marketcaparena

ONTO

ONTO INNOVATION INC.

Company overview

Market capitalization
$14.17B
Employees
1,615
Latest publication
2026-09-29
About ONTO INNOVATION INC.

Onto Innovation Inc. engages in the design, development, manufacture, and support of process control tools that perform macro-defect inspection and metrology in the United States, Taiwan, South Korea, Japan, China, Southeast Asia, Asia, and Europe. The company offers lithography systems and process control analytical software; and automated and integrated metrology systems, silicon wafer all-surface inspection, macro defect inspection, automated defect classification and pattern analysis, yield analysis, opaque film metrology, 4D business, advanced packaging lithography, process control software, and yield management software products. It also provides process and yield management solutions, and device packaging and test facilities through standalone systems for optical metrology, macro-defect inspection, packaging lithography, and transparent and opaque thin film measurements. In addition, the company offers process control software portfolio that includes solutions for standalone tools, groups of tools, and factory-wide suites. Further, it engages in systems and software, spare parts, and other services, as well as offers software licensing services; and provides advanced product lines, such as FAaST, CnCV, and MBIR. The company's products are used in semiconductor and advanced packaging device manufacturers; silicon wafers; semiconductor integrated circuit fabricators; light emitting diodes; vertical-cavity surface-emitting lasers; micro-electromechanical systems; CMOS image sensors; silicon and compound semiconductor power devices; analog devices; RF filters; data storage; and various industrial and scientific applications. Onto Innovation Inc. was founded in 1940 and is headquartered in Wilmington, Massachusetts.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue343,129,000USD291,949,000USD266,866,000USD218,193,000USD253,597,000USD266,607,000USD263,939,000USD252,210,000USD
Cost Of Revenue159,875,000USD145,560,000USD143,074,000USD107,570,000USD131,475,000USD123,374,000USD131,531,000USD115,831,000USD
Gross Profit183,254,000USD146,389,000USD123,792,000USD110,623,000USD122,122,000USD143,233,000USD132,408,000USD136,379,000USD
Research Development38,879,000USD35,098,000USD36,163,000USD32,493,000USD35,292,000USD28,030,000USD34,891,000USD28,277,000USD
Selling General Administrative34,260,000USD31,409,000USD33,345,000USD24,820,000USD25,003,000USD23,908,000USD25,548,000USD22,465,000USD
Selling And Marketing Expenses23,105,000USD21,459,000USD18,226,000USD17,103,000USD14,910,000USD19,716,000USD19,409,000USD19,451,000USD
General And Administrative Expenses34,260,000USD———————
Total Operating Expenses119,704,000USD107,666,000USD109,934,000USD86,935,000USD89,875,000USD80,099,000USD89,947,000USD83,307,000USD
Operating Income63,550,000USD38,723,000USD13,858,000USD23,688,000USD32,247,000USD63,134,000USD42,461,000USD53,072,000USD
Total Other Income Expense Net4,946,000USD-671,000USD5,667,000USD8,291,000USD7,494,000USD8,523,000USD8,810,000USD7,943,000USD
Income Before Tax68,496,000USD38,052,000USD19,525,000USD31,979,000USD39,741,000USD71,657,000USD51,271,000USD61,015,000USD
Income Tax Expense8,394,000USD4,302,000USD8,996,000USD3,755,000USD5,830,000USD7,562,000USD2,454,000USD7,964,000USD
Net Income60,102,000USD33,750,000USD10,529,000USD28,224,000USD33,911,000USD64,095,000USD48,817,000USD53,051,000USD
Unclassified Operating Expenses—19,700,000USD22,200,000USD12,519,000USD14,670,000USD8,445,000USD10,099,000USD13,114,000USD
Interest Income—5,102,000USD7,784,000USD9,290,000USD8,631,000USD9,266,000USD8,965,000USD8,667,000USD
Net Interest Income—5,102,000USD7,784,000USD9,290,000USD8,631,000USD9,266,000USD8,965,000USD8,667,000USD
Tax Provision—4,302,000USD8,996,000USD3,755,000USD5,830,000USD7,562,000USD2,454,000USD7,964,000USD
