marketcaparena

OPTX

SYNTEC OPTICS HOLDINGS, INC.

Company overview

Market capitalization
$285.58M
Employees
164
Latest publication
2026-09-29
About SYNTEC OPTICS HOLDINGS, INC.

Syntec Optics Holdings, Inc. manufactures and supplies optics and photonics components, sub-systems, and optical systems for defense, medical, industrial, and consumer end-markets in the United States and Europe. It offers polymer-based optics; and optical assemblies, electro-optics assemblies, molded polymer and glass optic components, opto-mechanical components, nano machining, and thin films coating. The company also provides optics assembly, electro-optics assembly, design, and coating services. In addition, it is involved in the production and assembly of molded plastic optics parts including polymer and glass parts, opto-mechanicals, thin film coating, diamond turned optics, and optical systems including electro-optics assembly; and custom tooling, as well as provides engineering services. The company's products have applications in biometric, imaging, illumination, scanning, projection, blood analysis, point of care diagnosis, and fingerprint identification. Syntec Optics Holdings, Inc. was founded in 1981 and is based in Rochester, New York.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USD
Total Revenue6,513,366USD7,505,268USD6,950,220USD7,866,355USD7,006,000USD6,255,908USD8,263,923USD6,600,525USD
Cost Of Revenue5,552,574USD5,736,511USD6,095,861USD6,032,635USD4,831,673USD5,548,465USD6,275,327USD4,756,467USD
Gross Profit960,792USD1,768,757USD854,359USD1,833,720USD2,174,327USD707,443USD1,988,596USD1,844,058USD
Selling General Administrative1,736,839USD1,449,956USD2,072,962USD1,727,480USD2,015,783USD2,114,543USD1,937,762USD1,314,885USD
Total Operating Expenses1,736,839USD1,449,956USD2,072,962USD1,727,480USD2,015,783USD2,114,543USD1,937,762USD1,314,885USD
Operating Income-776,047USD318,801USD-1,218,603USD106,240USD158,544USD-1,407,100USD50,834USD529,173USD
Interest Expense191,110USD171,520USD214,425USD206,069USD167,242USD159,867USD207,890USD185,292USD
Net Interest Income-191,110USD-171,520USD-214,425USD-206,069USD-167,242USD-159,867USD-207,890USD-185,292USD
Income Before Tax-897,857USD86,516USD-1,429,133USD-91,254USD310,925USD-1,547,618USD142,944USD364,988USD
Tax Provision0USD430,354USD0USD-77,965USD29,082USD-338,475USD-858,721USD11,008USD
Net Income-897,857USD-343,838USD-1,429,133USD-13,289USD281,843USD-1,209,143USD1,001,665USD353,980USD
Net Income From Continuing Ops-897,857USD-343,838USD-1,429,133USD-13,289USD281,843USD-1,209,143USD1,001,666USD353,980USD
Ebitda-706,747USD837,330USD-568,202USD843,633USD848,324USD-711,274USD723,783USD1,220,956USD
Reconciled Depreciation539,682USD579,294USD646,508USD737,393USD689,780USD695,826USD672,949USD691,783USD
Total Other Income Expense Net-121,810USD-232,285USD-210,530USD-197,494USD152,381USD-140,518USD92,110USD-164,185USD
Income Tax Expense—430,354USD9,588USD-77,965USD29,082USD-338,475USD-858,721USD11,008USD
Ebit—258,036USD-1,214,708USD106,240USD158,544USD-1,407,100USD50,834USD529,173USD
Depreciation And Amortization—579,294USD646,506USD737,393USD689,780USD695,826USD672,949USD691,783USD
Selling And Marketing Expenses————1USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
Total Revenue28,083,985USD29,441,180USD27,839,311USD26,616,326USD
Cost Of Revenue21,554,285USD21,520,189USD21,713,220USD20,025,607USD
Gross Profit6,529,700USD7,920,991USD6,126,092USD6,590,719USD
Selling General Administrative7,047,300USD6,379,879USD6,654,326USD5,163,119USD
