OPBK
OP Bancorp
Company overview
- Market capitalization
- $227.13M
- Employees
- 249
- Latest publication
- 2026-09-29
About OP Bancorp
OP Bancorp operates as the bank holding company for Open Bank that provides banking products and services. It offers demand, savings, money market, and time deposit accounts, as well as certificates of deposit. It also provides commercial real estate, small business administration, home mortgage, and consumer loans. It operates full branch offices in Los Angeles and Orange Counties in California, as well as Santa Clara, California; Carrollton, Texas; Las Vegas, Nevada Pleasanton, California; Atlanta, Georgia; Aurora, Colorado; Lynnwood, Washington; and Fairfax, Virginia. The company was founded in 2005 and is headquartered in Los Angeles, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 42,569,000USD | 42,700,000USD | 42,652,000USD | 41,633,000USD | 39,675,000USD | 39,468,000USD | 39,539,000USD | 38,541,000USD |
| Cost Of Revenue | 18,426,000USD | 18,882,000USD | 19,351,000USD | 19,150,000USD | 18,177,000USD | 19,669,000USD | 19,241,000USD | 18,780,000USD |
| Gross Profit | 24,143,000USD | 23,818,000USD | 23,301,000USD | 22,483,000USD | 21,498,000USD | 19,799,000USD | 20,298,000USD | 19,761,000USD |
| Selling General Administrative | 9,838,000USD | 11,163,000USD | 9,471,000USD | 418,000USD | 9,443,000USD | 8,957,000USD | 8,576,000USD | 8,124,000USD |
| Selling And Marketing Expenses | 120,000USD | 9,000USD | 126,000USD | 232,000USD | 156,000USD | 82,000USD | 151,000USD | 151,000USD |
| Unclassified Operating Expenses | 4,275,000USD | 3,121,000USD | 4,032,000USD | 13,387,000USD | 4,215,000USD | 4,094,000USD | 3,993,000USD | 3,914,000USD |
| Total Operating Expenses | 14,233,000USD | 14,293,000USD | 13,629,000USD | 14,037,000USD | 13,814,000USD | 13,133,000USD | 12,720,000USD | 12,189,000USD |
| Operating Income | 9,910,000USD | 9,525,000USD | 9,672,000USD | 8,446,000USD | 7,684,000USD | 6,666,000USD | 7,578,000USD | 7,572,000USD |
| Interest Income | 38,537,000USD | 39,282,000USD | 38,522,000USD | 37,665,000USD | 34,859,000USD | 35,051,000USD | 35,299,000USD | 34,357,000USD |
| Interest Expense | 18,014,000USD | 18,419,000USD | 18,176,000USD | 17,944,000USD | 17,441,000USD | 18,122,000USD | 18,793,000USD | 18,163,000USD |
| Net Interest Income | 20,523,000USD | 20,863,000USD | 20,346,000USD | 19,721,000USD | 17,418,000USD | 16,929,000USD | 16,506,000USD | 16,194,000USD |
| Income Before Tax | 9,910,000USD | 9,525,000USD | 9,672,000USD | 8,446,000USD | 7,684,000USD | 6,666,000USD | 7,578,000USD | 7,572,000USD |
| Income Tax Expense | 2,676,000USD | 2,466,000USD | 2,969,000USD | 2,113,000USD | 2,124,000USD | 1,695,000USD | 2,142,000USD | 2,136,000USD |
| Tax Provision | 2,676,000USD | 2,486,000USD | 2,969,000USD | 2,113,000USD | 2,124,000USD | 1,695,000USD | 2,142,000USD | 2,136,000USD |
| Net Income | 7,234,000USD | 7,059,000USD | 6,703,000USD | 6,333,000USD | 5,560,000USD | 4,971,000USD | 5,436,000USD | 5,436,000USD |
| Net Income From Continuing Ops | 7,234,000USD | 7,039,000USD | 6,703,000USD | 6,333,000USD | 5,560,000USD | 4,971,000USD | 5,436,000USD | 5,436,000USD |
| Ebit | 9,910,000USD | 9,525,000USD | 9,672,000USD | 8,446,000USD | 7,684,000USD | 6,666,000USD | 7,578,000USD | 7,572,000USD |
| Ebitda | 11,977,000USD | 11,156,000USD | 14,564,000USD | 8,840,000USD | 8,031,000USD | 6,993,000USD | 7,913,000USD | 7,904,000USD |