Net Income From Continuing Ops—33,750,000USD10,529,000USD28,224,000USD33,911,000USD64,095,000USD48,817,000USD53,051,000USD
Ebit—38,052,000USD19,525,000USD31,979,000USD38,471,000USD71,657,000USD51,271,000USD61,015,000USD
Ebitda—63,536,000USD45,386,000USD46,267,000USD52,759,000USD84,497,000USD63,424,000USD78,026,000USD
Depreciation And Amortization—25,484,000USD25,861,000USD14,288,000USD14,288,000USD12,840,000USD12,153,000USD17,011,000USD
Reconciled Depreciation—25,484,000USD19,929,000USD13,382,000USD14,288,000USD12,840,000USD12,153,000USD17,011,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue1,005,263,000USD987,321,000USD815,868,000USD1,005,183,000USD788,899,000USD556,496,000USD273,784,000USD255,098,000USD
Cost Of Revenue505,493,000USD472,013,000USD395,614,000USD465,962,000USD359,813,000USD278,043,000USD125,505,000USD120,503,000USD
Gross Profit499,770,000USD515,308,000USD420,254,000USD539,221,000USD429,086,000USD278,453,000USD148,279,000USD134,595,000USD
Research Development131,978,000USD116,767,000USD104,442,000USD111,953,000USD96,118,000USD84,584,000USD49,053,000USD46,986,000USD
Selling General Administrative107,076,000USD85,846,000USD83,147,000USD69,582,000USD67,960,000USD65,310,000USD33,698,000USD27,878,000USD
Selling And Marketing Expenses69,955,000USD76,155,000USD61,765,000USD65,688,000USD57,235,000USD48,136,000USD——
Unclassified Operating Expenses57,834,000USD49,437,000USD54,822,000USD55,284,000USD51,366,000USD53,746,000USD14,444,000USD13,443,000USD
Total Operating Expenses366,843,000USD328,205,000USD304,176,000USD302,507,000USD272,679,000USD251,776,000USD97,195,000USD88,307,000USD
Operating Income132,927,000USD187,103,000USD116,078,000USD236,714,000USD156,407,000USD26,677,000USD51,084,000USD59,288,000USD
Interest Income34,971,000USD33,489,000USD16,357,000USD5,011,000USD1,163,000USD2,899,000USD——
Net Interest Income34,971,000USD33,489,000USD16,357,000USD5,011,000USD1,163,000USD2,899,000USD2,206,000USD971,000USD
Income Before Tax162,902,000USD220,447,000USD132,582,000USD241,584,000USD155,682,000USD26,868,000USD53,346,000USD59,802,000USD
Income Tax Expense26,143,000USD18,777,000USD11,423,000USD18,250,000USD13,333,000USD-4,157,000USD8,250,000USD26,893,000USD
Tax Provision26,143,000USD18,777,000USD7,245,000USD18,250,000USD13,333,000USD-4,157,000USD8,250,000USD26,893,000USD
Net Income136,759,000USD201,670,000USD121,159,000USD223,334,000USD142,349,000USD31,025,000USD45,096,000USD32,909,000USD
Net Income From Continuing Ops136,759,000USD201,670,000USD157,064,000USD223,334,000USD142,349,000USD-2,708,000USD57,648,000USD30,202,000USD
Ebit162,902,000USD220,447,000USD132,582,000USD241,584,000USD155,682,000USD26,677,000USD51,084,000USD45,298,000USD
Ebitda223,341,000USD282,756,000USD199,794,000USD306,246,000USD221,483,000USD94,255,000USD57,466,000USD52,218,000USD
Depreciation And Amortization60,439,000USD62,309,000USD67,212,000USD64,662,000USD65,801,000USD67,578,000USD6,382,000USD6,920,000USD
Reconciled Depreciation60,439,000USD62,309,000USD66,712,000USD55,284,000USD51,366,000USD67,578,000USD6,382,000USD5,930,000USD
Total Other Income Expense Net29,975,000USD33,344,000USD16,504,000USD4,870,000USD-725,000USD191,000USD2,262,000USD514,000USD
Interest Expense———5,011,000USD725,000USD191,000USD2,206,000USD971,000USD
Non Operating Income Net Other———-141,000USD-1,888,000USD-2,708,000USD1,368,000USD584,000USD
Net Income Applicable To Common Shares———223,334,000USD142,349,000USD-2,708,000USD57,648,000USD30,202,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets3,699,042,000USD2,396,366,000USD2,367,741,000USD2,186,610,000USD2,140,266,000USD2,115,052,000USD2,117,091,000USD2,073,365,000USD
Cash And Equivalents1,253,205,000USD———————
Total Current Assets2,641,941,000USD1,319,718,000USD1,268,035,000USD1,544,936,000USD1,494,406,000USD1,469,305,000USD1,477,522,000USD1,457,948,000USD
Other Current Assets43,164,000USD42,964,000USD61,217,000USD41,441,000USD43,922,000USD34,454,000USD30,073,000USD40,524,000USD
