ONL
Orion Properties Inc.
Company overview
- Market capitalization
- $143.18M
- Employees
- 37
- Latest publication
- 2026-09-29
About Orion Properties Inc.
Orion Office REIT specializes in the ownership, acquisition and management of a diversified portfolio of mission-critical and corporate headquarters office buildings in high-quality suburban markets across the U.S. The portfolio is leased primarily on a single-tenant net lease basis to creditworthy tenants. The company's team of experienced industry leaders employs a proven, cycle-tested investment evaluation framework which serves as the lens through which capital allocation decisions are made for the current portfolio and future acquisitions.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q1 20242024-03-31 · USD | Q3 20232023-09-30 · USD | Q2 20232023-06-30 · USD | Q1 20232023-03-31 · USD | Q4 20222022-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 34,304,000USD | 37,305,000USD | 38,001,000USD | 47,197,000USD | 49,076,000USD | 52,024,000USD | 50,190,000USD | 50,294,000USD |
| Cost Of Revenue | 12,789,000USD | 15,895,000USD | 16,450,000USD | 15,999,000USD | 15,506,000USD | 15,487,000USD | 15,344,000USD | 15,746,000USD |
| Gross Profit | 21,515,000USD | 21,410,000USD | 21,551,000USD | 31,198,000USD | 33,570,000USD | 36,537,000USD | 34,846,000USD | 34,548,000USD |
| General And Administrative Expenses | 4,611,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 18,131,000USD | 19,766,000USD | 20,982,000USD | 29,563,000USD | 31,380,000USD | 32,442,000USD | 32,475,000USD | 34,921,000USD |
| Operating Income | 3,384,000USD | 1,644,000USD | 569,000USD | 1,635,000USD | 2,190,000USD | 4,095,000USD | 2,371,000USD | -373,000USD |
| Total Other Income Expense Net | 21,270,000USD | -26,678,000USD | -9,858,000USD | -27,784,000USD | -18,537,000USD | -19,625,000USD | -11,085,000USD | -18,902,000USD |
| Depreciation And Amortization | 13,520,000USD | 14,928,000USD | 16,022,000USD | 24,504,000USD | 27,013,000USD | 27,877,000USD | 28,166,000USD | 30,493,000USD |
| Income Before Tax | 24,654,000USD | -25,034,000USD | -9,289,000USD | -26,149,000USD | -16,347,000USD | -15,530,000USD | -8,714,000USD | -19,275,000USD |
| Income Tax Expense | 71,000USD | 67,000USD | 66,000USD | 77,000USD | 160,000USD | 185,000USD | 160,000USD | -282,000USD |
| Equity Method Income Loss | 0USD | — | — | — | — | — | — | — |
| Net Income | 24,583,000USD | -25,103,000USD | -9,361,000USD | -26,232,000USD | -16,519,000USD | -15,730,000USD | -8,885,000USD | -18,970,000USD |
| Minority Interest | 4,000USD | -2,000USD | -6,000USD | -6,000USD | -12,000USD | -15,000USD | 11,000USD | -23,000USD |
| Selling General Administrative | — | 4,838,000USD | 4,896,000USD | 4,949,000USD | 4,367,000USD | 4,565,000USD | 4,309,000USD | 4,428,000USD |
| Unclassified Operating Expenses | — | 14,928,000USD | 16,086,000USD | 24,614,000USD | 27,013,000USD | 27,877,000USD | 28,166,000USD | 30,493,000USD |
| Interest Income | — | 8,084,000USD | 8,198,000USD | — | — | 7,117,000USD | 7,062,000USD | 7,628,000USD |
| Interest Expense | — | 8,016,000USD | 8,156,000USD | 8,146,000USD | 7,380,000USD | 7,222,000USD | 7,139,000USD | 7,553,000USD |
| Net Interest Income | — | -8,016,000USD | -8,156,000USD | -8,146,000USD | -7,380,000USD | -7,222,000USD | -7,139,000USD | -7,553,000USD |
| Tax Provision | — | 67,000USD | 66,000USD | 77,000USD | 160,000USD | 185,000USD | 160,000USD | -282,000USD |
