marketcaparena

OMC

OMNICOM GROUP INC.

Company overview

Market capitalization
$20.60B
Employees
120,000
Latest publication
2026-09-29
About OMNICOM GROUP INC.

Omnicom Group Inc., together with its subsidiaries, offers advertising, marketing, and corporate communications services. It provides a range of services in the areas of media and advertising, precision marketing, public relations, healthcare, branding and retail commerce, experiential, execution, and support. The company's services include advertising, branding, content marketing, crisis communications, customer data analytics and data-driven decision making, customer relationship management, decision sciences, digital experience design, digital transformation, e-commerce optimization, entertainment marketing, experiential marketing, field marketing, healthcare marketing and communications, in-store design, investor relations, and marketing research.Its services also comprise media planning and buying, merchandising and point of sale, mobile marketing, multi-cultural marketing, organizational communications, package design, performance marketing, product placement, promotional marketing, public affairs, public relations, retail media and e-commerce, shopper marketing, structured innovation, studio production, social media and influencer marketing, and sports and event marketing. It operates in the North and Latin America, Europe, the Middle East and Africa (EMEA), and the Asia Pacific. The company was incorporated in 1944 and is based in New York, New York.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ4 20032003-12-31 · USDQ3 20032003-09-30 · USDQ4 20002000-12-31 · USDQ3 20002000-09-30 · USDQ2 20002000-06-30 · USDQ1 20002000-03-31 · USDQ4 19991999-12-31 · USD
Total Revenue6,562,500,000USD2,506,048,000USD2,028,603,000USD1,802,447,000USD1,452,523,000USD1,520,245,000USD1,379,015,000USD1,502,400,000USD
Cost Of Revenue5,264,700,000USD2,120,500,000USD1,779,600,000USD-58,653,000USD-57,338,000USD-57,043,000USD-52,636,000USD-74,700,000USD
Gross Profit1,297,800,000USD2,506,048,000USD2,028,603,000USD1,861,100,000USD1,509,861,000USD1,577,288,000USD1,431,651,000USD1,577,100,000USD
Selling General Administrative209,000,000USD2,135,784,000USD1,794,192,000USD1,524,015,000USD1,270,269,000USD1,266,528,000USD1,215,328,000USD1,270,500,000USD
Total Operating Expenses375,300,000USD2,135,784,000USD1,794,192,000USD1,582,668,000USD1,327,607,000USD1,323,571,000USD1,267,964,000USD1,345,200,000USD
Operating Income922,500,000USD370,264,000USD234,411,000USD278,432,000USD182,254,000USD253,717,000USD163,687,000USD231,900,000USD
Total Other Income Expense Net-93,300,000USD-29,331,000USD-23,632,000USD-36,362,000USD-32,038,000USD-30,074,000USD88,320,000USD-23,700,000USD
Interest Income29,900,000USD———————
Interest Expense123,200,000USD15,100,000USD15,400,000USD116,700,000USD0USD0USD0USD—
Income Before Tax829,200,000USD340,933,000USD210,779,000USD242,070,000USD150,216,000USD223,643,000USD252,007,000USD208,200,000USD
Income Tax Expense224,800,000USD119,651,000USD75,510,000USD99,864,000USD64,552,000USD96,256,000USD108,469,000USD88,300,000USD
Equity Method Income Loss1,100,000USD———————
Net Income605,500,000USD221,282,000USD135,269,000USD142,206,000USD85,664,000USD127,387,000USD143,538,000USD119,900,000USD
Minority Interest20,700,000USD26,100,000USD16,000,000USD15,060,000USD11,646,000USD16,611,000USD11,279,000USD—
Net Income Applicable To Common Shares584,800,000USD210,900,000USD124,500,000USD142,206,000USD85,664,000USD127,387,000USD143,538,000USD—
Research Development—0USD0USD0USD0USD0USD0USD—
Net Income From Continuing Ops—0USD0USD0USD0USD0USD0USD—
Ebit—370,264,000USD234,411,000USD278,432,000USD182,254,000USD253,717,000USD163,687,000USD231,900,000USD
Ebitda—438,499,000USD287,113,000USD337,085,000USD239,592,000USD310,760,000USD216,323,000USD306,600,000USD
Depreciation And Amortization—68,235,000USD52,702,000USD58,653,000USD57,338,000USD57,043,000USD52,636,000USD74,700,000USD
Reconciled Depreciation—68,235,000USD52,702,000USD58,653,000USD57,338,000USD57,043,000USD52,636,000USD74,700,000USD
Discontinued Operations—0USD0USD0USD0USD0USD0USD—