Other Non Current Assets26,809,000USD———————
Total Liabilities1,776,384,000USD———————
Total Current Liabilities271,645,000USD214,448,000USD218,946,000USD162,870,000USD155,781,000USD174,477,000USD170,089,000USD144,736,000USD
Other Current Liabilities41,013,000USD———————
Other Non Current Liabilities30,906,000USD———————
Total Stockholder Equity1,922,658,000USD2,132,188,000USD2,100,647,000USD2,002,066,000USD1,963,266,000USD1,919,622,000USD1,925,882,000USD1,903,525,000USD
Total Equity Including Noncontrolling Interest1,922,658,000USD———————
Deferred Revenue35,916,000USD———————
Deferred Revenue Non Current8,700,000USD———————
Net Receivables337,384,000USD306,564,000USD268,932,000USD260,197,000USD285,329,000USD291,583,000USD308,142,000USD253,716,000USD
Inventory379,243,000USD316,026,000USD298,264,000USD259,370,000USD270,219,000USD292,657,000USD286,979,000USD308,304,000USD
Property Plant Equipment Net123,717,000USD123,818,000USD143,433,000USD142,115,000USD145,335,000USD140,638,000USD137,807,000USD135,111,000USD
Goodwill643,468,000USD———————
Intangible Assets258,699,000USD278,399,000USD298,098,000USD102,121,000USD110,566,000USD119,012,000USD127,457,000USD128,086,000USD
Accounts Payable139,430,000USD105,522,000USD107,685,000USD101,838,000USD37,863,000USD55,364,000USD56,261,000USD47,986,000USD
Common Stock50,000USD50,000USD50,000USD49,000USD49,000USD49,000USD49,000USD49,000USD
Retained Earnings837,637,000USD777,535,000USD743,785,000USD733,256,000USD705,032,000USD671,121,000USD664,550,000USD635,209,000USD
Accumulated Other Comprehensive Income-13,049,000USD-12,540,000USD-10,021,000USD-6,423,000USD-4,750,000USD-11,512,000USD-13,863,000USD-6,325,000USD
Total Liab—264,178,000USD267,094,000USD184,544,000USD177,000,000USD195,430,000USD191,209,000USD169,840,000USD
Other Current Liab—77,487,000USD73,263,000USD24,643,000USD56,839,000USD46,568,000USD54,553,000USD53,964,000USD
Capital Stock—50,000USD50,000USD49,000USD49,000USD49,000USD49,000USD49,000USD
Good Will—643,468,000USD644,015,000USD330,037,000USD330,037,000USD330,037,000USD329,980,000USD315,811,000USD
Cash—252,247,000USD346,119,000USD603,085,000USD217,470,000USD203,727,000USD212,945,000USD188,738,000USD
Cash And Short Term Investments—654,164,000USD639,622,000USD983,928,000USD894,936,000USD850,611,000USD852,328,000USD855,404,000USD
Current Deferred Revenue—31,439,000USD31,781,000USD30,764,000USD45,211,000USD46,602,000USD44,528,000USD26,769,000USD
Net Debt—-252,247,000USD-328,644,000USD-589,018,000USD-204,061,000USD-189,113,000USD-197,786,000USD-172,340,000USD
Short Term Investments—401,917,000USD293,503,000USD380,843,000USD677,466,000USD646,884,000USD639,383,000USD666,666,000USD
Property Plant Equipment Gross—212,734,000USD227,765,000USD222,055,000USD220,515,000USD211,319,000USD204,080,000USD202,845,000USD
Common Stock Shares Outstanding—50,004,000shares49,539,000shares49,106,000shares49,016,000shares49,408,000shares49,630,000shares49,694,000shares
Non Current Assets Total—1,076,648,000USD1,099,706,000USD641,674,000USD645,860,000USD645,747,000USD639,569,000USD615,417,000USD
Non Current Liabilities Total—49,730,000USD48,148,000USD21,674,000USD21,219,000USD20,953,000USD21,120,000USD25,104,000USD
Non Current Liabilities Other—29,458,000USD10,239,000USD7,375,000USD8,547,000USD7,895,000USD7,364,000USD10,967,000USD
Non Currrent Assets Other—18,514,000USD10,296,000USD2,198,000USD1,677,000USD1,419,000USD1,514,000USD1,649,000USD
Net Working Capital—1,105,270,000USD1,049,089,000USD1,382,066,000USD1,338,625,000USD1,294,828,000USD1,307,433,000USD1,313,212,000USD
Unclassified Non Current Assets—12,449,000USD—57,203,000USD50,245,000USD46,641,000USD42,811,000USD34,760,000USD
Unclassified Non Current Liabilities—20,272,000USD37,909,000USD14,299,000USD12,672,000USD13,058,000USD13,756,000USD14,137,000USD
Unclassified Equity—1,367,093,000USD1,366,783,000USD1,275,135,000USD1,262,886,000USD1,259,915,000USD1,275,097,000USD1,274,543,000USD
