OPXS
Optex Systems Holdings Inc
Company overview
- Market capitalization
- $72.73M
- Employees
- 132
- Latest publication
- 2026-09-29
About Optex Systems Holdings Inc
Optex Systems Holdings, Inc manufactures and sells optical sighting systems and assemblies primarily for the U.S. department of defense, foreign military applications, and commercial and consumer markets in the United States. It offers periscopes, such as laser and non-laser protected plastic and glass periscopes, electronic M17 day/thermal periscopes, and vision blocks; and sighting systems, including back up sights, digital day and night sighting systems, M36 thermal periscope, unity mirrors, optical weapon system support and maintenance, commander weapon station sights, sight assembly refurbishments, and driver periscope assembly . The company also provides howitzers comprising M137 telescope, M187 mount, M119 aiming device, and XM10 aiming circles; and applied optics center consisting of laser interference filter, optical assemblies, laser filter units, reticles, day windows, and specialty thin film coatings, as well as other products, such as muzzle reference systems, binoculars, collimators, speedtracker, optical lenses and elements, and windows. In addition, it offers various periscope configurations, rifle and surveillance sights, and night vision optical assemblies. The company's products are installed on various types of U.S. military land vehicles, such as the Abrams and Bradley fighting vehicles, light armored and advanced security vehicles, and the Stryker family of vehicles. The company offers its products directly to the federal government, prime contractors, and foreign governments. Optex Systems Holdings, Inc was founded in 1987 and is headquartered in Richardson, Texas. Optex Systems Holdings, Inc is a subsidiary of Sileas Corporation.
Financial statements
Income Quarterly
| Metric | Q3 20262026-06-28 · USD | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,729,000USD | 9,627,000USD | 9,145,000USD | 11,299,000USD | 11,110,000USD | 10,730,000USD | 8,198,000USD | 9,443,000USD |
| Cost Of Revenue | 6,404,000USD | 6,235,000USD | 7,049,000USD | 7,900,000USD | 7,942,000USD | 7,369,000USD | 6,070,000USD | 7,036,000USD |
| Gross Profit | 3,325,000USD | 3,392,000USD | 2,096,000USD | 3,399,000USD | 3,168,000USD | 3,361,000USD | 2,128,000USD | 2,407,000USD |
| Selling General Administrative | 1,934,000USD | 1,728,000USD | 380,000,000USD | 1,332,000USD | 1,257,000USD | 1,124,000USD | 1,212,000USD | 1,109,000USD |
| General And Administrative Expenses | 1,934,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,934,000USD | 1,728,000USD | 1,947,000USD | 1,332,000USD | 1,257,000USD | 1,124,000USD | 1,212,000USD | 1,109,000USD |
| Operating Income | 1,391,000USD | 1,664,000USD | 149,000USD | 2,067,000USD | 1,911,000USD | 2,237,000USD | 916,000USD | 1,298,000USD |
| Total Other Income Expense Net | 28,000USD | 35,000USD | 48,000USD | -769,000USD | — | 1,000USD | -13,000USD | -15,000USD |
| Net Interest Income | 28,000USD | 35,000USD | 48,000USD | 35,000USD | 0USD | 1,000USD | -13,000USD | -15,000USD |
| Income Before Tax | 1,419,000USD | 1,699,000USD | 197,000USD | 1,298,000USD | 1,911,000USD | 2,238,000USD | 903,000USD | 1,283,000USD |
| Income Tax Expense | 139,000USD | 358,000USD | -45,000USD | 273,000USD | 401,000USD | 470,000USD | 59,000USD | 269,000USD |
