OSG
OCTAVE SPECIALTY GROUP INC
Company overview
- Market capitalization
- $184.71M
- Employees
- 483
- Latest publication
- 2026-09-29
About OCTAVE SPECIALTY GROUP INC
Octave Specialty Group, Inc., an insurance holding company, primarily engages in the specialty property and casualty insurance business in the United States and the United Kingdom. It operates in two segments, Specialty Property and Casualty Insurance; and Insurance Distribution. The Specialty Property and Casualty Insurance segment provides specialty property and casualty program insurance with a focus on commercial and personal liability risks. The Insurance Distribution segment offers property, niche specialty risk, accident and health, miscellaneous specialty, reinsurance, surety, marine and energy, specialty auto, excess and surplus lines commercial package, professional lines, and directors' and officers' insurance. The company was formerly known as Ambac Financial Group, Inc. and changed its name to Octave Specialty Group, Inc. in November 2025. The company was incorporated in 1991 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q3 20232023-09-30 · USD | Q4 20222022-12-31 · USD | Q2 20222022-06-30 · USD | Q4 20212021-12-31 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD | Q1 20202020-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 72,000,000USD | 195,000,000USD | 29,000,000USD | 53,000,000USD | 52,000,000USD | 50,000,000USD | 95,000,000USD | -70,000,000USD |
| Cost Of Revenue | -66,000,000USD | -49,000,000USD | -8,000,000USD | -15,000,000USD | -51,000,000USD | -26,000,000USD | 8,000,000USD | 117,000,000USD |
| Gross Profit | 138,000,000USD | 244,000,000USD | 37,000,000USD | 68,000,000USD | 103,000,000USD | 76,000,000USD | 87,000,000USD | -187,000,000USD |
| Selling General Administrative | 49,000,000USD | 92,000,000USD | 30,000,000USD | 17,000,000USD | 15,000,000USD | 14,000,000USD | 16,000,000USD | 14,000,000USD |
| Other Operating Expenses | 6,000,000USD | — | — | — | 32,000,000USD | 66,000,000USD | — | — |
| Unclassified Operating Expenses | 17,000,000USD | -22,000,000USD | — | 70,000,000USD | 36,000,000USD | 12,000,000USD | 53,000,000USD | 85,000,000USD |
| Total Operating Expenses | 72,000,000USD | 70,000,000USD | 31,000,000USD | 87,000,000USD | 83,000,000USD | 92,000,000USD | 69,000,000USD | 99,000,000USD |
| Operating Income | 66,000,000USD | 174,000,000USD | 6,000,000USD | -19,000,000USD | 20,000,000USD | -16,000,000USD | 18,000,000USD | -286,000,000USD |
| Interest Expense | 16,000,000USD | 30,000,000USD | 45,000,000USD | 43,000,000USD | 44,000,000USD | 50,000,000USD | 50,000,000USD | 63,000,000USD |
| Income Before Tax | 68,000,000USD | 173,000,000USD | 6,000,000USD | -19,000,000USD | 19,000,000USD | -18,000,000USD | 19,000,000USD | -287,000,000USD |
| Income Tax Expense | 1,000,000USD | -2,000,000USD | 1,000,000USD | 3,000,000USD | 2,000,000USD | 11,000,000USD | 2,000,000USD | -7,000,000USD |
| Net Income | 66,000,000USD | 174,000,000USD | 5,000,000USD | -22,000,000USD | 17,000,000USD | -28,000,000USD | 17,000,000USD | -280,000,000USD |
| Ebit | 84,000,000USD | 203,000,000USD | 51,000,000USD | 24,000,000USD | 63,000,000USD | 32,000,000USD | 69,000,000USD | -224,000,000USD |
| Ebitda | 92,000,000USD | 217,000,000USD | 66,000,000USD | 36,000,000USD | 74,000,000USD | 47,000,000USD | 88,000,000USD | -211,000,000USD |
| Depreciation And Amortization | 8,000,000USD | 14,000,000USD | 15,000,000USD | 12,000,000USD | 11,000,000USD | 15,000,000USD | 19,000,000USD | 13,000,000USD |
| Total Other Income Expense Net | 2,000,000USD | -1,000,000USD | -8,291,000USD | -6,689,000USD | -1,000,000USD | -2,000,000USD | 1,000,000USD | -1,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20212021-12-31 · USD | FY 20182018-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20082008-12-31 · USD | FY 20072007-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 247,000,000USD | 508,000,000USD | 501,929,000USD | 644,577,000USD | 403,394,000USD | 1,268,667,000USD | -2,753,486,000USD | -4,214,926,000USD |
| Cost Of Revenue | -72,000,000USD | -223,000,000USD | -11,489,000USD | -768,707,000USD | -545,574,000USD | 900,963,000USD | 2,227,583,000USD | 395,453,000USD |