Short Term Debt——6,217,000USD5,625,000USD5,251,000USD5,953,000USD5,416,000USD5,458,000USD
Short Long Term Debt Total——17,475,000USD14,067,000USD13,409,000USD14,614,000USD15,159,000USD16,398,000USD
Long Term Investments———8,000,000USD8,000,000USD8,000,000USD——
Unclassified Current Liabilities————10,617,000USD19,990,000USD9,331,000USD10,559,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,367,741,000USD2,117,091,000USD1,909,712,000USD1,794,863,000USD1,649,813,000USD1,468,172,000USD1,448,580,000USD418,040,000USD
Intangible Assets298,098,000USD127,457,000USD167,375,000USD222,197,000USD277,281,000USD318,357,000USD371,953,000USD7,448,000USD
Other Current Assets61,217,000USD30,073,000USD31,127,000USD21,411,000USD16,433,000USD17,471,000USD21,638,000USD8,710,000USD
Total Liab267,094,000USD191,209,000USD173,177,000USD198,437,000USD223,758,000USD203,426,000USD184,554,000USD56,152,000USD
Total Stockholder Equity2,100,647,000USD1,925,882,000USD1,736,535,000USD1,596,426,000USD1,426,055,000USD1,264,746,000USD1,264,026,000USD361,888,000USD
Other Current Liab73,263,000USD54,553,000USD64,390,000USD55,799,000USD51,460,000USD41,818,000USD35,693,000USD14,310,000USD
Common Stock50,000USD49,000USD49,000USD49,000USD49,000USD49,000USD50,000USD31,000USD
Capital Stock50,000USD49,000USD49,000USD49,000USD49,000USD49,000USD50,000USD31,000USD
Retained Earnings743,785,000USD664,550,000USD482,356,000USD362,756,000USD168,511,000USD26,162,000USD-4,863,000USD-6,773,000USD
Good Will644,015,000USD329,980,000USD315,811,000USD315,811,000USD315,811,000USD306,632,000USD307,148,000USD22,495,000USD
Cash346,119,000USD212,945,000USD233,508,000USD175,872,000USD169,602,000USD136,720,000USD130,673,000USD175,072,000USD
Cash And Short Term Investments639,622,000USD852,328,000USD697,811,000USD547,784,000USD511,343,000USD373,722,000USD320,236,000USD175,072,000USD
Total Current Assets1,268,035,000USD1,477,522,000USD1,283,267,000USD1,134,872,000USD948,089,000USD731,661,000USD641,664,000USD350,907,000USD
Total Current Liabilities218,946,000USD170,089,000USD147,726,000USD160,558,000USD154,526,000USD120,091,000USD85,743,000USD44,991,000USD
Current Deferred Revenue31,781,000USD44,528,000USD24,763,000USD42,645,000USD39,438,000USD29,511,000USD14,623,000USD7,902,000USD
Net Debt-328,644,000USD-197,786,000USD-213,987,000USD-153,849,000USD-151,880,000USD-115,795,000USD-105,797,000USD-175,072,000USD
Short Term Debt6,217,000USD5,416,000USD5,494,000USD5,678,000USD3,968,000USD4,470,000USD4,906,000USD7,902,000USD
Short Long Term Debt Total17,475,000USD15,159,000USD19,521,000USD22,023,000USD17,722,000USD20,925,000USD24,876,000USD—
Short Term Investments293,503,000USD639,383,000USD464,303,000USD371,912,000USD341,741,000USD237,002,000USD189,563,000USD62,684,000USD
Net Receivables268,932,000USD308,142,000USD226,556,000USD241,395,000USD177,205,000USD149,251,000USD123,656,000USD64,194,000USD
Inventory298,264,000USD286,979,000USD327,773,000USD324,282,000USD243,108,000USD191,217,000USD176,134,000USD96,820,000USD
Accounts Payable107,685,000USD56,261,000USD49,869,000USD54,526,000USD53,345,000USD40,183,000USD27,738,000USD30,681,000USD
Property Plant Equipment Net143,433,000USD137,807,000USD121,971,000USD91,980,000USD82,094,000USD87,950,000USD122,008,000USD18,874,000USD
Property Plant Equipment Gross227,765,000USD204,080,000USD179,877,000USD91,980,000USD82,094,000USD87,950,000USD122,008,000USD47,900,000USD
Accumulated Other Comprehensive Income-10,021,000USD-13,863,000USD-7,899,000USD-10,010,000USD1,316,000USD4,568,000USD-598,000USD-1,263,000USD
Common Stock Shares Outstanding49,273,000shares49,660,000shares49,318,000shares49,764,000shares49,728,000shares49,475,000shares30,007,000shares32,200,000shares
Non Current Assets Total1,099,706,000USD639,569,000USD626,445,000USD659,991,000USD701,724,000USD736,511,000USD806,916,000USD67,133,000USD
Non Current Liabilities Total48,148,000USD21,120,000USD25,451,000USD37,879,000USD69,232,000USD83,335,000USD98,811,000USD11,161,000USD