| Net Income | 1,280,000USD | 1,341,000USD | 242,000USD | 1,025,000USD | 1,510,000USD | 1,768,000USD | 844,000USD | 1,014,000USD |
| Interest Income | — | 35,000USD | 48,000USD | — | — | 1,000USD | — | — |
| Tax Provision | — | 358,000USD | -45,000USD | 273,000USD | 401,000USD | 470,000USD | 59,000USD | 269,000USD |
| Net Income From Continuing Ops | — | 1,341,000USD | 242,000USD | 1,025,000USD | 1,510,000USD | 1,768,000USD | 844,000USD | 1,014,000USD |
| Ebit | — | 1,664,000USD | 149,000USD | 2,067,000USD | 1,911,000USD | 2,237,000USD | 916,000USD | 1,298,000USD |
| Ebitda | — | 1,761,000USD | 239,000USD | 2,196,000USD | 2,042,000USD | 2,363,000USD | 1,045,000USD | 1,444,000USD |
| Depreciation And Amortization | — | 97,000USD | 90,000USD | 129,000USD | 131,000USD | 126,000USD | 129,000USD | 146,000USD |
| Reconciled Depreciation | — | 97,000USD | 90,000USD | 129,000USD | 131,000USD | 126,000USD | 129,000USD | 146,000USD |
| Unclassified Operating Expenses | — | — | -378,053,000USD | — | — | — | — | — |
| Interest Expense | — | — | — | 23,013,000USD | 0USD | — | 13,000USD | 15,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 41,337,000USD | 33,995,000USD | 25,659,000USD | 22,383,000USD | 18,222,000USD | 25,890,000USD | 24,530,000USD | 20,853,000USD |
| Cost Of Revenue | 29,280,000USD | 24,466,000USD | 19,040,000USD | 17,486,000USD | 15,702,000USD | 19,802,000USD | 18,277,000USD | 16,338,000USD |
| Gross Profit | 12,057,000USD | 9,529,000USD | 6,619,000USD | 4,897,000USD | 2,520,000USD | 6,088,000USD | 6,253,000USD | 4,515,000USD |
| Selling General Administrative | 4,925,000USD | 4,708,000USD | 3,832,000USD | 3,250,000USD | 3,014,000USD | 3,205,000USD | 3,056,000USD | 3,029,000USD |
| Total Operating Expenses | 4,925,000USD | 4,708,000USD | 3,832,000USD | 3,250,000USD | 3,014,000USD | 3,205,000USD | 3,056,000USD | 3,029,000USD |
| Operating Income | 7,132,000USD | 4,821,000USD | 2,787,000USD | 1,647,000USD | -494,000USD | 2,883,000USD | 3,197,000USD | 1,486,000USD |
| Interest Income | 23,000USD | — | — | — | — | — | — | — |
| Interest Expense | 23,000,000USD | 47,000USD | 55,000USD | 8,000USD | 11,000USD | 19,000USD | 23,000USD | 20,000USD |
| Net Interest Income | 23,000USD | -47,000USD | -55,000USD | 0USD | -11,000USD | -19,000USD | -23,000USD | -20,000USD |
| Income Before Tax | 6,351,000USD | 4,774,000USD | 2,732,000USD | 1,647,000USD | 2,030,000USD | 2,356,000USD | 4,518,000USD | 1,561,000USD |
| Income Tax Expense | 1,204,000USD | 1,006,000USD | 469,000USD | 364,000USD | -101,000USD | 531,000USD | -1,150,000USD | 167,000USD |
| Tax Provision | 1,204,000USD | 1,006,000USD | 469,000USD | 364,000USD | -101,000USD | 531,000USD | -1,150,000USD | 167,000USD |
| Net Income | 5,147,000USD | 3,768,000USD | 2,263,000USD | 1,283,000USD | 2,131,000USD | 1,825,000USD | 5,668,000USD | 1,394,000USD |
| Net Income From Continuing Ops | 5,147,000USD | 3,768,000USD | 2,263,000USD | 1,283,000USD | 2,131,000USD | 1,825,000USD | 5,668,000USD | 1,394,000USD |
| Ebit | 7,132,000USD | 4,821,000USD | 2,787,000USD | 1,647,000USD | 2,041,000USD | 2,375,000USD | 4,541,000USD | 1,581,000USD |
| Ebitda | 7,647,000USD | 5,308,000USD | 3,132,000USD | 1,954,000USD | 2,304,000USD | 2,623,000USD | 4,881,000USD | 1,908,000USD |
| Depreciation And Amortization | 515,000USD | 487,000USD | 345,000USD | 307,000USD | 263,000USD | 248,000USD | 340,000USD | 327,000USD |