Total Operating Expenses7,047,300USD6,379,879USD6,654,326USD5,163,119USD
Operating Income-517,600USD1,541,112USD-528,234USD1,427,600USD
Interest Expense795,810USD654,765USD335,974USD194,828USD
Net Interest Income-795,810USD-654,765USD-335,974USD-194,828USD
Income Before Tax-1,353,285USD1,257,261USD-589,398USD3,377,151USD
Income Tax Expense439,942USD-719,172USD-154,829USD124,996USD
Tax Provision439,942USD-719,172USD-154,829USD124,996USD
Net Income-1,793,227USD1,976,433USD-434,569USD3,252,155USD
Net Income From Continuing Ops-1,793,227USD1,976,433USD-434,569USD3,252,155USD
Ebit-557,475USD1,541,112USD-528,234USD1,427,600USD
Ebitda2,055,754USD4,310,396USD2,612,367USD4,636,328USD
Depreciation And Amortization2,613,229USD2,769,284USD3,140,601USD3,208,728USD
Reconciled Depreciation2,613,229USD2,769,284USD3,140,601USD3,208,728USD
Total Other Income Expense Net-835,685USD-283,851USD-61,164USD1,949,551USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USD
Total Assets23,501,164USD24,314,108USD24,575,924USD27,311,808USD25,772,849USD24,622,025USD28,272,758USD14,816,772USD
Other Current Assets509,110USD655,827USD245,116USD344,442USD302,134USD397,122USD359,443USD38,128USD
Total Liab14,783,166USD14,773,253USD14,766,231USD15,188,655USD13,636,407USD12,767,426USD15,209,016USD1,644,842USD
Total Stockholder Equity8,717,998USD9,540,855USD9,809,693USD12,123,153USD12,136,442USD11,854,599USD13,063,742USD13,171,930USD
Other Current Liab1,025,497USD683,397USD1,037,710USD1,224,587USD1,197,066USD1,271,965USD1,441,463USD370,427USD
Common Stock3,699USD7,384USD3,692USD3,669USD3,669USD3,669USD3,669USD14,286,939USD
Capital Stock3,699USD3,692USD3,692USD3,669USD3,669USD3,669USD3,669USD—
Retained Earnings5,962,125USD6,859,982USD7,203,820USD10,192,280USD10,205,569USD9,923,726USD11,132,869USD-1,115,009USD
Cash617,007USD358,867USD577,924USD476,784USD830,479USD1,684,308USD2,158,245USD325,098USD
Cash And Short Term Investments617,007USD358,867USD577,924USD476,784USD830,479USD1,684,308USD2,158,245USD325,098USD
Total Current Assets14,364,015USD15,141,405USD14,565,913USD14,204,195USD14,572,794USD13,649,495USD15,151,861USD363,226USD
Total Current Liabilities11,217,732USD11,229,362USD11,964,400USD10,598,610USD10,823,016USD9,813,735USD11,384,342USD1,144,842USD
Current Deferred Revenue74,794USD66,420USD33,993USD82,813USD280,763USD20,363USD1,071,257USD—
Net Debt10,632,123USD10,803,239USD10,790,610USD10,819,961USD8,701,297USD7,154,289USD6,767,258USD369,843USD
Short Term Debt7,683,696USD7,618,215USD8,566,703USD6,706,700USD6,718,385USD5,884,906USD6,900,564USD694,941USD
Short Long Term Debt7,321,979USD7,263,716USD8,219,278USD6,525,373USD6,718,385USD5,884,906USD6,900,564USD—
Short Long Term Debt Total11,249,130USD11,162,106USD11,368,534USD11,296,745USD9,531,776USD8,838,597USD8,925,503USD694,941USD
Long Term Debt2,252,139USD2,129,280USD1,287,926USD2,698,386USD2,813,391USD2,953,691USD2,024,939USD—
Net Receivables5,439,501USD6,241,768USD5,820,942USD5,821,986USD5,939,091USD5,094,215USD6,800,064USD6,800,064USD
Inventory7,798,397USD7,884,943USD7,921,931USD7,560,983USD7,501,090USD6,473,850USD5,834,109USD—
Accounts Payable2,433,745USD2,691,748USD2,359,987USD2,492,383USD2,574,836USD2,389,071USD3,042,315USD—
Property Plant Equipment Net9,137,149USD9,172,703USD9,739,651USD12,437,352USD10,651,951USD10,585,538USD11,101,052USD—
Property Plant Equipment Gross43,148,562USD42,644,434USD42,632,088USD42,603,140USD40,095,344USD40,538,753USD40,373,441USD—
