OLOX
OLENOX INDUSTRIES INC.
Company overview
- Market capitalization
- $1.39M
- Employees
- 5
- Latest publication
- 2026-09-29
About OLENOX INDUSTRIES INC.
Olenox Industries Inc. provides prefabricated modular structures using wood or steel as the base material for residential and commercial use in the United States. The company operates through four segments: manufacturing for construction; technology; oil and gas; and environmental services. It offers fabricated and finished buildings, including floors, windows, doors, interior painting, electrical wiring and fixtures, plumbing outlets and bathrooms, roofing systems, as well as construction administration and/or project management services. The company also offers turnkey solutions to monitor oil and gas operations remotely and other similar applications; renewable energy and other services on-site; and modular structures, as well as operates oil and gas wellsIt serves contractors, home builders, building owners and other resellers.The company was formerly known as Safe & Green Holdings Corp. and changed its name to Olenox Industries Inc. in January 2026. Olenox Industries Inc. was founded in 2007 and is headquartered in Conroe, Texas
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q1 20252025-03-31 · USD | Q1 20242024-03-31 · USD | Q1 20222022-03-31 · USD | Q2 20212021-06-30 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,118,355USD | 285,313USD | 566,354USD | 968,115USD | 8,605,000USD | 11,854,000USD | 576,560USD | 628,949USD |
| Cost Of Revenue | 1,870,832USD | 486,146USD | 890,109USD | 644,983USD | 6,118,000USD | 9,843,000USD | 381,954USD | 254,716USD |
| Gross Profit | 247,523USD | -200,833USD | -323,755USD | 323,132USD | 2,486,000USD | 2,011,000USD | 194,606USD | 374,233USD |
| Selling General Administrative | 2,222,519USD | — | 1,501,311USD | 1,730,140USD | 1,924,000USD | 1,862,163USD | 1,660,636USD | 1,159,088USD |
| Selling And Marketing Expenses | 1,375USD | 81,409USD | 6,916USD | 123,575USD | 143,335USD | 72,438USD | 46,650USD | 30,899USD |
| General And Administrative Expenses | 2,222,519USD | 1,908,492USD | — | — | — | — | — | — |
| Total Operating Expenses | 3,185,173USD | 2,682,281USD | 1,508,227USD | 1,853,715USD | 2,068,000USD | 1,935,000USD | 1,719,936USD | 1,214,987USD |
| Operating Income | -2,937,650USD | -2,883,114USD | -1,831,982USD | -1,530,583USD | 418,892USD | 75,933USD | -1,525,330USD | -840,754USD |
| Total Other Income Expense Net | -305,650USD | 217,390USD | -914,686USD | -3,951,977USD | 82,836USD | 74,492USD | 47,057USD | 2,781USD |
| Interest Expense | 316,540USD | 365,757USD | 603,126USD | 1,283,000USD | 48,849USD | 329USD | 2,614USD | 3,452USD |
| Labor And Related Expense | 961,279USD | 692,380USD | — | — | — | — | — | — |
| Income Before Tax | -3,243,300USD | -2,665,724USD | -2,746,668USD | -5,482,560USD | 501,728USD | 150,425USD | -1,478,273USD | -837,973USD |
| Income Tax Expense | 0USD | 0USD | — | — | — | — | — | — |
| Net Income | -3,243,300USD | -2,665,724USD | -2,746,668USD | -2,797,882USD | -717,000USD | -1,541,000USD | -1,478,273USD | -837,973USD |
