marketcaparena

OSPN

OneSpan Inc.

Company overview

Market capitalization
$658.92M
Employees
505
Latest publication
2026-09-29
About OneSpan Inc.

OneSpan Inc., together with its subsidiaries, provides digital solutions for security, authentication, identity, electronic signature, and digital workflow products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific regions. It operates through Cybersecurity and Digital Agreements segments. The company offers Cloud Authentication, a cloud-based multifactor authentication solution; Mobile Security Suite, a software development kit that protects mobile transactions; Mobile Application Shielding that protects mobile applications from attacks by malware allowing secure usage of mobile applications even in hostile environments; and authentication servers that securely authenticate users and transactions. The company also provides Authentication Suite, a solution to protect organizations from cyber threats; Digipass Authenticator; and Digipass S3 Authentication software, an authentication platform designed to enable passwordless and phishing-resistant authentication across web and mobile applications. It also provides OneSpan Sign, a range of e-signature requirements for occasional agreement; OneSpan Notary, an online notary solution developed for organizations with in-house notaries; OneSpan Sign Identity Verification that enables banks and financial institutions identity verification services; Onespan Sign Authentication, a configurable authentication option to verify senders and signers by adding layers of security to e-signature transactions; and OneSpan Integration Platform, a platform that enables organizations to integrate e-signatures. It sells its solutions through its direct sales force, distributors, resellers, systems integrators, and original equipment manufacturers. The company was formerly known as VASCO Data Security International, Inc. and changed its name to OneSpan Inc. in August 1997. OneSpan Inc. was founded in 1991 and is headquartered in Boston, Massachusetts.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue60,466,000USD65,947,000USD62,915,000USD57,056,000USD59,843,000USD63,366,000USD61,171,000USD56,242,000USD
Cost Of Revenue15,983,000USD17,433,000USD24,073,000USD15,053,000USD15,876,000USD16,275,000USD15,879,000USD14,694,000USD
Gross Profit44,483,000USD48,514,000USD38,842,000USD42,003,000USD43,967,000USD47,091,000USD45,292,000USD41,548,000USD
Research Development9,908,000USD9,078,000USD7,988,000USD8,796,000USD9,444,000USD7,928,000USD8,290,000USD7,533,000USD
Selling And Marketing Expenses13,073,000USD12,679,000USD—11,391,000USD11,505,000USD11,457,000USD10,972,000USD10,138,000USD
General And Administrative Expenses11,954,000USD———————
Other Operating Expenses776,000USD———————
Total Operating Expenses35,742,000USD33,413,000USD24,683,000USD33,776,000USD33,461,000USD29,909,000USD33,486,000USD30,296,000USD
Operating Income8,741,000USD15,101,000USD14,159,000USD8,227,000USD10,506,000USD17,182,000USD11,806,000USD11,252,000USD
Total Other Income Expense Net-107,000USD-689,000USD-1,638,000USD180,000USD63,000USD683,000USD1,729,000USD-1,291,000USD
Income Before Tax8,634,000USD14,412,000USD12,521,000USD8,407,000USD10,569,000USD17,865,000USD13,535,000USD9,961,000USD
Income Tax Expense1,853,000USD2,847,000USD-31,022,000USD1,893,000USD2,227,000USD3,360,000USD-15,253,000USD1,688,000USD
Net Income6,781,000USD11,565,000USD43,543,000USD6,514,000USD8,342,000USD14,505,000USD28,788,000USD8,273,000USD
Selling General Administrative—10,958,000USD12,215,000USD12,152,000USD11,779,000USD9,547,000USD13,100,000USD11,343,000USD
Interest Expense—19,000USD——————
Net Interest Income—-19,000USD173,000USD388,000USD732,000USD692,000USD561,000USD624,000USD
Tax Provision—2,847,000USD-31,022,000USD1,893,000USD2,227,000USD3,360,000USD-15,253,000USD1,688,000USD
Net Income From Continuing Ops—11,565,000USD43,543,000USD6,514,000USD8,342,000USD14,505,000USD28,788,000USD8,273,000USD