Common Stock Shares Outstanding36,953,087shares36,920,226shares36,920,226shares36,688,265shares36,688,265shares36,688,265shares31,983,363shares31,600,000shares
Non Current Assets Total9,137,149USD9,172,703USD10,010,011USD13,107,612USD11,200,055USD10,972,530USD13,120,897USD14,453,546USD
Non Current Liabilities Total3,565,434USD3,543,891USD2,801,831USD4,590,045USD2,813,390USD2,953,691USD3,824,674USD500,000USD
Net Working Capital3,146,283USD3,912,043USD2,601,513USD3,605,585USD3,749,778USD3,835,760USD3,767,519USD—
Unclassified Current Liabilities-7,321,979USD-7,094,134USD-8,253,271USD-6,433,246USD-6,666,419USD-5,637,476USD-7,971,821USD—
Unclassified Non Current Liabilities1,313,295USD1,414,611USD1,513,905USD1,891,659USD——1,799,735USD—
Unclassified Equity2,748,475USD2,669,797USD2,598,489USD1,923,535USD1,923,535USD1,923,535USD1,923,535USD—
Non Currrent Assets Other——270,360USD-250,000USD265,000USD—260,000USD-295,000USD
Intangible Assets———250,000USD265,000USD280,000USD295,000USD295,000USD
Other Assets———-26,631,089USD————
Unclassified Non Current Assets——————1,464,845USD14,158,546USD
Unclassified Current Assets———————-6,800,064USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
Total Assets24,314,108USD28,272,758USD23,031,214USD147,428,222USD
Other Current Assets655,827USD359,443USD689,385USD171,908USD
Total Liab14,773,253USD15,209,016USD13,571,861USD5,235,345USD
Total Stockholder Equity9,540,855USD13,063,742USD9,459,353USD142,192,877USD
Other Current Liab683,397USD1,071,257USD539,965USD204,095USD
Common Stock7,384USD3,669USD3,160USD146,625,479USD
Capital Stock3,692USD3,669USD3,160USD4USD
Retained Earnings6,859,982USD11,132,869USD9,218,501USD-4,432,602USD
Cash358,867USD2,158,245USD526,182USD494,599USD
Cash And Short Term Investments358,867USD2,158,245USD526,182USD494,599USD
Total Current Assets15,141,405USD15,151,861USD10,767,651USD666,507USD
Total Current Liabilities11,229,362USD11,384,342USD9,447,082USD204,095USD
Current Deferred Revenue66,420USD1,071,257USD348,095USD313,830USD
Net Debt10,803,239USD6,767,258USD9,475,434USD-494,599USD
Short Term Debt7,618,215USD6,900,564USD8,038,225USD9,157,239USD
Short Long Term Debt7,263,716USD6,900,564USD8,024,851USD8,984,050USD
Short Long Term Debt Total11,162,106USD8,925,503USD10,001,616USD12,667,318USD
Long Term Debt2,129,280USD2,024,939USD1,913,538USD3,460,892USD
Net Receivables6,241,768USD6,800,064USD5,925,724USD5,169,204USD
Inventory7,884,943USD5,834,109USD3,626,360USD4,561,742USD
Accounts Payable2,691,748USD3,042,315USD412,058USD1,471,871USD
Property Plant Equipment Net9,172,703USD11,101,052USD11,688,046USD14,562,596USD
Property Plant Equipment Gross42,644,434USD40,373,441USD38,196,152USD37,930,101USD
Common Stock Shares Outstanding36,920,226shares32,366,725shares31,600,000shares19,166,667shares
Non Current Assets Total9,172,703USD13,120,897USD12,263,562USD146,761,715USD
Non Current Liabilities Total3,543,891USD3,824,674USD4,124,779USD5,031,250USD
Net Working Capital3,912,043USD3,767,519USD1,320,569USD1,175,122USD
Unclassified Current Liabilities-7,094,134USD-7,601,615USD-7,916,112USD-19,926,990USD
Unclassified Non Current Liabilities1,414,611USD1,799,735USD2,211,241USD1,570,358USD
Unclassified Equity2,669,797USD1,923,535USD——
Intangible Assets—295,000USD——
Non Currrent Assets Other—-1,724,845USD-14,586,587USD135,036USD
Unclassified Non Current Assets—1,724,845USD—132,064,083USD
Unclassified Current Assets———-9,730,946USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USD
Net Income-897,857USD-1,489,818USD-1,429,133USD-13,289USD281,843USD-1,209,143USD2,459,199USD353,980USD