| Net Income Applicable To Common Shares | -3,243,300USD | -3,061,691USD | — | — | — | — | — | — |
| Interest Income | — | — | 0USD | — | — | — | — | — |
| Net Interest Income | — | — | -603,126USD | — | — | — | — | — |
| Tax Provision | — | — | 0USD | — | — | — | — | — |
| Net Income From Continuing Ops | — | — | -2,746,668USD | — | — | — | — | — |
| Ebit | — | — | -2,143,542USD | -4,765,799USD | 550,577USD | 150,754USD | -1,475,659USD | -834,521USD |
| Ebitda | — | — | -2,036,367USD | -4,563,665USD | 707,421USD | 299,785USD | -1,438,368USD | -797,316USD |
| Depreciation And Amortization | — | — | 107,175USD | 202,134USD | 156,844USD | 149,031USD | 37,291USD | 37,205USD |
| Reconciled Depreciation | — | — | 107,175USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20162016-12-31 · USD | FY 20142014-12-31 · USD | FY 20102010-12-31 · USD | FY 20092009-12-31 · USD | FY 20082008-12-31 · USD | FY 20072007-12-31 · USD | FY 20062006-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,952,578USD | 4,267,000USD | 6,037,000USD | 1,916,565USD | — | — | — | — |
| Cost Of Revenue | 7,243,081USD | 3,759,000USD | 4,570,000USD | 1,339,159USD | — | — | — | — |
| Gross Profit | -4,290,503USD | 507,922USD | 1,467,000USD | 577,406USD | — | — | — | — |
| Selling And Marketing Expenses | 384,602USD | 123,852USD | 178,505USD | — | — | — | — | — |
| General And Administrative Expenses | 6,617,372USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 9,777,838USD | 914,463USD | 2,220,000USD | 35,520USD | 31,343USD | 36,029USD | 35,070USD | 33,983USD |
| Operating Income | -14,068,341USD | -407,000USD | -753,000USD | -35,520USD | -31,343USD | -36,029USD | -35,070USD | -33,983USD |
| Total Other Income Expense Net | -4,751,849USD | -1,565,000USD | -785,000USD | 79,859USD | -1,421USD | 439USD | 24,496USD | 3,535USD |
| Interest Expense | 2,904,992USD | 696,719USD | 1,067,000USD | 396,155USD | 1,422USD | 36,029USD | — | — |
| Labor And Related Expense | 2,775,864USD | — | — | — | — | — | — | — |
| Income Before Tax | -18,820,190USD | -1,971,000USD | -1,537,000USD | -35,204USD | -32,764USD | -35,590USD | -10,574USD | -30,448USD |
| Income Tax Expense | 0USD | — | — | 35,204USD | — | — | — | — |
| Net Income | -18,820,190USD | -2,743,000USD | -1,537,000USD | -35,204USD | -32,764USD | -35,590USD | -10,574USD | -30,448USD |
| Net Income Applicable To Common Shares | -18,820,190USD | — | — | — | — | — | — | — |
| Selling General Administrative | — | 790,611USD | 2,009,776USD | 35,520USD | 31,343USD | 36,029USD | — | — |
| Ebit | — | -1,274,813USD | -470,978USD | -852,903USD | — | -36,029USD | — | -33,983USD |
| Ebitda | — | -980,000USD | -467,000USD | -850,077USD | -31,342USD | -35,590USD | -10,574USD | -30,448USD |
| Depreciation And Amortization | — | 294,813USD | 3,978USD | 2,826USD | — | 439USD | 24,496USD | 3,535USD |
| Other Operating Expenses | — | — | — | 35,520USD | 31,343USD | 36,029USD | 35,070USD | 33,983USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 64,177,824USD | 35,400,776USD | 36,035,707USD | 54,105,678USD | 53,743,675USD | 49,165,227USD | 6,071,524USD | 9,799,261USD |
