marketcaparena

OPBK

OP Bancorp

Company overview

Market capitalization
$227.13M
Employees
249
Latest publication
2026-09-29
About OP Bancorp

OP Bancorp operates as the bank holding company for Open Bank that provides banking products and services. It offers demand, savings, money market, and time deposit accounts, as well as certificates of deposit. It also provides commercial real estate, small business administration, home mortgage, and consumer loans. It operates full branch offices in Los Angeles and Orange Counties in California, as well as Santa Clara, California; Carrollton, Texas; Las Vegas, Nevada Pleasanton, California; Atlanta, Georgia; Aurora, Colorado; Lynnwood, Washington; and Fairfax, Virginia. The company was founded in 2005 and is headquartered in Los Angeles, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue42,569,000USD42,700,000USD42,652,000USD41,633,000USD39,675,000USD39,468,000USD39,539,000USD38,541,000USD
Cost Of Revenue18,426,000USD18,882,000USD19,351,000USD19,150,000USD18,177,000USD19,669,000USD19,241,000USD18,780,000USD
Gross Profit24,143,000USD23,818,000USD23,301,000USD22,483,000USD21,498,000USD19,799,000USD20,298,000USD19,761,000USD
Selling General Administrative9,838,000USD11,163,000USD9,471,000USD418,000USD9,443,000USD8,957,000USD8,576,000USD8,124,000USD
Selling And Marketing Expenses120,000USD9,000USD126,000USD232,000USD156,000USD82,000USD151,000USD151,000USD
Unclassified Operating Expenses4,275,000USD3,121,000USD4,032,000USD13,387,000USD4,215,000USD4,094,000USD3,993,000USD3,914,000USD
Total Operating Expenses14,233,000USD14,293,000USD13,629,000USD14,037,000USD13,814,000USD13,133,000USD12,720,000USD12,189,000USD
Operating Income9,910,000USD9,525,000USD9,672,000USD8,446,000USD7,684,000USD6,666,000USD7,578,000USD7,572,000USD
Interest Income38,537,000USD39,282,000USD38,522,000USD37,665,000USD34,859,000USD35,051,000USD35,299,000USD34,357,000USD
Interest Expense18,014,000USD18,419,000USD18,176,000USD17,944,000USD17,441,000USD18,122,000USD18,793,000USD18,163,000USD
Net Interest Income20,523,000USD20,863,000USD20,346,000USD19,721,000USD17,418,000USD16,929,000USD16,506,000USD16,194,000USD
Income Before Tax9,910,000USD9,525,000USD9,672,000USD8,446,000USD7,684,000USD6,666,000USD7,578,000USD7,572,000USD
Income Tax Expense2,676,000USD2,466,000USD2,969,000USD2,113,000USD2,124,000USD1,695,000USD2,142,000USD2,136,000USD
Tax Provision2,676,000USD2,486,000USD2,969,000USD2,113,000USD2,124,000USD1,695,000USD2,142,000USD2,136,000USD
Net Income7,234,000USD7,059,000USD6,703,000USD6,333,000USD5,560,000USD4,971,000USD5,436,000USD5,436,000USD
Net Income From Continuing Ops7,234,000USD7,039,000USD6,703,000USD6,333,000USD5,560,000USD4,971,000USD5,436,000USD5,436,000USD
Ebit9,910,000USD9,525,000USD9,672,000USD8,446,000USD7,684,000USD6,666,000USD7,578,000USD7,572,000USD
Ebitda11,977,000USD11,156,000USD14,564,000USD8,840,000USD8,031,000USD6,993,000USD7,913,000USD7,904,000USD
Depreciation And Amortization2,067,000USD1,631,000USD4,892,000USD394,000USD347,000USD327,000USD335,000USD332,000USD
Reconciled Depreciation2,067,000USD1,631,000USD4,892,000USD394,000USD347,000USD327,000USD335,000USD332,000USD