Unclassified Operating Expenses———58,653,000USD57,338,000USD57,043,000USD52,636,000USD74,700,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20032003-12-31 · USDFY 20022002-12-31 · USDFY 20012001-12-31 · USDFY 20002000-12-31 · USDFY 19991999-12-31 · USDFY 19981998-12-31 · USDFY 19971997-12-31 · USDFY 19961996-12-31 · USD
Total Revenue8,621,404,000USD7,536,299,000USD6,889,406,000USD6,154,230,000USD5,130,500,000USD4,092,000,000USD3,124,800,000USD2,641,700,000USD
Cost Of Revenue7,332,335,000USD6,281,865,000USD5,710,256,000USD-225,670,000USD-195,700,000USD-154,400,000USD-120,100,000USD-99,700,000USD
Gross Profit8,621,404,000USD7,536,299,000USD6,889,406,000USD6,379,900,000USD5,326,200,000USD4,246,400,000USD3,244,900,000USD2,741,400,000USD
Selling General Administrative7,456,729,000USD6,432,184,000USD5,921,222,000USD5,276,140,000USD4,406,400,000USD3,531,900,000USD2,721,200,000USD2,315,100,000USD
Total Operating Expenses7,456,729,000USD6,432,184,000USD5,921,222,000USD5,501,810,000USD4,602,100,000USD3,686,300,000USD2,841,300,000USD2,414,800,000USD
Operating Income1,164,675,000USD1,104,115,000USD968,184,000USD878,090,000USD724,100,000USD560,100,000USD403,600,000USD326,600,000USD
Interest Expense0USD0USD0USD0USD0USD0USD0USD0USD
Income Before Tax1,056,810,000USD1,019,096,000USD855,270,000USD867,935,000USD636,100,000USD500,900,000USD378,900,000USD299,900,000USD
Income Tax Expense380,927,000USD375,637,000USD352,128,000USD369,140,000USD273,200,000USD215,800,000USD156,500,000USD123,600,000USD
Net Income675,883,000USD643,459,000USD503,142,000USD498,795,000USD362,900,000USD285,100,000USD222,400,000USD176,300,000USD
Ebit1,164,675,000USD1,104,115,000USD968,184,000USD878,090,000USD724,100,000USD571,700,000USD419,500,000USD326,600,000USD
Ebitda1,385,866,000USD1,308,921,000USD1,226,228,000USD1,103,760,000USD919,800,000USD726,100,000USD539,600,000USD426,300,000USD
Depreciation And Amortization221,191,000USD204,806,000USD258,044,000USD225,670,000USD195,700,000USD154,400,000USD120,100,000USD99,700,000USD
Total Other Income Expense Net-42,800,000USD-30,500,000USD-112,914,000USD-10,155,000USD-88,000,000USD-64,300,000USD-27,900,000USD-26,700,000USD
Minority Interest80,143,000USD68,338,000USD52,782,000USD54,596,000USD————
Net Income Applicable To Common Shares675,883,000USD643,459,000USD503,142,000USD498,795,000USD————
Unclassified Operating Expenses———225,670,000USD195,700,000USD154,400,000USD120,100,000USD99,700,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets49,903,000,000USD49,964,700,000USD54,415,300,000USD28,838,600,000USD28,788,600,000USD28,113,700,000USD29,620,700,000USD28,796,600,000USD
Total Current Assets23,217,400,000USD23,186,300,000USD27,465,400,000USD15,192,000,000USD15,043,200,000USD14,635,300,000USD16,223,000,000USD15,109,500,000USD
Other Current Assets1,950,700,000USD2,610,600,000USD2,777,400,000USD1,176,000,000USD1,088,100,000USD1,097,800,000USD1,019,400,000USD1,107,200,000USD
Other Non Current Assets800,100,000USD———————
Total Liabilities39,312,000,000USD———————
Total Current Liabilities25,135,300,000USD25,416,100,000USD29,538,200,000USD16,443,600,000USD16,313,900,000USD14,545,400,000USD16,300,300,000USD15,365,700,000USD
Other Current Liabilities3,662,600,000USD———————
Other Non Current Liabilities1,239,000,000USD———————
Total Stockholder Equity9,661,800,000USD9,437,100,000USD12,045,800,000USD4,613,300,000USD4,486,800,000USD4,373,200,000USD4,193,500,000USD3,951,300,000USD
Total Equity Including Noncontrolling Interest10,591,000,000USD———————
Deferred Revenue2,134,400,000USD———————
Net Receivables13,462,800,000USD12,566,200,000USD14,398,000,000USD8,586,000,000USD8,658,800,000USD8,229,000,000USD9,242,000,000USD8,570,000,000USD
Property Plant Equipment Net2,259,300,000USD2,300,000,000USD2,390,100,000USD1,865,800,000USD1,924,000,000USD1,857,800,000USD1,868,300,000USD1,912,300,000USD
Goodwill18,740,700,000USD———————
Intangible Assets4,834,500,000USD4,945,200,000USD5,101,000,000USD488,800,000USD507,600,000USD512,900,000USD522,000,000USD539,400,000USD
Accounts Payable18,148,000,000USD18,108,600,000USD20,659,500,000USD11,320,400,000USD11,336,700,000USD10,764,800,000USD12,484,400,000USD10,937,500,000USD
Common Stock63,200,000USD63,200,000USD63,200,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD
Retained Earnings11,320,800,000USD10,959,300,000USD10,782,400,000USD11,975,100,000USD11,769,500,000USD11,650,400,000USD11,500,500,000USD11,190,200,000USD