| Gross Profit | 319,000,000USD | 731,000,000USD | 513,418,000USD | 1,413,284,000USD | 948,968,000USD | 685,689,000USD | -4,981,069,000USD | -4,610,379,000USD |
| Selling General Administrative | 111,000,000USD | 55,000,000USD | 113,660,000USD | 79,169,000USD | 83,716,000USD | 97,663,000USD | 144,063,000USD | — |
| Unclassified Operating Expenses | 209,000,000USD | 168,000,000USD | 294,732,000USD | 689,538,000USD | 282,140,000USD | 7,437,000USD | 63,403,000USD | 536,537,000USD |
| Total Operating Expenses | 320,000,000USD | 457,000,000USD | 408,392,000USD | 903,226,000USD | 455,715,000USD | 105,100,000USD | 637,274,000USD | 536,537,000USD |
| Operating Income | -1,000,000USD | 274,000,000USD | 105,026,000USD | 510,058,000USD | 493,253,000USD | 1,278,868,000USD | -5,618,343,000USD | -5,146,916,000USD |
| Interest Expense | 187,000,000USD | 242,000,000USD | 124,344,000USD | 116,537,000USD | 127,476,000USD | 115,975,000USD | 362,691,000USD | 510,367,000USD |
| Net Interest Income | -187,000,000USD | — | — | — | — | — | — | — |
| Income Before Tax | 2,000,000USD | 273,000,000USD | 105,026,000USD | 510,058,000USD | 493,253,000USD | 3,860,349,000USD | -5,618,343,000USD | -5,146,916,000USD |
| Income Tax Expense | 18,000,000USD | 5,000,000USD | 30,709,000USD | 17,364,000USD | 9,557,000USD | 8,269,000USD | -9,207,000USD | -1,898,759,000USD |
| Tax Provision | 18,000,000USD | — | — | — | — | — | — | — |
| Net Income | -17,000,000USD | 267,000,000USD | 74,843,000USD | 493,403,000USD | 484,071,000USD | 3,854,268,000USD | -5,609,248,000USD | -3,248,157,000USD |
| Net Income From Continuing Ops | -16,000,000USD | — | — | — | — | — | — | — |
| Ebit | 189,000,000USD | 515,000,000USD | 229,370,000USD | 626,595,000USD | 620,729,000USD | 3,976,324,000USD | -5,255,652,000USD | -4,636,549,000USD |
| Ebitda | 246,000,000USD | 623,000,000USD | 405,198,000USD | 799,367,000USD | 776,141,000USD | 4,078,936,000USD | -5,252,491,000USD | -4,633,854,000USD |
| Depreciation And Amortization | 57,000,000USD | 108,000,000USD | 175,828,000USD | 172,772,000USD | 155,412,000USD | 102,612,000USD | 3,161,000USD | 2,695,000USD |
| Reconciled Depreciation | 57,000,000USD | — | — | — | — | — | — | — |
| Total Other Income Expense Net | 3,000,000USD | -1,000,000USD | -34,907,000USD | -90,177,000USD | -328,890,000USD | 2,581,481,000USD | -73,817,000USD | -311,000USD |
| Minority Interest | -1,000,000USD | — | — | — | — | — | — | — |
| Other Operating Expenses | — | 234,000,000USD | — | 134,519,000USD | 89,859,000USD | — | — | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | 429,808,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,280,857,000USD | 2,267,026,000USD | 2,223,317,000USD | 2,147,890,000USD | 8,522,386,000USD | 8,253,282,000USD | 8,058,378,000USD | 9,256,000,000USD |
| Cash And Equivalents | 79,096,000USD | — | 27,686,000USD | 27,520,000USD | 22,542,000USD | 34,064,000USD | — | — |
| Cash And Short Term Investments | 161,609,000USD | 322,924,000USD | 337,177,000USD | 478,693,000USD | 310,438,000USD | 314,839,000USD | 331,896,000USD | 2,191,000,000USD |
| Short Term Investments | 82,513,000USD | 229,387,000USD | 268,737,000USD | 426,926,000USD | 264,055,000USD | 263,179,000USD | 284,621,000USD | 2,137,000,000USD |
| Total Liabilities | 1,265,483,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 698,753,000USD | 712,618,000USD | 715,790,000USD | 843,384,000USD | 859,839,000USD | 852,221,000USD | 856,906,000USD | 1,465,000,000USD |
| Total Equity Including Noncontrolling Interest | 817,845,000USD | — | — | — | — | — | — | — |
| Goodwill | 534,304,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 447,448,000USD | 474,831,000USD | 484,730,000USD | 348,481,000USD | 363,311,000USD | 354,676,000USD | 344,775,000USD | 598,000,000USD |
| Common Stock | 489,000USD | 489,000USD | 489,000USD | 489,000USD | 489,000USD | 489,000USD | 489,000USD | — |
| Retained Earnings | 348,474,000USD | 363,751,000USD | 370,431,000USD | 491,733,000USD | 607,548,000USD | 681,489,000USD | 742,185,000USD | 1,235,000,000USD |
| Accumulated Other Comprehensive Income | 3,292,000USD | 1,224,000USD | 8,483,000USD | 11,780,000USD | -66,013,000USD | -133,168,000USD | -188,436,000USD | -81,000,000USD |