Ebit—14,431,000USD12,521,000USD8,407,000USD10,554,000USD17,603,000USD13,535,000USD11,949,000USD
Ebitda—18,896,000USD16,779,000USD10,974,000USD13,010,000USD19,732,000USD15,813,000USD13,890,000USD
Depreciation And Amortization—4,465,000USD4,258,000USD2,567,000USD2,456,000USD2,129,000USD2,278,000USD1,941,000USD
Reconciled Depreciation—3,132,000USD2,918,000USD2,567,000USD2,456,000USD2,129,000USD2,278,000USD1,941,000USD
Unclassified Operating Expenses——4,480,000USD1,437,000USD——1,124,000USD1,282,000USD
Interest Income——173,000USD388,000USD732,000USD692,000USD561,000USD624,000USD
Net Income Applicable To Common Shares——43,543,000USD6,514,000USD8,342,000USD14,505,000USD28,788,000USD8,273,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USDFY 20152015-12-31 · USDFY 20142014-12-31 · USD
Total Revenue243,180,000USD243,179,000USD253,484,000USD212,280,000USD193,291,000USD192,304,000USD241,443,000USD201,537,000USD
Cost Of Revenue71,277,000USD68,603,000USD85,646,000USD64,813,000USD58,777,000USD61,646,000USD95,352,000USD73,771,000USD
Gross Profit171,903,000USD174,576,000USD167,838,000USD147,467,000USD134,514,000USD130,658,000USD146,091,000USD127,766,000USD
Research Development34,156,000USD32,423,000USD42,463,000USD32,197,000USD23,119,000USD23,214,000USD18,538,000USD19,497,000USD
Selling General Administrative45,693,000USD46,007,000USD43,897,000USD41,589,000USD37,400,000USD31,648,000USD32,489,000USD22,287,000USD
Unclassified Operating Expenses41,980,000USD6,795,000USD9,470,000USD9,852,000USD8,809,000USD8,849,000USD4,942,000USD4,532,000USD
Total Operating Expenses121,829,000USD129,771,000USD153,649,000USD147,443,000USD128,322,000USD121,058,000USD95,639,000USD89,678,000USD
Operating Income50,074,000USD44,805,000USD14,189,000USD24,000USD6,192,000USD9,600,000USD50,453,000USD38,088,000USD
Interest Income1,985,000USD1,807,000USD747,000USD1,265,000USD1,431,000USD785,000USD1,564,000USD—
Net Interest Income1,985,000USD1,807,000USD747,000USD1,265,000USD1,431,000USD785,000USD——
Income Before Tax49,362,000USD46,487,000USD14,409,000USD3,553,000USD8,381,000USD11,425,000USD50,898,000USD37,920,000USD
Income Tax Expense-23,542,000USD-10,595,000USD6,545,000USD-293,000USD30,780,000USD863,000USD8,704,000USD5,309,000USD
Tax Provision-23,542,000USD-10,595,000USD6,706,000USD-293,000USD30,780,000USD863,000USD8,704,000USD—
Net Income72,904,000USD57,082,000USD7,864,000USD3,846,000USD-22,399,000USD10,515,000USD42,151,000USD33,484,000USD
Net Income From Continuing Ops72,904,000USD57,082,000USD8,789,000USD3,846,000USD-22,399,000USD10,561,000USD42,194,000USD32,611,000USD
Ebit49,362,000USD49,249,000USD14,189,000USD-920,000USD6,192,000USD9,599,000USD51,813,000USD39,712,000USD
Ebitda64,402,000USD57,613,000USD25,734,000USD11,218,000USD16,793,000USD20,376,000USD56,755,000USD44,244,000USD
Depreciation And Amortization15,040,000USD8,364,000USD11,545,000USD12,138,000USD10,601,000USD10,777,000USD4,942,000USD4,532,000USD
Reconciled Depreciation10,070,000USD8,364,000USD11,545,000USD12,138,000USD10,601,000USD———
Total Other Income Expense Net-712,000USD1,682,000USD220,000USD4,473,000USD2,189,000USD1,778,000USD445,000USD-168,000USD
Net Income Applicable To Common Shares72,904,000USD57,082,000USD8,789,000USD3,846,000USD-22,399,000USD10,514,000USD42,151,000USD33,484,000USD
Selling And Marketing Expenses—44,546,000USD57,819,000USD63,805,000USD58,994,000USD57,347,000USD39,670,000USD43,362,000USD
Interest Expense——220,000USD0USD0USD0USD0USD0USD
Non Operating Income Net Other——220,000USD3,529,000USD2,189,000USD1,040,000USD81,000USD-286,000USD
Discontinued Operations———————873,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets387,022,000USD383,146,000USD397,702,000USD343,523,000USD357,099,000USD333,810,000USD338,734,000USD289,274,000USD
Cash And Equivalents43,337,000USD—70,499,000USD85,554,000USD92,886,000USD105,211,000USD83,160,000USD77,478,000USD