| Net Income From Continuing Ops | — | -25,101,000USD | -9,355,000USD | -26,226,000USD | -16,507,000USD | -15,715,000USD | -8,874,000USD | -18,993,000USD |
| Ebit | — | -17,018,000USD | -1,133,000USD | -18,003,000USD | -8,967,000USD | -8,308,000USD | -1,575,000USD | -11,722,000USD |
| Ebitda | — | -2,090,000USD | 14,889,000USD | 6,501,000USD | 18,046,000USD | 19,569,000USD | 26,591,000USD | 18,771,000USD |
| Reconciled Depreciation | — | 14,928,000USD | 16,022,000USD | 24,504,000USD | 27,013,000USD | 27,877,000USD | 28,166,000USD | 30,493,000USD |
| Net Income Applicable To Common Shares | — | -25,103,000USD | -9,361,000USD | — | -16,519,000USD | -15,730,000USD | -8,885,000USD | -18,970,000USD |
| Non Operating Income Net Other | — | — | — | — | — | -434,000USD | -87,000USD | 1,126,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|
| Total Revenue | 195,041,000USD | 208,118,000USD | 79,731,000USD |
| Cost Of Revenue | 60,783,000USD | 61,519,000USD | 13,411,000USD |
| Gross Profit | 134,258,000USD | 146,599,000USD | 66,320,000USD |
| Research Development | 0USD | 0USD | 1USD |
| Selling General Administrative | 18,720,000USD | 15,908,000USD | 3,832,000USD |
| Unclassified Operating Expenses | 109,111,000USD | 131,367,000USD | 43,921,999USD |
| Total Operating Expenses | 127,831,000USD | 147,275,000USD | 47,754,000USD |
| Operating Income | 6,427,000USD | -676,000USD | 18,566,000USD |
| Interest Income | 29,304,000USD | 29,930,000USD | 4,052,000USD |
| Interest Expense | 29,669,000USD | 30,171,000USD | 4,267,000USD |
| Net Interest Income | -29,669,000USD | -30,171,000USD | -4,267,000USD |
| Income Before Tax | -56,855,000USD | -97,262,000USD | -47,307,000USD |
| Income Tax Expense | 456,000USD | 212,000USD | 157,000USD |
| Tax Provision | 456,000USD | 212,000USD | 157,000USD |
| Net Income | -57,302,000USD | -97,494,000USD | -47,481,000USD |
| Net Income From Continuing Ops | -57,311,000USD | -97,474,000USD | -47,464,000USD |
| Ebit | -27,186,000USD | -67,091,000USD | -43,040,000USD |
| Ebitda | 81,925,000USD | 64,276,000USD | 882,000USD |
| Depreciation And Amortization | 109,111,000USD | 131,367,000USD | 43,922,000USD |
| Reconciled Depreciation | 109,111,000USD | 131,367,000USD | 43,922,000USD |
| Total Other Income Expense Net | -63,282,000USD | -96,586,000USD | -65,873,000USD |
| Minority Interest | 9,000USD | 20,000USD | 17,000USD |
| Net Income Applicable To Common Shares | -57,302,000USD | -97,494,000USD | -47,481,000USD |
| Non Operating Income Net Other | — | 1,583,000USD | -3,838,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,140,075,000USD | 1,188,291,000USD | 1,170,502,000USD | 1,222,793,000USD | 1,288,188,000USD | 1,327,866,000USD | 1,336,422,000USD | 1,368,871,000USD |
| Cash And Equivalents | 16,870,000USD | — | 22,362,000USD | 32,639,000USD | 17,384,000USD | 9,384,000USD | 15,600,000USD | 16,564,000USD |
| Total Liabilities | 506,046,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 632,752,000USD | 608,517,000USD | 623,213,000USD | 658,822,000USD | 728,012,000USD | 753,480,000USD | 763,916,000USD | 800,932,000USD |
| Total Equity Including Noncontrolling Interest | 634,029,000USD | — | — | — | — | — | — | — |
| Common Stock | 57,000USD | 57,000USD | 56,000USD | 56,000USD | 56,000USD | 56,000USD | 56,000USD | 56,000USD |