| Other Current Assets | — | 145,420,000USD | 146,365,000USD | 160,906,000USD | 155,582,000USD | 144,914,000USD | 148,300,000USD | -2,968,000,000USD |
| Total Liab | — | 1,237,483,000USD | 1,137,151,000USD | 1,000,469,000USD | 7,303,678,000USD | 7,041,817,000USD | 6,862,857,000USD | 7,382,000,000USD |
| Other Current Liab | — | 667,205,000USD | 642,105,000USD | 615,721,000USD | 555,791,000USD | 526,559,000USD | 421,757,000USD | -313,000,000USD |
| Capital Stock | — | 489,000USD | 489,000USD | 489,000USD | 489,000USD | 489,000USD | 489,000USD | 0USD |
| Good Will | — | 533,497,000USD | 540,345,000USD | 445,382,000USD | 451,808,000USD | 429,314,000USD | 418,234,000USD | 434,000,000USD |
| Other Assets | — | 1,093,959,000USD | 1,064,449,000USD | 2,147,890,000USD | 8,522,386,000USD | 7,201,115,000USD | 6,045,421,000USD | 9,256,000,000USD |
| Cash | — | 93,537,000USD | 68,440,000USD | 51,767,000USD | 46,383,000USD | 51,660,000USD | 47,275,000USD | 54,000,000USD |
| Total Current Assets | — | 1,132,054,000USD | 1,081,268,000USD | 1,230,301,000USD | 986,959,000USD | 941,245,000USD | 898,986,000USD | — |
| Total Current Liabilities | — | 955,034,000USD | 909,844,000USD | 900,489,000USD | 987,408,000USD | 939,304,000USD | 205,562,000USD | — |
| Current Deferred Revenue | — | 198,681,000USD | 187,178,000USD | 197,133,000USD | 191,060,000USD | 181,387,000USD | — | — |
| Net Debt | — | 23,525,000USD | 49,118,000USD | -51,767,000USD | 103,617,000USD | 98,340,000USD | 102,725,000USD | 3,602,000,000USD |
| Short Long Term Debt | — | 0USD | 0USD | 0USD | 150,000,000USD | 150,000,000USD | 150,000,000USD | 148,000,000USD |
| Short Long Term Debt Total | — | 117,062,000USD | 117,558,000USD | — | 150,000,000USD | 150,000,000USD | 150,000,000USD | 3,656,000,000USD |
| Long Term Debt | — | 117,062,000USD | 117,558,000USD | — | — | — | — | 3,508,000,000USD |
| Long Term Investments | — | 229,387,000USD | 268,737,000USD | 426,926,000USD | 264,055,000USD | 263,179,000USD | 284,621,000USD | 4,283,000,000USD |
| Net Receivables | — | 663,710,000USD | 597,726,000USD | 590,702,000USD | 520,939,000USD | 481,492,000USD | 418,790,000USD | 777,000,000USD |
| Accounts Payable | — | 89,148,000USD | 80,561,000USD | 87,635,000USD | 90,557,000USD | 81,358,000USD | 53,002,000USD | 165,000,000USD |
| Common Stock Shares Outstanding | — | 45,302,933shares | 45,146,058shares | 48,106,069shares | 48,116,503shares | 47,313,012shares | 48,129,000shares | 47,688,986shares |
| Non Current Assets Total | — | 1,134,972,000USD | 1,142,049,000USD | 917,589,000USD | 7,535,427,000USD | 7,312,037,000USD | 7,159,392,000USD | — |
| Non Current Liabilities Total | — | 282,449,000USD | 227,307,000USD | 99,980,000USD | 6,316,270,000USD | 6,102,513,000USD | 6,657,295,000USD | 7,382,000,000USD |
| Non Currrent Assets Other | — | 101,673,000USD | 92,003,000USD | 95,424,000USD | 6,692,115,000USD | 6,499,833,000USD | 6,349,982,000USD | -1,032,000,000USD |
| Unclassified Non Current Assets | — | -1,298,375,000USD | -1,308,215,000USD | -2,546,514,000USD | -8,758,248,000USD | -7,436,080,000USD | -6,301,748,000USD | — |
| Unclassified Non Current Liabilities | — | 165,387,000USD | 109,749,000USD | 99,980,000USD | 6,316,270,000USD | 6,102,513,000USD | 6,657,295,000USD | 3,874,000,000USD |
| Unclassified Equity | — | 346,665,000USD | 335,898,000USD | 338,893,000USD | 317,326,000USD | 302,922,000USD | 302,179,000USD | 311,000,000USD |
| Short Term Debt | — | — | 2,523,000USD | 0USD | 150,000,000USD | 150,000,000USD | 150,000,000USD | 148,000,000USD |
| Unclassified Current Liabilities | — | — | — | — | -150,000,000USD | -150,000,000USD | -569,197,000USD | — |
| Property Plant Equipment Net | — | — | — | — | — | — | 18,107,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,223,317,000USD | 8,058,378,000USD | 8,428,320,000USD | 7,973,000,000USD | 12,303,000,000USD | 13,220,000,000USD | 13,320,000,000USD | 14,588,711,000USD |
| Intangible Assets | 484,730,000USD | 344,775,000USD | 61,403,000USD | 326,000,000USD | 362,000,000USD | 409,000,000USD | 427,000,000USD | 718,931,000USD |