Total Other Income Expense Net—————-1,959,000USD-335,000USD-917,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue166,660,000USD154,047,000USD135,846,000USD105,831,000USD80,175,000USD64,427,000USD70,205,000USD59,397,000USD
Cost Of Revenue75,560,000USD74,769,000USD54,629,000USD14,277,000USD3,654,000USD14,253,000USD15,609,000USD10,378,000USD
Gross Profit91,100,000USD79,278,000USD81,217,000USD91,554,000USD76,521,000USD50,174,000USD54,596,000USD49,019,000USD
Selling General Administrative1,793,000USD34,029,000USD31,730,000USD28,684,000USD22,429,000USD21,190,000USD22,964,000USD20,682,000USD
Selling And Marketing Expenses505,000USD533,000USD614,000USD543,000USD684,000USD467,000USD806,000USD814,000USD
Unclassified Operating Expenses53,475,000USD15,637,000USD15,382,000USD15,603,000USD12,752,000USD10,283,000USD8,750,000USD8,066,000USD
Total Operating Expenses55,773,000USD50,199,000USD47,726,000USD44,830,000USD35,865,000USD31,940,000USD32,520,000USD29,562,000USD
Operating Income35,327,000USD29,079,000USD33,491,000USD46,724,000USD40,656,000USD18,234,000USD22,076,000USD19,457,000USD
Interest Income150,328,000USD137,620,000USD116,768,000USD88,212,000USD64,158,000USD53,656,000USD58,779,000USD50,068,000USD
Interest Expense71,980,000USD72,012,000USD52,978,000USD11,301,000USD3,132,000USD8,292,000USD14,507,000USD9,111,000USD
Net Interest Income78,348,000USD65,608,000USD72,655,000USD76,911,000USD61,026,000USD45,364,000USD44,272,000USD40,957,000USD
Income Before Tax35,327,000USD29,079,000USD33,491,000USD46,724,000USD40,656,000USD18,234,000USD22,076,000USD19,457,000USD
Income Tax Expense9,672,000USD8,010,000USD9,573,000USD13,414,000USD11,801,000USD5,107,000USD5,319,000USD5,204,000USD
Tax Provision9,692,000USD8,010,000USD10,537,000USD13,414,000USD11,801,000USD5,107,000USD5,319,000USD5,204,000USD
Net Income25,655,000USD21,069,000USD23,918,000USD33,310,000USD28,840,000USD13,127,000USD16,757,000USD14,253,000USD
Net Income From Continuing Ops25,635,000USD21,069,000USD26,774,000USD33,310,000USD28,855,000USD13,178,000USD16,757,000USD14,253,000USD
Ebit35,327,000USD29,079,000USD33,491,000USD46,724,000USD40,656,000USD18,234,000USD22,076,000USD19,457,000USD
Ebitda42,591,000USD30,440,000USD34,827,000USD48,091,000USD41,970,000USD19,535,000USD23,222,000USD20,500,000USD
Depreciation And Amortization7,264,000USD1,361,000USD1,336,000USD1,367,000USD1,314,000USD1,301,000USD1,146,000USD1,043,000USD
Reconciled Depreciation7,264,000USD1,361,000USD1,322,000USD1,367,000USD1,314,000USD1,301,000USD1,146,000USD1,043,000USD
Total Other Income Expense Net—-6,856,000USD-1,336,000USD-4,206,000USD-3,473,000USD-2,975,000USD-645,000USD-1,846,000USD
Net Income Applicable To Common Shares———33,310,000USD28,855,000USD12,932,000USD16,374,000USD13,831,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets2,698,627,000USD2,650,226,000USD2,614,214,000USD2,563,595,000USD2,512,971,000USD2,366,013,000USD2,387,980,000USD2,290,680,000USD
Intangible Assets9,834,000USD—10,429,000USD10,572,000USD10,848,000USD10,834,000USD10,877,000USD11,043,000USD
Total Liab2,465,916,000USD2,422,333,000USD2,392,715,000USD2,349,877,000USD2,302,882,000USD2,161,020,000USD2,184,377,000USD2,094,694,000USD
Total Stockholder Equity232,711,000USD227,893,000USD221,499,000USD213,718,000USD210,089,000USD204,993,000USD203,603,000USD195,986,000USD