| Reconciled Depreciation | 515,000USD | 487,000USD | 345,000USD | 307,000USD | 263,000USD | 248,000USD | 340,000USD | 327,000USD |
| Total Other Income Expense Net | -781,000USD | -47,000USD | -55,000USD | — | 2,524,000USD | -527,000USD | 1,321,000USD | 75,000USD |
| Net Income Applicable To Common Shares | — | — | — | 1,283,000USD | 1,471,000USD | 1,227,000USD | 3,800,000USD | 930,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-06-28 · USD | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 32,481,000USD | 30,860,000,000USD | 30,211,000USD | 30,056,000USD | 29,180,000USD | 27,477,000USD | 24,806,000USD | 25,518,000USD |
| Cash And Equivalents | 6,175,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 27,864,000USD | 25,457,000,000USD | 25,511,000USD | 25,707,000USD | 24,149,000USD | 22,280,000USD | 19,360,000USD | 20,072,000USD |
| Other Non Current Assets | 2,428,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 4,736,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 3,929,000USD | 2,771,000,000USD | 4,350,000USD | 4,560,000USD | 4,700,000USD | 4,406,000USD | 3,438,000USD | 4,950,000USD |
| Other Current Liabilities | 1,605,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 27,745,000USD | 26,304,000,000USD | 24,745,000USD | 24,291,000USD | 23,134,000USD | 21,584,000USD | 19,744,000USD | 18,808,000USD |
| Total Equity Including Noncontrolling Interest | 27,745,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 158,000USD | — | — | — | — | — | — | — |
| Net Receivables | 4,292,000USD | 5,657,000,000USD | 4,490,000USD | 4,711,000USD | 4,295,000USD | 4,421,000USD | 1,930,000USD | 3,983,000USD |
| Inventory | 16,448,000USD | 15,636,000,000USD | 14,966,000USD | 14,322,000USD | 14,514,000USD | 13,922,000USD | 14,674,000USD | 14,863,000USD |
| Property Plant Equipment Net | 3,547,000USD | 3,589,000,000USD | 3,433,000USD | 3,127,000USD | 3,311,000USD | 3,538,000USD | 3,623,000USD | 3,525,000USD |
| Accounts Payable | 1,320,000USD | 908,000,000USD | 1,400,000USD | 1,525,000USD | 1,778,000USD | 1,728,000USD | 987,000USD | 1,177,000USD |
| Short Term Debt | 677,000USD | 1,636,672,000USD | 668,000USD | 645,000USD | 645,000USD | 644,000USD | 643,000USD | 1,638,000USD |
| Common Stock | 7,000USD | 7,000,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD |
| Retained Earnings | 5,346,000USD | 4,066,000,000USD | 2,725,000USD | 2,483,000USD | 1,458,000USD | -52,000USD | -1,820,000USD | -2,664,000USD |
| Total Liab | — | 4,556,000,000USD | 5,466,000USD | 5,765,000USD | 6,046,000USD | 5,893,000USD | 5,062,000USD | 6,710,000USD |
| Other Current Liab | — | -672,000USD | -84,961,000USD | -84,844,000USD | 1,992,000USD | 1,866,000USD | 1,524,000USD | 1,684,000USD |
| Capital Stock | — | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD |
| Other Assets | — | 716,000,000USD | 371,000,000USD | 450,000,000USD | 647,000,000USD | 612,000,000USD | — | — |
| Cash | — | 4,164,000,000USD | 5,841,000USD | 6,389,000USD | 4,871,000USD | 3,531,000USD | 2,491,000USD | 1,009,000USD |
| Cash And Short Term Investments | — | 4,164,000,000USD | 5,841,000USD | 6,389,000USD | 4,871,000USD | 3,531,000USD | 2,491,000USD | 1,009,000USD |
| Current Deferred Revenue | — | 227,000,000USD | 243,000USD | 234,000USD | 285,000USD | 168,000USD | 210,000USD | 255,000USD |