Accumulated Other Comprehensive Income-1,297,600,000USD-1,313,900,000USD-1,265,800,000USD-1,327,100,000USD-1,270,900,000USD-1,395,800,000USD-1,475,900,000USD-1,274,300,000USD
Cash And Equivalents3,336,200,000USD—6,881,100,000USD3,406,500,000USD3,300,400,000USD3,378,300,000USD4,339,400,000USD—
Total Liab—39,892,600,000USD41,359,100,000USD23,715,900,000USD23,293,000,000USD22,745,300,000USD24,445,800,000USD23,795,300,000USD
Other Current Liab—4,944,700,000USD4,994,300,000USD2,112,700,000USD3,344,600,000USD2,052,600,000USD2,056,000,000USD2,087,700,000USD
Capital Stock—63,200,000USD63,200,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD
Good Will—18,733,900,000USD18,641,400,000USD10,915,200,000USD11,001,800,000USD10,781,500,000USD10,677,400,000USD10,928,000,000USD
Cash—4,288,100,000USD6,881,100,000USD3,406,500,000USD3,300,400,000USD3,378,300,000USD4,339,400,000USD3,533,900,000USD
Cash And Short Term Investments—4,288,100,000USD6,881,100,000USD3,406,500,000USD3,300,400,000USD3,378,300,000USD4,339,400,000USD3,533,900,000USD
Current Deferred Revenue—1,954,000,000USD1,727,600,000USD1,273,000,000USD1,348,200,000USD1,283,500,000USD1,336,100,000USD1,303,200,000USD
Net Debt—7,228,500,000USD5,899,800,000USD3,635,900,000USD2,411,300,000USD3,549,700,000USD2,531,400,000USD4,229,900,000USD
Short Term Debt—67,400,000USD1,891,900,000USD1,399,000,000USD22,300,000USD19,100,000USD21,300,000USD766,900,000USD
Short Long Term Debt—67,400,000USD1,461,500,000USD1,423,100,000USD1,420,900,000USD19,100,000USD21,300,000USD766,900,000USD
Short Long Term Debt Total—11,516,600,000USD12,780,900,000USD7,042,400,000USD5,711,700,000USD6,928,000,000USD6,870,800,000USD7,763,800,000USD
Long Term Debt—9,977,500,000USD7,655,000,000USD4,876,200,000USD4,884,100,000USD6,116,500,000USD6,035,300,000USD6,180,100,000USD
Long Term Investments—58,600,000USD65,900,000USD66,200,000USD60,200,000USD61,200,000USD59,000,000USD65,800,000USD
Inventory—3,721,400,000USD3,408,900,000USD2,023,500,000USD1,995,900,000USD1,930,200,000USD1,622,200,000USD1,898,400,000USD
Property Plant Equipment Gross—3,552,500,000USD3,776,900,000USD3,041,200,000USD3,086,000,000USD2,999,600,000USD2,965,200,000USD3,064,600,000USD
Common Stock Shares Outstanding—204,900,000shares204,900,000shares194,900,000shares196,000,000shares198,300,000shares198,400,000shares198,200,000shares
Non Current Assets Total—26,782,700,000USD26,949,900,000USD13,646,600,000USD13,745,400,000USD13,478,400,000USD13,397,700,000USD13,687,100,000USD
Non Current Liabilities Total—14,133,300,000USD11,820,900,000USD7,272,300,000USD6,979,100,000USD8,199,900,000USD8,145,500,000USD8,429,600,000USD
Non Current Liabilities Other—1,223,800,000USD1,099,500,000USD741,000,000USD782,200,000USD805,000,000USD804,200,000USD874,200,000USD
Non Currrent Assets Other—745,000,000USD751,500,000USD310,600,000USD251,800,000USD265,000,000USD271,000,000USD241,600,000USD
Net Working Capital—-2,229,800,000USD-2,072,800,000USD-1,251,600,000USD-1,270,700,000USD89,900,000USD-77,300,000USD-256,200,000USD
Unclassified Current Liabilities—274,000,000USD-1,196,600,000USD-1,084,600,000USD-1,158,800,000USD406,300,000USD381,200,000USD-496,500,000USD
Unclassified Non Current Liabilities—2,932,000,000USD3,066,400,000USD1,655,100,000USD1,312,800,000USD1,278,400,000USD1,306,000,000USD1,375,300,000USD
Unclassified Equity—-334,700,000USD2,402,800,000USD-6,123,900,000USD-6,101,000,000USD-5,970,600,000USD-5,920,300,000USD-6,053,800,000USD
Other Assets——751,500,000USD310,600,000USD251,800,000USD265,000,000USD271,000,000USD—
Unclassified Non Current Assets——-751,500,000USD-310,600,000USD-251,800,000USD-265,000,000USD-271,000,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets54,415,300,000USD29,620,700,000USD28,044,600,000USD27,002,500,000USD28,421,800,000USD27,647,200,000USD26,783,400,000USD24,617,000,000USD
Intangible Assets5,101,000,000USD522,000,000USD366,900,000USD313,400,000USD298,000,000USD298,500,000USD338,200,000USD382,800,000USD
Other Current Assets2,777,400,000USD1,019,400,000USD949,900,000USD918,800,000USD919,200,000USD1,075,000,000USD1,188,800,000USD1,241,400,000USD
Total Liab41,359,100,000USD24,445,800,000USD23,404,900,000USD22,843,200,000USD24,648,100,000USD24,070,300,000USD23,409,700,000USD21,510,100,000USD
Total Stockholder Equity12,045,800,000USD4,193,500,000USD3,616,300,000USD3,252,100,000USD3,270,200,000USD3,084,400,000USD2,853,900,000USD2,547,100,000USD