| Total Current Assets | 3,403,069USD | 1,216,918USD | 1,458,525USD | 4,403,932USD | 4,089,070USD | 1,441,066USD | 1,159,952USD | 2,000,862USD |
| Other Current Assets | 549,036USD | 447,039USD | 383,439USD | 104,137USD | 129,970USD | 106,801USD | 204,596USD | 649,000USD |
| Other Non Current Assets | 335,506USD | 340,744USD | 349,348USD | — | — | — | — | — |
| Total Liabilities | 44,815,857USD | 27,213,620USD | 28,445,961USD | — | — | — | — | — |
| Total Current Liabilities | 26,257,233USD | 24,649,035USD | 25,807,896USD | 24,039,207USD | 24,850,750USD | 22,936,426USD | 13,810,148USD | 13,237,994USD |
| Other Current Liabilities | 1,242,772USD | 1,242,772USD | 1,498,205USD | — | — | — | — | — |
| Total Stockholder Equity | 19,361,967USD | 8,187,156USD | 7,589,746USD | 24,935,557USD | 23,739,021USD | 21,076,387USD | -12,460,308USD | -8,158,927USD |
| Total Equity Including Noncontrolling Interest | 19,361,967USD | 8,187,156USD | 7,589,746USD | — | — | — | — | — |
| Deferred Revenue | 776,055USD | 945,964USD | 924,076USD | — | — | — | — | — |
| Net Receivables | 534,992USD | 305,282USD | 317,242USD | 297,099USD | 440,059USD | 142,146USD | 108,015USD | 352,760USD |
| Inventory | 329,978USD | 329,978USD | 329,978USD | 980,939USD | 751,831USD | 961,610USD | 471,468USD | 742,144USD |
| Property Plant Equipment Net | 29,447,702USD | 4,890,958USD | 5,039,518USD | 7,832,275USD | 9,315,751USD | 8,307,306USD | 4,161,858USD | 5,326,652USD |
| Goodwill | 17,449,429USD | 17,449,429USD | 17,449,429USD | — | — | — | — | — |
| Intangible Assets | 5,393,746USD | 5,579,563USD | 5,734,298USD | 757,581USD | 783,090USD | 809,538USD | 11,658USD | 15,075USD |
| Accounts Payable | 14,553,283USD | 12,750,723USD | 12,068,509USD | 13,027,721USD | 12,911,626USD | 12,006,309USD | 6,248,784USD | 8,653,998USD |
| Short Term Debt | 164,217USD | 179,476USD | 138,217USD | 7,063,111USD | 7,352,896USD | 6,792,180USD | 2,165,202USD | 2,111,238USD |
| Common Stock | 13,226USD | 10,002USD | 6,467USD | 7,634USD | 121,207USD | 63,891USD | 60,384USD | 22,581USD |
| Retained Earnings | -123,261,297USD | -120,017,997USD | -117,352,273USD | -111,168,493USD | -105,852,621USD | -101,278,751USD | -98,532,083USD | -87,442,460USD |
| Cash And Equivalents | — | 30,883USD | 427,866USD | — | — | — | — | — |
| Total Liab | — | — | — | 29,170,121USD | 30,004,654USD | 28,088,840USD | 18,531,832USD | 17,958,188USD |
| Other Current Liab | — | — | — | 3,124,727USD | 3,474,727USD | 3,416,574USD | 4,800,080USD | 1,717,694USD |
| Capital Stock | — | — | — | 3,916,274USD | 3,969,847USD | 4,063,891USD | 60,384USD | 22,581USD |
| Good Will | — | — | — | 39,244,842USD | 39,136,202USD | 38,160,202USD | — | — |
| Cash | — | — | — | 3,021,757USD | 2,767,210USD | 230,509USD | 375,873USD | 256,957USD |
| Cash And Short Term Investments | — | — | — | 3,021,757USD | 2,767,210USD | 230,509USD | 375,873USD | 256,957USD |
| Current Deferred Revenue | — | — | — | 823,648USD | 1,111,501USD | 721,363USD | 596,082USD | 755,064USD |
| Net Debt | — | — | — | 9,172,268USD | 9,739,590USD | 11,714,085USD | 6,511,013USD | 6,574,475USD |
| Short Long Term Debt | — | — | — | 7,063,111USD | 7,352,896USD | 6,792,180USD | 2,098,381USD | 1,845,611USD |