Total Current Assets127,590,000USD122,883,000USD172,213,000USD157,530,000USD169,483,000USD170,559,000USD175,065,000USD141,873,000USD
Other Current Assets10,613,000USD17,204,000USD16,980,000USD16,542,000USD15,721,000USD14,138,000USD16,197,000USD16,145,000USD
Other Non Current Assets14,752,000USD———————
Total Liabilities113,542,000USD———————
Total Current Liabilities96,217,000USD98,001,000USD114,571,000USD90,031,000USD95,575,000USD87,036,000USD110,275,000USD80,444,000USD
Other Non Current Liabilities3,937,000USD———————
Total Stockholder Equity273,480,000USD272,016,000USD271,843,000USD238,323,000USD242,507,000USD231,119,000USD212,530,000USD194,586,000USD
Total Equity Including Noncontrolling Interest273,480,000USD———————
Deferred Revenue61,272,000USD———————
Deferred Revenue Non Current2,018,000USD———————
Net Receivables40,444,000USD46,788,000USD74,268,000USD44,198,000USD49,429,000USD40,182,000USD64,916,000USD35,231,000USD
Inventory9,512,000USD9,137,000USD10,466,000USD11,236,000USD11,447,000USD11,028,000USD10,792,000USD13,019,000USD
Property Plant Equipment Net30,535,000USD30,049,000USD29,590,000USD29,065,000USD29,580,000USD28,970,000USD28,691,000USD28,710,000USD
Goodwill127,828,000USD———————
Intangible Assets15,288,000USD16,481,000USD9,741,000USD9,983,000USD10,675,000USD6,923,000USD7,481,000USD8,117,000USD
Accounts Payable11,030,000USD11,122,000USD13,726,000USD10,378,000USD15,643,000USD12,005,000USD13,310,000USD13,279,000USD
Common Stock37,000USD37,000USD37,000USD38,000USD38,000USD38,000USD38,000USD38,000USD
Retained Earnings218,060,000USD216,423,000USD209,821,000USD170,940,000USD169,238,000USD165,746,000USD151,256,000USD127,233,000USD
Accumulated Other Comprehensive Income-8,458,000USD-8,063,000USD-6,145,000USD-6,704,000USD-5,745,000USD-11,268,000USD-13,918,000USD-7,406,000USD
Total Liab—111,130,000USD125,859,000USD105,200,000USD114,592,000USD102,691,000USD126,204,000USD94,688,000USD
Other Current Liab—22,238,000USD26,125,000USD17,451,000USD16,776,000USD14,558,000USD22,746,000USD15,587,000USD
Capital Stock—37,000USD37,000USD38,000USD38,000USD38,000USD38,000USD38,000USD
Good Will—128,144,000USD103,840,000USD102,291,000USD103,262,000USD94,200,000USD92,365,000USD96,132,000USD
Cash—49,754,000USD70,499,000USD85,554,000USD92,886,000USD105,211,000USD83,160,000USD77,478,000USD
Cash And Short Term Investments—49,754,000USD70,499,000USD85,554,000USD92,886,000USD105,211,000USD83,160,000USD77,478,000USD
Current Deferred Revenue—60,732,000USD71,641,000USD50,535,000USD54,460,000USD51,850,000USD67,465,000USD48,418,000USD
Net Debt—-41,798,000USD-64,360,000USD-76,779,000USD-83,476,000USD-96,306,000USD-73,877,000USD-70,047,000USD
Short Term Debt—2,160,000USD0USD2,324,000USD2,380,000USD1,997,000USD2,351,000USD3,160,000USD
Short Long Term Debt Total—7,956,000USD6,139,000USD8,775,000USD9,410,000USD8,905,000USD9,283,000USD7,431,000USD
Long Term Investments—11,834,000USD11,834,000USD———0USD—
Property Plant Equipment Gross—58,252,000USD55,560,000USD52,963,000USD51,657,000USD48,882,000USD46,839,000USD46,066,000USD
Common Stock Shares Outstanding—38,070,000shares38,468,000shares38,768,000shares39,012,000shares39,027,000shares39,887,000shares39,458,000shares
Non Current Assets Total—260,263,000USD225,489,000USD185,993,000USD187,616,000USD163,251,000USD163,669,000USD147,401,000USD
Non Current Liabilities Total—13,129,000USD11,288,000USD15,169,000USD19,017,000USD15,655,000USD15,929,000USD14,244,000USD
Non Current Liabilities Other—3,949,000USD1,622,000USD4,893,000USD4,904,000USD2,043,000USD1,927,000USD2,780,000USD
Non Currrent Assets Other—14,686,000USD15,751,000USD15,661,000USD15,116,000USD12,585,000USD14,616,000USD12,672,000USD
Net Working Capital—24,882,000USD57,642,000USD67,499,000USD73,908,000USD83,523,000USD64,790,000USD61,429,000USD
Unclassified Non Current Assets—59,069,000USD-15,751,000USD-15,661,000USD-15,116,000USD-12,585,000USD-14,616,000USD-12,672,000USD
Unclassified Current Liabilities—1,749,000USD3,079,000USD9,343,000USD6,316,000USD6,626,000USD4,403,000USD—