Other Current Liab2,342,475,000USD-3,420,000USD2,273,417,000USD2,254,728,000USD2,189,871,000USD2,027,285,000USD2,064,603,000USD1,940,821,000USD
Common Stock73,018,000USD73,018,000USD72,984,000USD72,984,000USD73,697,000USD73,697,000USD73,697,000USD73,749,000USD
Capital Stock73,018,000USD73,018,000USD72,984,000USD72,984,000USD73,697,000USD73,697,000USD73,697,000USD73,749,000USD
Retained Earnings158,730,000USD153,303,000USD148,031,000USD143,114,000USD138,563,000USD134,781,000USD131,588,000USD127,929,000USD
Cash160,260,000USD434,000,000USD166,853,000USD205,493,000USD198,961,000USD135,043,000USD166,856,000USD127,776,000USD
Cash And Short Term Investments169,758,000USD434,000,000USD166,871,000USD205,531,000USD199,023,000USD135,065,000USD366,229,000USD326,981,000USD
Total Current Assets180,441,000USD21,393,000USD177,208,000USD215,522,000USD208,894,000USD144,253,000USD375,708,000USD335,536,000USD
Total Current Liabilities2,342,475,000USD11,175,000USD2,289,385,000USD2,270,448,000USD2,204,865,000USD2,043,352,000USD2,084,086,000USD1,956,325,000USD
Net Debt-50,145,000USD-312,064,000USD-80,027,000USD-143,250,000USD-114,768,000USD-32,186,000USD-83,439,000USD-3,776,000USD
Short Long Term Debt Total110,115,000USD121,936,000USD86,826,000USD62,243,000USD84,193,000USD102,857,000USD83,417,000USD124,000,000USD
Long Term Debt99,607,000USD99,586,000USD75,000,000USD50,000,000USD75,000,000USD95,000,000USD75,000,000USD115,000,000USD
Long Term Investments212,958,000USD196,732,000USD204,663,000USD178,841,000USD186,282,000USD189,631,000USD203,178,000USD202,857,000USD
Short Term Investments9,498,000USD30,000USD18,000USD38,000USD62,000USD22,000USD199,373,000USD199,205,000USD
Net Receivables10,683,000USD10,482,000USD10,337,000USD9,991,000USD9,871,000USD9,188,000USD9,479,000USD8,555,000USD
Accounts Payable15,181,000USD14,595,000USD15,968,000USD15,720,000USD14,994,000USD16,067,000USD19,483,000USD15,504,000USD
Property Plant Equipment Net5,516,000USD14,548,000USD16,342,000USD16,739,000USD13,456,000USD12,864,000USD12,831,000USD13,064,000USD
Property Plant Equipment Gross28,777,000USD29,293,000USD30,797,000USD30,783,000USD27,104,000USD26,167,000USD25,813,000USD25,711,000USD
Accumulated Other Comprehensive Income-11,032,000USD-10,277,000USD-11,174,000USD-13,864,000USD-13,542,000USD-15,413,000USD-13,395,000USD-17,133,000USD
Common Stock Shares Outstanding14,930,173shares14,915,677shares14,919,474shares14,859,718shares14,857,234shares14,816,416shares14,812,118shares14,868,344shares
Non Current Assets Total2,518,186,000USD2,628,833,000USD2,437,006,000USD2,348,073,000USD2,304,077,000USD2,221,760,000USD2,012,272,000USD1,955,144,000USD
Non Current Liabilities Total123,441,000USD2,422,333,000USD103,330,000USD79,429,000USD98,017,000USD117,668,000USD100,291,000USD138,369,000USD
Non Currrent Assets Other58,347,000USD58,317,000USD73,522,000USD64,016,000USD57,298,000USD56,923,000USD56,264,000USD59,437,000USD
Unclassified Non Current Assets2,231,531,000USD-113,197,000USD-231,695,000USD-254,735,000USD-476,778,000USD1,951,508,000USD1,649,916,000USD1,668,742,999USD
Unclassified Non Current Liabilities23,834,000USD2,322,747,000USD28,330,000USD29,429,000USD23,017,000USD22,668,000USD25,291,000USD23,369,000USD
Unclassified Equity-61,023,000USD-61,169,000USD-61,326,000USD-61,500,000USD-62,326,000USD-61,769,000USD-61,984,000USD-62,308,000USD