| Short Long Term Debt Total | — | — | — | 12,194,025USD | 12,506,800USD | 11,944,594USD | 6,886,886USD | 6,831,432USD |
| Long Term Debt | — | — | — | 5,130,914USD | 5,153,904USD | 5,152,414USD | 4,721,684USD | 4,720,194USD |
| Long Term Investments | — | — | — | 220,000USD | 220,000USD | 220,000USD | 738,056USD | 1,763,594USD |
| Property Plant Equipment Gross | — | — | — | 11,417,961USD | 11,232,887USD | 8,965,011USD | 4,548,384USD | 6,720,385USD |
| Accumulated Other Comprehensive Income | — | — | — | 3,381,435USD | 0USD | 0USD | — | 0USD |
| Common Stock Shares Outstanding | — | — | — | 419,219shares | 157,141shares | 98,061shares | 62,185shares | 33,424shares |
| Non Current Assets Total | — | — | — | 49,701,746USD | 49,654,605USD | 47,724,161USD | 4,911,572USD | 7,798,399USD |
| Non Current Liabilities Total | — | — | — | 5,130,914USD | 5,153,903USD | 5,152,414USD | 4,721,684USD | 4,720,193USD |
| Non Currrent Assets Other | — | — | — | 1,647,048USD | 199,562USD | 227,115USD | — | 693,078USD |
| Net Working Capital | — | — | — | -19,635,275USD | -20,761,680USD | -21,495,360USD | -12,650,196USD | -11,237,132USD |
| Unclassified Current Liabilities | — | — | — | -7,063,111USD | -7,352,896USD | -6,792,180USD | -2,098,381USD | -1,845,611USD |
| Unclassified Equity | — | — | — | 128,798,707USD | 125,500,588USD | 118,227,356USD | 85,951,007USD | 79,238,371USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 36,035,707USD | 6,071,524USD | 17,211,275USD | 26,555,680USD | 34,924,018USD | 26,882,098USD | 6,634,611USD | 11,039,172USD |
| Cash And Equivalents | 427,866USD | — | — | — | — | — | — | — |
| Total Current Assets | 1,458,525USD | 1,159,952USD | 5,340,598USD | 7,506,213USD | 17,914,047USD | 18,298,019USD | 2,906,809USD | 4,361,733USD |
| Other Current Assets | 383,439USD | 204,596USD | 4,973,140USD | 5,141,037USD | 656,279USD | 570,775USD | 73,938USD | 986,687USD |
| Other Non Current Assets | 349,348USD | — | — | — | — | — | — | — |
| Total Liabilities | 28,445,961USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 25,807,896USD | 13,810,148USD | 20,549,429USD | 8,326,282USD | 11,586,105USD | 7,234,681USD | 2,274,462USD | 3,959,105USD |
| Other Current Liabilities | 1,498,205USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 7,589,746USD | -12,460,308USD | -7,459,337USD | 14,822,169USD | 20,352,054USD | 18,253,256USD | 4,360,149USD | 7,080,067USD |
| Total Equity Including Noncontrolling Interest | 7,589,746USD | — | — | — | — | — | — | — |
| Deferred Revenue | 924,076USD | — | — | — | — | — | — | — |
| Net Receivables | 317,242USD | 108,015USD | 193,498USD | 1,316,840USD | 2,959,562USD | 3,938,744USD | 1,207,200USD | 2,006,651USD |
| Inventory | 329,978USD | 471,468USD | 156,512USD | 465,560USD | 1,273,825USD | 778,144USD | — | — |
| Property Plant Equipment Net | 5,039,518USD | 3,965,426USD | 7,569,538USD | 10,513,451USD | 8,973,168USD | 4,220,559USD | 11,747USD | 71,337USD |
| Goodwill | 17,449,429USD | — | — | — | — | — | — | — |
| Intangible Assets | 5,734,298USD | 11,658USD | 23,616USD | 1,997,833USD | 2,095,232USD | 2,218,609USD | 2,298,805USD | 2,443,929USD |