Unclassified Non Current Liabilities—9,180,000USD9,666,000USD10,276,000USD14,113,000USD13,612,000USD14,002,000USD11,464,000USD
Unclassified Equity—63,582,000USD68,093,000USD74,011,000USD78,938,000USD76,565,000USD75,116,000USD74,683,000USD
Other Assets——70,484,000USD44,654,000USD44,099,000USD33,158,000USD35,132,000USD14,442,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets397,702,000USD338,734,000USD289,191,000USD335,082,000USD342,271,000USD375,203,000USD382,542,000USD355,218,000USD
Intangible Assets9,741,000USD7,481,000USD10,832,000USD12,482,000USD21,270,000USD27,196,000USD36,209,000USD45,462,000USD
Other Current Assets16,980,000USD16,197,000USD18,771,000USD17,005,000USD16,950,000USD14,093,000USD12,544,000USD10,438,000USD
Total Liab125,859,000USD126,204,000USD130,050,000USD131,770,999USD122,491,000USD117,863,000USD120,248,000USD101,506,000USD
Total Stockholder Equity271,843,000USD212,530,000USD159,141,000USD203,311,000USD219,780,000USD257,340,000USD262,293,999USD253,712,000USD
Other Current Liab26,125,000USD22,746,000USD25,401,000USD24,124,000USD25,152,000USD23,585,000USD22,593,000USD24,617,000USD
Common Stock37,000USD38,000USD38,000USD40,000USD40,000USD40,000USD40,000USD40,000USD
Capital Stock37,000USD38,000USD38,000USD40,000USD40,000USD40,000USD40,000USD40,000USD
Retained Earnings209,821,000USD151,256,000USD98,939,000USD128,738,000USD143,173,000USD173,731,000USD179,440,000USD172,378,000USD
Good Will103,840,000USD92,365,000USD93,684,000USD90,514,000USD96,174,000USD97,552,000USD94,612,000USD91,841,000USD
Other Assets70,484,000USD35,132,000USD1USD13,843,000USD17,784,000USD31,442,000USD20,096,000USD17,317,000USD
Cash70,499,000USD83,160,000USD42,493,000USD96,501,000USD63,380,000USD88,394,000USD84,282,000USD76,364,000USD
Cash And Equivalents70,499,000USD83,160,000USD42,493,000USD96,501,000USD63,380,000USD88,394,000USD——
Cash And Short Term Investments70,499,000USD83,160,000USD42,493,000USD98,829,000USD98,488,000USD115,253,000USD109,793,000USD99,153,000USD
Total Current Assets172,213,000USD175,065,000USD146,343,000USD197,540,000USD187,089,000USD207,178,000USD209,801,000USD194,348,000USD
Total Current Liabilities114,571,000USD110,275,000USD114,830,000USD110,814,000USD89,076,000USD75,304,000USD73,812,000USD73,478,000USD
Current Deferred Revenue71,641,000USD67,465,000USD69,331,000USD64,637,000USD54,617,000USD43,417,000USD30,338,000USD34,412,000USD
Net Debt-64,360,000USD-73,877,000USD-35,669,000USD-85,801,000USD-53,200,000USD-75,995,000USD-70,347,000USD-76,364,000USD
Short Term Debt2,262,000USD2,351,000USD2,027,000USD2,258,000USD2,476,000USD2,855,000USD2,636,000USD342,000USD
Short Long Term Debt Total6,139,000USD9,283,000USD6,824,000USD10,700,000USD10,180,000USD12,399,000USD13,935,000USD—
Long Term Investments11,834,000USD0USD—————4,100,000USD
Net Receivables74,268,000USD64,916,000USD69,526,000USD69,652,000USD61,306,000USD64,739,000USD67,645,000USD67,593,000USD
Inventory10,466,000USD10,792,000USD15,553,000USD12,054,000USD10,345,000USD13,093,000USD19,819,000USD14,428,000USD
Accounts Payable13,726,000USD13,310,000USD17,452,000USD17,357,000USD8,204,000USD5,684,000USD10,835,000USD7,202,000USD
Property Plant Equipment Net29,590,000USD28,691,000USD24,893,000USD20,703,000USD19,954,000USD23,191,000USD22,034,000USD6,250,000USD
Property Plant Equipment Gross55,560,000USD46,839,000USD38,422,000USD20,703,000USD19,954,000USD23,191,000USD22,034,000USD6,250,000USD
Accumulated Other Comprehensive Income-6,145,000USD-13,918,000USD-11,079,000USD-14,550,000USD-11,182,000USD-10,220,000USD-13,295,000USD-12,986,000USD
Common Stock Shares Outstanding38,468,000shares39,085,000shares40,193,000shares40,143,000shares39,614,000shares40,035,000shares40,136,000shares40,046,000shares
Non Current Assets Total225,489,000USD163,669,000USD142,848,000USD137,542,000USD155,182,000USD168,025,000USD172,741,000USD160,870,000USD
Non Current Liabilities Total11,288,000USD15,929,000USD15,220,000USD20,956,999USD33,415,000USD42,559,000USD46,436,000USD28,028,000USD