Other Current Liab4,994,300,000USD2,056,000,000USD2,142,800,000USD2,035,500,000USD2,186,500,000USD2,402,400,000USD1,795,000,000USD1,920,000,000USD
Common Stock63,200,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD
Capital Stock63,200,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD44,600,000USD
Retained Earnings10,782,400,000USD11,500,500,000USD10,571,500,000USD9,739,300,000USD8,998,800,000USD8,190,600,000USD7,806,300,000USD7,016,100,000USD
Good Will18,641,400,000USD10,677,400,000USD10,082,300,000USD9,734,300,000USD9,738,600,000USD9,609,700,000USD9,440,500,000USD9,384,300,000USD
Other Assets751,500,000USD271,000,000USD223,500,000USD210,500,000USD204,400,000USD1,565,000,000USD251,500,000USD307,700,000USD
Cash6,881,100,000USD4,339,400,000USD4,432,000,000USD4,281,800,000USD5,316,800,000USD5,600,500,000USD4,305,700,000USD3,652,400,000USD
Cash And Equivalents6,881,100,000USD4,339,400,000USD4,432,000,000USD4,281,800,000USD5,316,800,000USD5,600,500,000USD4,305,700,000USD3,652,400,000USD
Cash And Short Term Investments6,881,100,000USD4,339,400,000USD4,432,000,000USD4,342,500,000USD5,316,800,000USD5,600,500,000USD4,309,300,000USD3,657,900,000USD
Total Current Assets27,465,400,000USD16,223,000,000USD15,384,200,000USD14,613,000,000USD15,909,500,000USD15,590,100,000USD14,584,700,000USD13,726,900,000USD
Total Current Liabilities29,538,200,000USD16,300,300,000USD16,246,000,000USD15,052,800,000USD16,226,200,000USD15,525,100,000USD15,980,900,000USD15,270,200,000USD
Current Deferred Revenue1,727,600,000USD1,336,100,000USD1,356,200,000USD1,492,300,000USD1,644,500,000USD1,361,300,000USD1,215,300,000USD1,159,000,000USD
Net Debt5,899,800,000USD2,531,400,000USD2,071,500,000USD2,420,200,000USD1,555,700,000USD1,324,700,000USD2,113,400,000USD1,239,400,000USD
Short Term Debt1,891,900,000USD21,300,000USD761,400,000USD224,800,000USD234,700,000USD3,900,000USD949,400,000USD546,300,000USD
Short Long Term Debt1,461,500,000USD21,300,000USD761,400,000USD16,900,000USD9,600,000USD3,900,000USD612,500,000USD507,700,000USD
Short Long Term Debt Total12,780,900,000USD6,870,800,000USD6,503,500,000USD6,702,000,000USD6,872,500,000USD6,925,200,000USD6,419,100,000USD4,891,800,000USD
Long Term Debt7,655,000,000USD6,035,300,000USD4,889,100,000USD5,577,200,000USD5,685,700,000USD5,807,300,000USD4,531,900,000USD4,384,100,000USD
Long Term Investments65,900,000USD59,000,000USD66,400,000USD66,200,000USD76,300,000USD85,300,000USD106,800,000USD120,900,000USD
Net Receivables14,398,000,000USD9,242,000,000USD8,659,800,000USD8,097,100,000USD8,472,500,000USD7,813,400,000USD7,829,000,000USD7,666,100,000USD
Inventory3,408,900,000USD1,622,200,000USD1,342,500,000USD1,254,600,000USD1,201,000,000USD1,101,200,000USD1,257,600,000USD1,161,500,000USD
Accounts Payable20,659,500,000USD12,484,400,000USD11,634,000,000USD11,000,200,000USD11,897,200,000USD11,513,000,000USD11,768,400,000USD11,464,300,000USD
Property Plant Equipment Net2,390,100,000USD1,868,300,000USD1,921,300,000USD2,065,100,000USD2,195,000,000USD1,808,600,000USD2,061,700,000USD694,400,000USD
Property Plant Equipment Gross3,776,900,000USD2,965,200,000USD3,071,700,000USD3,232,600,000USD3,360,700,000USD1,808,600,000USD2,061,700,000USD694,400,000USD
Accumulated Other Comprehensive Income-1,265,800,000USD-1,475,900,000USD-1,337,600,000USD-1,437,900,000USD-1,252,300,000USD-1,213,800,000USD-1,197,600,000USD-1,228,500,000USD
Common Stock Shares Outstanding204,900,000shares198,600,000shares201,400,000shares207,000,000shares215,600,000shares216,200,000shares220,900,000shares227,600,000shares
Non Current Assets Total26,949,900,000USD13,397,700,000USD12,660,400,000USD12,389,500,000USD12,512,300,000USD12,057,100,000USD12,198,700,000USD10,890,100,000USD
Non Current Liabilities Total11,820,900,000USD8,145,500,000USD7,158,900,000USD7,790,400,000USD8,421,900,000USD8,545,200,000USD7,428,800,000USD6,239,900,000USD
Non Current Liabilities Other1,099,500,000USD804,200,000USD887,700,000USD837,500,000USD961,500,000USD970,700,000USD1,006,800,000USD1,197,800,000USD
Non Currrent Assets Other751,500,000USD271,000,000USD223,500,000USD210,500,000USD204,400,000USD255,000,000USD251,500,000USD307,700,000USD
Net Working Capital-2,072,800,000USD-77,300,000USD-861,800,000USD-439,800,000USD-316,700,000USD65,000,000USD-1,396,200,000USD-1,543,300,000USD