| Depreciation And Amortization | 2,067,000USD | 1,631,000USD | 4,892,000USD | 394,000USD | 347,000USD | 327,000USD | 335,000USD | 332,000USD |
| Reconciled Depreciation | 2,067,000USD | 1,631,000USD | 4,892,000USD | 394,000USD | 347,000USD | 327,000USD | 335,000USD | 332,000USD |
| Total Other Income Expense Net | — | — | — | — | — | -1,959,000USD | -335,000USD | -917,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 166,660,000USD | 154,047,000USD | 135,846,000USD | 105,831,000USD | 80,175,000USD | 64,427,000USD | 70,205,000USD | 59,397,000USD |
| Cost Of Revenue | 75,560,000USD | 74,769,000USD | 54,629,000USD | 14,277,000USD | 3,654,000USD | 14,253,000USD | 15,609,000USD | 10,378,000USD |
| Gross Profit | 91,100,000USD | 79,278,000USD | 81,217,000USD | 91,554,000USD | 76,521,000USD | 50,174,000USD | 54,596,000USD | 49,019,000USD |
| Selling General Administrative | 1,793,000USD | 34,029,000USD | 31,730,000USD | 28,684,000USD | 22,429,000USD | 21,190,000USD | 22,964,000USD | 20,682,000USD |
| Selling And Marketing Expenses | 505,000USD | 533,000USD | 614,000USD | 543,000USD | 684,000USD | 467,000USD | 806,000USD | 814,000USD |
| Unclassified Operating Expenses | 53,475,000USD | 15,637,000USD | 15,382,000USD | 15,603,000USD | 12,752,000USD | 10,283,000USD | 8,750,000USD | 8,066,000USD |
| Total Operating Expenses | 55,773,000USD | 50,199,000USD | 47,726,000USD | 44,830,000USD | 35,865,000USD | 31,940,000USD | 32,520,000USD | 29,562,000USD |
| Operating Income | 35,327,000USD | 29,079,000USD | 33,491,000USD | 46,724,000USD | 40,656,000USD | 18,234,000USD | 22,076,000USD | 19,457,000USD |
| Interest Income | 150,328,000USD | 137,620,000USD | 116,768,000USD | 88,212,000USD | 64,158,000USD | 53,656,000USD | 58,779,000USD | 50,068,000USD |
| Interest Expense | 71,980,000USD | 72,012,000USD | 52,978,000USD | 11,301,000USD | 3,132,000USD | 8,292,000USD | 14,507,000USD | 9,111,000USD |
| Net Interest Income | 78,348,000USD | 65,608,000USD | 72,655,000USD | 76,911,000USD | 61,026,000USD | 45,364,000USD | 44,272,000USD | 40,957,000USD |
| Income Before Tax | 35,327,000USD | 29,079,000USD | 33,491,000USD | 46,724,000USD | 40,656,000USD | 18,234,000USD | 22,076,000USD | 19,457,000USD |
| Income Tax Expense | 9,672,000USD | 8,010,000USD | 9,573,000USD | 13,414,000USD | 11,801,000USD | 5,107,000USD | 5,319,000USD | 5,204,000USD |
| Tax Provision | 9,692,000USD | 8,010,000USD | 10,537,000USD | 13,414,000USD | 11,801,000USD | 5,107,000USD | 5,319,000USD | 5,204,000USD |
| Net Income | 25,655,000USD | 21,069,000USD | 23,918,000USD | 33,310,000USD | 28,840,000USD | 13,127,000USD | 16,757,000USD | 14,253,000USD |
| Net Income From Continuing Ops | 25,635,000USD | 21,069,000USD | 26,774,000USD | 33,310,000USD | 28,855,000USD | 13,178,000USD | 16,757,000USD | 14,253,000USD |
| Ebit | 35,327,000USD | 29,079,000USD | 33,491,000USD | 46,724,000USD | 40,656,000USD | 18,234,000USD | 22,076,000USD | 19,457,000USD |
| Ebitda | 42,591,000USD | 30,440,000USD | 34,827,000USD | 48,091,000USD | 41,970,000USD | 19,535,000USD | 23,222,000USD | 20,500,000USD |
| Depreciation And Amortization | 7,264,000USD | 1,361,000USD | 1,336,000USD | 1,367,000USD | 1,314,000USD | 1,301,000USD | 1,146,000USD | 1,043,000USD |
| Reconciled Depreciation | 7,264,000USD | 1,361,000USD | 1,322,000USD | 1,367,000USD | 1,314,000USD | 1,301,000USD | 1,146,000USD | 1,043,000USD |
| Total Other Income Expense Net | — | -6,856,000USD | -1,336,000USD | -4,206,000USD | -3,473,000USD | -2,975,000USD | -645,000USD | -1,846,000USD |