Non Current Liabilities Other1,622,000USD1,927,000USD3,177,000USD1,197,000USD32,129,000USD40,647,000USD41,813,000USD25,367,000USD
Non Currrent Assets Other15,751,000USD14,616,000USD11,718,000USD11,142,000USD13,803,000USD11,179,000USD7,821,000USD8,400,000USD
Net Working Capital57,642,000USD64,790,000USD31,513,000USD86,726,000USD98,013,000USD131,874,000USD137,506,000USD119,599,000USD
Unclassified Non Current Assets-15,751,000USD-14,616,000USD1,720,999USD-11,142,000USD-13,803,000USD-22,535,000USD-8,031,000USD-12,500,000USD
Unclassified Non Current Liabilities9,666,000USD14,002,000USD12,043,000USD7,244,999USD-23,235,000USD-30,160,000USD-35,137,000USD-28,028,000USD
Unclassified Equity68,093,000USD75,116,000USD71,205,000USD89,043,000USD100,210,000USD98,779,000USD96,068,999USD94,240,000USD
Unclassified Current Liabilities—4,403,000USD—2,438,000USD-1,373,000USD—7,410,000USD6,905,000USD
Short Term Investments——0USD2,328,000USD35,108,000USD26,859,000USD25,511,000USD22,789,000USD
Other Liab———12,515,000USD23,235,000USD30,160,000USD35,137,000USD28,028,000USD
Net Tangible Assets———100,315,000USD102,336,000USD132,592,000USD133,200,000USD115,138,000USD
Deferred Long Term Liab————1,286,000USD1,912,000USD4,623,000USD2,661,000USD
Treasury Stock————-12,501,000USD-5,030,000USD——
Accumulated Depreciation———————-12,422,000USD
Unclassified Current Assets———————2,736,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income11,565,000USD43,543,000USD6,514,000USD8,342,000USD14,505,000USD28,788,000USD8,273,000USD6,553,000USD
Depreciation3,132,000USD2,918,000USD3,836,000USD2,456,000USD2,129,000USD2,278,000USD1,941,000USD2,063,000USD
Stock Based Compensation1,876,000USD1,595,000USD3,374,000USD3,451,000USD2,776,000USD2,845,000USD2,662,000USD1,908,000USD
Other Non Cash Items-1,266,000USD640,000USD1,405,000USD377,000USD-417,000USD216,000USD1,037,000USD1,791,000USD
Change To Account Receivables24,002,000USD-29,915,000USD4,994,000USD-7,899,000USD27,849,000USD-32,286,000USD15,261,000USD-12,881,000USD
Change To Inventory1,168,000USD741,000USD209,000USD497,000USD203,000USD1,440,000USD18,000USD1,998,000USD
Change In Working Capital12,891,000USD-8,912,000USD1,529,000USD-8,773,000USD10,298,000USD-5,559,000USD-28,000USD-9,985,000USD
Total Cash From Operating Activities28,172,000USD12,569,000USD10,129,000USD6,217,000USD29,366,000USD12,426,000USD13,979,000USD2,302,000USD
Capital Expenditures-3,120,000USD-2,941,000USD-2,535,000USD-1,857,000USD-1,645,000USD-1,979,000USD-1,966,000USD-2,280,000USD
Free Cash Flow25,052,000USD9,628,000USD7,594,000USD4,360,000USD27,721,000USD10,447,000USD12,013,000USD22,000USD
Total Cashflows From Investing Activities-37,754,000USD-15,569,000USD-4,475,000USD-13,895,000USD-1,645,000USD-1,979,000USD-1,966,000USD-2,280,000USD
Total Cash From Financing Activities-11,373,000USD-12,097,000USD-12,983,000USD-6,253,000USD-5,914,000USD-2,412,000USD-801,000USD-236,000USD
Dividends Paid-4,986,000USD-4,582,000USD-4,682,000USD-4,609,000USD-4,587,000USD——0USD
Sale Purchase Of Stock-5,401,000USD-6,845,000USD-6,297,000USD-1,078,000USD-1,327,000USD-3,000USD-801,000USD-236,000USD
Change In Cash-20,745,000USD-15,055,000USD-7,332,000USD-12,496,000USD22,051,000USD5,503,000USD13,525,000USD-578,000USD
Begin Period Cash Flow70,499,000USD85,554,000USD92,886,000USD105,382,000USD83,331,000USD77,828,000USD64,303,000USD64,881,000USD
End Period Cash Flow49,754,000USD70,499,000USD85,554,000USD92,886,000USD105,382,000USD83,331,000USD77,828,000USD64,303,000USD
Other Cashflows From Investing Activities-80,000USD-32,000USD-49,000USD14,000USD-19,000USD-7,000USD-53,000USD-4,000USD
Other Cashflows From Financing Activities-986,000USD-670,000USD-2,004,000USD-566,000USD-1,327,000USD-2,409,000USD-801,000USD-236,000USD
Unclassified Investing Cash Flow-34,554,000USD-12,596,000USD2,584,000USD1,843,000USD1,664,000USD1,986,000USD2,019,000USD2,284,000USD
Unclassified Operating Cash Flow—-27,215,000USD-6,529,000USD——-16,142,000USD——