| Retained Earnings | -520,011,000USD | -543,432,000USD | -528,482,000USD | -491,463,000USD | -421,302,000USD | -395,036,000USD | -384,348,000USD | -345,946,000USD |
| Accumulated Other Comprehensive Income | 0USD | — | -5,000USD | -17,000USD | -25,000USD | -1,000USD | -15,000USD | -102,000USD |
| Intangible Assets | — | 81,691,000USD | 75,947,000USD | 80,102,000USD | 85,270,000USD | 89,525,000USD | 95,944,000USD | 101,501,000USD |
| Other Current Assets | — | 53,915,000USD | 53,560,000USD | 48,509,000USD | 38,916,000USD | 58,620,000USD | 53,374,000USD | 38,280,000USD |
| Total Liab | — | 578,501,000USD | 545,987,000USD | 562,676,000USD | 558,858,000USD | 573,070,000USD | 571,166,000USD | 566,543,000USD |
| Other Current Liab | — | 33,423,000USD | 38,620,000USD | 39,552,000USD | 35,410,000USD | 27,232,000USD | 36,059,000USD | 36,719,000USD |
| Capital Stock | — | 57,000USD | 56,000USD | 56,000USD | 56,000USD | 56,000USD | 56,000USD | 56,000USD |
| Other Assets | — | 1,048,682,000USD | 1,036,860,000USD | 1,077,441,000USD | 1,158,551,000USD | 65,911,000USD | 61,940,000USD | 1,188,382,000USD |
| Cash | — | 10,274,000USD | 22,362,000USD | 32,639,000USD | 17,384,000USD | 9,384,000USD | 15,600,000USD | 16,564,000USD |
| Cash And Short Term Investments | — | 10,274,000USD | 22,362,000USD | 32,639,000USD | 17,384,000USD | 9,384,000USD | 15,600,000USD | 16,564,000USD |
| Total Current Assets | — | 111,833,000USD | 111,255,000USD | 113,759,000USD | 83,283,000USD | 92,132,000USD | 91,807,000USD | 78,988,000USD |
| Total Current Liabilities | — | 163,455,000USD | 133,427,000USD | 151,426,000USD | 147,157,000USD | 161,048,000USD | 156,218,000USD | 167,832,000USD |
| Net Debt | — | 483,653,000USD | 441,595,000USD | 468,092,000USD | 483,672,000USD | 514,007,000USD | 495,218,000USD | 488,137,000USD |
| Short Term Debt | — | 127,000,000USD | 92,000,000USD | 110,000,000USD | 110,000,000USD | 132,000,000USD | 119,000,000USD | 130,000,000USD |
| Short Long Term Debt | — | 127,000,000USD | 92,000,000USD | 110,000,000USD | 110,000,000USD | 132,000,000USD | 119,000,000USD | 130,000,000USD |
| Short Long Term Debt Total | — | 493,927,000USD | 463,957,000USD | 500,731,000USD | 501,056,000USD | 523,391,000USD | 510,818,000USD | 504,701,000USD |
| Long Term Debt | — | 366,927,000USD | 371,957,000USD | 371,772,000USD | 371,587,000USD | 371,403,000USD | 371,222,000USD | 353,373,000USD |
| Net Receivables | — | 47,644,000USD | 35,333,000USD | 32,611,000USD | 26,983,000USD | 24,128,000USD | 22,833,000USD | 24,144,000USD |
| Accounts Payable | — | 3,032,000USD | 2,807,000USD | 1,874,000USD | 1,747,000USD | 1,816,000USD | 1,159,000USD | 1,113,000USD |
| Property Plant Equipment Net | — | 23,667,000USD | 21,260,000USD | 21,503,000USD | 21,744,000USD | 21,982,000USD | 22,216,000USD | 22,448,000USD |
| Property Plant Equipment Gross | — | 23,667,000USD | 21,260,000USD | 21,503,000USD | 21,744,000USD | 21,982,000USD | 22,216,000USD | 22,448,000USD |
| Common Stock Shares Outstanding | — | 56,666,667shares | 56,316,000shares | 56,313,000shares | 56,254,000shares | 56,043,000shares | 55,950,000shares | 55,948,000shares |
| Non Current Assets Total | — | 1,076,458,000USD | 1,059,247,000USD | 1,109,034,000USD | 1,204,905,000USD | 1,235,734,000USD | 1,244,615,000USD | 1,289,883,000USD |
| Non Current Liabilities Total | — | 415,046,000USD | 412,560,000USD | 411,250,000USD | 411,701,000USD | 412,022,000USD | 414,948,000USD | 398,711,000USD |