| Net Income Applicable To Common Shares | — | — | — | 33,310,000USD | 28,855,000USD | 12,932,000USD | 16,374,000USD | 13,831,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,698,627,000USD | 2,650,226,000USD | 2,614,214,000USD | 2,563,595,000USD | 2,512,971,000USD | 2,366,013,000USD | 2,387,980,000USD | 2,290,680,000USD |
| Intangible Assets | 9,834,000USD | — | 10,429,000USD | 10,572,000USD | 10,848,000USD | 10,834,000USD | 10,877,000USD | 11,043,000USD |
| Total Liab | 2,465,916,000USD | 2,422,333,000USD | 2,392,715,000USD | 2,349,877,000USD | 2,302,882,000USD | 2,161,020,000USD | 2,184,377,000USD | 2,094,694,000USD |
| Total Stockholder Equity | 232,711,000USD | 227,893,000USD | 221,499,000USD | 213,718,000USD | 210,089,000USD | 204,993,000USD | 203,603,000USD | 195,986,000USD |
| Other Current Liab | 2,342,475,000USD | -3,420,000USD | 2,273,417,000USD | 2,254,728,000USD | 2,189,871,000USD | 2,027,285,000USD | 2,064,603,000USD | 1,940,821,000USD |
| Common Stock | 73,018,000USD | 73,018,000USD | 72,984,000USD | 72,984,000USD | 73,697,000USD | 73,697,000USD | 73,697,000USD | 73,749,000USD |
| Capital Stock | 73,018,000USD | 73,018,000USD | 72,984,000USD | 72,984,000USD | 73,697,000USD | 73,697,000USD | 73,697,000USD | 73,749,000USD |
| Retained Earnings | 158,730,000USD | 153,303,000USD | 148,031,000USD | 143,114,000USD | 138,563,000USD | 134,781,000USD | 131,588,000USD | 127,929,000USD |
| Cash | 160,260,000USD | 434,000,000USD | 166,853,000USD | 205,493,000USD | 198,961,000USD | 135,043,000USD | 166,856,000USD | 127,776,000USD |
| Cash And Short Term Investments | 169,758,000USD | 434,000,000USD | 166,871,000USD | 205,531,000USD | 199,023,000USD | 135,065,000USD | 366,229,000USD | 326,981,000USD |
| Total Current Assets | 180,441,000USD | 21,393,000USD | 177,208,000USD | 215,522,000USD | 208,894,000USD | 144,253,000USD | 375,708,000USD | 335,536,000USD |
| Total Current Liabilities | 2,342,475,000USD | 11,175,000USD | 2,289,385,000USD | 2,270,448,000USD | 2,204,865,000USD | 2,043,352,000USD | 2,084,086,000USD | 1,956,325,000USD |
| Net Debt | -50,145,000USD | -312,064,000USD | -80,027,000USD | -143,250,000USD | -114,768,000USD | -32,186,000USD | -83,439,000USD | -3,776,000USD |
| Short Long Term Debt Total | 110,115,000USD | 121,936,000USD | 86,826,000USD | 62,243,000USD | 84,193,000USD | 102,857,000USD | 83,417,000USD | 124,000,000USD |
| Long Term Debt | 99,607,000USD | 99,586,000USD | 75,000,000USD | 50,000,000USD | 75,000,000USD | 95,000,000USD | 75,000,000USD | 115,000,000USD |
| Long Term Investments | 212,958,000USD | 196,732,000USD | 204,663,000USD | 178,841,000USD | 186,282,000USD | 189,631,000USD | 203,178,000USD | 202,857,000USD |
| Short Term Investments | 9,498,000USD | 30,000USD | 18,000USD | 38,000USD | 62,000USD | 22,000USD | 199,373,000USD | 199,205,000USD |
| Net Receivables | 10,683,000USD | 10,482,000USD | 10,337,000USD | 9,991,000USD | 9,871,000USD | 9,188,000USD | 9,479,000USD | 8,555,000USD |
| Accounts Payable | 15,181,000USD | 14,595,000USD | 15,968,000USD | 15,720,000USD | 14,994,000USD | 16,067,000USD | 19,483,000USD | 15,504,000USD |
| Property Plant Equipment Net | 5,516,000USD | 14,548,000USD | 16,342,000USD | 16,739,000USD | 13,456,000USD | 12,864,000USD | 12,831,000USD | 13,064,000USD |
| Property Plant Equipment Gross | 28,777,000USD | 29,293,000USD | 30,797,000USD | 30,783,000USD | 27,104,000USD | 26,167,000USD | 25,813,000USD | 25,711,000USD |
