,000USD | — | — | -541,449,000USD | — | -580,794,000USD |
| Unclassified Current Liabilities | — | -530,689,000USD | -860,000,000USD | — | — | -409,252,000USD | -130,000,000USD | -90,000,000USD |
| Unclassified Non Current Liabilities | — | 570,795,000USD | 243,360,000USD | 581,883,000USD | 444,584,000USD | 449,541,000USD | 851,244,000USD | 437,667,000USD |
| Unclassified Equity | — | 3,843,292,000USD | 3,812,615,000USD | 3,800,908,000USD | 3,715,624,000USD | 3,579,437,000USD | 3,269,089,000USD | 3,057,613,000USD |
| Short Long Term Debt | — | — | 860,000,000USD | — | — | — | 130,000,000USD | 90,000,000USD |
| Accounts Payable | — | — | — | 178,258,000USD | 145,078,000USD | 225,981,000USD | 158,340,000USD | 197,230,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 12,467,684,000USD | 10,992,470,000USD | 8,817,621,000USD | 8,893,075,000USD | 8,266,398,000USD | 121,597,000USD | 56,718,000USD | — |
| Intangible Assets | 2,888,800,000USD | 2,902,752,000USD | 2,110,008,000USD | 2,405,422,000USD | 2,611,411,000USD | — | — | — |
| Other Current Assets | 33,456,000USD | 17,768,000USD | 7,212,000USD | 6,099,000USD | 8,496,000USD | 874,000USD | 12,254,000USD | — |
| Total Liab | 6,413,485,000USD | 5,186,434,000USD | 3,539,690,000USD | 3,344,189,000USD | 2,418,828,000USD | 622,758,000USD | 407,215,000USD | — |
| Total Stockholder Equity | 2,205,362,000USD | 2,127,758,000USD | 1,528,239,000USD | 1,604,698,000USD | 5,847,570,000USD | -507,687,000USD | -352,756,000USD | — |
| Other Current Liab | 163,000,000USD | 7,613,000USD | 9,398,000USD | 9,389,000USD | 135,465,000USD | 58,415,000USD | 94,352,000USD | — |
| Common Stock | 155,000USD | 150,000USD | 141,000USD | 140,000USD | 139,000USD | -507,687,000USD | -352,756,000USD | — |
| Capital Stock | 155,000USD | 150,000USD | 141,000USD | 140,000USD | 139,000USD | — | — | — |
| Retained Earnings | -1,609,455,000USD | -1,141,631,000USD | -882,884,000USD | -689,345,000USD | -497,506,000USD | -507,687,000USD | -352,756,000USD | — |
| Good Will | 5,624,469,000USD | 4,699,465,000USD | 4,224,153,000USD | 4,205,159,000USD | 4,132,245,000USD | 0USD | — | — |
| Other Assets | 1,890,171,000USD | 1,074,819,000USD | -23,065,000USD | 915,539,000USD | 15,731,711,000USD | 13,346,000USD | 1,271,000USD | — |
| Cash | 194,512,000USD | 152,089,000USD | 104,160,000USD | 68,079,000USD | 42,567,000USD | 11,630,000USD | 7,343,000USD | — |
| Cash And Equivalents | 194,512,000USD | 152,089,000USD | 104,160,000USD | 68,079,000USD | 42,567,000USD | 11,630,000USD | 7,343,000USD | — |
| Cash And Short Term Investments | 194,512,000USD | 152,089,000USD | 104,160,000USD | 68,079,000USD | 42,567,000USD | 11,630,000USD | 7,343,000USD | — |
| Total Current Assets | 969,468,000USD | 745,221,000USD | 494,361,000USD | 444,034,000USD | 275,639,000USD | 105,202,000USD | 52,070,000USD | — |
| Total Current Liabilities | 1,023,000,000USD | 295,953,000USD | 343,754,000USD | 336,559,000USD | 223,945,000USD | 58,415,000USD | 120,111,000USD | — |
| Net Debt | 3,668,061,000USD | 2,826,760,000USD | 1,896,613,000USD | 1,796,536,000USD | 1,220,080,000USD | 344,756,000USD | 279,761,000USD | — |
| Short Term Debt | 860,000,000USD | 130,000,000USD | 205,000,000USD | 210,000,000USD | 88,480,000USD | 17,303,000USD | 0USD | — |
| Short Long Term Debt | 860,000,000USD | 130,000,000USD | 205,000,000USD | 210,000,000USD | 153,000,000USD | — | — | — |
| Short Long Term Debt Total | 3,862,573,000USD | 2,978,849,000USD | 2,000,773,000USD | 1,864,615,000USD | 1,262,647,000USD | 356,386,000USD | 287,104,000USD | — |
| Long Term Debt | 3,324,426,000USD | 2,458,496,000USD | 1,476,241,000USD | 1,624,771,000USD | 1,174,167,000USD | 34,974,810USD | 287,104,000USD | — |