| Other Current Assets | 146,365,000USD | 148,300,000USD | -575,266,000USD | 1,777,000,000USD | 3,212,000,000USD | -5,388,000,000USD | 4,035,000,000USD | 3,119,550,000USD |
| Total Liab | 1,137,151,000USD | 6,862,857,000USD | 6,996,627,000USD | 6,648,000,000USD | 11,187,000,000USD | 12,073,000,000USD | 11,783,000,000USD | 12,955,564,000USD |
| Total Stockholder Equity | 715,790,000USD | 856,906,000USD | 1,361,656,000USD | 1,252,000,000USD | 1,038,000,000USD | 1,080,000,000USD | 1,477,000,000USD | 1,591,997,000USD |
| Other Current Liab | 642,105,000USD | 421,757,000USD | -22,734,000USD | 631,000,000USD | 757,000,000USD | -33,000,000USD | 506,000,000USD | -87,000USD |
| Common Stock | 489,000USD | 489,000USD | 467,000USD | 883,000USD | 872,000USD | 864,000USD | 857,000USD | 454,000USD |
| Capital Stock | 489,000USD | 489,000USD | 467,000USD | 0USD | 0USD | — | — | — |
| Retained Earnings | 370,431,000USD | 742,185,000USD | 1,246,048,000USD | 1,245,000,000USD | 726,000,000USD | 759,000,000USD | 1,203,000,000USD | 1,421,302,000USD |
| Good Will | 540,345,000USD | 418,234,000USD | 69,694,000USD | 61,000,000USD | 46,000,000USD | 46,000,000USD | — | — |
| Other Assets | 1,064,449,000USD | 6,045,421,000USD | 8,428,320,000USD | 1,057,000,000USD | 2,283,000,000USD | 13,220,000,000USD | 806,000,000USD | 1,475,518,000USD |
| Cash | 68,440,000USD | 47,275,000USD | 19,223,000USD | 30,000,000USD | 17,000,000USD | 20,000,000USD | 24,000,000USD | 63,089,000USD |
| Cash And Equivalents | 27,686,000USD | 29,606,000USD | 28,000,000USD | 44,000,000USD | — | — | — | — |
| Cash And Short Term Investments | 337,177,000USD | 331,896,000USD | 354,957,000USD | 1,932,000,000USD | 1,852,000,000USD | 2,829,000,000USD | 3,254,000,000USD | 493,420,000USD |
| Total Current Assets | 1,081,268,000USD | 898,986,000USD | 114,588,000USD | 2,601,000,000USD | 4,322,000,000USD | 88,676,000USD | 5,736,000,000USD | 6,110,970,000USD |
| Total Current Liabilities | 909,844,000USD | 205,562,000USD | 169,488,000USD | 39,000,000USD | 33,000,000USD | 181,624,000USD | 29,000,000USD | 32,913,000USD |
| Current Deferred Revenue | 187,178,000USD | — | 15,752,000USD | -631,000,000USD | -757,000,000USD | 8,677,000USD | -506,000,000USD | 6,731,000USD |
| Net Debt | 49,118,000USD | 102,725,000USD | 3,455,777,000USD | 3,716,000,000USD | 6,429,000,000USD | 7,212,000,000USD | 7,352,000,000USD | 8,134,436,000USD |
| Short Term Debt | 2,523,000USD | 150,000,000USD | 173,849,000USD | 670,000,000USD | 790,000,000USD | 228,148,000USD | 219,824,000USD | 23,240,000USD |
| Short Long Term Debt | 0USD | 150,000,000USD | 0USD | — | — | — | — | — |
| Short Long Term Debt Total | 117,558,000USD | 150,000,000USD | 3,475,000,000USD | 3,746,000,000USD | 6,446,000,000USD | 7,232,000,000USD | 7,376,000,000USD | 8,197,525,000USD |
| Long Term Debt | 117,558,000USD | 0USD | 3,475,000,000USD | 3,746,000,000USD | 6,447,000,000USD | — | — | — |
| Long Term Investments | 268,737,000USD | 284,621,000USD | 335,734,000USD | 3,928,000,000USD | 5,599,000,000USD | — | — | — |
| Short Term Investments | 268,737,000USD | 284,621,000USD | 335,734,000USD | 1,902,000,000USD | 1,835,000,000USD | 2,809,000,000USD | 3,230,000,000USD | 3,546,006,000USD |
| Net Receivables | 597,726,000USD | 418,790,000USD | 220,309,000USD | 655,000,000USD | 2,470,000,000USD | 2,559,000,000USD | 2,471,000,000USD | 2,498,000,000USD |
| Accounts Payable | 80,561,000USD | 53,002,000USD | 29,666,000USD | 39,000,000USD | 33,000,000USD | 27,000,000USD | 29,000,000USD | 33,000,000USD |
| Property Plant Equipment Net | 9,192,000USD | 18,107,000USD | 871,735,000USD | 21,000,000USD | 23,000,000USD | 25,000,000USD | 25,000,000USD | 6,790,412,000USD |
| Accumulated Other Comprehensive Income | 8,483,000USD | -188,436,000USD | -160,047,000USD | -253,000,000USD | 58,000,000USD | 79,000,000USD | 42,000,000USD | -48,715,000USD |
| Common Stock Shares Outstanding | 47,181,227shares | 46,969,708shares | 45,636,649shares | 46,414,830shares | 46,535,000shares | 46,147,062shares | 45,954,908shares | 46,559,835shares |
| Non Current Assets Total | 1,142,049,000USD | 7,159,392,000USD | 964,296,000USD | 4,315,000,000USD | 5,698,000,000USD | 1,143,061,000USD | 6,778,000,000USD | 7,002,223,000USD |