| Accumulated Other Comprehensive Income | -11,032,000USD | -10,277,000USD | -11,174,000USD | -13,864,000USD | -13,542,000USD | -15,413,000USD | -13,395,000USD | -17,133,000USD |
| Common Stock Shares Outstanding | 14,930,173shares | 14,915,677shares | 14,919,474shares | 14,859,718shares | 14,857,234shares | 14,816,416shares | 14,812,118shares | 14,868,344shares |
| Non Current Assets Total | 2,518,186,000USD | 2,628,833,000USD | 2,437,006,000USD | 2,348,073,000USD | 2,304,077,000USD | 2,221,760,000USD | 2,012,272,000USD | 1,955,144,000USD |
| Non Current Liabilities Total | 123,441,000USD | 2,422,333,000USD | 103,330,000USD | 79,429,000USD | 98,017,000USD | 117,668,000USD | 100,291,000USD | 138,369,000USD |
| Non Currrent Assets Other | 58,347,000USD | 58,317,000USD | 73,522,000USD | 64,016,000USD | 57,298,000USD | 56,923,000USD | 56,264,000USD | 59,437,000USD |
| Unclassified Non Current Assets | 2,231,531,000USD | -113,197,000USD | -231,695,000USD | -254,735,000USD | -476,778,000USD | 1,951,508,000USD | 1,649,916,000USD | 1,668,742,999USD |
| Unclassified Non Current Liabilities | 23,834,000USD | 2,322,747,000USD | 28,330,000USD | 29,429,000USD | 23,017,000USD | 22,668,000USD | 25,291,000USD | 23,369,000USD |
| Unclassified Equity | -61,023,000USD | -61,169,000USD | -61,326,000USD | -61,500,000USD | -62,326,000USD | -61,769,000USD | -61,984,000USD | -62,308,000USD |
| Other Current Assets | — | -423,089,000USD | — | -13,939,000USD | — | — | 177,472,000USD | 136,231,000USD |
| Other Assets | — | 2,472,433,000USD | 2,363,745,000USD | 2,332,640,000USD | 2,512,971,000USD | — | 79,206,000USD | 1USD |
| Unclassified Current Assets | — | -423,119,000USD | — | — | — | — | -177,472,000USD | -136,231,000USD |
| Unclassified Current Liabilities | — | -3,420,000USD | — | — | — | -96,999,000USD | — | -117,412,000USD |
| Short Term Debt | — | — | 11,826,000USD | 12,243,000USD | 2,003,000USD | 96,999,000USD | 2,087,000USD | 117,412,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -15,504,000USD |
| Inventory | — | — | — | — | — | — | — | -1,983,577,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,650,226,000USD | 2,366,013,000USD | 2,147,730,000USD | 2,094,497,000USD | 1,726,691,000USD | 1,366,826,000USD | 1,179,520,000USD | 1,044,186,000USD |
| Other Current Assets | -423,089,000USD | — | 99,475,000USD | 90,152,000USD | 120,038,000USD | 110,390,000USD | 89,202,000USD | 3,820,000USD |
| Total Liab | 2,422,333,000USD | 2,161,020,000USD | 1,955,104,000USD | 1,917,581,000USD | 1,561,469,000USD | 1,223,460,000USD | 1,038,944,000USD | 914,399,000USD |
| Total Stockholder Equity | 227,893,000USD | 204,993,000USD | 192,626,000USD | 176,916,000USD | 165,222,000USD | 143,366,000USD | 140,576,000USD | 129,787,000USD |
| Other Current Liab | -3,420,000USD | 2,027,285,000USD | 1,807,558,000USD | 1,885,771,000USD | 1,534,066,000USD | 1,200,090,000USD | 1,020,711,000USD | 905,176,000USD |
| Common Stock | 73,018,000USD | 73,697,000USD | 76,280,000USD | 79,326,000USD | 78,718,000USD | 78,657,000USD | 86,381,000USD | 91,209,000USD |
| Capital Stock | 73,018,000USD | 73,697,000USD | 76,280,000USD | 79,326,000USD | 78,718,000USD | 78,657,000USD | 86,381,000USD | 91,209,000USD |
| Retained Earnings | 153,303,000USD | 134,781,000USD | 120,855,000USD | 105,690,000USD | 79,056,000USD | 55,348,000USD | 46,483,000USD | 32,877,000USD |
| Other Assets | 2,472,433,000USD | — | -95,663,000USD | 1,558,928,000USD | 1,281,521,000USD | 1,051,549,000USD | 954,564,000USD | 840,827,000USD |