| Net Debt | — | -2,528,000,000USD | -4,057,000USD | -4,539,000USD | -2,880,000USD | -1,400,000USD | -224,000USD | 2,389,000USD |
| Short Long Term Debt Total | — | 1,636,000,000USD | 1,784,000USD | 1,850,000USD | 1,991,000USD | 2,131,000USD | 2,267,000USD | 3,398,000USD |
| Property Plant Equipment Gross | — | 3,589,000USD | 3,433,000USD | 8,238,000USD | 3,311,000USD | 3,538,000USD | 3,623,000USD | 8,277,000USD |
| Common Stock Shares Outstanding | — | 6,925,172shares | 6,956,067shares | 6,923,657shares | 6,929,625shares | 6,893,231shares | 6,888,208shares | 6,888,208shares |
| Non Current Assets Total | — | 4,687,000,000USD | 4,700,000USD | 4,349,000USD | 5,031,000USD | 5,197,000USD | 5,446,000USD | 5,446,000USD |
| Non Current Liabilities Total | — | 1,785,000,000USD | 1,116,000USD | 1,205,000USD | 1,346,000USD | 1,487,000USD | 1,624,000USD | 1,760,000USD |
| Net Working Capital | — | 22,558,000USD | 21,161,000USD | 21,147,000USD | 19,449,000USD | 17,874,000USD | 15,922,000USD | 15,122,000USD |
| Unclassified Non Current Assets | — | 382,000,000USD | -369,756,000USD | -448,801,000USD | -646,148,000USD | -611,248,000USD | — | — |
| Unclassified Non Current Liabilities | — | 1,785,000,000USD | 1,116,000USD | 1,205,000USD | 1,346,000USD | 1,487,000USD | 1,624,000USD | 1,760,000USD |
| Unclassified Equity | — | 22,230,993,000USD | 22,006,000USD | 21,794,000USD | 21,662,000USD | 21,622,000USD | 21,550,000USD | 21,458,000USD |
| Other Current Assets | — | — | 214,000USD | 285,000USD | 469,000USD | 406,000USD | 265,000USD | 217,000USD |
| Non Currrent Assets Other | — | — | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD |
| Unclassified Current Liabilities | — | — | 2,039,000USD | 2,156,000USD | — | — | — | — |
| Intangible Assets | — | — | — | — | 845,000USD | 884,000USD | 912,000USD | 951,000USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 1,000,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 30,056,000USD | 25,518,000USD | 22,219,000USD | 18,537,000USD | 20,855,000USD | 20,345,000USD | 17,556,000USD | 12,687,000USD |
| Other Current Assets | 285,000USD | 217,000USD | 219,000USD | 328,000USD | 262,000USD | 229,000USD | 348,000USD | 104,000USD |
| Total Liab | 5,765,000USD | 6,710,000USD | 7,359,000USD | 6,129,000USD | 5,141,000USD | 6,369,000USD | 5,348,000USD | 6,343,000USD |
| Total Stockholder Equity | 24,291,000USD | 18,808,000USD | 14,860,000USD | 12,408,000USD | 15,714,000USD | 13,976,000USD | 12,208,000USD | 6,344,000USD |
| Other Current Liab | -84,844,000USD | 1,684,000USD | 1,811,000USD | 1,301,000USD | 812,000USD | 3,591,000USD | 1,113,000USD | 1,159,000USD |
| Common Stock | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 9,000USD | 9,000USD | 8,000USD | 8,000USD |
| Capital Stock | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 9,000USD | 9,000USD | 8,000USD | 8,000USD |
| Retained Earnings | 2,483,000USD | -2,664,000USD | -6,432,000USD | -8,695,000USD | -9,978,000USD | -12,109,000USD | -13,934,000USD | -19,602,000USD |
| Other Assets | 450,000,000USD | -5,417,554,000USD | — | 351,000USD | 1,311,000USD | 1,250,000USD | 1,437,000USD | 53,000USD |
| Cash | 6,389,000USD | 1,009,000USD | 1,204,000USD | 934,000USD | 3,900,000USD | 4,700,000USD | 1,068,000USD | 1,133,000USD |