Unclassified Non Current Assets-751,500,000USD-271,000,000USD-223,500,000USD-210,500,000USD-204,400,000USD-1,565,000,000USD-251,500,000USD-307,700,000USD
Unclassified Current Liabilities-1,196,600,000USD381,200,000USD-409,800,000USD283,100,000USD253,700,000USD240,600,000USD-359,700,000USD-327,100,000USD
Unclassified Non Current Liabilities3,066,400,000USD1,306,000,000USD1,382,100,000USD-323,400,000USD——159,200,000USD-1,225,500,000USD
Unclassified Equity2,402,800,000USD-5,920,300,000USD-5,706,800,000USD526,500,000USD577,400,000USD703,200,000USD716,300,000USD684,200,000USD
Short Term Investments——0USD60,700,000USD-300,000USD85,000,000USD3,600,000USD5,500,000USD
Deferred Long Term Liab———475,700,000USD477,300,000USD443,500,000USD408,100,000USD413,700,000USD
Other Liab———1,223,400,000USD1,356,800,000USD1,339,600,000USD1,322,800,000USD1,469,800,000USD
Treasury Stock———-5,665,000,000USD-5,142,900,000USD-4,684,800,000USD-4,560,300,000USD-4,013,900,000USD
Net Tangible Assets———-5,512,700,000USD-5,469,000,000USD-5,500,100,000USD-5,442,800,000USD-6,975,700,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation333,200,000USD
Stock Based Compensation52,900,000USD
Change To Account Receivables856,100,000USD
Change In Working Capital856,100,000USD
Operating Cash Flow-932,400,000USD
Capital Expenditures-115,100,000USD
Other Investing Activities0USD
Unclassified Investing Cash Flow161,100,000USD
Investing Cash Flow46,000,000USD
Net Debt Issuance984,400,000USD
Common Stock Issuance25,900,000USD
Net Common Stock Issuance-2,988,200,000USD
Common Dividends Paid-481,500,000USD
Other Financing Activities-72,800,000USD
Unclassified Financing Cash Flow-36,800,000USD
Financing Cash Flow-2,569,000,000USD
Effect Of Forex Changes On Cash-89,500,000USD
Change In Cash-3,544,900,000USD
End Cash Flow3,336,200,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income418,700,000USD-897,900,000USD360,400,000USD277,800,000USD303,400,000USD478,900,000USD409,900,000USD328,100,000USD
Depreciation166,900,000USD98,300,000USD60,700,000USD58,700,000USD59,000,000USD60,300,000USD61,400,000USD60,400,000USD
Stock Based Compensation27,100,000USD27,700,000USD28,900,000USD23,400,000USD20,800,000USD22,300,000USD24,400,000USD22,600,000USD
Other Non Cash Items44,200,000USD1,674,400,000USD-1,384,200,000USD88,600,000USD3,300,000USD2,500,000USD5,100,000USD75,100,000USD
Change To Account Receivables1,863,500,000USD-426,800,000USD-955,600,000USD-172,500,000USD1,128,100,000USD-980,500,000USD43,200,000USD-544,000,000USD
Change To Inventory-504,500,000USD623,100,000USD319,100,000USD25,500,000USD-344,600,000USD260,700,000USD-102,900,000USD-80,800,000USD
Change In Working Capital-1,210,100,000USD2,134,900,000USD1,411,700,000USD-238,400,000USD-1,173,300,000USD1,362,400,000USD67,900,000USD-627,900,000USD
Total Cash From Operating Activities-553,200,000USD3,037,400,000USD477,500,000USD210,100,000USD-786,800,000USD1,925,000,000USD568,700,000USD-141,700,000USD
Capital Expenditures-61,200,000USD-39,100,000USD-39,100,000USD-42,100,000USD-29,500,000USD-47,000,000USD-31,300,000USD-39,200,000USD
Free Cash Flow-614,400,000USD2,998,300,000USD438,400,000USD168,000,000USD-816,300,000USD1,878,000,000USD537,400,000USD-180,900,000USD
Total Cashflows From Investing Activities84,200,000USD963,300,000USD-73,300,000USD-33,300,000USD12,700,000USD-65,400,000USD-127,000,000USD-44,100,000USD
Net Borrowings992,300,000USD-42,500,000USD1,100,000USD2,600,000USD-3,200,000USD-744,900,000USD591,900,000USD—
Total Cash From Financing Activities-2,065,300,000USD-605,400,000USD-271,500,000USD-361,500,000USD-241,400,000USD-875,400,000USD278,500,000USD-252,400,000USD
Dividends Paid-251,700,000USD-135,700,000USD-136,500,000USD-139,700,000USD-137,700,000USD-136,700,000USD-137,100,000USD-140,100,000USD
Sale Purchase Of Stock-2,777,600,000USD-395,800,000USD-89,100,000USD-142,000,000USD-81,000,000USD-8,300,000USD-112,600,000USD-69,700,000USD
Change In Cash-2,592,999,999USD3,474,600,000USD106,100,000USD-77,900,000USD-961,100,000USD805,500,000USD822,200,000USD-461,100,000USD
Begin Period Cash Flow6,881,100,000USD3,406,500,000USD3,300,400,000USD3,378,300,000USD4,339,400,000USD3,533,900,000USD2,711,700,000USD3,172,800,000USD