| Cash | 434,000,000USD | 135,043,000USD | 91,311,000USD | 82,972,000USD | 115,459,000USD | 106,310,000USD | 86,036,000USD | 77,726,000USD |
| Cash And Short Term Investments | 434,000,000USD | 135,065,000USD | 285,561,000USD | 292,781,000USD | 265,903,000USD | 198,101,000USD | 142,585,000USD | 133,062,000USD |
| Total Current Assets | 21,393,000USD | 144,253,000USD | 293,820,000USD | 299,961,000USD | 270,482,000USD | 202,086,000USD | 145,751,000USD | 136,130,000USD |
| Total Current Liabilities | 11,175,000USD | 2,043,352,000USD | 1,820,186,000USD | 1,888,542,000USD | 1,534,624,000USD | 1,201,111,000USD | 1,023,397,000USD | 906,891,000USD |
| Net Debt | -312,064,000USD | -32,186,000USD | 23,030,000USD | -72,759,000USD | -105,152,000USD | -92,881,000USD | -75,910,000USD | -77,726,000USD |
| Short Long Term Debt Total | 121,936,000USD | 102,857,000USD | 114,341,000USD | 10,213,000USD | 10,307,000USD | 13,429,000USD | 10,126,000USD | — |
| Long Term Debt | 99,586,000USD | 95,000,000USD | 105,000,000USD | 50,000USD | — | 5,000,000USD | — | — |
| Long Term Investments | 196,732,000USD | 189,631,000USD | 210,526,000USD | 221,907,000USD | 161,443,000USD | 101,797,000USD | 65,725,000USD | 62,596,000USD |
| Short Term Investments | 30,000USD | 22,000USD | 194,250,000USD | 209,809,000USD | 150,444,000USD | 91,791,000USD | 56,549,000USD | 55,336,000USD |
| Net Receivables | 10,482,000USD | 9,188,000USD | 8,259,000USD | 7,180,000USD | 4,579,000USD | 3,985,000USD | 3,166,000USD | 3,068,000USD |
| Accounts Payable | 14,595,000USD | 16,067,000USD | 12,628,000USD | 2,771,000USD | 558,000USD | 1,021,000USD | 2,686,000USD | 1,715,000USD |
| Property Plant Equipment Net | 14,548,000USD | 12,864,000USD | 13,745,000USD | 13,497,000USD | 13,260,000USD | 11,330,000USD | 13,480,000USD | 4,633,000USD |
| Property Plant Equipment Gross | 29,293,000USD | 26,167,000USD | 25,950,000USD | 13,497,000USD | 13,260,000USD | 11,330,000USD | 13,480,000USD | 4,633,000USD |
| Accumulated Other Comprehensive Income | -10,277,000USD | -15,413,000USD | -15,451,000USD | -17,843,000USD | -1,197,000USD | 840,000USD | 188,000USD | -548,000USD |
| Common Stock Shares Outstanding | 14,906,054shares | 14,872,000shares | 15,159,000shares | 15,231,000shares | 15,155,000shares | 15,224,000shares | 15,935,000shares | 15,551,000shares |
| Non Current Assets Total | 2,628,833,000USD | 2,221,760,000USD | 1,853,910,000USD | 1,794,536,000USD | 1,456,209,000USD | 1,164,740,000USD | 1,033,769,000USD | 908,056,000USD |
| Non Current Liabilities Total | 2,422,333,000USD | 117,668,000USD | 134,918,000USD | 29,039,000USD | 26,845,000USD | 22,349,000USD | 15,547,000USD | 7,508,000USD |
| Non Currrent Assets Other | 58,317,000USD | 56,923,000USD | 65,815,000USD | 38,480,000USD | 23,497,000USD | 27,024,000USD | 25,736,000USD | 26,316,000USD |
| Unclassified Current Assets | -423,119,000USD | — | -99,475,000USD | -90,152,000USD | -120,038,000USD | -110,390,000USD | -152,004,000USD | -64,433,000USD |
| Unclassified Non Current Assets | -113,197,000USD | 1,951,508,000USD | -300,010,000USD | -51,035,000USD | -198,193,000USD | -134,845,000USD | -101,752,000USD | -89,873,000USD |
| Unclassified Current Liabilities | -3,420,000USD | -96,999,000USD | -107,586,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | 2,322,747,000USD | 22,668,000USD | 29,918,000USD | -18,876,000USD | -16,538,000USD | -13,920,000USD | 10,126,000USD | -7,508,000USD |