Depreciation539,682USD4,711,437USD646,506USD737,000USD690,200USD695,800USD2,769,000USD692,000USD
Stock Based Compensation75,000USD300,000USD450,000USD—————
Other Non Cash Items111,663USD-3,121,448USD185,644USD151,591USD-224,009USD186,183USD299,420USD-74,739USD
Change To Account Receivables697,072USD-594,500USD271,519USD-40,054USD-844,583USD1,729,951USD-857,285USD673,243USD
Change To Inventory84,248USD-50,178USD58,304USD-51,513USD-1,110,529USD-848,028USD-694,939USD-888,879USD
Change In Working Capital641,123USD-844,007USD1,132,271USD-320,860USD-2,265,964USD219,201USD-1,003,714USD-379,472USD
Total Cash From Operating Activities469,611USD-3,894USD535,288USD417,285USD-1,694,042USD-289,841USD3,324,691USD517,193USD
Capital Expenditures-294,325USD-1,463,793USD-39,038USD-373,465USD-159,548USD-95,219USD-1,921,181USD-151,333USD
Free Cash Flow175,286USD-1,467,687USD496,250USD43,820USD-1,853,590USD-385,060USD1,403,510USD365,860USD
Total Cashflows From Investing Activities-294,325USD-484USD-39,036USD-373,462USD149,451USD-95,218USD-1,921,182USD-151,331USD
Net Borrowings82,854USD-214,679USD-205,413USD-397,518USD-409,626USD1,011,510USD——
Total Cash From Financing Activities82,854USD-214,679USD-205,413USD-397,518USD690,762USD-88,878USD20,962USD-323,717USD
Change In Cash258,140USD-219,057USD290,839USD-353,695USD-853,829USD-473,937USD1,833,147USD-142,662USD
Begin Period Cash Flow358,867USD577,924USD287,085USD830,479USD1,684,308USD2,158,245USD325,098USD467,760USD
End Period Cash Flow617,007USD358,867USD577,924USD476,784USD830,479USD1,684,308USD2,158,245USD325,098USD
Other Cashflows From Financing Activities82,854USD-214,679USD-207,121USD-87,084USD149,451USD-95,218USD1,803,305USD—
Other Cashflows From Investing Activities—1,463,311USD-143,534USD-373,462USD309,000USD———
Investments——-39,036USD-373,462USD149,451USD-95,218USD-941,552USD-151,331USD
Dividends Paid———0USD0USD0USD-62,065USD0USD
Unclassified Financing Cash Flow—————-1,005,170USD-1,720,278USD—
Unclassified Operating Cash Flow——————-1,199,214USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
Net Income-1,793,227USD1,976,433USD-434,569USD3,252,155USD
Depreciation2,613,229USD2,769,000USD3,140,601USD3,208,728USD
Stock Based Compensation300,000USD———
Other Non Cash Items112,037USD-188,174USD10,847USD-31,811USD
Change To Account Receivables-518,432USD-848,520USD-756,520USD-1,345,093USD
Change To Inventory-1,012,332USD-2,332,660USD1,267,263USD-248,995USD
Change In Working Capital-999,346USD-565,823USD51,630USD-867,968USD
Total Cash From Operating Activities672,635USD2,792,222USD1,928,715USD4,104,634USD
Capital Expenditures-644,292USD-1,921,182USD-1,241,637USD-4,018,870USD
Free Cash Flow28,343USD871,040USD687,078USD85,764USD
Total Cashflows From Investing Activities-644,292USD-1,921,182USD-685,428USD-4,045,204USD
Net Borrowings-268,263USD-1,025,337USD-2,739,776USD-263,319USD
Total Cash From Financing Activities-268,263USD761,023USD-3,020,546USD-463,319USD
Change In Cash-239,920USD1,632,063USD-1,777,259USD-403,889USD
Begin Period Cash Flow598,787USD526,182USD2,303,441USD2,707,330USD
End Period Cash Flow358,867USD2,158,245USD526,182USD2,303,441USD
Other Cashflows From Financing Activities-268,263USD1,848,425USD-685,428USD-300,000USD
Investments—-1,921,182USD-685,428USD-4,045,204USD
Dividends Paid—-62,065USD-280,770USD-200,000USD
Unclassified Operating Cash Flow—-1,199,214USD—-1,456,470USD
Unclassified Investing Cash Flow—1,921,182USD1,200,800USD4,045,204USD