Non Current Liabilities Other10,239,000USD7,364,000USD8,962,000USD37,879,000USD69,232,000USD27,712,000USD31,771,000USD2,843,000USD
Non Currrent Assets Other10,296,000USD1,514,000USD2,452,000USD25,225,000USD21,716,000USD21,337,000USD4,351,000USD18,316,000USD
Net Working Capital1,049,089,000USD1,307,433,000USD1,135,541,000USD974,314,000USD793,563,000USD611,570,000USD555,921,000USD305,916,000USD
Unclassified Non Current Liabilities37,909,000USD13,756,000USD16,489,000USD-28,900,000USD-109,513,000USD-83,335,000USD-78,841,000USD-3,005,000USD
Unclassified Equity1,366,783,000USD1,275,097,000USD1,261,980,000USD1,243,582,000USD1,256,130,000USD1,233,918,000USD1,269,387,000USD369,862,000USD
Unclassified Non Current Assets—42,811,000USD18,835,999USD—-21,716,000USD-21,337,000USD—-18,316,000USD
Unclassified Current Liabilities—9,331,000USD3,210,000USD1,910,000USD6,315,000USD4,109,000USD2,783,000USD-15,804,000USD
Other Assets——1USD9,257,000USD26,538,000USD23,572,000USD5,807,000USD18,316,000USD
Deferred Long Term Liab———7,366,000USD40,281,000USD55,623,000USD67,040,000USD162,000USD
Other Liab———21,534,000USD69,232,000USD83,335,000USD78,841,000USD11,161,000USD
Net Tangible Assets———1,058,418,000USD832,963,000USD639,757,000USD584,925,000USD259,154,000USD
Unclassified Current Assets———————-56,573,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation51,010,000USD
Stock Based Compensation17,026,000USD
Deferred Income Tax1,257,000USD
Other Non Cash Items-382,000USD
Operating Cash Flow87,829,000USD
Capital Expenditures-7,242,000USD
Net Investments-335,522,000USD
Investing Cash Flow-342,764,000USD
Common Stock Issuance5,927,000USD
Net Common Stock Issuance-220,041,000USD
Unclassified Financing Cash Flow1,377,079,000USD
Financing Cash Flow1,162,965,000USD
Effect Of Forex Changes On Cash-944,000USD
Change In Cash907,086,000USD
End Cash Flow1,253,205,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income33,750,000USD10,529,000USD28,224,000USD33,911,000USD64,095,000USD48,817,000USD53,051,000USD52,949,000USD
Depreciation25,484,000USD25,861,000USD13,382,000USD1,021,000USD12,840,000USD12,153,000USD17,011,000USD16,645,000USD
Stock Based Compensation7,011,000USD7,239,000USD6,886,000USD6,678,000USD6,814,000USD6,751,000USD7,096,000USD8,244,000USD
Other Non Cash Items1,636,000USD13,155,000USD603,000USD30,668,000USD1,168,000USD18,249,000USD-22,321,000USD1,608,000USD
Change In Working Capital-41,573,000USD10,837,000USD41,187,000USD-10,837,000USD10,837,000USD-19,446,000USD17,538,000USD-8,880,000USD
Total Cash From Operating Activities26,322,000USD94,996,000USD83,396,000USD57,943,000USD91,980,000USD55,999,000USD67,247,000USD65,299,000USD
Capital Expenditures-3,585,000USD-5,129,000USD-1,379,000USD-13,772,000USD-8,233,000USD-4,626,000USD-8,049,000USD-12,253,000USD
Free Cash Flow22,737,000USD89,867,000USD82,017,000USD44,171,000USD83,747,000USD51,373,000USD59,198,000USD53,046,000USD
Investments-109,021,000USD87,697,000USD296,751,000USD-43,016,000USD-21,804,000USD-4,096,000USD-56,551,000USD-74,084,000USD
Total Cashflows From Investing Activities-112,606,000USD-353,499,000USD296,751,000USD-43,016,000USD-21,804,000USD-4,096,000USD-56,551,000USD-74,084,000USD
Total Cash From Financing Activities-6,701,000USD2,714,000USD5,362,000USD-3,706,000USD-79,520,000USD-25,673,000USD3,945,000USD-8,872,000USD
Sale Purchase Of Stock0USD-150,030,000USD0USD-3,706,000USD-75,015,000USD-25,069,000USD-482,000USD-8,872,000USD
Change In Cash-93,872,000USD-256,966,000USD385,615,000USD13,743,000USD-9,218,000USD24,207,000USD16,167,000USD-18,322,000USD
Begin Period Cash Flow346,119,000USD603,085,000USD217,470,000USD203,727,000USD212,945,000USD188,738,000USD172,571,000USD190,893,000USD
End Period Cash Flow252,247,000USD346,119,000USD603,085,000USD217,470,000USD203,727,000USD212,945,000USD188,738,000USD172,571,000USD