| Accounts Payable | 12,068,509USD | 6,248,784USD | 6,467,854USD | 3,147,014USD | 3,784,662USD | 3,012,338USD | 2,105,505USD | 2,624,218USD |
| Short Term Debt | 138,217USD | 2,165,202USD | 9,328,168USD | 3,873,694USD | 2,309,429USD | 326,654USD | — | — |
| Common Stock | 6,467USD | 60,384USD | 8,814USD | 126,140USD | 119,869USD | 85,962USD | 11,579USD | 42,601USD |
| Retained Earnings | -117,352,273USD | -98,532,083USD | -75,930,805USD | -41,428,268USD | -33,109,220USD | -22,276,546USD | -17,583,817USD | -10,663,277USD |
| Total Liab | — | 18,531,832USD | 23,546,134USD | 12,116,118USD | 13,208,229USD | 8,444,275USD | 2,274,462USD | 3,959,105USD |
| Other Current Liab | — | 4,800,080USD | 3,386,409USD | 799,543USD | 4,016,851USD | 2,120,949USD | — | — |
| Capital Stock | — | 60,384USD | 8,814USD | 6,307USD | 119,869USD | — | — | — |
| Cash | — | 375,873USD | 17,448USD | 582,776USD | 13,024,381USD | 13,010,356USD | 1,625,671USD | 1,368,395USD |
| Cash And Short Term Investments | — | 375,873USD | 17,448USD | 582,776USD | 13,024,381USD | 13,010,356USD | 1,625,671USD | 1,368,395USD |
| Current Deferred Revenue | — | 596,082USD | 1,366,998USD | 437,271USD | 1,437,579USD | 1,774,740USD | 168,957USD | 1,334,887USD |
| Net Debt | — | 6,511,013USD | 12,307,425USD | 7,080,754USD | -9,092,828USD | -11,474,108USD | -1,625,671USD | -1,368,395USD |
| Short Long Term Debt | — | 2,098,381USD | 1,661,183USD | 2,648,300USD | 1,971,960USD | — | — | — |
| Short Long Term Debt Total | — | 6,886,886USD | 12,324,873USD | 7,663,530USD | 3,931,553USD | 1,536,248USD | — | — |
| Long Term Debt | — | 4,721,684USD | 2,447,415USD | 750,000USD | 750,000USD | — | — | — |
| Long Term Investments | — | 738,056USD | 0USD | 4,299,945USD | 3,799,945USD | — | — | — |
| Property Plant Equipment Gross | — | 4,548,384USD | 7,425,325USD | 11,232,177USD | 9,382,447USD | — | — | — |
| Accumulated Other Comprehensive Income | — | 0USD | — | 0USD | 0USD | — | — | -31,335USD |
| Common Stock Shares Outstanding | — | 34,336shares | 12,356shares | 10,666shares | 7,471shares | 4,768shares | 242shares | 170shares |
| Non Current Assets Total | — | 4,911,572USD | 11,870,677USD | 19,049,467USD | 17,009,971USD | 8,584,079USD | 3,727,802USD | 6,677,439USD |
| Non Current Liabilities Total | — | 4,721,684USD | 2,996,705USD | 3,789,836USD | 1,622,124USD | 1,209,594USD | — | 1,334,887USD |
| Non Currrent Assets Other | — | 196,432USD | 634,916USD | 928,908USD | 923,172USD | 835,581USD | 193,730USD | — |
| Net Working Capital | — | -12,650,196USD | -15,208,831USD | -820,069USD | 6,327,942USD | — | — | — |
| Unclassified Current Liabilities | — | -2,098,381USD | -1,661,183USD | -2,579,540USD | -1,934,376USD | — | — | — |
| Unclassified Equity | — | 85,951,007USD | 68,453,840USD | 56,117,990USD | 53,221,536USD | 40,443,840USD | 21,932,387USD | 17,732,078USD |
| Good Will | — | — | 0USD | 1,309,330USD | 1,309,330USD | 1,309,330USD | 1,223,520USD | 4,162,173USD |
| Non Current Liabilities Other | — | — | 1USD | — | — | — | — | — |