Other Current Assets—-423,089,000USD—-13,939,000USD——177,472,000USD136,231,000USD
Other Assets—2,472,433,000USD2,363,745,000USD2,332,640,000USD2,512,971,000USD—79,206,000USD1USD
Unclassified Current Assets—-423,119,000USD————-177,472,000USD-136,231,000USD
Unclassified Current Liabilities—-3,420,000USD———-96,999,000USD—-117,412,000USD
Short Term Debt——11,826,000USD12,243,000USD2,003,000USD96,999,000USD2,087,000USD117,412,000USD
Current Deferred Revenue———————-15,504,000USD
Inventory———————-1,983,577,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,650,226,000USD2,366,013,000USD2,147,730,000USD2,094,497,000USD1,726,691,000USD1,366,826,000USD1,179,520,000USD1,044,186,000USD
Other Current Assets-423,089,000USD—99,475,000USD90,152,000USD120,038,000USD110,390,000USD89,202,000USD3,820,000USD
Total Liab2,422,333,000USD2,161,020,000USD1,955,104,000USD1,917,581,000USD1,561,469,000USD1,223,460,000USD1,038,944,000USD914,399,000USD
Total Stockholder Equity227,893,000USD204,993,000USD192,626,000USD176,916,000USD165,222,000USD143,366,000USD140,576,000USD129,787,000USD
Other Current Liab-3,420,000USD2,027,285,000USD1,807,558,000USD1,885,771,000USD1,534,066,000USD1,200,090,000USD1,020,711,000USD905,176,000USD
Common Stock73,018,000USD73,697,000USD76,280,000USD79,326,000USD78,718,000USD78,657,000USD86,381,000USD91,209,000USD
Capital Stock73,018,000USD73,697,000USD76,280,000USD79,326,000USD78,718,000USD78,657,000USD86,381,000USD91,209,000USD
Retained Earnings153,303,000USD134,781,000USD120,855,000USD105,690,000USD79,056,000USD55,348,000USD46,483,000USD32,877,000USD
Other Assets2,472,433,000USD—-95,663,000USD1,558,928,000USD1,281,521,000USD1,051,549,000USD954,564,000USD840,827,000USD
Cash434,000,000USD135,043,000USD91,311,000USD82,972,000USD115,459,000USD106,310,000USD86,036,000USD77,726,000USD
Cash And Short Term Investments434,000,000USD135,065,000USD285,561,000USD292,781,000USD265,903,000USD198,101,000USD142,585,000USD133,062,000USD
Total Current Assets21,393,000USD144,253,000USD293,820,000USD299,961,000USD270,482,000USD202,086,000USD145,751,000USD136,130,000USD
Total Current Liabilities11,175,000USD2,043,352,000USD1,820,186,000USD1,888,542,000USD1,534,624,000USD1,201,111,000USD1,023,397,000USD906,891,000USD
Net Debt-312,064,000USD-32,186,000USD23,030,000USD-72,759,000USD-105,152,000USD-92,881,000USD-75,910,000USD-77,726,000USD
Short Long Term Debt Total121,936,000USD102,857,000USD114,341,000USD10,213,000USD10,307,000USD13,429,000USD10,126,000USD—
Long Term Debt99,586,000USD95,000,000USD105,000,000USD50,000USD—5,000,000USD——
Long Term Investments196,732,000USD189,631,000USD210,526,000USD221,907,000USD161,443,000USD101,797,000USD65,725,000USD62,596,000USD
Short Term Investments30,000USD22,000USD194,250,000USD209,809,000USD150,444,000USD91,791,000USD56,549,000USD55,336,000USD
Net Receivables10,482,000USD9,188,000USD8,259,000USD7,180,000USD4,579,000USD3,985,000USD3,166,000USD3,068,000USD
Accounts Payable14,595,000USD16,067,000USD12,628,000USD2,771,000USD558,000USD1,021,000USD2,686,000USD1,715,000USD
Property Plant Equipment Net14,548,000USD12,864,000USD13,745,000USD13,497,000USD13,260,000USD11,330,000USD13,480,000USD4,633,000USD
Property Plant Equipment Gross29,293,000USD26,167,000USD25,950,000USD13,497,000USD13,260,000USD11,330,000USD13,480,000USD4,633,000USD