Other Cashflows From Financing Activities-6,701,000USD152,744,000USD-199,000USD-3,706,000USD-4,505,000USD-604,000USD3,945,000USD-8,872,000USD
Change To Account Receivables—53,783,000USD——————
Change To Inventory—-3,029,000USD——————
Unclassified Operating Cash Flow—27,375,000USD-6,886,000USD-3,498,000USD-3,774,000USD-10,525,000USD-5,128,000USD-5,267,000USD
Unclassified Investing Cash Flow—-436,067,000USD—13,772,000USD8,233,000USD31,387,000USD8,049,000USD74,084,000USD
Unclassified Financing Cash Flow——5,561,000USD3,706,000USD———8,872,000USD
Other Cashflows From Investing Activities—————-26,761,000USD—-61,831,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income136,759,000USD201,670,000USD121,159,000USD223,334,000USD142,350,000USD31,025,000USD1,910,000USD45,096,000USD
Depreciation60,439,000USD62,309,000USD67,212,000USD64,662,000USD65,801,000USD67,578,000USD16,410,000USD6,382,000USD
Stock Based Compensation27,617,000USD28,577,000USD25,513,000USD24,426,000USD19,542,000USD17,662,000USD10,585,000USD6,062,000USD
Other Non Cash Items38,610,000USD24,077,000USD13,006,000USD14,402,000USD10,835,000USD30,092,000USD28,670,000USD4,600,000USD
Change To Account Receivables53,783,000USD-83,685,000USD12,151,000USD-65,140,000USD-27,829,000USD-25,816,000USD-9,721,000USD706,000USD
Change To Inventory-3,029,000USD19,943,000USD-16,462,000USD-93,905,000USD-57,175,000USD-42,409,000USD-9,338,000USD-31,545,000USD
Change In Working Capital52,024,000USD-44,481,000USD-32,488,000USD-156,520,000USD-50,629,000USD-28,742,000USD-35,313,000USD-29,209,000USD
Total Cash From Operating Activities328,315,000USD245,676,000USD171,973,000USD136,703,000USD175,281,000USD105,984,000USD18,146,000USD35,094,000USD
Capital Expenditures-28,513,000USD-31,903,000USD-22,573,000USD-18,405,000USD-12,039,000USD-3,829,000USD-6,802,000USD-7,542,000USD
Free Cash Flow299,802,000USD213,773,000USD149,400,000USD118,298,000USD163,242,000USD102,155,000USD11,344,000USD27,552,000USD
Investments343,069,000USD-226,547,000USD-92,724,000USD-32,642,000USD-105,959,000USD-47,618,000USD-32,976,000USD41,456,000USD
Total Cashflows From Investing Activities-121,568,000USD-226,547,000USD-103,387,000USD-55,691,000USD-141,793,000USD-48,599,000USD4,104,000USD33,772,000USD
Total Cash From Financing Activities-75,150,000USD-35,673,000USD-9,475,000USD-68,350,000USD2,670,000USD-53,702,000USD-4,198,000USD-23,909,000USD
Sale Purchase Of Stock-75,015,000USD-25,069,000USD-3,197,000USD-65,257,000USD-7,403,000USD-52,000,000USD-744,000USD-21,069,000USD
Change In Cash133,174,000USD-20,563,000USD57,636,000USD6,270,000USD32,882,000USD6,047,000USD18,285,000USD44,618,000USD
Begin Period Cash Flow212,945,000USD233,508,000USD175,872,000USD169,602,000USD136,720,000USD130,673,000USD112,388,000USD67,770,000USD
End Period Cash Flow346,119,000USD212,945,000USD233,508,000USD175,872,000USD169,602,000USD136,720,000USD130,673,000USD112,388,000USD
Other Cashflows From Financing Activities-135,000USD-10,604,000USD-6,278,000USD-3,093,000USD2,670,000USD-1,702,000USD-3,454,000USD-2,840,000USD
Unclassified Operating Cash Flow12,866,000USD-26,476,000USD-22,429,000USD-33,601,000USD-12,618,000USD-11,631,000USD-4,116,000USD2,163,000USD
Unclassified Investing Cash Flow-436,124,000USD31,903,000USD9,110,000USD27,998,000USD82,164,000USD—76,858,000USD4,858,000USD
Other Cashflows From Investing Activities——2,800,000USD-32,642,000USD-105,959,000USD2,848,000USD-32,976,000USD-5,000,000USD
Change To Liabilities———12,485,000USD33,836,000USD29,270,000USD-18,823,000USD11,934,000USD
Cash And Cash Equivalents Changes———12,662,000USD32,882,000USD6,047,000USD18,052,000USD76,315,000USD
Issuance Of Capital Stock————6,483,000USD2,919,000USD844,000USD624,000USD
Exchange Rate Changes————-3,276,000USD2,364,000USD——