Investments——-4,475,000USD-13,895,000USD-1,645,000USD-1,979,000USD-1,966,000USD-2,280,000USD
Unclassified Financing Cash Flow————1,327,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income72,904,000USD57,082,000USD-29,799,000USD-14,434,000USD-30,584,000USD-5,455,000USD7,864,000USD3,846,000USD
Depreciation10,070,000USD8,364,000USD6,479,000USD7,066,000USD8,926,000USD12,003,000USD11,545,000USD12,138,000USD
Stock Based Compensation11,196,000USD8,955,000USD14,252,000USD8,642,000USD4,354,000USD4,740,000USD3,368,000USD3,972,000USD
Other Non Cash Items1,073,000USD1,949,000USD3,261,000USD-10,798,000USD13,000USD118,000USD69,000USD-49,000USD
Change To Account Receivables-4,971,000USD1,186,000USD997,000USD-9,653,000USD2,047,000USD6,792,000USD-3,046,000USD-14,696,000USD
Change To Inventory1,650,000USD4,079,000USD-3,275,000USD-2,168,000USD2,209,000USD6,725,000USD-5,391,000USD-2,388,000USD
Change In Working Capital-5,858,000USD-4,527,000USD-5,046,000USD2,128,000USD11,723,000USD5,003,000USD-2,978,000USD-13,234,000USD
Total Cash From Operating Activities59,454,000USD55,667,000USD-10,735,000USD-5,759,000USD-2,745,000USD14,922,000USD18,244,000USD-641,000USD
Capital Expenditures-8,959,000USD-9,245,000USD-12,543,000USD-5,025,000USD-2,204,000USD-3,101,000USD-7,453,000USD-3,685,000USD
Free Cash Flow50,495,000USD46,422,000USD-23,278,000USD-10,784,000USD-4,949,000USD11,821,000USD10,791,000USD-4,326,000USD
Investments0USD-9,305,000USD-1,497,000USD46,587,000USD-8,776,000USD-1,430,000USD-2,440,000USD57,180,000USD
Total Cashflows From Investing Activities-35,584,000USD-9,305,000USD-12,013,000USD46,587,000USD-10,980,000USD-4,664,000USD-9,893,000USD430,000USD
Total Cash From Financing Activities-38,420,000USD-5,244,000USD-32,094,000USD-7,308,000USD-10,394,000USD-7,060,000USD-569,000USD-694,000USD
Dividends Paid-18,460,000USD-4,765,000USD0USD—————
Sale Purchase Of Stock-13,142,000USD-3,000USD-29,155,000USD-5,721,000USD-7,471,000USD-5,030,000USD-569,000USD-970,000USD
Change In Cash-12,832,000USD39,801,000USD-53,845,000USD33,148,000USD-25,014,000USD4,112,000USD7,574,000USD-2,297,000USD
Begin Period Cash Flow83,331,000USD43,530,000USD97,375,000USD64,227,000USD89,241,000USD85,129,000USD77,555,000USD78,661,000USD
End Period Cash Flow70,499,000USD83,331,000USD43,530,000USD97,375,000USD64,227,000USD89,241,000USD85,129,000USD76,364,000USD
Other Cashflows From Investing Activities-11,920,000USD-60,000USD-59,000USD-29,000USD-35,000USD-133,000USD-2,440,000USD-236,000USD
Other Cashflows From Financing Activities-6,818,000USD-476,000USD-2,939,000USD-1,587,000USD-2,923,000USD-2,030,000USD-569,000USD-970,000USD
Unclassified Operating Cash Flow-29,931,000USD-16,156,000USD—1,637,000USD2,823,000USD-1,487,000USD-1,624,000USD-7,314,000USD
Unclassified Investing Cash Flow-14,705,000USD9,305,000USD2,086,000USD5,054,000USD——2,440,000USD-52,829,000USD
Change To Liabilities———17,434,000USD12,429,000USD-5,661,000USD4,125,000USD7,733,000USD
Cash And Cash Equivalents Changes————-24,119,000USD3,198,000USD7,574,000USD-1,106,000USD
Exchange Rate Changes——————-208,000USD-1,556,000USD
Unclassified Financing Cash Flow———————1,246,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyAmericas27,729,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyAsia Pacific11,794,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyEMEA20,943,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentCybersecurity40,928,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentDigital Agreements19,538,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyAmericas25,149,000USD0001044777-26-000019
Q1 2026Quarterly · 2026-03-31GeographyAsia Pacific12,277,000USD0001044777-26-000019
Q1 2026Quarterly · 2026-03-31GeographyEMEA28,521,000USD0001044777-26-000019
Q1 2026Quarterly · 2026-03-31SegmentCybersecurity48,546,000USD0001044777-26-000019
Q1 2026Quarterly · 2026-03-31SegmentDigital Agreements17,401,000USD0001044777-26-000019