Accumulated Other Comprehensive Income-10,277,000USD-15,413,000USD-15,451,000USD-17,843,000USD-1,197,000USD840,000USD188,000USD-548,000USD
Common Stock Shares Outstanding14,906,054shares14,872,000shares15,159,000shares15,231,000shares15,155,000shares15,224,000shares15,935,000shares15,551,000shares
Non Current Assets Total2,628,833,000USD2,221,760,000USD1,853,910,000USD1,794,536,000USD1,456,209,000USD1,164,740,000USD1,033,769,000USD908,056,000USD
Non Current Liabilities Total2,422,333,000USD117,668,000USD134,918,000USD29,039,000USD26,845,000USD22,349,000USD15,547,000USD7,508,000USD
Non Currrent Assets Other58,317,000USD56,923,000USD65,815,000USD38,480,000USD23,497,000USD27,024,000USD25,736,000USD26,316,000USD
Unclassified Current Assets-423,119,000USD—-99,475,000USD-90,152,000USD-120,038,000USD-110,390,000USD-152,004,000USD-64,433,000USD
Unclassified Non Current Assets-113,197,000USD1,951,508,000USD-300,010,000USD-51,035,000USD-198,193,000USD-134,845,000USD-101,752,000USD-89,873,000USD
Unclassified Current Liabilities-3,420,000USD-96,999,000USD-107,586,000USD—————
Unclassified Non Current Liabilities2,322,747,000USD22,668,000USD29,918,000USD-18,876,000USD-16,538,000USD-13,920,000USD10,126,000USD-7,508,000USD
Unclassified Equity-61,169,000USD-61,769,000USD-65,338,000USD-69,583,000USD-70,073,000USD-70,136,000USD-78,857,000USD-84,960,000USD
Intangible Assets—10,834,000USD11,741,000USD12,759,000USD12,720,000USD7,360,000USD7,024,000USD6,987,000USD
Short Term Debt—96,999,000USD107,586,000USD2,467,000USD2,180,000USD7,047,000USD10,126,000USD0USD
Good Will——1,852,093,000USD—161,961,000USD100,525,000USD68,992,000USD56,570,000USD
Current Deferred Revenue——-12,628,000USD—-1,622,000USD-7,408,000USD-7,440,000USD—
Inventory——-1,735,163,000USD-90,152,000USD-120,038,000USD-110,390,000USD-89,202,000USD-80,794,000USD
Other Liab———18,826,000USD16,538,000USD8,920,000USD5,421,000USD7,508,000USD
Non Current Liabilities Other———29,039,000USD26,845,000USD22,349,000USD—7,508,000USD
Net Tangible Assets———176,916,000USD165,237,000USD143,366,000USD140,576,000USD129,787,000USD
Earning Assets——————62,802,000USD60,613,000USD
Short Long Term Debt———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income7,234,000USD7,039,000USD6,703,000USD6,333,000USD5,560,000USD4,971,000USD5,436,000USD5,436,000USD
Depreciation2,067,000USD188,000USD4,892,000USD394,000USD347,000USD327,000USD335,000USD332,000USD
Stock Based Compensation180,000USD212,000USD174,000USD153,000USD160,000USD275,000USD272,000USD317,000USD
Other Non Cash Items1,465,000USD1,198,000USD11,938,000USD-14,090,000USD790,000USD4,775,000USD-1,304,000USD10,317,000USD
Change To Account Receivables-2,308,000USD-3,085,000USD-753,000USD-1,719,000USD-683,000USD291,000USD-924,000USD-185,000USD
Change In Working Capital-3,559,000USD-4,408,000USD770,000USD-138,000USD-2,135,000USD-3,979,000USD8,966,000USD-324,000USD
Total Cash From Operating Activities7,717,000USD3,555,000USD23,945,000USD-6,984,000USD5,645,000USD5,290,000USD13,393,000USD15,815,000USD
Capital Expenditures-114,000USD-3,568,000USD-554,000USD-720,000USD-1,424,000USD-815,000USD-580,000USD-77,000USD
Free Cash Flow7,603,000USD-13,000USD23,391,000USD-7,704,000USD4,221,000USD4,475,000USD12,813,000USD15,738,000USD