| Unclassified Non Current Assets | — | — | 3,642,607USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | — | — | 3,039,836USD | — | 1,209,594USD | — | 1,334,887USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 1,857,352USD | 171,549USD | 145,229USD | 333,174USD | 107,175USD | 431,706USD | 213,285USD | 651,145USD |
| Stock Based Compensation | 418,111USD | 222,066USD | 106,298USD | 106,298USD | 106,298USD | 96,899USD | 570,362USD | — |
| Other Non Cash Items | 0USD | -613,723USD | 5,138,147USD | 499,000USD | 656,323USD | 4,634,018USD | -531,086USD | 3,799,281USD |
| Change To Account Receivables | -229,710USD | 11,960USD | 14,698USD | -169,651USD | 15,287USD | 244,745USD | 124,596USD | -271,173USD |
| Change To Liabilities | 1,697,832USD | 766,331USD | — | — | — | — | — | — |
| Change In Working Capital | 1,401,365USD | 714,691USD | -712,251USD | 1,764,770USD | 567,952USD | 469,159USD | -1,263,727USD | -1,340,507USD |
| Operating Cash Flow | 797,122USD | -1,909,521USD | — | — | — | — | — | — |
| Investing Cash Flow | 383,162USD | -31,643USD | — | — | — | — | — | — |
| Net Debt Issuance | -202USD | -3,619USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 0USD | 1,547,800USD | — | 6,635,293USD | — | 2,104,963USD | -2,251,843USD | -1,762,633USD |
| Financing Cash Flow | -202USD | 1,544,181USD | — | — | — | — | — | — |
| Change In Cash | 1,180,082USD | -396,983USD | 254,547USD | 2,536,701USD | -145,364USD | 118,916USD | -759,826USD | 276,996USD |
| End Cash Flow | 1,210,965USD | 30,883USD | — | — | — | — | — | — |
| Net Income | — | -2,665,724USD | -5,315,872USD | -4,573,870USD | -2,746,668USD | -6,614,621USD | -3,716,105USD | -4,677,000USD |
| Unclassified Operating Cash Flow | — | 261,620USD | — | — | — | — | — | — |
| Change To Inventory | — | — | -229,108USD | 209,779USD | -20,181USD | 270,676USD | -518,742USD | 60,191USD |
| Total Cash From Operating Activities | — | — | -638,449USD | -1,870,626USD | -1,308,920USD | -982,839USD | -5,297,633USD | -1,567,081USD |
| Capital Expenditures | — | — | -5,654USD | -291,171USD | -73,680USD | -82,371USD | -223USD | -7,229USD |
| Free Cash Flow | — | — | -632,795USD | -2,161,797USD | -1,382,600USD | -1,065,210USD | -5,297,410USD | -1,574,310USD |
| Total Cashflows From Investing Activities | — | — | 5,654USD | -2,291,171USD | -182,663USD | 408,150USD | -209,310USD | 38,757USD |
| Net Borrowings | — | — | 886,432USD | 63,204USD | 1,346,219USD | -1,431,403USD | 3,426,029USD | — |
| Total Cash From Financing Activities | — | — | 887,342USD | 6,698,498USD | 1,346,219USD | 693,605USD | 4,750,352USD | 1,856,610USD |
| Issuance Of Capital Stock | — | — | 0USD | — | — | 0USD | 0USD | — |
| Begin Period Cash Flow | — | — | 2,767,210USD | 230,509USD | 375,873USD | 256,957USD | 1,016,783USD | 739,787USD |
| End Period Cash Flow | — | — | 3,021,757USD | 2,767,210USD | 230,509USD | 375,873USD | 256,957USD | 1,016,783USD |
| Other Cashflows From Investing Activities | — | — | 1,000,000USD | -1,000,000USD | 77,013USD | 490,517USD | -334,532USD | 45,984USD |
| Other Cashflows From Financing Activities | — | — | — | 1USD | 20,045USD | 20,045USD | 3,576,166USD | 3,619,243USD |
| Sale Purchase Of Stock | — | — | — | — | — | 0USD | 0USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 2,028,901USD |