| Cash And Short Term Investments | 6,389,000USD | 1,009,000USD | 1,204,000USD | 934,000USD | 3,900,000USD | 4,700,000USD | 1,068,000USD | 1,133,000USD |
| Total Current Assets | 25,707,000USD | 20,072,000USD | 17,536,000USD | 13,382,000USD | 14,928,000USD | 16,673,000USD | 15,017,000USD | 11,334,000USD |
| Total Current Liabilities | 4,560,000USD | 4,950,000USD | 4,077,000USD | 3,368,000USD | 2,008,000USD | 4,955,000USD | 3,312,000USD | 2,843,000USD |
| Current Deferred Revenue | 234,000USD | 255,000USD | 481,000USD | 311,000USD | — | 1,000USD | 3,000USD | 308,000USD |
| Net Debt | -4,539,000USD | 2,389,000USD | 2,698,000USD | 2,431,000USD | -239,000USD | -2,869,000USD | -818,000USD | -833,000USD |
| Short Term Debt | 645,000USD | 1,638,000USD | 620,000USD | 604,000USD | 528,000USD | 417,000USD | 250,000USD | 300,000USD |
| Short Long Term Debt Total | 1,850,000USD | 3,398,000USD | 3,902,000USD | 3,365,000USD | 3,661,000USD | 1,831,000USD | 250,000USD | 300,000USD |
| Net Receivables | 4,711,000USD | 3,983,000USD | 3,960,000USD | 2,908,000USD | 3,183,000USD | 2,953,000USD | 3,066,000USD | 2,458,000USD |
| Inventory | 14,322,000USD | 14,863,000USD | 12,153,000USD | 9,212,000USD | 7,583,000USD | 8,791,000USD | 10,535,000USD | 7,639,000USD |
| Accounts Payable | 1,525,000USD | 1,177,000USD | 810,000USD | 706,000USD | 551,000USD | 833,000USD | 1,833,000USD | 943,000USD |
| Property Plant Equipment Net | 3,127,000USD | 3,525,000USD | 3,738,000USD | 4,190,000USD | 4,616,000USD | 2,422,000USD | 1,102,000USD | 1,300,000USD |
| Property Plant Equipment Gross | 8,238,000USD | 8,277,000USD | 8,103,000USD | 8,209,000USD | 8,328,000USD | 5,872,000USD | — | — |
| Common Stock Shares Outstanding | 6,924,000shares | 6,888,208shares | 6,653,573shares | 8,219,068shares | 8,323,809shares | 8,589,919shares | 8,492,884shares | 8,795,799shares |
| Non Current Assets Total | 4,349,000USD | 5,446,000USD | 4,683,000USD | 5,155,000USD | 5,927,000USD | 3,672,000USD | 2,539,000USD | 1,353,000USD |
| Non Current Liabilities Total | 1,205,000USD | 1,760,000USD | 3,282,000USD | 2,761,000USD | 3,133,000USD | 1,414,000USD | 2,036,000USD | 3,500,000USD |
| Non Currrent Assets Other | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 53,000USD |
| Net Working Capital | 21,147,000USD | 15,122,000USD | 13,459,000USD | 10,014,000USD | 12,920,000USD | 14,262,000USD | 11,705,000USD | 8,491,000USD |
| Unclassified Non Current Assets | -448,801,000USD | -949,102,000USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | 2,156,000USD | — | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 1,205,000USD | 1,760,000USD | 2,282,000USD | 2,761,000USD | 3,133,000USD | 1,037,000USD | — | — |
| Unclassified Equity | 21,794,000USD | 21,458,000USD | 21,278,000USD | 21,089,000USD | 25,674,000USD | 26,067,000USD | 26,126,000USD | 28,805,000USD |
| Intangible Assets | — | 951,000USD | — | — | — | — | — | — |
| Good Will | — | 950,049,000USD | — | — | — | — | — | — |
| Short Long Term Debt | — | 1,000,000USD | — | — | — | — | 250,000USD | 300,000USD |
| Short Term Investments | — | -1USD | — | — | — | — | — | — |
| Long Term Debt | — | — | 1,000,000USD | — | — | 377,000USD | — | — |
| Net Tangible Assets | — | — | — | 12,408,000USD | 15,714,000USD | 13,976,000USD | 12,208,000USD | 6,344,000USD |