| Long Term Investments | 425,544,000USD | 432,759,000USD | 130,095,000USD | 63,079,000USD | 12,143,000USD | 2,678,000USD | — | — |
| Net Receivables | 741,500,000USD | 575,364,000USD | 382,989,000USD | 369,856,000USD | 224,576,000USD | 92,698,000USD | 32,473,000USD | — |
| Property Plant Equipment Net | 675,145,000USD | 512,839,000USD | 416,562,000USD | 295,601,000USD | 93,984,000USD | 3,356,000USD | 3,377,000USD | — |
| Property Plant Equipment Gross | 729,995,000USD | 544,427,000USD | 431,432,000USD | 300,245,000USD | 96,324,000USD | 5,031,000USD | — | — |
| Accumulated Other Comprehensive Income | 1,892,000USD | — | — | 0USD | 0USD | — | — | — |
| Common Stock Shares Outstanding | 664,801,995shares | 558,426,153shares | 478,008,915shares | 433,431,256shares | 328,796,604shares | 34,375,000shares | 320,005,258shares | 320,005,258shares |
| Non Current Assets Total | 11,498,216,000USD | 10,247,249,000USD | 8,323,260,000USD | 8,449,041,000USD | 7,990,759,000USD | 16,395,000USD | 4,648,000USD | — |
| Non Current Liabilities Total | 5,390,485,000USD | 4,890,481,000USD | 3,195,936,000USD | 3,007,630,000USD | 2,194,883,000USD | 564,343,000USD | 287,104,000USD | — |
| Non Current Liabilities Other | 1,822,699,000USD | 1,580,741,000USD | 972,418,000USD | 993,030,000USD | 670,676,000USD | 44,599,813USD | — | — |
| Non Currrent Assets Other | 470,730,000USD | 454,311,000USD | 660,748,000USD | 722,546,000USD | 505,352,000USD | 9,561,000USD | 1,271,000USD | — |
| Net Working Capital | -53,532,000USD | 449,268,000USD | 150,607,000USD | 107,475,000USD | 51,694,000USD | 46,787,000USD | — | — |
| Unclassified Non Current Assets | -476,643,000USD | 170,304,000USD | 781,694,000USD | -158,305,000USD | -15,096,087,000USD | -12,546,000USD | -1,271,000USD | — |
| Unclassified Current Liabilities | -860,000,000USD | -130,000,000USD | -205,000,000USD | -210,000,000USD | -211,040,000USD | -63,872,000USD | — | — |
| Unclassified Non Current Liabilities | 243,360,000USD | 851,244,000USD | 747,277,000USD | -659,870,000USD | -582,543,000USD | 476,513,377USD | — | — |
| Unclassified Equity | 3,812,615,000USD | 3,269,089,000USD | 2,410,841,000USD | 2,293,763,000USD | 6,344,798,000USD | 507,687,000USD | 352,756,000USD | — |
| Accounts Payable | — | 158,340,000USD | 129,356,000USD | 117,170,000USD | 58,040,000USD | 46,569,000USD | 25,759,000USD | — |
| Current Deferred Revenue | — | — | -129,356,000USD | -117,170,000USD | -58,040,000USD | -17,303,000USD | — | — |
| Inventory | — | — | -144,023,000USD | — | -50,941,000USD | -14,112,000USD | — | — |
| Deferred Long Term Liab | — | — | — | 6,328,000USD | 347,000USD | 8,255,000USD | — | — |
| Other Liab | — | — | — | 1,043,371,000USD | 932,236,000USD | — | — | — |
| Short Term Investments | — | — | — | 317,231,000USD | — | 275,038,028USD | — | — |
| Net Tangible Assets | — | — | — | -5,005,883,000USD | -4,298,333,000USD | -507,687,000USD | -352,756,000USD | — |
| Unclassified Current Assets | — | — | — | -317,231,000USD | — | -275,038,028USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 184,236,000USD |
| Stock Based Compensation | 381,397,000USD |
| Deferred Income Tax | 14,309,000USD |
| Change In Working Capital | -146,300,000USD |
| Operating Cash Flow | 564,061,000USD |
| Capital Expenditures | -22,129,000USD |
| Net Investments | -59,641,000USD |
| Other Investing Activities | 0USD |
| Investing Cash Flow | -81,770,000USD |
| Net Debt Issuance | 485,000,000USD |
| Net Common Stock Issuance | -57,011,000USD |
| Common Dividends Paid | -305,974,000USD |
| Other Financing Activities | 9,505,000USD |