| Non Current Liabilities Total | 227,307,000USD | 6,657,295,000USD | 6,996,627,000USD | 6,648,000,000USD | 6,446,000,000USD | 12,073,000,000USD | 7,408,000,000USD | 2,928,929,000USD |
| Non Currrent Assets Other | 92,003,000USD | 6,349,982,000USD | -131,097,000USD | -4,315,000,000USD | -6,007,000,000USD | -480,000,000USD | -176,000,000USD | -718,931,000USD |
| Unclassified Non Current Assets | -1,317,407,000USD | -6,301,748,000USD | -8,802,590,000USD | -1,078,000,000USD | -2,615,000,000USD | -12,556,939,000USD | 5,520,000,000USD | -1,982,638,000USD |
| Unclassified Non Current Liabilities | 109,749,000USD | 6,657,295,000USD | 3,521,627,000USD | 2,902,000,000USD | — | 12,073,000,000USD | 7,408,000,000USD | 2,928,929,000USD |
| Unclassified Equity | 335,898,000USD | 302,179,000USD | 274,721,000USD | 259,117,000USD | 253,128,000USD | 241,136,000USD | 231,143,000USD | 218,956,000USD |
| Unclassified Current Liabilities | — | -569,197,000USD | -49,779,000USD | -1,301,000,000USD | -1,547,000,000USD | -82,201,000USD | -725,824,000USD | -30,058,000USD |
| Inventory | — | — | 1,860,000USD | -1,763,000,000USD | -3,212,000,000USD | 2,293,000USD | -4,024,000,000USD | -3,512,280,000USD |
| Unclassified Current Assets | — | — | -462,538,000USD | -1,763,000,000USD | -3,212,000,000USD | -5,301,617,000USD | -4,024,000,000USD | -3,115,675,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,863,000USD | -37,999,000USD | -30,838,000USD | -21,789,000USD | -14,490,000USD | 33,599,000USD | -19,890,000USD | -750,000USD |
| Depreciation | 12,214,000USD | 13,289,000USD | 9,746,000USD | 9,741,000USD | 9,176,000USD | -15,053,000USD | 7,104,000USD | 1,614,000USD |
| Stock Based Compensation | 4,722,000USD | 2,783,000USD | -10,008,000USD | 14,583,000USD | 2,349,000USD | 3,356,000USD | 3,692,000USD | 1,821,000USD |
| Other Non Cash Items | -4,354,000USD | 11,109,000USD | -29,592,000USD | 27,749,000USD | 43,263,000USD | -163,000USD | -15,024,000USD | 6,941,000USD |
| Change To Account Receivables | -32,204,000USD | -11,617,000USD | -5,730,000USD | -13,418,000USD | -18,813,000USD | 40,671,000USD | -29,333,000USD | -23,193,000USD |
| Change In Working Capital | -15,134,000USD | 12,935,000USD | 19,538,000USD | -3,811,000USD | -9,006,000USD | -48,977,000USD | 73,031,000USD | 4,464,000USD |
| Total Cash From Operating Activities | -10,079,000USD | -666,000USD | -41,154,000USD | 2,149,000USD | 31,292,000USD | -27,238,000USD | 48,913,000USD | 14,090,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -10,079,000USD | -666,000USD | -41,154,000USD | 2,149,000USD | 31,292,000USD | -27,238,000USD | 48,913,000USD | 14,090,000USD |
| Investments | 38,403,000USD | 158,668,000USD | -162,008,000USD | -16,459,000USD | 34,489,000USD | 33,629,000USD | 47,292,000USD | — |
| Total Cashflows From Investing Activities | 37,708,000USD | -65,435,000USD | 247,341,000USD | -14,330,000USD | 34,489,000USD | -155,352,000USD | -225,847,000USD | -170,539,000USD |
| Net Borrowings | -625,000USD | 117,470,000USD | — | — | 0USD | 0USD | 147,000,000USD | — |
| Total Cash From Financing Activities | -2,133,000USD | 84,428,000USD | -200,979,000USD | -4,311,000USD | -53,805,000USD | 180,219,000USD | 208,564,000USD | -42,334,000USD |
| Sale Purchase Of Stock | 0USD | -26,641,000USD | -173,000USD | -179,000USD | -3,122,000USD | -11,698,000USD | -10,000USD | — |
| Change In Cash | 25,097,000USD | 16,673,000USD | 5,384,000USD | -5,277,000USD | 13,295,000USD | -69,725,000USD | 31,630,000USD | -199,200,000USD |
| Begin Period Cash Flow | 68,440,000USD | 51,767,000USD | 46,383,000USD | 51,660,000USD | 113,352,000USD | 117,000,000USD | 25,146,000USD | 270,927,000USD |
| End Period Cash Flow | 93,537,000USD | 68,440,000USD | 51,767,000USD | 46,383,000USD | 126,647,000USD | 47,275,000USD | 56,776,000USD | 71,727,000USD |
| Other Cashflows From Investing Activities | -695,000USD | -5,574,000USD | 409,349,000USD | -14,829,000USD | 11,019,000USD | -116,731,000USD | -273,139,000USD | -170,539,000USD |
| Other Cashflows From Financing Activities | -1,508,000USD | -6,401,000USD | -200,979,000USD | -4,132,000USD | -50,683,000USD | 338,917,000USD | -436,000USD | -42,334,000USD |
| Unclassified Operating Cash Flow | -4,664,000USD | -2,783,000USD | — | -24,324,000USD | — | — | — | — |