| Other Liab | — | — | — | — | — | — | 2,036,000USD | 3,500,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | -2,875,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,341,000USD | -32,000,000USD | 1,025,000USD | 1,510,000USD | 1,768,000USD | 844,000USD | 1,014,000USD | 1,261,000USD |
| Depreciation | 97,000USD | 90,000,000USD | 129,000USD | 131,000USD | 126,000USD | 129,000USD | 146,000USD | 132,000USD |
| Stock Based Compensation | 260,000,000USD | 212,000,000USD | 136,000USD | 83,000USD | 163,908,000USD | 92,000USD | 65,000USD | 90,000USD |
| Other Non Cash Items | 260,000USD | -316,409,000USD | 808,000USD | -2,000USD | 72,000USD | -1,000USD | 75,000USD | 90,000USD |
| Change To Account Receivables | -1,282,000USD | 221,000USD | -420,000USD | 122,000USD | -2,491,000USD | 2,052,000USD | -435,000USD | 373,000USD |
| Change To Inventory | -669,000USD | -645,000USD | 191,000USD | -591,000USD | 752,000USD | 189,000USD | 255,000USD | -1,435,000USD |
| Change In Working Capital | -3,086,000USD | -591,000USD | -188,000USD | -238,000USD | -919,000USD | 1,678,000USD | -373,000USD | -1,470,000USD |
| Total Cash From Operating Activities | -1,242,000USD | -92,000,000USD | 1,563,000USD | 1,383,000USD | 1,184,000USD | 2,801,000USD | 753,000USD | 50,000USD |
| Capital Expenditures | -393,000USD | -456,000,000USD | -41,000USD | -452,547,000USD | -144,000USD | -319,000USD | -228,000USD | -306,000USD |
| Free Cash Flow | -1,635,000USD | -548,000,000USD | 1,522,000USD | 1,383,000USD | 1,040,000USD | 2,482,000USD | 525,000USD | -256,000USD |
| Total Cashflows From Investing Activities | -393,000USD | -456,000,000USD | -41,000USD | -462,537,000USD | -144,000USD | -319,000USD | -228,000USD | -306,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | 0USD | -1,000,000USD | 0USD | 500,000USD |
| Total Cash From Financing Activities | -42,000USD | 0USD | -4,000USD | -43,000USD | 27,000,000USD | -1,000,000USD | -2,000USD | 421,000USD |
| Change In Cash | -1,677,000USD | -548,000,000USD | 1,518,000USD | 1,340,000USD | 1,040,000USD | 1,482,000USD | 523,000USD | 165,000USD |
| Begin Period Cash Flow | 5,841,000USD | 6,389,000,000USD | 4,871,000USD | 3,531,000USD | 2,491,000USD | 1,009,000USD | 486,000USD | 321,000USD |
| End Period Cash Flow | 4,163,999USD | 5,841,000,000USD | 6,389,000USD | 4,871,000USD | 3,531,000USD | 2,491,000USD | 1,009,000USD | 486,000USD |
| Other Cashflows From Financing Activities | -42,000USD | — | -1,004,000USD | -43,000USD | 27,000,000USD | -1,026,000,000USD | -2,000USD | -79,000USD |
| Unclassified Operating Cash Flow | -259,854,000USD | -45,000,000USD | — | — | -163,771,000USD | — | — | — |
| Other Cashflows From Investing Activities | — | — | -10,000,000USD | -10,000,000USD | -10,000USD | -57,681,000USD | -20,000USD | — |
| Unclassified Investing Cash Flow | — | — | 10,000,000USD | — | — | 58,000,000USD | — | — |
| Investments | — | — | — | 0USD | -144,000USD | -319,000USD | -228,000USD | -306,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | 1,026,000,000USD | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | -2,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 5,147,000USD | 3,768,000USD | 2,263,000USD | 1,283,000USD | 2,131,000USD | 1,825,000USD | 5,668,000USD | 1,394,000USD |
| Depreciation | 515,000USD | 487,000USD | 345,000USD | 307,000USD | 263,000USD | 248,000USD | 340,000USD | 327,000USD |
| Stock Based Compensation | 383,000USD | 425,000USD | 247,000USD | 162,000USD | 228,000USD | 197,000USD | 113,000USD | 153,000USD |