Q4 2025Quarterly · 2025-12-31GeographyAmericas24,630,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyAsia Pacific11,515,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyEMEA26,770,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyAmericas95,709,000USD0001044777-26-000008
FY 2025Yearly · 2025-12-31GeographyAsia Pacific44,867,000USD0001044777-26-000008
FY 2025Yearly · 2025-12-31GeographyEMEA102,604,000USD0001044777-26-000008
FY 2025Yearly · 2025-12-31SegmentCybersecurity177,688,000USD0001044777-26-000008
FY 2025Yearly · 2025-12-31SegmentDigital Agreements65,492,000USD0001044777-26-000008
Q3 2025Quarterly · 2025-09-30GeographyAmericas26,105,000USD0001044777-25-000034
Q3 2025Quarterly · 2025-09-30GeographyAsia Pacific9,521,000USD0001044777-25-000034
Q3 2025Quarterly · 2025-09-30GeographyEMEA21,430,000USD0001044777-25-000034
Q3 2025Quarterly · 2025-09-30SegmentDigital Agreements16,734,000USD0001044777-25-000034
Q3 2025Quarterly · 2025-09-30SegmentSecurity Solutions40,322,000USD0001044777-25-000034
Q2 2025Quarterly · 2025-06-30GeographyAmericas23,879,000USD0001044777-25-000017
Q2 2025Quarterly · 2025-06-30GeographyAsia Pacific12,566,000USD0001044777-25-000017
Q2 2025Quarterly · 2025-06-30GeographyEMEA23,398,000USD0001044777-25-000017
Q2 2025Quarterly · 2025-06-30SegmentDigital Agreements15,608,000USD0001044777-25-000017
Q2 2025Quarterly · 2025-06-30SegmentSecurity Solutions44,235,000USD0001044777-25-000017
Q1 2025Quarterly · 2025-03-31GeographyAmericas21,095,000USD0001044777-26-000019
Q1 2025Quarterly · 2025-03-31GeographyAsia Pacific11,265,000USD0001044777-26-000019
Q1 2025Quarterly · 2025-03-31GeographyEMEA31,006,000USD0001044777-26-000019
Q1 2025Quarterly · 2025-03-31SegmentCybersecurity47,713,000USD0001044777-26-000019
Q1 2025Quarterly · 2025-03-31SegmentDigital Agreements15,653,000USD0001044777-26-000019
Q4 2024Quarterly · 2024-12-31GeographyAmericas22,254,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyAsia Pacific9,739,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyEMEA29,177,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentDigital Agreements15,710,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentSecurity Solutions45,460,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyAmericas86,803,000USD0001044777-26-000008
FY 2024Yearly · 2024-12-31GeographyAsia Pacific47,821,000USD0001044777-26-000008
FY 2024Yearly · 2024-12-31GeographyEMEA108,555,000USD0001044777-26-000008
FY 2024Yearly · 2024-12-31SegmentCybersecurity182,187,000USD0001044777-26-000008
FY 2024Yearly · 2024-12-31SegmentDigital Agreements60,992,000USD0001044777-26-000008
Q3 2024Quarterly · 2024-09-30GeographyAmericas22,106,000USD0001044777-25-000034
Q3 2024Quarterly · 2024-09-30GeographyAsia Pacific11,794,000USD0001044777-25-000034
Q3 2024Quarterly · 2024-09-30GeographyEMEA22,342,000USD0001044777-25-000034
Q3 2024Quarterly · 2024-09-30SegmentDigital Agreements15,405,000USD0001044777-25-000034
Q3 2024Quarterly · 2024-09-30SegmentSecurity Solutions40,837,000USD0001044777-25-000034
Q2 2024Quarterly · 2024-06-30SegmentDigital Agreements15,463,000USD0001044777-25-000017
Q2 2024Quarterly · 2024-06-30SegmentSecurity Solutions45,461,000USD0001044777-25-000017
FY 2023Yearly · 2023-12-31GeographyAmericas80,057,000USD0001044777-26-000008
FY 2023Yearly · 2023-12-31GeographyAsia Pacific43,481,000USD0001044777-26-000008
FY 2023Yearly · 2023-12-31GeographyEMEA111,568,000USD0001044777-26-000008
FY 2023Yearly · 2023-12-31SegmentCybersecurity184,181,000USD0001044777-26-000008
FY 2023Yearly · 2023-12-31SegmentDigital Agreements50,925,000USD0001044777-26-000008
FY 2022Yearly · 2022-12-31GeographyAmericas77,740,000USD0001628280-25-008750
FY 2022Yearly · 2022-12-31GeographyAsia Pacific40,968,000USD0001628280-25-008750
FY 2022Yearly · 2022-12-31GeographyEMEA100,298,000USD0001628280-25-008750
FY 2022Yearly · 2022-12-31SegmentDigital Agreements48,401,000USD0001628280-25-008750