| Unclassified Investing Cash Flow | — | -218,529,000USD | — | 16,958,000USD | -11,019,000USD | -72,250,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | -147,000,000USD | 62,010,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -95,803,000USD | -58,921,000USD | 4,000,000USD | -35,244,000USD | -16,000,000USD | -437,000,000USD | -216,000,000USD | 267,399,000USD |
| Depreciation | 41,952,000USD | 19,947,000USD | 31,000,000USD | 3,793,000USD | 57,000,000USD | 58,000,000USD | 295,000,000USD | 107,980,000USD |
| Stock Based Compensation | 9,707,000USD | 9,356,000USD | 17,000,000USD | 11,231,000USD | 14,000,000USD | 11,000,000USD | 12,000,000USD | 11,854,000USD |
| Other Non Cash Items | -4,557,000USD | 15,357,000USD | 18,000,000USD | 64,417,000USD | -93,000,000USD | 17,000,000USD | -101,000,000USD | -188,809,000USD |
| Change To Account Receivables | -49,578,000USD | -11,329,000USD | -21,000,000USD | -13,478,000USD | 48,000,000USD | 44,000,000USD | 77,000,000USD | 91,300,000USD |
| Change In Working Capital | -3,582,000USD | 15,023,000USD | 130,000,000USD | 26,171,000USD | -95,000,000USD | 168,000,000USD | -337,000,000USD | -1,712,761,000USD |
| Total Cash From Operating Activities | -52,283,000USD | 762,000USD | 200,000,000USD | 70,368,000USD | -131,000,000USD | -175,000,000USD | -311,000,000USD | -1,543,263,000USD |
| Capital Expenditures | 0USD | 0USD | -30,789,000USD | -6,354,000USD | -7,793,000USD | -178,000,000USD | -133,314,000USD | -22,193,000USD |
| Free Cash Flow | -52,283,000USD | 762,000USD | 200,000,000USD | 70,368,000USD | -131,000,000USD | -353,000,000USD | -311,000,000USD | -1,543,263,000USD |
| Investments | 20,629,000USD | 67,036,000USD | -26,679,000USD | -41,162,000USD | 776,000,000USD | — | — | — |
| Total Cashflows From Investing Activities | 199,936,000USD | -166,371,000USD | 435,000,000USD | -41,162,000USD | 776,000,000USD | 432,000,000USD | 1,000,000,000USD | 1,587,856,000USD |
| Net Borrowings | -32,530,000USD | 147,000,000USD | 0USD | 0USD | -467,000,000USD | — | — | — |
| Total Cash From Financing Activities | -126,298,000USD | 194,219,000USD | -423,000,000USD | -19,235,000USD | -657,000,000USD | -303,000,000USD | -691,000,000USD | -585,378,000USD |
| Sale Purchase Of Stock | -29,942,000USD | -11,698,000USD | -5,000,000USD | -14,217,000USD | -6,000,000USD | -3,000,000USD | -3,000,000USD | -1,000,000USD |
| Change In Cash | 22,815,000USD | 28,052,000USD | 213,000,000USD | 9,971,000USD | -12,000,000USD | -46,000,000USD | -2,000,000USD | -541,188,000USD |
| Begin Period Cash Flow | 47,275,000USD | 19,223,000USD | 61,000,000USD | 9,969,000USD | 35,000,000USD | 81,000,000USD | 83,000,000USD | 624,681,000USD |
| End Period Cash Flow | 70,090,000USD | 47,275,000USD | 274,000,000USD | 19,940,000USD | 23,000,000USD | 35,000,000USD | 81,000,000USD | 83,493,000USD |
| Other Cashflows From Investing Activities | -10,053,000USD | -3,749,999USD | 396,000,000USD | 2,329,000USD | 175,000,000USD | 178,000,000USD | 99,000,000USD | -57,353,000USD |
| Other Cashflows From Financing Activities | -80,826,000USD | 58,917,000USD | -321,000,000USD | 1,538,982,000USD | -184,000,000USD | -179,000,000USD | -522,000,000USD | -361,034,000USD |
| Unclassified Investing Cash Flow | 189,360,000USD | -229,657,001USD | 96,468,000USD | 4,025,000USD | -167,207,000USD | 432,000,000USD | 1,034,314,000USD | 1,667,402,000USD |
| Unclassified Financing Cash Flow | 17,000,000USD | — | -97,000,000USD | -1,544,000,000USD | — | -121,000,000USD | -166,000,000USD | -223,344,000USD |
| Change To Inventory | — | — | — | — | -6,000,000USD | 121,000,000USD | -409,000,000USD | -1,781,610,000USD |