| Non Current Liabilities Other | — | 48,119,000USD | 40,603,000USD | 20,519,000USD | 20,645,000USD | 20,631,000USD | 23,130,000USD | 24,010,000USD |
| Non Currrent Assets Other | — | 971,100,000USD | 962,040,000USD | 996,380,000USD | 1,086,586,000USD | 1,112,651,000USD | 1,114,633,000USD | 1,153,869,000USD |
| Net Working Capital | — | -51,622,000USD | -22,172,000USD | -37,667,000USD | -63,874,000USD | -68,916,000USD | -64,411,000USD | -88,844,000USD |
| Unclassified Non Current Assets | — | -1,048,682,000USD | -1,036,860,000USD | -1,077,441,000USD | -1,158,551,000USD | -65,911,000USD | -61,940,000USD | -1,188,382,000USD |
| Unclassified Current Liabilities | — | -127,000,000USD | -92,000,000USD | -110,000,000USD | -110,000,000USD | -132,000,000USD | -119,000,000USD | -130,000,000USD |
| Unclassified Equity | — | 1,151,835,000USD | 1,151,588,000USD | 1,150,190,000USD | 1,149,227,000USD | 1,148,405,000USD | 1,148,167,000USD | 1,146,868,000USD |
| Long Term Investments | — | — | 0USD | 11,049,000USD | 11,305,000USD | 11,576,000USD | 11,822,000USD | 12,065,000USD |
| Unclassified Non Current Liabilities | — | — | — | 18,959,000USD | 19,469,000USD | 19,988,000USD | 20,596,000USD | 21,328,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,170,502,000USD | 1,336,422,000USD | 1,423,933,000USD | 1,571,073,000USD | 1,759,478,000USD | 546,431,000USD | 592,202,000USD | — |
| Intangible Assets | 75,947,000USD | 95,944,000USD | 126,364,000USD | 202,832,000USD | 298,107,000USD | 28,680,000USD | 37,381,000USD | — |
| Total Liab | 545,987,000USD | 571,166,000USD | 536,930,000USD | 595,215,000USD | 671,190,000USD | 49,313,000USD | 84,196,000USD | — |
| Total Stockholder Equity | 623,213,000USD | 763,916,000USD | 885,623,000USD | 974,469,000USD | 1,088,288,000USD | 497,118,000USD | 508,006,000USD | — |
| Other Current Liab | -2,807,000USD | 36,059,000USD | 34,451,000USD | 19,841,000USD | 15,574,000USD | 400,000USD | -1USD | — |
| Common Stock | 56,000USD | 56,000USD | 56,000USD | 57,000USD | 57,000USD | 497,118,000USD | 508,006,000USD | — |
| Capital Stock | 56,000USD | 56,000USD | 56,000USD | 57,000USD | 57,000USD | 0USD | — | — |
| Retained Earnings | -528,482,000USD | -384,348,000USD | -258,805,000USD | -178,910,000USD | -58,715,000USD | 0USD | — | — |
| Other Assets | 1,036,860,000USD | 61,940,000USD | 1,250,433,000USD | 1,123USD | 1,414USD | 252,000USD | 154,000USD | — |
| Cash | 22,362,000USD | 15,600,000USD | 22,473,000USD | 20,638,000USD | 29,318,000USD | 0USD | — | — |
| Cash And Equivalents | 22,362,000USD | 15,600,000USD | 22,473,000USD | 20,638,000USD | 29,318,000USD | — | — | — |
| Cash And Short Term Investments | 22,362,000USD | 15,600,000USD | 22,473,000USD | 20,638,000USD | 29,318,000USD | — | — | — |
| Total Current Assets | 57,695,000USD | 91,807,000USD | 83,179,000USD | 80,759,000USD | 47,234,000USD | 12,245,000USD | 9,168,000USD | — |
| Total Current Liabilities | 92,000,000USD | 156,218,000USD | 152,057,000USD | 205,640,000USD | 634,226,000USD | 848,000USD | 921,000USD | — |
| Net Debt | 460,044,000USD | 495,218,000USD | 454,457,000USD | 519,412,000USD | 608,138,000USD | 44,273,000USD | 70,141,000USD | — |
| Short Term Debt | 92,000,000USD | 119,000,000USD | 116,000,000USD | 173,815,000USD | 616,847,000USD | 0USD | 31,986,000USD | — |
| Short Long Term Debt | 92,000,000USD | 119,000,000USD | 116,000,000USD | 173,815,000USD | 444,357,000USD | — | — | — |