| Unclassified Financing Cash Flow | -639,266,000USD |
| Financing Cash Flow | -507,746,000USD |
| Change In Cash | -25,455,000USD |
| End Cash Flow | 169,057,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 79,593,000USD | 150,748,000USD | 47,373,000USD | 70,696,000USD | 36,670,000USD | 71,055,000USD | 99,324,000USD | 138,054,000USD |
| Depreciation | 90,918,000USD | 93,308,000USD | 98,470,000USD | 95,590,000USD | 95,030,000USD | 81,606,000USD | 73,616,000USD | 60,690,000USD |
| Stock Based Compensation | 195,522,000USD | 161,706,000USD | 173,088,000USD | 169,054,000USD | 169,676,000USD | 109,322,000USD | 77,607,000USD | 59,967,000USD |
| Other Non Cash Items | -27,841,000USD | -46,940,000USD | 30,133,000USD | -21,367,000USD | 1,667,000USD | 31,946,000USD | 21,061,000USD | 1,357,000USD |
| Change To Account Receivables | -12,100,000USD | -36,709,000USD | -35,000,000USD | 42,602,000USD | -73,943,000USD | -23,210,000USD | -85,024,000USD | -50,030,000USD |
| Change In Working Capital | -248,972,000USD | 8,297,000USD | 77,572,000USD | 102,080,000USD | -291,631,000USD | 34,528,000USD | 52,408,000USD | 28,202,000USD |
| Total Cash From Operating Activities | 102,808,000USD | 382,850,000USD | 433,089,000USD | 422,507,000USD | 17,586,000USD | 324,019,000USD | 325,995,000USD | 302,294,000USD |
| Capital Expenditures | -13,825,000USD | -23,731,000USD | -10,632,000USD | -10,045,000USD | -13,340,000USD | -13,918,000USD | -11,237,000USD | -32,891,000USD |
| Free Cash Flow | 88,983,000USD | 359,119,000USD | 422,457,000USD | 412,462,000USD | 4,246,000USD | 310,101,000USD | 314,758,000USD | 269,403,000USD |
| Investments | -13,275,000USD | 36,835,000USD | -21,469,000USD | -65,183,000USD | -197,023,000USD | -46,280,000USD | -441,844,000USD | -134,690,000USD |
| Total Cashflows From Investing Activities | -27,100,000USD | 13,104,000USD | -21,469,000USD | -65,183,000USD | -197,023,000USD | -46,280,000USD | -441,844,000USD | -134,690,000USD |
| Net Borrowings | 500,000,000USD | 90,000,000USD | -10,000,000USD | 50,003,000USD | 599,997,000USD | 40,000,000USD | 90,000,000USD | — |
| Total Cash From Financing Activities | -79,763,000USD | -338,717,000USD | -391,958,000USD | -337,329,000USD | 124,966,000USD | -241,552,000USD | -205,000,000USD | 113,388,000USD |
| Dividends Paid | -150,541,000USD | -149,409,000USD | -146,467,000USD | -140,771,000USD | -110,010,000USD | -108,218,000USD | -101,219,000USD | -93,699,000USD |
| Sale Purchase Of Stock | -25,000,000USD | -52,003,000USD | -22,449,000USD | -1,691,000USD | -53,390,000USD | -3,960,000USD | -16,828,000USD | -625,000USD |
| Change In Cash | -4,055,000USD | 57,237,000USD | 19,662,000USD | 19,995,000USD | -54,471,000USD | 36,187,000USD | -320,849,000USD | 280,992,000USD |
| Begin Period Cash Flow | 194,512,000USD | 137,275,000USD | 117,613,000USD | 97,618,000USD | 152,089,000USD | 115,902,000USD | 436,751,000USD | 155,759,000USD |
| End Period Cash Flow | 190,457,000USD | 194,512,000USD | 137,275,000USD | 117,613,000USD | 97,618,000USD | 152,089,000USD | 115,902,000USD | 436,751,000USD |
| Other Cashflows From Financing Activities | -404,222,000USD | -227,305,000USD | -213,042,000USD | -244,870,000USD | -311,631,000USD | -173,334,000USD | -176,953,000USD | -197,288,000USD |
| Unclassified Operating Cash Flow | 13,588,000USD | 15,731,000USD | 6,453,000USD | 6,454,000USD | 6,174,000USD | -4,438,000USD | — | 14,024,000USD |
| Other Cashflows From Investing Activities | — | -212,823,000USD | -249,658,000USD | -238,821,000USD | -183,683,000USD | -573,958,000USD | 22,185,000USD | -7,650,000USD |