End Period Cash Flow4,288,100,000USD6,881,100,000USD3,406,500,000USD3,300,400,000USD3,378,300,000USD4,339,400,000USD3,533,900,000USD2,711,700,000USD
Other Cashflows From Investing Activities145,400,000USD-50,699,999USD-1,100,000USD8,800,000USD43,000,000USD-1,200,000USD14,900,000USD-16,100,000USD
Other Cashflows From Financing Activities-43,700,000USD-40,600,000USD-52,100,000USD-82,400,000USD-19,500,000USD14,500,000USD-63,700,000USD-47,500,000USD
Unclassified Investing Cash Flow—1,053,099,999USD7,100,000USD33,300,000USD-13,500,000USD48,200,000USD16,400,000USD39,200,000USD
Unclassified Financing Cash Flow—9,200,000USD5,100,000USD————4,900,000USD
Investments——-40,200,000USD-33,300,000USD12,700,000USD-65,400,000USD-127,000,000USD-28,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income43,700,000USD1,574,000,000USD1,473,200,000USD1,403,800,000USD1,507,600,000USD1,020,800,000USD1,435,900,000USD1,440,500,000USD
Depreciation276,700,000USD241,700,000USD211,100,000USD219,400,000USD212,100,000USD222,600,000USD231,500,000USD264,000,000USD
Stock Based Compensation100,800,000USD91,400,000USD84,800,000USD81,700,000USD84,700,000USD70,800,000USD72,500,000USD70,500,000USD
Other Non Cash Items1,804,900,000USD57,600,000USD115,700,000USD65,600,000USD39,800,000USD379,500,000USD5,800,000USD58,100,000USD
Change To Account Receivables557,000,000USD-597,100,000USD-513,900,000USD-129,100,000USD-989,100,000USD141,200,000USD-156,600,000USD88,300,000USD
Change To Inventory165,100,000USD-316,900,000USD-121,800,000USD-197,900,000USD-281,700,000USD293,000,000USD-99,800,000USD-269,300,000USD
Change In Working Capital712,100,000USD-231,200,000USD-462,900,000USD-844,000,000USD160,500,000USD30,900,000USD125,100,000USD80,500,000USD
Total Cash From Operating Activities2,938,200,000USD1,733,500,000USD1,421,900,000USD926,500,000USD1,945,400,000USD1,724,600,000USD1,856,000,000USD1,722,300,000USD
Capital Expenditures-149,800,000USD-140,600,000USD-78,400,000USD-78,200,000USD-665,800,000USD-75,400,000USD-102,200,000USD-195,700,000USD
Free Cash Flow2,788,400,000USD1,592,900,000USD1,343,500,000USD848,300,000USD1,279,600,000USD1,649,200,000USD1,753,800,000USD1,526,600,000USD
Investments0USD-1,058,700,000USD134,600,000USD-380,900,000USD2,500,000USD3,200,000USD1,900,000USD15,900,000USD
Total Cashflows From Investing Activities980,200,000USD-1,058,700,000USD79,100,000USD-380,900,000USD-709,200,000USD-136,100,000USD-30,900,000USD-221,800,000USD
Net Borrowings-42,000,000USD498,100,000USD-8,700,000USD8,900,000USD-22,300,000USD581,000,000USD214,400,000USD214,400,000USD
Total Cash From Financing Activities-1,590,600,000USD-582,000,000USD-1,387,800,000USD-1,362,000,000USD-1,391,000,000USD-408,400,000USD-1,222,000,000USD-1,441,100,000USD
Dividends Paid-549,600,000USD-552,700,000USD-562,700,000USD-581,100,000USD-592,300,000USD-562,700,000USD-564,300,000USD-548,500,000USD
Sale Purchase Of Stock-707,900,000USD-370,700,000USD-570,800,000USD-611,400,000USD-527,300,000USD-217,900,000USD-610,200,000USD-581,300,000USD
Change In Cash2,541,700,000USD-92,600,000USD150,200,000USD-1,035,000,000USD-283,700,000USD1,294,800,000USD653,300,000USD-143,600,000USD
Begin Period Cash Flow4,339,400,000USD4,432,000,000USD4,281,800,000USD5,316,800,000USD5,600,500,000USD4,305,700,000USD3,652,400,000USD3,796,000,000USD
End Period Cash Flow6,881,100,000USD4,339,400,000USD4,432,000,000USD4,281,800,000USD5,316,800,000USD5,600,500,000USD4,305,700,000USD3,652,400,000USD
Other Cashflows From Investing Activities50,500,000USD-16,000,000USD60,800,000USD-302,700,000USD-45,900,000USD-63,900,000USD69,400,000USD-195,700,000USD
Other Cashflows From Financing Activities-318,300,000USD-156,700,000USD-245,600,000USD-169,500,000USD-258,200,000USD-208,800,000USD-268,400,000USD-311,300,000USD
Unclassified Investing Cash Flow1,079,500,000USD156,600,000USD-37,900,000USD380,900,000USD———153,700,000USD
Unclassified Financing Cash Flow27,200,000USD——————-214,400,000USD
Change To Liabilities———-447,900,000USD1,260,100,000USD-362,700,000USD363,500,000USD297,200,000USD
Cash And Cash Equivalents Changes———-816,400,000USD-283,700,000USD1,294,800,000USD653,300,000USD-143,600,000USD
Exchange Rate Changes————-128,900,000USD114,700,000USD50,200,000USD-203,000,000USD