| Short Long Term Debt Total | 482,406,000USD | 510,818,000USD | 476,930,000USD | 540,050,000USD | 637,456,000USD | 44,273,000USD | 102,127,000USD | — |
| Long Term Debt | 371,957,000USD | 371,222,000USD | 352,856,000USD | 352,167,000USD | 616,847,000USD | 37,052,000USD | 70,141,000USD | — |
| Long Term Investments | 0USD | 11,822,000USD | 13,549,000USD | 2,502,000USD | 18,631,000USD | — | — | — |
| Net Receivables | 35,333,000USD | 22,833,000USD | 24,663,000USD | 21,641,000USD | 17,916,000USD | 8,078,000USD | 9,168,000USD | — |
| Accounts Payable | 2,807,000USD | 1,159,000USD | 1,606,000USD | 1,793,000USD | 1,805,000USD | 12,000USD | 921,000USD | — |
| Property Plant Equipment Net | 21,260,000USD | 22,216,000USD | 26,596,000USD | 26,422,000USD | 298,107,000USD | 7,630,000USD | 541,780,000USD | — |
| Property Plant Equipment Gross | 21,260,000USD | 22,216,000USD | 26,596,000USD | 26,422,000USD | 298,107,000USD | 7,630,000USD | — | — |
| Accumulated Other Comprehensive Income | -5,000USD | -15,000USD | -264,000USD | 6,308,000USD | 299,000USD | — | — | — |
| Common Stock Shares Outstanding | 56,232,000shares | 55,903,000shares | 56,409,734shares | 56,631,826shares | 56,625,650shares | 54,172,452shares | 54,172,452shares | 54,172,452shares |
| Non Current Assets Total | 75,947,000USD | 1,244,615,000USD | 1,340,754,000USD | 1,490,314,000USD | 1,712,244,000USD | 534,186,000USD | 583,034,000USD | — |
| Non Current Liabilities Total | 453,987,000USD | 414,948,000USD | 384,873,000USD | 389,575,000USD | 36,964,000USD | 48,465,000USD | 83,275,000USD | — |
| Non Current Liabilities Other | 40,603,000USD | 23,130,000USD | 23,943,000USD | 37,408,000USD | 36,964,000USD | 4,192,000USD | 4,266,000USD | — |
| Non Currrent Assets Other | -979,776,000USD | 1,114,633,000USD | 1,174,245,000USD | 1,245,236,000USD | 60,501,000USD | 497,876,000USD | 3,873,000USD | — |
| Net Working Capital | -22,172,000USD | -64,411,000USD | -68,878,000USD | -124,881,000USD | 29,855,000USD | 7,230,000USD | 8,247,000USD | — |
| Unclassified Non Current Assets | -1,058,120,000USD | -61,940,000USD | -1,250,433,000USD | — | 1,036,896,427USD | — | — | — |
| Unclassified Current Liabilities | -94,807,000USD | -119,000,000USD | -116,000,000USD | -163,624,000USD | -444,357,000USD | — | -31,986,000USD | — |
| Unclassified Non Current Liabilities | 41,427,000USD | 20,596,000USD | 8,074,000USD | -31,335,000USD | -660,057,000USD | -2,090,000USD | -4,266,000USD | — |
| Unclassified Equity | 1,151,588,000USD | 1,148,167,000USD | 1,144,580,000USD | 1,146,957,000USD | 1,146,590,000USD | — | — | — |
| Other Current Assets | — | 53,374,000USD | 36,043,000USD | 38,480,000USD | -47,234,000USD | 4,167,000USD | 4,776,000USD | — |
| Inventory | — | — | -1,318,000USD | 2,502,014USD | -298,999USD | — | — | — |
| Deferred Long Term Liab | — | — | — | 4,619,000USD | 6,246,000USD | — | — | — |
| Other Liab | — | — | — | 26,716,000USD | 36,964,000USD | 9,311,000USD | 13,134,000USD | — |
| Good Will | — | — | — | 159USD | 159USD | — | — | — |
| Short Term Investments | — | — | — | 14USD | 299,000USD | — | — | — |
| Net Tangible Assets | — | — | — | 771,637,000USD | 788,812,000USD | 468,438,000USD | 470,625,000USD | — |
| Unclassified Current Assets | — | — | — | -2,502,028USD | — | — | -4,776,000USD | — |