| Unclassified Investing Cash Flow | — | 212,823,000USD | 260,290,000USD | 248,866,000USD | 197,023,000USD | 587,876,000USD | -10,948,000USD | 40,541,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | 3,960,000USD | — | 405,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 305,487,000USD | 420,446,000USD | 220,776,000USD | -40,235,000USD | -1,802,266,000USD | -82,441,000USD | 20,465,000USD | 2,048,000USD |
| Depreciation | 382,398,000USD | 274,916,000USD | 310,567,000USD | 259,213,000USD | 114,554,000USD | 673,000USD | 829,000USD | 304,000USD |
| Stock Based Compensation | 673,524,000USD | 312,609,000USD | 312,564,000USD | 420,832,000USD | 1,205,336,000USD | 1,158,597,000USD | 0USD | — |
| Other Non Cash Items | -36,507,000USD | 76,881,000USD | 36,730,000USD | -2,644,000USD | 904,678,000USD | 787,000USD | 225,000USD | 4,989,000USD |
| Change To Account Receivables | -103,050,000USD | -175,079,000USD | -8,747,000USD | -128,033,999USD | -105,376,000USD | -49,824,000USD | -12,407,000USD | — |
| Change In Working Capital | -103,682,000USD | -104,973,000USD | 62,648,000USD | 103,793,000USD | -88,354,000USD | 86,690,000USD | 22,386,000USD | 11,265,000USD |
| Total Cash From Operating Activities | 1,256,032,000USD | 999,555,000USD | 949,145,000USD | 728,447,000USD | 281,658,000USD | 5,234,000USD | 44,064,000USD | 18,606,000USD |
| Capital Expenditures | -57,748,000USD | -64,187,000USD | -67,905,000USD | -65,539,000USD | -5,261,000USD | -652,000USD | -1,173,000USD | -3,176,000USD |
| Free Cash Flow | 1,198,284,000USD | 935,368,000USD | 881,240,000USD | 662,908,000USD | 276,397,000USD | 4,582,000USD | 42,891,000USD | 15,430,000USD |
| Investments | 31,757,000USD | -638,145,000USD | -233,454,000USD | -485,218,000USD | -14,745,000USD | -14,745,000USD | -14,745,000USD | -14,745,000USD |
| Total Cashflows From Investing Activities | -270,571,000USD | -638,145,000USD | -118,031,000USD | -485,218,000USD | -1,598,872,000USD | -652,000USD | -1,173,000USD | -3,176,000USD |
| Net Borrowings | 730,000,000USD | 925,000,000USD | 54,800,000USD | 452,060,000USD | 812,461,000USD | 69,089,000USD | 261,354,000USD | 15,228,000USD |
| Total Cash From Financing Activities | -943,038,000USD | -313,481,000USD | -795,033,000USD | -217,717,000USD | 1,348,151,000USD | -295,000USD | -43,007,000USD | -11,515,000USD |
| Dividends Paid | -546,657,000USD | -368,331,000USD | -247,882,000USD | -182,550,000USD | -150,220,000USD | -78,054,000USD | -320,252,000USD | -44,849,000USD |
| Sale Purchase Of Stock | -53,694,000USD | -38,848,000USD | -18,636,000USD | -78,789,000USD | -407,629,000USD | 269,500,000USD | — | — |
| Change In Cash | 42,423,000USD | 47,929,000USD | 36,081,000USD | 25,512,000USD | 30,937,000USD | 4,287,000USD | -116,000USD | 3,915,000USD |
| Begin Period Cash Flow | 152,089,000USD | 104,160,000USD | 68,079,000USD | 42,567,000USD | 11,630,000USD | 7,343,000USD | 7,459,000USD | 3,544,000USD |
| End Period Cash Flow | 194,512,000USD | 152,089,000USD | 104,160,000USD | 68,079,000USD | 42,567,000USD | 11,630,000USD | 7,343,000USD | 7,459,000USD |
| Other Cashflows From Investing Activities | 29,289,000USD | -573,958,000USD | -50,126,000USD | -419,679,000USD | -1,593,611,000USD | -275,000,000USD | 0USD | 0USD |
| Other Cashflows From Financing Activities | -1,072,687,000USD | -831,302,000USD | -583,315,000USD | 366,622,000USD | 2,076,206,000USD | 249,217,000USD | 360,835,000USD | 18,106,000USD |
| Unclassified Operating Cash Flow | 34,812,000USD | 19,676,000USD | — | -12,512,000USD | -52,290,000USD | -1,159,072,000USD | — | — |
| Unclassified Investing Cash Flow | -273,869,000USD | 638,145,000USD | 233,454,000USD | 485,218,000USD | — | 289,745,000USD | 14,745,000USD | 14,745,000USD |