| Issuance Of Capital Stock | — | — | — | — | 0USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | 2,000,000USD | 8,000,000USD | 36,000,000USD | -28,926,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Accident Health | 13,878,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Environmental | 1,839,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Marine And Energy | 1,170,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Miscellaneous Specialty | 2,031,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Niche Specialty Risks | 3,902,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Other Professional | 4,334,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Professional DO | 3,500,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Property | 9,477,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Reinsurance | 1,080,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Specialty Automobile | 3,106,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Surety | 5,411,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Corporate | 232,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Eliminations | -2,058,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Insurance Distribution | 58,418,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Specialty Property And Casualty Insurance | 26,403,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Accident Health | 32,067,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Product | Directors And Officers Liability Insurance | 1,779,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Product | Environmental | 2,093,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Product | Marine And Energy | 1,645,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Product | Miscellaneous Specialty | 4,518,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Product | Niche Specialty Risks | 3,693,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other Professional | 3,528,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Product | Property | 6,781,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Product | Reinsurance | 1,576,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Product | Specialty Automobile | 5,930,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Product | Surety | 4,569,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Corporate And Other | 345,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Insurance Distribution | 78,526,000 | USD | 0001628280-26-031393 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Specialty Property And Casualty Insurance | 25,299,000 | USD | 0001628280-26-031393 |
| FY 2025Yearly · 2025-12-31 | Geography | United Kingdom | 78,901,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 172,321,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Accident Health | 29,640,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Environmental | 4,251,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Marine And Energy | 4,577,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Miscellaneous Specialty | 5,406,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Niche Specialty Risks | 13,263,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Other Professional | 13,294,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Professional Directors And Officers Liability Insurance | 6,995,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Property | 22,565,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Reinsurance | 15,713,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Specialty Automobile | 17,370,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Product | Surety | 10,307,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Segment | Corporate | -907,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Segment | Insurance Distribution | 163,726,000 | USD | 0001628280-26-014653 |
| FY 2025Yearly · 2025-12-31 | Segment | Specialty Property Casualty Program | 88,403,000 | USD | 0001628280-26-014653 |
| Q3 2025Quarterly · 2025-09-30 | Product | Accident Health | 6,753,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Directors And Officers Liability Insurance | 1,840,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Environmental | 620,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Marine And Energy | 904,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Miscellaneous Specialty | 210,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Niche Specialty Risks | 3,300,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other Professional | 3,086,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other Property | 3,666,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other Reinsurer | 3,868,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Specialty Automobile | 6,485,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Product | Z6351 | 5,327,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Corporate And Other | 610,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Managing General Agency Underwriter | 43,222,000 | USD | 0001628280-25-051136 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Specialty Property Casualty Program | 22,774,000 | USD | 0001628280-25-051136 |