Unclassified Operating Cash Flow————-59,300,000USD——-191,300,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductAdvertising Services1,079,100,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductExperiential929,100,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductHealth Care586,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductIntegrated Media3,259,400,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductPublicrelations708,900,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductAdvertising Services1,060,200,000USD0000029989-26-000011
Q1 2026Quarterly · 2026-03-31ProductExperiential922,000,000USD0000029989-26-000011
Q1 2026Quarterly · 2026-03-31ProductHealth Care585,700,000USD0000029989-26-000011
Q1 2026Quarterly · 2026-03-31ProductIntegrated Media2,978,400,000USD0000029989-26-000011
Q1 2026Quarterly · 2026-03-31ProductPublicrelations696,600,000USD0000029989-26-000011
Q4 2025Quarterly · 2025-12-31ProductAdvertising Services3,322,600,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductCommerce And Branding164,700,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductExecution Support202,200,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductExperiential359,500,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductHealth Care410,400,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductPrecision Marketing568,600,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductPublicrelations500,800,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductAdvertising Services10,015,900,000USD0000029989-26-000006
FY 2025Yearly · 2025-12-31ProductCommerce And Branding617,600,000USD0000029989-26-000006
FY 2025Yearly · 2025-12-31ProductExecution Support843,700,000USD0000029989-26-000006
FY 2025Yearly · 2025-12-31ProductExperiential862,700,000USD0000029989-26-000006
FY 2025Yearly · 2025-12-31ProductHealth Care1,379,900,000USD0000029989-26-000006
FY 2025Yearly · 2025-12-31ProductPrecision Marketing1,938,500,000USD0000029989-26-000006
FY 2025Yearly · 2025-12-31ProductPublicrelations1,613,600,000USD0000029989-26-000006
Q3 2025Quarterly · 2025-09-30ProductAdvertising Services2,353,800,000USD0000029989-25-000037
Q3 2025Quarterly · 2025-09-30ProductCommerce And Branding144,800,000USD0000029989-25-000037
Q3 2025Quarterly · 2025-09-30ProductExecution Support215,400,000USD0000029989-25-000037
Q3 2025Quarterly · 2025-09-30ProductExperiential152,200,000USD0000029989-25-000037
Q3 2025Quarterly · 2025-09-30ProductHealth Care331,200,000USD0000029989-25-000037
Q3 2025Quarterly · 2025-09-30ProductPrecision Marketing462,500,000USD0000029989-25-000037
Q3 2025Quarterly · 2025-09-30ProductPublicrelations377,200,000USD0000029989-25-000037
Q2 2025Quarterly · 2025-06-30ProductAdvertising Services2,291,300,000USD0000029989-25-000026
Q2 2025Quarterly · 2025-06-30ProductCommerce And Branding148,600,000USD0000029989-25-000026
Q2 2025Quarterly · 2025-06-30ProductExecution Support216,300,000USD0000029989-25-000026
Q2 2025Quarterly · 2025-06-30ProductExperiential196,800,000USD0000029989-25-000026
Q2 2025Quarterly · 2025-06-30ProductHealth Care332,600,000USD0000029989-25-000026
Q2 2025Quarterly · 2025-06-30ProductPrecision Marketing457,100,000USD0000029989-25-000026
Q2 2025Quarterly · 2025-06-30ProductPublicrelations372,900,000USD0000029989-25-000026
Q1 2025Quarterly · 2025-03-31ProductAdvertising Services2,048,200,000USD0000029989-25-000015
Q1 2025Quarterly · 2025-03-31ProductCommerce And Branding159,500,000USD0000029989-25-000015
Q1 2025Quarterly · 2025-03-31ProductExecution Support209,800,000USD0000029989-25-000015
Q1 2025Quarterly · 2025-03-31ProductExperiential154,200,000USD0000029989-25-000015
Q1 2025Quarterly · 2025-03-31ProductHealth Care305,700,000USD0000029989-25-000015
Q1 2025Quarterly · 2025-03-31ProductPrecision Marketing450,300,000USD0000029989-25-000015
Q1 2025Quarterly · 2025-03-31ProductPublicrelations362,700,000USD0000029989-25-000015
Q4 2024Quarterly · 2024-12-31ProductAdvertising Services2,471,900,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductCommerce And Branding177,100,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductExecution Support209,600,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductExperiential207,100,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductHealth Care337,900,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductPrecision Marketing473,200,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductPublicrelations445,400,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductAdvertising Services8,656,100,000USD0000029989-26-000006