| Current Deferred Revenue | — | — | — | — | — | — | -31,985,999USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -13,568,000USD | -35,803,000USD | -69,027,000USD | -25,101,000USD | -9,355,000USD | -32,742,000USD | -10,207,000USD | -33,801,000USD |
| Depreciation | 13,159,000USD | 13,087,000USD | 14,709,000USD | 14,928,000USD | 16,022,000USD | 17,789,000USD | 19,913,000USD | 38,614,000USD |
| Stock Based Compensation | 868,000USD | 1,398,000USD | 972,000USD | 822,000USD | 704,000USD | 1,307,000USD | 725,000USD | 935,000USD |
| Other Non Cash Items | 8,770,000USD | 27,353,000USD | 57,301,000USD | 17,222,000USD | -869,000USD | 22,755,000USD | 2,640,000USD | 7,924,000USD |
| Change To Account Receivables | -9,906,000USD | 1,051,000USD | -14,000USD | 1,786,000USD | -1,538,000USD | 3,244,000USD | -1,351,000USD | 3,623,000USD |
| Change In Working Capital | -16,954,000USD | 2,484,000USD | 1,786,000USD | 3,692,000USD | -8,749,000USD | 3,390,000USD | 681,000USD | 3,315,000USD |
| Total Cash From Operating Activities | -7,725,000USD | 8,519,000USD | 5,741,000USD | 11,563,000USD | -2,247,000USD | 12,499,000USD | 13,752,000USD | 16,987,000USD |
| Capital Expenditures | -16,815,000USD | -19,106,000USD | -16,955,000USD | -10,001,000USD | -5,630,000USD | -9,927,000USD | -4,485,000USD | -3,752,000USD |
| Free Cash Flow | -24,540,000USD | -10,587,000USD | -11,214,000USD | 1,562,000USD | -7,877,000USD | 2,572,000USD | 9,267,000USD | 13,235,000USD |
| Total Cashflows From Investing Activities | -16,683,000USD | 8,576,000USD | 4,715,000USD | 16,602,000USD | -13,113,000USD | -8,308,000USD | -38,120,000USD | -1,084,000USD |
| Net Borrowings | 32,278,000USD | -18,000,000USD | 0USD | -22,000,000USD | 13,000,000USD | 7,000,000USD | 23,000,000USD | — |
| Total Cash From Financing Activities | 24,302,000USD | -19,221,000USD | -1,165,000USD | -23,168,000USD | 6,667,000USD | 1,375,000USD | 17,009,000USD | -15,583,000USD |
| Dividends Paid | -1,128,000USD | -1,127,000USD | -1,126,000USD | -1,124,000USD | -5,595,000USD | -5,596,000USD | -5,593,000USD | -5,587,000USD |
| Sale Purchase Of Stock | -619,000USD | -94,000USD | -9,000USD | -466,000USD | -466,000USD | -8,000USD | -162,000USD | 0USD |
| Change In Cash | -106,000USD | -2,126,000USD | 9,291,000USD | 4,997,000USD | -8,693,000USD | 5,566,000USD | -7,359,000USD | 320,000USD |
| Begin Period Cash Flow | 60,639,000USD | 62,765,000USD | 53,474,000USD | 48,477,000USD | 57,170,000USD | 51,604,000USD | 58,963,000USD | 58,643,000USD |
| End Period Cash Flow | 60,533,000USD | 60,639,000USD | 62,765,000USD | 53,474,000USD | 48,477,000USD | 57,170,000USD | 51,604,000USD | 58,963,000USD |
| Other Cashflows From Investing Activities | 132,000USD | 27,682,000USD | 21,670,000USD | 26,603,000USD | -7,483,000USD | 1,619,000USD | -33,734,000USD | 2,241,000USD |
| Other Cashflows From Financing Activities | -355,000USD | -94,000USD | -30,000USD | -44,000USD | -272,000USD | -21,000USD | -398,000USD | -996,000USD |
| Unclassified Financing Cash Flow | -5,874,000USD | — | — | — | — | — | — | -9,000,000USD |
| Investments | — | — | 4,715,000USD | 16,602,000USD | -13,113,000USD | -8,308,000USD | -38,120,000USD | -1,084,000USD |
| Unclassified Investing Cash Flow | — | — | -4,715,000USD | -16,602,000USD | 13,113,000USD | 8,308,000USD | 38,219,000USD | 1,511,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -139,286,000USD | -102,976,000USD | -57,302,000USD | -97,474,000USD | -47,464,000USD | -1,899,000USD | 15,284,000USD | 14,763,000USD |