FY 2022Yearly · 2022-12-31SegmentSecurity Solutions170,605,000USD0001628280-25-008750
Q1 2022Quarterly · 2022-03-31ProductProduct And License — Licenses14,133,000USD0001558370-22-006804
Q1 2022Quarterly · 2022-03-31ProductProduct And License — Products15,352,000USD0001558370-22-006804
Q1 2022Quarterly · 2022-03-31ProductService And Other — Maintenance Support11,945,000USD0001558370-22-006804
Q1 2022Quarterly · 2022-03-31ProductService And Other — Services900,000USD0001558370-22-006804
Q1 2022Quarterly · 2022-03-31ProductService And Other — Subscription10,117,000USD0001558370-22-006804
FY 2021Yearly · 2021-12-31GeographyAmericas68,646,000USD0001628280-24-009466
FY 2021Yearly · 2021-12-31GeographyAsia Pacific40,957,000USD0001628280-24-009466
FY 2021Yearly · 2021-12-31GeographyEMEA104,878,000USD0001628280-24-009466
FY 2021Yearly · 2021-12-31SegmentEurope Middle East Africa104,878,000USD0001558370-22-001601
FY 2021Yearly · 2021-12-31SegmentOther40,957,000USD0001558370-22-001601
FY 2021Yearly · 2021-12-31SegmentUnited States And Canada68,646,000USD0001558370-22-001601
Q4 2021Quarterly · 2021-12-31ProductProduct And License — Licenses10,868,000USDLegacy provider
Q4 2021Quarterly · 2021-12-31ProductProduct And License — Products24,474,000USDLegacy provider
Q4 2021Quarterly · 2021-12-31ProductService And Other — Maintenance Support12,985,000USDLegacy provider
Q4 2021Quarterly · 2021-12-31ProductService And Other — Services1,039,000USDLegacy provider
Q4 2021Quarterly · 2021-12-31ProductService And Other — Subscription9,787,000USDLegacy provider
FY 2021Yearly · 2021-12-31ProductProduct And License — Licenses40,857,000USD0001558370-22-001601
FY 2021Yearly · 2021-12-31ProductProduct And License — Products79,501,000USD0001558370-22-001601
FY 2021Yearly · 2021-12-31ProductService And Other — Maintenance Support51,276,000USD0001558370-22-001601
FY 2021Yearly · 2021-12-31ProductService And Other — Services4,634,000USD0001558370-22-001601
FY 2021Yearly · 2021-12-31ProductService And Other — Subscription38,213,000USD0001558370-22-001601
Q3 2021Quarterly · 2021-09-30ProductProduct And License — Licenses10,285,000USD0001558370-21-014082
Q3 2021Quarterly · 2021-09-30ProductProduct And License — Products17,908,000USD0001558370-21-014082
Q3 2021Quarterly · 2021-09-30ProductService And Other — Maintenance Support12,734,000USD0001558370-21-014082
Q3 2021Quarterly · 2021-09-30ProductService And Other — Services1,152,000USD0001558370-21-014082
Q3 2021Quarterly · 2021-09-30ProductService And Other — Subscription10,197,000USD0001558370-21-014082
Q2 2021Quarterly · 2021-06-30ProductProduct And License — Licenses8,927,000USD0001558370-21-010220
Q2 2021Quarterly · 2021-06-30ProductProduct And License — Products19,451,000USD0001558370-21-010220
Q2 2021Quarterly · 2021-06-30ProductService And Other — Maintenance Support13,034,000USD0001558370-21-010220
Q2 2021Quarterly · 2021-06-30ProductService And Other — Services1,041,000USD0001558370-21-010220
Q2 2021Quarterly · 2021-06-30ProductService And Other — Subscription9,824,000USD0001558370-21-010220
Q1 2021Quarterly · 2021-03-31ProductProduct And License — Licenses10,777,000USD0001558370-22-006804
Q1 2021Quarterly · 2021-03-31ProductProduct And License — Products17,668,000USD0001558370-22-006804
Q1 2021Quarterly · 2021-03-31ProductService And Other — Maintenance Support12,523,000USD0001558370-22-006804
Q1 2021Quarterly · 2021-03-31ProductService And Other — Services1,402,000USD0001558370-22-006804
Q1 2021Quarterly · 2021-03-31ProductService And Other — Subscription8,405,000USD0001558370-22-006804
FY 2020Yearly · 2020-12-31SegmentEurope Middle East Africa117,086,000USD0001558370-22-001601
FY 2020Yearly · 2020-12-31SegmentOther45,434,000USD0001558370-22-001601
FY 2020Yearly · 2020-12-31SegmentUnited States And Canada53,171,000USD0001558370-22-001601
Q4 2020Quarterly · 2020-12-31ProductProduct And License — Licenses12,857,000USDLegacy provider

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.