| Q2 2025Quarterly · 2025-06-30 | Product | Accident Health | 5,118,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Product | Directors And Officers Liability Insurance | 1,403,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Product | Environmental | 1,238,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Product | Marine And Energy | 1,622,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Product | Miscellaneous Specialty | -817,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Product | Niche Specialty Risks | 3,533,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other Professional | 3,657,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other Property | 8,129,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other Reinsurer | 3,821,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Product | Specialty Automobile | 2,618,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Corporate And Other | 526,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Managing General Agency Underwriter | 33,041,000 | USD | 0000874501-25-000132 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Specialty Property Casualty Program | 21,390,000 | USD | 0000874501-25-000132 |
| Q1 2025Quarterly · 2025-03-31 | Product | Accident Health | 8,151,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Product | Directors And Officers Liability Insurance | 1,527,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Product | Environmental | 3,942,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Product | Marine And Energy | 1,848,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Product | Miscellaneous Specialty | -173,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Product | Niche Specialty Risks | 4,027,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other Professional | 3,223,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Product | Property | 5,184,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Product | Reinsurance | 1,734,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Product | Specialty Automobile | 5,172,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Product | Surety | 2,136,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Corporate And Other | 587,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Insurance Distribution | 40,998,000 | USD | 0001628280-26-031393 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Specialty Property And Casualty Insurance | 21,171,000 | USD | 0001628280-26-031393 |
| FY 2024Yearly · 2024-12-31 | Geography | United Kingdom | 23,210,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 212,605,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Accident Health | 30,123,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Environmental | 13,053,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Marine And Energy | 2,829,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Miscellaneous Specialty | 1,696,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Niche Specialty Risks | 5,268,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Other Professional | 10,076,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Professional Directors And Officers Liability Insurance | 1,422,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Property | 5,116,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Reinsurance | 1,641,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Specialty Automobile | 17,851,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Product | Surety | 2,948,000 | USD | 0001628280-26-014653 |
| FY 2024Yearly · 2024-12-31 | Segment | Corporate | 10,259,000 | USD | 0001628280-26-014653 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.