FY 2024Yearly · 2024-12-31ProductCommerce And Branding726,400,000USD0000029989-26-000006
FY 2024Yearly · 2024-12-31ProductExecution Support832,900,000USD0000029989-26-000006
FY 2024Yearly · 2024-12-31ProductExperiential719,500,000USD0000029989-26-000006
FY 2024Yearly · 2024-12-31ProductHealth Care1,337,100,000USD0000029989-26-000006
FY 2024Yearly · 2024-12-31ProductPrecision Marketing1,776,300,000USD0000029989-26-000006
FY 2024Yearly · 2024-12-31ProductPublicrelations1,640,800,000USD0000029989-26-000006
Q3 2024Quarterly · 2024-09-30ProductAdvertising Services2,129,000,000USD0000029989-25-000037
Q3 2024Quarterly · 2024-09-30ProductCommerce And Branding181,700,000USD0000029989-25-000037
Q3 2024Quarterly · 2024-09-30ProductExecution Support205,900,000USD0000029989-25-000037
Q3 2024Quarterly · 2024-09-30ProductExperiential174,300,000USD0000029989-25-000037
Q3 2024Quarterly · 2024-09-30ProductHealth Care337,100,000USD0000029989-25-000037
Q3 2024Quarterly · 2024-09-30ProductPrecision Marketing450,600,000USD0000029989-25-000037
Q3 2024Quarterly · 2024-09-30ProductPublicrelations404,000,000USD0000029989-25-000037
FY 2023Yearly · 2023-12-31ProductAdvertising Services8,101,800,000USD0000029989-26-000006
FY 2023Yearly · 2023-12-31ProductCommerce And Branding788,000,000USD0000029989-26-000006
FY 2023Yearly · 2023-12-31ProductExecution Support869,700,000USD0000029989-26-000006
FY 2023Yearly · 2023-12-31ProductExperiential635,300,000USD0000029989-26-000006
FY 2023Yearly · 2023-12-31ProductHealth Care1,342,400,000USD0000029989-26-000006
FY 2023Yearly · 2023-12-31ProductPrecision Marketing1,414,700,000USD0000029989-26-000006
FY 2023Yearly · 2023-12-31ProductPublicrelations1,540,300,000USD0000029989-26-000006
FY 2022Yearly · 2022-12-31ProductAdvertising Services7,433,900,000USD0000029989-25-000009
FY 2022Yearly · 2022-12-31ProductCommerce And Branding848,100,000USD0000029989-25-000009
FY 2022Yearly · 2022-12-31ProductExecution Support1,069,900,000USD0000029989-25-000009
FY 2022Yearly · 2022-12-31ProductExperiential635,600,000USD0000029989-25-000009
FY 2022Yearly · 2022-12-31ProductHealth Care1,322,300,000USD0000029989-25-000009
FY 2022Yearly · 2022-12-31ProductPrecision Marketing1,426,600,000USD0000029989-25-000009
FY 2022Yearly · 2022-12-31ProductPublicrelations1,552,700,000USD0000029989-25-000009
FY 2021Yearly · 2021-12-31ProductAdvertising Services7,966,200,000USD0000029989-24-000007
FY 2021Yearly · 2021-12-31ProductCommerce And Branding802,200,000USD0000029989-24-000007
FY 2021Yearly · 2021-12-31ProductExecution Support1,115,900,000USD0000029989-24-000007
FY 2021Yearly · 2021-12-31ProductExperiential536,000,000USD0000029989-24-000007
FY 2021Yearly · 2021-12-31ProductHealth Care1,265,700,000USD0000029989-24-000007
FY 2021Yearly · 2021-12-31ProductPrecision Marketing1,205,200,000USD0000029989-24-000007
FY 2021Yearly · 2021-12-31ProductPublicrelations1,398,200,000USD0000029989-24-000007
FY 2020Yearly · 2020-12-31ProductAdvertising Services7,511,400,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31ProductCommerce And Brand Consulting821,800,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31ProductExecution Support961,300,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31ProductExperiential426,800,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31ProductHealth Care1,194,300,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31ProductPrecision Marketing944,600,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31ProductPublicrelations1,310,900,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31GeographyAsia Pacific1,503,700,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31GeographyEurope3,607,700,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31GeographyLatin America275,400,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31GeographyMiddle Eastand Africa207,200,000USD0000029989-23-000005
FY 2020Yearly · 2020-12-31GeographyNorth America7,577,100,000USD0000029989-23-000005
FY 2019Yearly · 2019-12-31ProductAdvertising Services8,664,200,000USD0000029989-22-000012

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.