| Change To Inventory | — | — | -4,679,000USD | 128,033,999USD | 105,376,000USD | 49,824,000USD | — | — |
| Change To Liabilities | — | — | — | 58,006,000USD | -32,628,000USD | 11,153,000USD | -6,562,000USD | 9,227,000USD |
| Unclassified Financing Cash Flow | — | — | — | -775,060,000USD | -982,667,000USD | -510,047,000USD | -344,944,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | — | 30,937,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2024Yearly · 2024-12-31 | Product | Administrative Service — Alternative Credit | 19,834,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Administrative Service — GPDebt Financing | 22,633,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Administrative Service — Liquid Credit | 27,750,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Administrative Service — Net Lease | 168,588,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Administrative Service — Other Equity Based Awards | 320,081,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Administrative Service — Professional Sports Minority Stakes | 3,395,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Administrative Service — Real Estate Credit | 19,161,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Asset Management1 — Direct Lending | 1,133,304,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Asset Management1 — GPMinority Stakes | 589,246,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Asset Management1 — Management Service Incentive | 7,096,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Investment Grade Credit | 27,892,000 | USD | 0001823945-25-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Strategic Revenue Share Purchase Consideration Amortization | -43,553,000 | USD | 0001823945-25-000013 |
| Q3 2024Quarterly · 2024-09-30 | Product | Asset Management1 — Administrative Service | 77,289,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Asset Management1 — Alternative Credit | 671,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Asset Management1 — Direct Lending | 296,974,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Asset Management1 — GPMinority Stakes | 152,633,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Asset Management1 — Management Service Incentive | 280,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Asset Management1 — Other | 6,555,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Asset Management1 — Strategic Revenue Share Purchase Consideration Amortization | -11,116,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | GPDebt Financing | 6,120,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Investment Grade Credit | 13,260,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Liquid Credit | 7,750,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Net Lease | 41,246,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Professional Sports Minority Stakes | 757,000 | USD | 0001823945-24-000064 |
| Q3 2024Quarterly · 2024-09-30 | Product | Real Estate Credit | 8,459,000 | USD | 0001823945-24-000064 |
| FY 2023Yearly · 2023-12-31 | Product | Administrative Service | 200,746,000 | USD | 0001823945-24-000016 |
| FY 2023Yearly · 2023-12-31 | Product | Asset Management1 | 1,527,241,000 | USD | 0001823945-24-000016 |
| FY 2023Yearly · 2023-12-31 | Product | Management Service Incentive | 3,621,000 | USD | 0001823945-24-000016 |
| FY 2023Yearly · 2023-12-31 | Segment | Credit Platform | 1,055,715,000 | USD | 0001823945-24-000016 |
| FY 2023Yearly · 2023-12-31 | Segment | GPStrategic Capital Platform | 536,796,000 | USD | 0001823945-24-000016 |
| FY 2023Yearly · 2023-12-31 | Segment | Real Estate Platform | 139,097,000 | USD | 0001823945-24-000016 |