| Unclassified Equity | -61,169,000USD | -61,769,000USD | -65,338,000USD | -69,583,000USD | -70,073,000USD | -70,136,000USD | -78,857,000USD | -84,960,000USD |
| Intangible Assets | — | 10,834,000USD | 11,741,000USD | 12,759,000USD | 12,720,000USD | 7,360,000USD | 7,024,000USD | 6,987,000USD |
| Short Term Debt | — | 96,999,000USD | 107,586,000USD | 2,467,000USD | 2,180,000USD | 7,047,000USD | 10,126,000USD | 0USD |
| Good Will | — | — | 1,852,093,000USD | — | 161,961,000USD | 100,525,000USD | 68,992,000USD | 56,570,000USD |
| Current Deferred Revenue | — | — | -12,628,000USD | — | -1,622,000USD | -7,408,000USD | -7,440,000USD | — |
| Inventory | — | — | -1,735,163,000USD | -90,152,000USD | -120,038,000USD | -110,390,000USD | -89,202,000USD | -80,794,000USD |
| Other Liab | — | — | — | 18,826,000USD | 16,538,000USD | 8,920,000USD | 5,421,000USD | 7,508,000USD |
| Non Current Liabilities Other | — | — | — | 29,039,000USD | 26,845,000USD | 22,349,000USD | — | 7,508,000USD |
| Net Tangible Assets | — | — | — | 176,916,000USD | 165,237,000USD | 143,366,000USD | 140,576,000USD | 129,787,000USD |
| Earning Assets | — | — | — | — | — | — | 62,802,000USD | 60,613,000USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 7,234,000USD | 7,039,000USD | 6,703,000USD | 6,333,000USD | 5,560,000USD | 4,971,000USD | 5,436,000USD | 5,436,000USD |
| Depreciation | 2,067,000USD | 188,000USD | 4,892,000USD | 394,000USD | 347,000USD | 327,000USD | 335,000USD | 332,000USD |
| Stock Based Compensation | 180,000USD | 212,000USD | 174,000USD | 153,000USD | 160,000USD | 275,000USD | 272,000USD | 317,000USD |
| Other Non Cash Items | 1,465,000USD | 1,198,000USD | 11,938,000USD | -14,090,000USD | 790,000USD | 4,775,000USD | -1,304,000USD | 10,317,000USD |
| Change To Account Receivables | -2,308,000USD | -3,085,000USD | -753,000USD | -1,719,000USD | -683,000USD | 291,000USD | -924,000USD | -185,000USD |
| Change In Working Capital | -3,559,000USD | -4,408,000USD | 770,000USD | -138,000USD | -2,135,000USD | -3,979,000USD | 8,966,000USD | -324,000USD |
| Total Cash From Operating Activities | 7,717,000USD | 3,555,000USD | 23,945,000USD | -6,984,000USD | 5,645,000USD | 5,290,000USD | 13,393,000USD | 15,815,000USD |
| Capital Expenditures | -114,000USD | -3,568,000USD | -554,000USD | -720,000USD | -1,424,000USD | -815,000USD | -580,000USD | -77,000USD |
| Free Cash Flow | 7,603,000USD | -13,000USD | 23,391,000USD | -7,704,000USD | 4,221,000USD | 4,475,000USD | 12,813,000USD | 15,738,000USD |
| Investments | -19,559,000USD | 8,785,000USD | -24,684,000USD | -23,811,000USD | -81,818,000USD | -17,947,000USD | -56,266,000USD | -78,684,000USD |
| Total Cashflows From Investing Activities | -59,694,000USD | -32,895,000USD | -104,488,000USD | -23,811,000USD | -81,818,000USD | -17,947,000USD | -56,266,000USD | -78,684,000USD |
| Net Borrowings | 0USD | 24,574,000USD | 25,000,000USD | -25,000,000USD | -20,000,000USD | 20,000,000USD | -40,000,000USD | — |
| Total Cash From Financing Activities | 44,926,000USD | 29,903,000USD | 41,903,000USD | 37,322,000USD | 140,091,000USD | -19,156,000USD | 81,953,000USD | 51,299,000USD |
| Dividends Paid | -1,787,000USD | -1,787,000USD | -1,786,000USD | -1,782,000USD | -1,778,000USD | -1,778,000USD | -1,777,000USD | -1,787,000USD |
| Change In Cash | -7,051,000USD | 563,000USD | -38,640,000USD | 6,527,000USD | 63,918,000USD | -31,813,000USD | 39,080,000USD | -11,570,000USD |