Investments-19,559,000USD8,785,000USD-24,684,000USD-23,811,000USD-81,818,000USD-17,947,000USD-56,266,000USD-78,684,000USD
Total Cashflows From Investing Activities-59,694,000USD-32,895,000USD-104,488,000USD-23,811,000USD-81,818,000USD-17,947,000USD-56,266,000USD-78,684,000USD
Net Borrowings0USD24,574,000USD25,000,000USD-25,000,000USD-20,000,000USD20,000,000USD-40,000,000USD—
Total Cash From Financing Activities44,926,000USD29,903,000USD41,903,000USD37,322,000USD140,091,000USD-19,156,000USD81,953,000USD51,299,000USD
Dividends Paid-1,787,000USD-1,787,000USD-1,786,000USD-1,782,000USD-1,778,000USD-1,778,000USD-1,777,000USD-1,787,000USD
Change In Cash-7,051,000USD563,000USD-38,640,000USD6,527,000USD63,918,000USD-31,813,000USD39,080,000USD-11,570,000USD
Begin Period Cash Flow167,311,000USD166,748,000USD205,388,000USD198,861,000USD134,943,000USD166,756,000USD127,676,000USD139,246,000USD
End Period Cash Flow160,260,000USD167,311,000USD166,748,000USD205,388,000USD198,861,000USD134,943,000USD166,756,000USD127,676,000USD
Other Cashflows From Investing Activities-41,657,000USD-40,838,000USD-79,250,000USD-28,030,000USD-86,966,000USD-24,692,000USD-61,971,000USD-64,892,000USD
Other Cashflows From Financing Activities-34,000USD7,109,000USD18,689,000USD64,817,000USD162,586,000USD-37,318,000USD123,782,000USD45,294,000USD
Unclassified Investing Cash Flow1,636,000USD2,726,000USD—28,750,000USD88,390,000USD25,507,000USD62,551,000USD64,969,000USD
Unclassified Financing Cash Flow46,747,000USD——————10,000,000USD
Sale Purchase Of Stock—7,000USD717,000USD-713,000USD-717,000USD-60,000USD-52,000USD-2,208,000USD
Unclassified Operating Cash Flow—————-1,079,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income25,635,000USD21,069,000USD23,918,000USD33,310,000USD28,840,000USD13,127,000USD16,757,000USD14,253,000USD
Depreciation7,264,000USD1,361,000USD1,336,000USD1,367,000USD1,314,000USD1,301,000USD1,146,000USD1,043,000USD
Stock Based Compensation699,000USD1,183,000USD1,297,000USD1,179,000USD558,000USD997,000USD1,275,000USD969,000USD
Other Non Cash Items-5,828,000USD-230,000USD43,261,000USD49,294,000USD-51,241,000USD-17,091,000USD3,007,000USD16,229,000USD
Change To Account Receivables-2,280,000USD-929,000USD-1,079,000USD-2,396,000USD242,000USD-1,462,000USD-98,000USD-605,000USD
Change In Working Capital-1,690,000USD9,561,000USD-2,596,000USD-2,497,000USD6,377,000USD-3,716,000USD673,000USD-1,889,000USD
Total Cash From Operating Activities26,161,000USD31,344,000USD67,842,000USD83,734,000USD-28,278,000USD-4,956,000USD18,163,000USD30,605,000USD
Capital Expenditures-2,801,000USD-1,562,000USD-2,184,000USD-1,412,000USD-1,125,000USD-619,000USD-1,739,000USD-1,195,000USD
Free Cash Flow23,360,000USD29,782,000USD65,658,000USD82,322,000USD-29,403,000USD-5,575,000USD16,424,000USD29,410,000USD
Investments-4,388,000USD-187,421,000USD-158,507,000USD-224,156,000USD-186,459,000USD-147,068,000USD-117,409,000USD-145,087,000USD
Total Cashflows From Investing Activities-243,012,000USD-187,421,000USD-75,972,000USD-461,777,000USD-286,044,000USD-147,068,000USD-118,031,000USD-146,282,000USD
Net Borrowings4,574,000USD-10,000,000USD105,000,000USD0USD-5,000,000USD5,000,000USD5,000,000USD-25,000,000USD
Total Cash From Financing Activities249,219,000USD199,804,000USD16,374,000USD345,556,000USD323,471,000USD172,393,000USD107,556,000USD130,153,000USD