| Q3 2023Quarterly · 2023-09-30 | Product | Administrative Service | 43,641,000 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Alternative Credit | 0 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Asset Management1 — Direct Lending | 219,297,000 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Asset Management1 — GPDebt Financing | 4,613,000 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Asset Management1 — GPMinority Stakes | 132,498,000 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Asset Management1 — Liquid Credit | 6,590,000 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Asset Management1 — Net Lease | 32,987,000 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Asset Management1 — Professional Sports Minority Stakes | 683,000 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Asset Management1 — Strategic Revenue Share Purchase Consideration Amortization | -10,659,000 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Investment Grade Credit | 0 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Management Service Incentive | 0 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Other | 0 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Product | Real Estate Credit | 0 | USD | 0001823945-24-000064 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Credit Strategies | 257,133,000 | USD | 0001823945-23-000051 |
| Q3 2023Quarterly · 2023-09-30 | Segment | GPStrategic Capital Strategies | 135,981,000 | USD | 0001823945-23-000051 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Real Estate Strategies | 36,536,000 | USD | 0001823945-23-000051 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Credit Strategies | 249,375,000 | USD | 0001823945-23-000041 |
| Q2 2023Quarterly · 2023-06-30 | Segment | GPStrategic Capital Strategies | 134,045,000 | USD | 0001823945-23-000041 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Real Estate Strategies | 33,517,000 | USD | 0001823945-23-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Administrative Service | 31,655,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Asset Management1 — Diversified Lending | 146,095,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Asset Management1 — First Lien Lending | 4,485,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Asset Management1 — GPDebt Financing | 3,751,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Asset Management1 — GPMinority Stakes | 130,296,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Asset Management1 — Liquid Credit | 7,518,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Asset Management1 — Net Lease | 25,957,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Asset Management1 — Opportunistic Lending | 2,400,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Asset Management1 — Professional Sports Minority Stakes | 402,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Asset Management1 — Strategic Revenue Share Purchase Consideration Amortization | -9,769,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Asset Management1 — Technology Lending | 47,690,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Management Service Incentive | 506,000 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Other | 0 | USD | 0001823945-24-000041 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Direct Lending Products | 228,279,000 | USD | 0001823945-23-000029 |
| Q1 2023Quarterly · 2023-03-31 | Segment | GPCapital Solutions Products | 133,085,000 | USD | 0001823945-23-000029 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Real Estate Products | 29,622,000 | USD | 0001823945-23-000029 |