Unclassified Financing Cash Flow————7,403,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyChina14,707,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyEurope16,307,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyJapan9,479,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographySouth Korea100,612,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographySoutheast Asia11,251,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyTaiwan106,407,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States84,366,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductParts Revenue28,713,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductService Revenue20,376,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductSystems And Software Revenue294,040,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyChina27,778,000USD0001193125-26-206707
Q1 2026Quarterly · 2026-03-31GeographyEurope16,551,000USD0001193125-26-206707
Q1 2026Quarterly · 2026-03-31GeographyJapan16,876,000USD0001193125-26-206707
Q1 2026Quarterly · 2026-03-31GeographySouth Korea69,844,000USD0001193125-26-206707
Q1 2026Quarterly · 2026-03-31GeographySoutheast Asia16,697,000USD0001193125-26-206707
Q1 2026Quarterly · 2026-03-31GeographyTaiwan84,962,000USD0001193125-26-206707
Q1 2026Quarterly · 2026-03-31GeographyUnited States59,241,000USD0001193125-26-206707
Q1 2026Quarterly · 2026-03-31ProductParts Revenue26,550,000USD0001193125-26-206707
Q1 2026Quarterly · 2026-03-31ProductService Revenue18,242,000USD0001193125-26-206707
Q1 2026Quarterly · 2026-03-31ProductSystems And Software Revenue247,157,000USD0001193125-26-206707
Q4 2025Quarterly · 2025-12-31GeographyChina13,786,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyEurope15,595,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyJapan37,276,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographySouth Korea58,588,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographySoutheast Asia20,165,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyTaiwan91,330,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States30,126,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductParts Revenue22,245,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductService Revenue16,237,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductSystems And Software Revenue228,384,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyChina70,658,000USD0001193125-26-066937
FY 2025Yearly · 2025-12-31GeographyEurope55,575,000USD0001193125-26-066937
FY 2025Yearly · 2025-12-31GeographyJapan95,428,000USD0001193125-26-066937
FY 2025Yearly · 2025-12-31GeographySouth Korea279,416,000USD0001193125-26-066937
FY 2025Yearly · 2025-12-31GeographySoutheast Asia64,344,000USD0001193125-26-066937
FY 2025Yearly · 2025-12-31GeographyTaiwan318,770,000USD0001193125-26-066937
FY 2025Yearly · 2025-12-31GeographyUnited States121,072,000USD0001193125-26-066937
FY 2025Yearly · 2025-12-31ProductParts Revenue84,200,000USD0001193125-26-066937
FY 2025Yearly · 2025-12-31ProductService Revenue73,228,000USD0001193125-26-066937
FY 2025Yearly · 2025-12-31ProductSystems And Software Revenue847,835,000USD0001193125-26-066937
Q3 2025Quarterly · 2025-09-30GeographyChina27,359,000USD0001193125-25-270040
Q3 2025Quarterly · 2025-09-30GeographyEurope10,590,000USD0001193125-25-270040
Q3 2025Quarterly · 2025-09-30GeographyJapan16,015,000USD0001193125-25-270040
Q3 2025Quarterly · 2025-09-30GeographySouth Korea44,864,000USD0001193125-25-270040
Q3 2025Quarterly · 2025-09-30GeographySoutheast Asia22,329,000USD0001193125-25-270040
Q3 2025Quarterly · 2025-09-30GeographyTaiwan59,243,000USD0001193125-25-270040
Q3 2025Quarterly · 2025-09-30GeographyUnited States37,793,000USD0001193125-25-270040
Q3 2025Quarterly · 2025-09-30ProductParts Revenue23,930,000USD0001193125-25-270040
Q3 2025Quarterly · 2025-09-30ProductService Revenue20,468,000USD0001193125-25-270040
Q3 2025Quarterly · 2025-09-30ProductSystems And Software Revenue173,795,000USD0001193125-25-270040
Q2 2025Quarterly · 2025-06-30GeographyChina17,337,000USD0000950170-25-105161
Q2 2025Quarterly · 2025-06-30GeographyEurope12,846,000USD0000950170-25-105161