| Depreciation | 58,746,000USD | 100,820,000USD | 109,111,000USD | 131,367,000USD | 43,922,000USD | 25,950,000USD | 26,923,000USD | 28,034,000USD |
| Stock Based Compensation | 3,896,000USD | 3,757,000USD | 2,728,000USD | 1,756,000USD | 65,000USD | 0USD | 0USD | — |
| Other Non Cash Items | 101,007,000USD | 53,236,000USD | 32,008,000USD | 69,534,000USD | -647,000USD | 17,854,000USD | -1,227,000USD | -1,355,000USD |
| Change To Account Receivables | 1,285,000USD | 2,546,000USD | 1,340,000USD | 2,247,000USD | -5,017,000USD | 613,000USD | -280,000USD | -34,000USD |
| Change In Working Capital | -787,000USD | -577,000USD | 2,543,000USD | 9,049,000USD | 6,535,000USD | 422,000USD | -986,000USD | 566,000USD |
| Total Cash From Operating Activities | 23,576,000USD | 54,260,000USD | 89,088,000USD | 114,232,000USD | 56,108,000USD | 42,327,000USD | 39,994,000USD | 42,008,000USD |
| Capital Expenditures | -51,692,000USD | -22,576,000USD | -18,442,000USD | -11,624,000USD | -9,916,000USD | -464,000USD | -536,000USD | -2,390,000USD |
| Free Cash Flow | -28,116,000USD | 31,684,000USD | 70,646,000USD | 102,608,000USD | 46,192,000USD | 41,863,000USD | 39,458,000USD | 39,618,000USD |
| Total Cashflows From Investing Activities | 16,780,000USD | -51,263,000USD | 5,289,000USD | 22,477,000USD | -12,261,000USD | -464,000USD | -536,000USD | -2,390,000USD |
| Net Borrowings | -27,000,000USD | 21,000,000USD | -59,000,000USD | -93,122,000USD | 583,524,000USD | -32,678,000USD | -968,000USD | -916,000USD |
| Total Cash From Financing Activities | -36,887,000USD | -3,025,000USD | -92,490,000USD | -110,716,000USD | -18,444,000USD | -41,667,000USD | -38,589,000USD | -49,559,000USD |
| Dividends Paid | -8,972,000USD | -22,355,000USD | -22,578,000USD | -16,991,000USD | -587,156,000USD | -8,989,000USD | -37,621,000USD | -48,643,000USD |
| Sale Purchase Of Stock | -569,000USD | -170,000USD | -5,107,000USD | -20,000USD | 0USD | 0USD | — | — |
| Change In Cash | 45,039,000USD | -28,000USD | 1,887,000USD | 25,993,000USD | 25,403,000USD | 196,000USD | 869,000USD | -9,941,000USD |
| Begin Period Cash Flow | 15,600,000USD | 57,198,000USD | 55,311,000USD | 29,318,000USD | 3,915,000USD | 3,719,000USD | 2,850,000USD | 12,791,000USD |
| End Period Cash Flow | 60,639,000USD | 57,170,000USD | 57,198,000USD | 55,311,000USD | 29,318,000USD | 3,915,000USD | 3,719,000USD | 2,850,000USD |
| Other Cashflows From Investing Activities | -350,000USD | -29,674,000USD | 23,731,000USD | 20,230,000USD | -2,345,000USD | 111,433,000USD | -536,000USD | -2,390,000USD |
| Other Cashflows From Financing Activities | -338,000USD | -1,500,000USD | -5,805,000USD | 421,321,000USD | 609,486,000USD | -464,000USD | -536,000USD | -2,390,000USD |
| Unclassified Investing Cash Flow | 68,822,000USD | 52,250,000USD | -5,289,000USD | 11,624,000USD | 2,345,000USD | -110,969,000USD | 1,072,000USD | 4,780,000USD |
| Investments | — | -51,263,000USD | 5,289,000USD | 2,247,000USD | -2,345,000USD | -464,000USD | -536,000USD | -2,390,000USD |
| Change To Inventory | — | — | -1,340,000USD | -2,247,000USD | 5,017,000USD | — | — | -8,247,000USD |