| FY 2022Yearly · 2022-12-31 | Product | Administrative Service | 145,895,000 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Alternative Credit | 0 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Asset Management1 — Direct Lending | 620,535,000 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Asset Management1 — GPDebt Financing | 13,611,000 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Asset Management1 — GPMinority Stakes | 513,613,000 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Asset Management1 — Liquid Credit | 19,440,000 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Asset Management1 — Net Lease | 80,179,000 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Asset Management1 — Professional Sports Minority Stakes | 1,611,000 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Asset Management1 — Strategic Revenue Share Purchase Consideration Amortization | -37,383,000 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Investment Grade Credit | 0 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Management Service Incentive | 12,221,000 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Other Equity Based Awards | 0 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Real Estate Credit | 0 | USD | 0001823945-25-000013 |
| FY 2022Yearly · 2022-12-31 | Segment | Credit Platform | 751,978,000 | USD | 0001823945-24-000016 |
| FY 2022Yearly · 2022-12-31 | Segment | GPStrategic Capital Platform | 518,438,000 | USD | 0001823945-24-000016 |
| FY 2022Yearly · 2022-12-31 | Segment | Real Estate Platform | 99,306,000 | USD | 0001823945-24-000016 |
| Q4 2022Quarterly · 2022-12-31 | Segment | Direct Lending Products | 216,323,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | GPCapital Solutions Products | 138,460,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Real Estate Products | 40,730,000 | USD | Legacy provider |
| Q3 2022Quarterly · 2022-09-30 | Product | Administrative Service | 32,609,000 | USD | 0001823945-23-000051 |
| Q3 2022Quarterly · 2022-09-30 | Product | Asset Management1 | 338,377,000 | USD | 0001823945-23-000051 |
| Q3 2022Quarterly · 2022-09-30 | Product | Management Service Incentive | 0 | USD | 0001823945-23-000051 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Credit Strategies | 195,366,000 | USD | 0001823945-23-000051 |
| Q3 2022Quarterly · 2022-09-30 | Segment | GPStrategic Capital Strategies | 153,426,000 | USD | 0001823945-23-000051 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Real Estate Strategies | 22,194,000 | USD | 0001823945-23-000051 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Credit Strategies | 181,363,000 | USD | 0001823945-23-000041 |
| Q2 2022Quarterly · 2022-06-30 | Segment | GPStrategic Capital Strategies | 126,659,000 | USD | 0001823945-23-000041 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Real Estate Strategies | 19,224,000 | USD | 0001823945-23-000041 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Direct Lending Products | 158,926,000 | USD | 0001823945-23-000029 |
| Q1 2022Quarterly · 2022-03-31 | Segment | GPCapital Solutions Products | 99,893,000 | USD | 0001823945-23-000029 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Real Estate Products | 17,158,000 | USD | 0001823945-23-000029 |
| FY 2021Yearly · 2021-12-31 | Product | Administrative Service | 150,037,000 | USD | 0001823945-24-000016 |
| FY 2021Yearly · 2021-12-31 | Product | Asset Management1 | 667,935,000 | USD | 0001823945-24-000016 |
| FY 2021Yearly · 2021-12-31 | Product | Management Service Incentive | 5,906,000 | USD | 0001823945-24-000016 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.