| Begin Period Cash Flow | 167,311,000USD | 166,748,000USD | 205,388,000USD | 198,861,000USD | 134,943,000USD | 166,756,000USD | 127,676,000USD | 139,246,000USD |
| End Period Cash Flow | 160,260,000USD | 167,311,000USD | 166,748,000USD | 205,388,000USD | 198,861,000USD | 134,943,000USD | 166,756,000USD | 127,676,000USD |
| Other Cashflows From Investing Activities | -41,657,000USD | -40,838,000USD | -79,250,000USD | -28,030,000USD | -86,966,000USD | -24,692,000USD | -61,971,000USD | -64,892,000USD |
| Other Cashflows From Financing Activities | -34,000USD | 7,109,000USD | 18,689,000USD | 64,817,000USD | 162,586,000USD | -37,318,000USD | 123,782,000USD | 45,294,000USD |
| Unclassified Investing Cash Flow | 1,636,000USD | 2,726,000USD | — | 28,750,000USD | 88,390,000USD | 25,507,000USD | 62,551,000USD | 64,969,000USD |
| Unclassified Financing Cash Flow | 46,747,000USD | — | — | — | — | — | — | 10,000,000USD |
| Sale Purchase Of Stock | — | 7,000USD | 717,000USD | -713,000USD | -717,000USD | -60,000USD | -52,000USD | -2,208,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | -1,079,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 25,635,000USD | 21,069,000USD | 23,918,000USD | 33,310,000USD | 28,840,000USD | 13,127,000USD | 16,757,000USD | 14,253,000USD |
| Depreciation | 7,264,000USD | 1,361,000USD | 1,336,000USD | 1,367,000USD | 1,314,000USD | 1,301,000USD | 1,146,000USD | 1,043,000USD |
| Stock Based Compensation | 699,000USD | 1,183,000USD | 1,297,000USD | 1,179,000USD | 558,000USD | 997,000USD | 1,275,000USD | 969,000USD |
| Other Non Cash Items | -5,828,000USD | -230,000USD | 43,261,000USD | 49,294,000USD | -51,241,000USD | -17,091,000USD | 3,007,000USD | 16,229,000USD |
| Change To Account Receivables | -2,280,000USD | -929,000USD | -1,079,000USD | -2,396,000USD | 242,000USD | -1,462,000USD | -98,000USD | -605,000USD |
| Change In Working Capital | -1,690,000USD | 9,561,000USD | -2,596,000USD | -2,497,000USD | 6,377,000USD | -3,716,000USD | 673,000USD | -1,889,000USD |
| Total Cash From Operating Activities | 26,161,000USD | 31,344,000USD | 67,842,000USD | 83,734,000USD | -28,278,000USD | -4,956,000USD | 18,163,000USD | 30,605,000USD |
| Capital Expenditures | -2,801,000USD | -1,562,000USD | -2,184,000USD | -1,412,000USD | -1,125,000USD | -619,000USD | -1,739,000USD | -1,195,000USD |
| Free Cash Flow | 23,360,000USD | 29,782,000USD | 65,658,000USD | 82,322,000USD | -29,403,000USD | -5,575,000USD | 16,424,000USD | 29,410,000USD |
| Investments | -4,388,000USD | -187,421,000USD | -158,507,000USD | -224,156,000USD | -186,459,000USD | -147,068,000USD | -117,409,000USD | -145,087,000USD |
| Total Cashflows From Investing Activities | -243,012,000USD | -187,421,000USD | -75,972,000USD | -461,777,000USD | -286,044,000USD | -147,068,000USD | -118,031,000USD | -146,282,000USD |
| Net Borrowings | 4,574,000USD | -10,000,000USD | 105,000,000USD | 0USD | -5,000,000USD | 5,000,000USD | 5,000,000USD | -25,000,000USD |
| Total Cash From Financing Activities | 249,219,000USD | 199,804,000USD | 16,374,000USD | 345,556,000USD | 323,471,000USD | 172,393,000USD | 107,556,000USD | 130,153,000USD |
| Dividends Paid | -7,133,000USD | -7,143,000USD | -7,269,000USD | -6,676,000USD | -5,132,000USD | -4,262,000USD | -3,151,000USD | -3,151,000USD |
| Sale Purchase Of Stock | -706,000USD | -2,743,000USD | -3,934,000USD | 608,000USD | -28,000USD | -8,104,000USD | -5,391,000USD | 23,283,000USD |