| Change To Liabilities | — | — | — | 6,802,000USD | 11,552,000USD | -191,000USD | -706,000USD | 600,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 25,993,000USD | 25,403,000USD | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | -421,904,000USD | -624,298,000USD | — | — | 2,390,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 53,697,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Fees From Unconsolidated Joint Venture | 206,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Rental Revenue | 34,098,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Fees From Unconsolidated Joint Venture | 137,000 | USD | 0001873923-26-000082 |
| Q1 2026Quarterly · 2026-03-31 | Product | Rental Revenue | 36,134,000 | USD | 0001873923-26-000082 |
| Q4 2025Quarterly · 2025-12-31 | Product | Fees From Unconsolidated Joint Venture | 209,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Rental Revenue | 35,010,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Fees From Unconsolidated Joint Venture | 820,000 | USD | 0001873923-26-000038 |
| FY 2025Yearly · 2025-12-31 | Product | Rental Revenue | 146,827,000 | USD | 0001873923-26-000038 |
| Q3 2025Quarterly · 2025-09-30 | Product | Fees From Unconsolidated Joint Venture | 204,000 | USD | 0001873923-25-000130 |
| Q3 2025Quarterly · 2025-09-30 | Product | Rental Revenue | 36,918,000 | USD | 0001873923-25-000130 |
| Q2 2025Quarterly · 2025-06-30 | Product | Fees From Unconsolidated Joint Venture | 203,000 | USD | 0001873923-25-000117 |
| Q2 2025Quarterly · 2025-06-30 | Product | Rental Revenue | 37,102,000 | USD | 0001873923-25-000117 |
| Q1 2025Quarterly · 2025-03-31 | Product | Fees From Unconsolidated Joint Venture | 204,000 | USD | 0001873923-26-000082 |
| Q1 2025Quarterly · 2025-03-31 | Product | Rental Revenue | 37,797,000 | USD | 0001873923-26-000082 |
| Q4 2024Quarterly · 2024-12-31 | Product | Fees From Unconsolidated Joint Venture | 202,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Rental Revenue | 38,161,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Fees From Unconsolidated Joint Venture | 807,000 | USD | 0001873923-26-000038 |
| FY 2024Yearly · 2024-12-31 | Product | Rental Revenue | 164,055,000 | USD | 0001873923-26-000038 |
| Q3 2024Quarterly · 2024-09-30 | Product | Fees From Unconsolidated Joint Venture | 202,000 | USD | 0001873923-25-000130 |
| Q3 2024Quarterly · 2024-09-30 | Product | Rental Revenue | 38,976,000 | USD | 0001873923-25-000130 |
| FY 2023Yearly · 2023-12-31 | Product | Fees From Unconsolidated Joint Venture | 800,000 | USD | 0001873923-26-000038 |
| FY 2023Yearly · 2023-12-31 | Product | Rental Revenue | 194,241,000 | USD | 0001873923-26-000038 |
| FY 2022Yearly · 2022-12-31 | Product | Fees From Unconsolidated Joint Venture | 765,000 | USD | 0001873923-25-000032 |
| FY 2022Yearly · 2022-12-31 | Product | Rental Revenue | 207,353,000 | USD | 0001873923-25-000032 |
| FY 2021Yearly · 2021-12-31 | Product | Fees From Unconsolidated Joint Venture | 271,000 | USD | 0001873923-24-000008 |
| FY 2021Yearly · 2021-12-31 | Product | Rental Revenue | 79,460,000 | USD | 0001873923-24-000008 |
| FY 2020Yearly · 2020-12-31 | Product | Fees From Unconsolidated Joint Venture | 0 | USD | 0001873923-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Rental Revenue | 53,474,000 | USD | 0001873923-23-000009 |
| FY 2019Yearly · 2019-12-31 | Product | Fees From Unconsolidated Joint Venture | 0 | USD | 0001873923-22-000016 |
| FY 2019Yearly · 2019-12-31 | Product | Rental Revenue | 53,465,000 | USD | 0001873923-22-000016 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.