| Other Non Cash Items | 808,000USD | 435,000USD | 247,000USD | 182,999USD | -2,307,000USD | 705,000USD | -1,351,000USD | 107,999USD |
| Change To Account Receivables | -733,000USD | -32,000USD | -1,052,000USD | 254,000USD | -230,000USD | 113,000USD | -608,000USD | 666,000USD |
| Change To Inventory | 541,000USD | -2,710,000USD | -2,941,000USD | -1,629,000USD | 1,208,000USD | 1,744,000USD | -2,896,000USD | -75,000USD |
| Change In Working Capital | 330,000USD | -2,884,000USD | -3,171,000USD | -77,000USD | 454,000USD | 946,000USD | -3,196,000USD | -790,000USD |
| Total Cash From Operating Activities | 6,931,000USD | 1,781,000USD | -296,000USD | 2,041,999USD | 481,000USD | 3,911,000USD | 160,000USD | 1,038,999USD |
| Capital Expenditures | -504,000USD | -1,731,000USD | -376,000USD | -257,000USD | -274,000USD | -152,000USD | -143,000USD | -167,000USD |
| Free Cash Flow | 6,427,000USD | 50,000USD | -672,000USD | 1,785,000USD | 207,000USD | 3,759,000USD | 17,000USD | 872,000USD |
| Total Cashflows From Investing Activities | -504,000USD | -1,731,000USD | -376,000USD | -257,000USD | -274,000USD | -152,000USD | -135,000USD | -167,000USD |
| Net Borrowings | -1,000,000USD | 0USD | 1,000,000USD | 0USD | -377,000USD | 127,000USD | -50,000USD | -50,000USD |
| Total Cash From Financing Activities | -1,047,000USD | -245,000USD | 942,000USD | -4,751,000USD | -1,007,000USD | -127,000USD | -90,000USD | -1,421,000USD |
| Change In Cash | 5,380,000USD | -195,000USD | 270,000USD | -2,966,000USD | -800,000USD | 3,632,000USD | -65,000USD | -549,000USD |
| Begin Period Cash Flow | 1,009,000USD | 1,204,000USD | 934,000USD | 3,900,000USD | 4,700,000USD | 1,068,000USD | 1,133,000USD | 1,682,000USD |
| End Period Cash Flow | 6,389,000USD | 1,009,000USD | 1,204,000USD | 934,000USD | 3,900,000USD | 4,700,000USD | 1,068,000USD | 1,133,000USD |
| Other Cashflows From Investing Activities | -10,000USD | -1,050,000USD | — | — | — | — | 8,000USD | — |
| Other Cashflows From Financing Activities | -47,000USD | -245,000USD | -58,000USD | -19,000USD | -44,000USD | -54,000USD | -40,000USD | 63,000USD |
| Investments | — | -1,731,000USD | -376,000USD | -257,000USD | -274,000USD | -152,000USD | -135,000USD | -167,000USD |
| Sale Purchase Of Stock | — | -245,000USD | -58,000USD | -4,732,000USD | -869,000USD | -200,000USD | 0USD | -700,000USD |
| Unclassified Investing Cash Flow | — | 2,781,000USD | — | — | — | — | — | — |
| Change To Liabilities | — | — | — | 624,000USD | -511,000USD | -1,105,000USD | 598,000USD | -1,319,000USD |
| Dividends Paid | — | — | — | — | -283,000USD | — | 0USD | -784,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -1,414,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-03-31 | Segment | All Other Segments | -369,000 | USD | 0001493152-26-022219 |
| Q2 2026Quarterly · 2026-03-31 | Segment | Applied Optics Center AOCDallas | 3,751,000 | USD | 0001493152-26-022219 |
| Q2 2026Quarterly · 2026-03-31 | Segment | Optex Systems OPXRichardson Texas | 6,245,000 | USD | 0001493152-26-022219 |
| Q1 2026Quarterly · 2025-12-31 | Segment | All Other Segments | -217,000 | USD | 0001493152-26-006128 |
| Q1 2026Quarterly · 2025-12-31 | Segment | Applied Optics Center AOCDallas | 4,037,000 | USD | 0001493152-26-006128 |
| Q1 2026Quarterly · 2025-12-31 | Segment | Optex Systems OPXRichardson Texas | 5,325,000 | USD | 0001493152-26-006128 |