| Change In Cash | 32,368,000USD | 43,727,000USD | 8,244,000USD | -32,487,000USD | 9,149,000USD | 20,369,000USD | 8,310,000USD | 14,476,000USD |
| Begin Period Cash Flow | 134,943,000USD | 91,216,000USD | 82,972,000USD | 115,459,000USD | 106,310,000USD | 86,036,000USD | 77,726,000USD | 63,250,000USD |
| End Period Cash Flow | 167,311,000USD | 134,943,000USD | 91,216,000USD | 82,972,000USD | 115,459,000USD | 106,405,000USD | 86,036,000USD | 77,726,000USD |
| Other Cashflows From Investing Activities | -235,823,000USD | -190,065,000USD | -89,581,000USD | -236,209,000USD | -98,460,000USD | -685,000USD | 1,512,000USD | -128,291,000USD |
| Other Cashflows From Financing Activities | 252,484,000USD | 219,690,000USD | -77,423,000USD | 352,232,000USD | -434,000USD | 189,759,000USD | 116,098,000USD | 132,584,000USD |
| Unclassified Operating Cash Flow | — | -1,600,000USD | — | 1,081,000USD | -14,126,000USD | — | -4,695,000USD | — |
| Unclassified Investing Cash Flow | — | 191,627,000USD | 174,300,000USD | — | — | — | — | 128,291,000USD |
| Change To Liabilities | — | — | — | -1,451,000USD | 2,654,000USD | -2,326,000USD | -397,000USD | -1,990,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -32,487,000USD | 9,149,000USD | 20,369,000USD | — | 14,476,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | 334,065,000USD | -10,000,000USD | -5,000,000USD | 2,437,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 0USD | 22,569,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2021Quarterly · 2021-03-31 | Product | Overdraft And Nonsufficient Funds Fees Income | 47,000 | USD | 0001564590-21-025335 |
| Q1 2021Quarterly · 2021-03-31 | Product | Service Fees And Transaction Based Fees Income | 227,000 | USD | 0001564590-21-025335 |
| FY 2020Yearly · 2020-12-31 | Product | Overdraft And Nonsufficient Funds Fees Income | 378,000 | USD | 0001564590-21-013169 |
| FY 2020Yearly · 2020-12-31 | Product | Service Fees And Transaction Based Fees Income | 754,000 | USD | 0001564590-21-013169 |
| Q1 2020Quarterly · 2020-03-31 | Product | Other | 1,000 | USD | 0001564590-21-025335 |
| Q1 2020Quarterly · 2020-03-31 | Product | Overdraft And Nonsufficient Funds Fees Income | 215,000 | USD | 0001564590-21-025335 |
| Q1 2020Quarterly · 2020-03-31 | Product | Service Fees And Transaction Based Fees Income | 152,000 | USD | 0001564590-21-025335 |
| FY 2019Yearly · 2019-12-31 | Product | Overdraft And Nonsufficient Funds Fees Income | 958,000 | USD | 0001564590-21-013169 |
| FY 2019Yearly · 2019-12-31 | Product | Service Fees And Transaction Based Fees Income | 736,000 | USD | 0001564590-21-013169 |
| Q1 2019Quarterly · 2019-03-31 | Product | Other | 79,000 | USD | 0001564590-20-024254 |
| Q1 2019Quarterly · 2019-03-31 | Product | Overdraft And Nonsufficient Funds Fees Income | 276,000 | USD | 0001564590-20-024254 |
| Q1 2019Quarterly · 2019-03-31 | Product | Service Fees And Transaction Based Fees Income | 172,000 | USD | 0001564590-20-024254 |
| FY 2018Yearly · 2018-12-31 | Product | Overdraft And Nonsufficient Funds Fees Income | 1,200,000 | USD | 0001564590-19-008032 |
| FY 2018Yearly · 2018-12-31 | Product | Service Fees And Transaction Based Fees Income | 733,000 | USD | 0001564590-19-008032 |
| Q1 2018Quarterly · 2018-03-31 | Product | Overdraft And Nonsufficient Funds Fees Income | 344,000 | USD | 0001564590-19-019048 |
| Q1 2018Quarterly · 2018-03-31 | Product | Service Fees And Transaction Based Fees Income | 193,000 | USD | 0001564590-19-019048 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.