Other Cashflows From Investing Activities——40,837USD-26,334USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductCustom Tooling23,889USD0001493152-26-023833
Q1 2026Quarterly · 2026-03-31ProductNon Recurring Engineering28,884USD0001493152-26-023833
Q1 2026Quarterly · 2026-03-31ProductProducts6,460,593USD0001493152-26-023833
Q4 2025Quarterly · 2025-12-31ProductCustom Tooling12,445USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductNon Recurring Engineering58,049USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProducts7,434,774USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyOther114,682USD0001493152-26-014180
FY 2025Yearly · 2025-12-31GeographyUnited Kingdom5,600,000USD0001493152-26-014180
FY 2025Yearly · 2025-12-31GeographyUnited States0USD0001493152-26-014180
FY 2025Yearly · 2025-12-31ProductCustom Tooling303,558USD0001493152-26-014180
FY 2025Yearly · 2025-12-31ProductNon Recurring Engineering343,217USD0001493152-26-014180
FY 2025Yearly · 2025-12-31ProductProducts27,437,210USD0001493152-26-014180
Q3 2025Quarterly · 2025-09-30ProductCustom Tooling82,720USD0001493152-25-022438
Q3 2025Quarterly · 2025-09-30ProductNon Recurring Engineering133,168USD0001493152-25-022438
Q3 2025Quarterly · 2025-09-30ProductProducts6,734,332USD0001493152-25-022438
Q2 2025Quarterly · 2025-06-30ProductCustom Tooling89,573USD0001493152-25-016964
Q2 2025Quarterly · 2025-06-30ProductNon Recurring Engineering122,000USD0001493152-25-016964
Q2 2025Quarterly · 2025-06-30ProductProducts6,347,882USD0001493152-25-016964
Q1 2025Quarterly · 2025-03-31ProductCustom Tooling118,820USD0001493152-26-023833
Q1 2025Quarterly · 2025-03-31ProductNon Recurring Engineering30,000USD0001493152-26-023833
Q1 2025Quarterly · 2025-03-31ProductProducts6,920,222USD0001493152-26-023833
Q4 2024Quarterly · 2024-12-31ProductCustom Tooling501,577USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductNon Recurring Engineering163,313USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProducts6,656,788USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyOther1,607,553USD0001493152-26-014180
FY 2024Yearly · 2024-12-31GeographyUnited Kingdom4,900,000USD0001493152-26-014180
FY 2024Yearly · 2024-12-31GeographyUnited States0USD0001493152-26-014180
FY 2024Yearly · 2024-12-31ProductCustom Tooling536,668USD0001493152-26-014180
FY 2024Yearly · 2024-12-31ProductNon Recurring Engineering250,187USD0001493152-26-014180
FY 2024Yearly · 2024-12-31ProductProducts27,663,086USD0001493152-26-014180
Q3 2024Quarterly · 2024-09-30ProductCustom Tooling15,443USD0001493152-25-022438
Q3 2024Quarterly · 2024-09-30ProductNon Recurring Engineering42,937USD0001493152-25-022438
Q3 2024Quarterly · 2024-09-30ProductProducts7,807,975USD0001493152-25-022438
Q2 2024Quarterly · 2024-06-30ProductCustom Tooling15,443USD0001493152-25-016964
Q2 2024Quarterly · 2024-06-30ProductNon Recurring Engineering42,937USD0001493152-25-016964
Q2 2024Quarterly · 2024-06-30ProductProducts6,947,620USD0001493152-25-016964
FY 2023Yearly · 2023-12-31ProductCustom Tooling1,382,620USD0001493152-25-016960
FY 2023Yearly · 2023-12-31ProductNon Recurring Engineering2,321,645USD0001493152-25-016960
FY 2023Yearly · 2023-12-31ProductProducts25,736,915USD0001493152-25-016960
FY 2022Yearly · 2022-12-31ProductCustom Tooling1,390,210USD0001493152-24-021130
FY 2022Yearly · 2022-12-31ProductNon Recurring Engineering373,475USD0001493152-24-021130
FY 2022Yearly · 2022-12-31ProductProducts26,075,627USD0001493152-24-021130

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.