| Q4 2025Quarterly · 2025-09-30 | Segment | Applied Optics Center AOCDallas | 4,349,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Segment | Optex Systems OPXRichardson Texas | 7,189,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Segment | Other | -239,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-09-30 | Segment | Applied Optics Center AOCDallas | 18,733,000 | USD | 0001493152-25-028071 |
| FY 2025Yearly · 2025-09-30 | Segment | Optex Systems OPXRichardson Texas | 23,761,000 | USD | 0001493152-25-028071 |
| FY 2025Yearly · 2025-09-30 | Segment | Other | -1,157,000 | USD | 0001493152-25-028071 |
| Q3 2025Quarterly · 2025-06-30 | Segment | Applied Optics Center AOCDallas | 4,597,000 | USD | 0001641172-25-023102 |
| Q3 2025Quarterly · 2025-06-30 | Segment | Optex Systems OPXRichardson Texas | 6,838,000 | USD | 0001641172-25-023102 |
| Q3 2025Quarterly · 2025-06-30 | Segment | Other | -325,000 | USD | 0001641172-25-023102 |
| Q2 2025Quarterly · 2025-03-31 | Segment | All Other Segments | -322,000 | USD | 0001493152-26-022219 |
| Q2 2025Quarterly · 2025-03-31 | Segment | Applied Optics Center AOCDallas | 4,733,000 | USD | 0001493152-26-022219 |
| Q2 2025Quarterly · 2025-03-31 | Segment | Optex Systems OPXRichardson Texas | 6,319,000 | USD | 0001493152-26-022219 |
| Q1 2025Quarterly · 2024-12-31 | Segment | All Other Segments | -271,000 | USD | 0001493152-26-006128 |
| Q1 2025Quarterly · 2024-12-31 | Segment | Applied Optics Center AOCDallas | 5,054,000 | USD | 0001493152-26-006128 |
| Q1 2025Quarterly · 2024-12-31 | Segment | Optex Systems OPXRichardson Texas | 3,415,000 | USD | 0001493152-26-006128 |
| Q4 2024Quarterly · 2024-09-30 | Segment | Applied Optics Center AOCDallas | 3,958,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Segment | Optex Systems OPXRichardson Texas | 5,828,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Segment | Other | -342,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-09-30 | Segment | Applied Optics Center AOCDallas | 16,866,000 | USD | 0001493152-25-028071 |
| FY 2024Yearly · 2024-09-30 | Segment | Optex Systems OPXRichardson Texas | 18,171,000 | USD | 0001493152-25-028071 |
| FY 2024Yearly · 2024-09-30 | Segment | Other | -1,042,000 | USD | 0001493152-25-028071 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Applied Optics Center AOCDallas | 4,667,000 | USD | 0001641172-25-023102 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Optex Systems OPXRichardson Texas | 4,675,000 | USD | 0001641172-25-023102 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Other | -282,000 | USD | 0001641172-25-023102 |
| FY 2023Yearly · 2023-09-30 | Segment | Applied Optics Center AOCDallas | 14,432,000 | USD | 0001493152-24-050771 |
| FY 2023Yearly · 2023-09-30 | Segment | Optex Systems OPXRichardson Texas | 12,120,000 | USD | 0001493152-24-050771 |
| FY 2023Yearly · 2023-09-30 | Segment | Other | -893,000 | USD | 0001493152-24-050771 |
| FY 2015Yearly · 2015-09-30 | Segment | All Other Segments | -526,000 | USD | 0001571049-15-009981 |
| FY 2015Yearly · 2015-09-30 | Segment | Applied Optics Center Dallas | 5,357,000 | USD | 0001571049-15-009981 |
| FY 2015Yearly · 2015-09-30 | Segment | Optex Systems Richardson | 8,172,000 | USD | 0001571049-15-009981 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.