Q2 2025Quarterly · 2025-06-30GeographyJapan33,768,000USD0000950170-25-105161
Q2 2025Quarterly · 2025-06-30GeographySouth Korea82,650,000USD0000950170-25-105161
Q2 2025Quarterly · 2025-06-30GeographySoutheast Asia13,824,000USD0000950170-25-105161
Q2 2025Quarterly · 2025-06-30GeographyTaiwan65,616,000USD0000950170-25-105161
Q2 2025Quarterly · 2025-06-30GeographyUnited States27,556,000USD0000950170-25-105161
Q2 2025Quarterly · 2025-06-30ProductParts Revenue19,849,000USD0000950170-25-105161
Q2 2025Quarterly · 2025-06-30ProductService Revenue19,242,000USD0000950170-25-105161
Q2 2025Quarterly · 2025-06-30ProductSystems And Software Revenue214,506,000USD0000950170-25-105161
Q1 2025Quarterly · 2025-03-31GeographyChina12,176,000USD0001193125-26-206707
Q1 2025Quarterly · 2025-03-31GeographyEurope16,544,000USD0001193125-26-206707
Q1 2025Quarterly · 2025-03-31GeographyJapan8,369,000USD0001193125-26-206707
Q1 2025Quarterly · 2025-03-31GeographySouth Korea93,314,000USD0001193125-26-206707
Q1 2025Quarterly · 2025-03-31GeographySoutheast Asia8,026,000USD0001193125-26-206707
Q1 2025Quarterly · 2025-03-31GeographyTaiwan102,581,000USD0001193125-26-206707
Q1 2025Quarterly · 2025-03-31GeographyUnited States25,597,000USD0001193125-26-206707
Q1 2025Quarterly · 2025-03-31ProductParts Revenue18,176,000USD0001193125-26-206707
Q1 2025Quarterly · 2025-03-31ProductService Revenue17,281,000USD0001193125-26-206707
Q1 2025Quarterly · 2025-03-31ProductSystems And Software Revenue231,150,000USD0001193125-26-206707
Q4 2024Quarterly · 2024-12-31GeographyChina30,166,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyEurope14,215,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyJapan11,827,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographySouth Korea57,737,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographySoutheast Asia9,115,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyTaiwan98,532,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyUnited States42,346,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductParts Revenue19,693,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductService Revenue16,201,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductSystems And Software Revenue228,044,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyChina116,387,000USD0001193125-26-066937
FY 2024Yearly · 2024-12-31GeographyEurope51,681,000USD0001193125-26-066937
FY 2024Yearly · 2024-12-31GeographyJapan56,999,000USD0001193125-26-066937
FY 2024Yearly · 2024-12-31GeographySouth Korea285,695,000USD0001193125-26-066937
FY 2024Yearly · 2024-12-31GeographySoutheast Asia64,912,000USD0001193125-26-066937
FY 2024Yearly · 2024-12-31GeographyTaiwan307,538,000USD0001193125-26-066937
FY 2024Yearly · 2024-12-31GeographyUnited States104,109,000USD0001193125-26-066937
FY 2024Yearly · 2024-12-31ProductParts Revenue76,584,000USD0001193125-26-066937
FY 2024Yearly · 2024-12-31ProductService Revenue60,294,000USD0001193125-26-066937
FY 2024Yearly · 2024-12-31ProductSystems And Software Revenue850,443,000USD0001193125-26-066937
Q3 2024Quarterly · 2024-09-30GeographyChina32,112,000USD0001193125-25-270040
Q3 2024Quarterly · 2024-09-30GeographyEurope14,684,000USD0001193125-25-270040
Q3 2024Quarterly · 2024-09-30GeographyJapan12,559,000USD0001193125-25-270040
Q3 2024Quarterly · 2024-09-30GeographySouth Korea77,014,000USD0001193125-25-270040
Q3 2024Quarterly · 2024-09-30GeographySoutheast Asia15,589,000USD0001193125-25-270040
Q3 2024Quarterly · 2024-09-30GeographyTaiwan78,273,000USD0001193125-25-270040
Q3 2024Quarterly · 2024-09-30GeographyUnited States21,979,000USD0001193125-25-270040
Q3 2024Quarterly · 2024-09-30ProductParts Revenue19,995,000USD0001193125-25-270040
Q3 2024Quarterly · 2024-09-30ProductService Revenue15,080,000USD0001193125-25-270040
Q3 2024Quarterly · 2024-09-30ProductSystems And Software Revenue217,135,000USD0001193125-25-270040

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.