Dividends Paid-7,133,000USD-7,143,000USD-7,269,000USD-6,676,000USD-5,132,000USD-4,262,000USD-3,151,000USD-3,151,000USD
Sale Purchase Of Stock-706,000USD-2,743,000USD-3,934,000USD608,000USD-28,000USD-8,104,000USD-5,391,000USD23,283,000USD
Change In Cash32,368,000USD43,727,000USD8,244,000USD-32,487,000USD9,149,000USD20,369,000USD8,310,000USD14,476,000USD
Begin Period Cash Flow134,943,000USD91,216,000USD82,972,000USD115,459,000USD106,310,000USD86,036,000USD77,726,000USD63,250,000USD
End Period Cash Flow167,311,000USD134,943,000USD91,216,000USD82,972,000USD115,459,000USD106,405,000USD86,036,000USD77,726,000USD
Other Cashflows From Investing Activities-235,823,000USD-190,065,000USD-89,581,000USD-236,209,000USD-98,460,000USD-685,000USD1,512,000USD-128,291,000USD
Other Cashflows From Financing Activities252,484,000USD219,690,000USD-77,423,000USD352,232,000USD-434,000USD189,759,000USD116,098,000USD132,584,000USD
Unclassified Operating Cash Flow—-1,600,000USD—1,081,000USD-14,126,000USD—-4,695,000USD—
Unclassified Investing Cash Flow—191,627,000USD174,300,000USD————128,291,000USD
Change To Liabilities———-1,451,000USD2,654,000USD-2,326,000USD-397,000USD-1,990,000USD
Cash And Cash Equivalents Changes———-32,487,000USD9,149,000USD20,369,000USD—14,476,000USD
Unclassified Financing Cash Flow————334,065,000USD-10,000,000USD-5,000,000USD2,437,000USD
Issuance Of Capital Stock—————0USD0USD22,569,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2021Quarterly · 2021-03-31ProductOverdraft And Nonsufficient Funds Fees Income47,000USD0001564590-21-025335
Q1 2021Quarterly · 2021-03-31ProductService Fees And Transaction Based Fees Income227,000USD0001564590-21-025335
FY 2020Yearly · 2020-12-31ProductOverdraft And Nonsufficient Funds Fees Income378,000USD0001564590-21-013169
FY 2020Yearly · 2020-12-31ProductService Fees And Transaction Based Fees Income754,000USD0001564590-21-013169
Q1 2020Quarterly · 2020-03-31ProductOther1,000USD0001564590-21-025335
Q1 2020Quarterly · 2020-03-31ProductOverdraft And Nonsufficient Funds Fees Income215,000USD0001564590-21-025335
Q1 2020Quarterly · 2020-03-31ProductService Fees And Transaction Based Fees Income152,000USD0001564590-21-025335
FY 2019Yearly · 2019-12-31ProductOverdraft And Nonsufficient Funds Fees Income958,000USD0001564590-21-013169
FY 2019Yearly · 2019-12-31ProductService Fees And Transaction Based Fees Income736,000USD0001564590-21-013169
Q1 2019Quarterly · 2019-03-31ProductOther79,000USD0001564590-20-024254
Q1 2019Quarterly · 2019-03-31ProductOverdraft And Nonsufficient Funds Fees Income276,000USD0001564590-20-024254
Q1 2019Quarterly · 2019-03-31ProductService Fees And Transaction Based Fees Income172,000USD0001564590-20-024254
FY 2018Yearly · 2018-12-31ProductOverdraft And Nonsufficient Funds Fees Income1,200,000USD0001564590-19-008032
FY 2018Yearly · 2018-12-31ProductService Fees And Transaction Based Fees Income733,000USD0001564590-19-008032
Q1 2018Quarterly · 2018-03-31ProductOverdraft And Nonsufficient Funds Fees Income344,000USD0001564590-19-019048
Q1 2018Quarterly · 2018-03-31ProductService Fees And Transaction Based Fees Income193,000USD0001564590-19-019048

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.