| Stock Based Compensation | 640,177USD |
| Other Non Cash Items | -613,723USD |
| Change To Account Receivables | -217,750USD |
| Change To Liabilities | 2,464,163USD |
| Change In Working Capital | 2,116,056USD |
| Operating Cash Flow | -1,112,399USD |
| Investing Cash Flow | 351,519USD |
| Net Debt Issuance | -3,821USD |
| Unclassified Financing Cash Flow | 1,547,800USD |
| Financing Cash Flow | 1,543,979USD |
| Change In Cash | 783,099USD |
| End Cash Flow | 1,210,965USD |
| Source | DisclosureDeterministicFinal |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,820,190USD | -16,979,682USD | -26,282,533USD | -7,089,242USD | -5,908,372USD | -4,508,162USD | -6,920,540USD | -4,844,021USD |
| Depreciation | 470,794USD | 1,498,626USD | 2,992,030USD | 1,265,633USD | 564,621USD | 199,196USD | 154,745USD | 596,383USD |
| Stock Based Compensation | 434,665USD | 1,194,597USD | 3,210,631USD | 2,798,844USD | 1,647,391USD | 1,261,215USD | 729,404USD | 396,214USD |
| Other Non Cash Items | -4,648,282USD | 4,865,707USD | 7,871,863USD | 1,136,436USD | 3,285USD | 8,149USD | 3,125,883USD | -4USD |
| Unclassified Operating Cash Flow | 14,110,303USD | — | — | — | — | — | — | — |
| Change To Account Receivables | 151,537USD | 85,483USD | 631,954USD | 558,664USD | -449,240USD | -890,531USD | 853,451USD | 448,969USD |
| Change To Inventory | 196,778USD | -314,956USD | 309,048USD | 808,265USD | -495,681USD | -647,345USD | — | -1,001,947USD |
| Change To Liabilities | 409,027USD | — | — | — | — | — | — | — |
| Change In Working Capital | 615,751USD | -1,478,003USD | 5,066,255USD | -3,742,285USD | 2,818,978USD | 140,622USD | 94,887USD | -415,012USD |
| Operating Cash Flow | -7,836,959USD | — | — | — | — | — | — | — |
| Net Debt Issuance | -800,048USD | — | — | — | — | — | — | — |
| Change In Cash | 51,993USD | 361,661USD | -565,328USD | -12,441,605USD | 14,025USD | 11,384,685USD | 257,276USD | -3,502,429USD |
| End Cash Flow | 427,866USD | — | — | — | — | — | — | — |
| Total Cash From Operating Activities | — | -10,898,755USD | -7,141,754USD | -5,630,614USD | -662,759USD | -2,887,950USD | -2,815,621USD | -3,452,234USD |
| Capital Expenditures | — | -90,374USD | -701,374USD | -2,827,864USD | -4,867,256USD | -1,568,115USD | -2,070USD | -76,606USD |
| Free Cash Flow | — | -10,989,129USD | -7,843,128USD | -8,458,478USD | -5,530,015USD | -4,456,065USD | -2,817,691USD | -3,528,840USD |
| Total Cashflows From Investing Activities | — | 6,702USD | -864,817USD | -3,853,298USD | -9,471,257USD | -3,045,723USD | -2,070USD | -50,195USD |
| Net Borrowings | — | 1,439,044USD | 2,973,044USD | 68,135USD | 2,750,000USD | — | — | — |
| Total Cash From Financing Activities | — | 11,253,714USD | 7,441,243USD | -2,957,693USD | 10,148,041USD | 17,318,358USD | 3,074,967USD | — |
| Dividends Paid | — | -475,713USD | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | 0USD | -42,716USD | -49,680USD | 0USD | -122USD | — | — |
| Issuance Of Capital Stock | — | 3,619,253USD | 394,735USD | 0USD | 10,487,753USD | — | — | — |
| Begin Period Cash Flow | — | 14,212USD | 582,776USD | 13,024,381USD | 13,010,356USD | 1,625,671USD | 1,368,395USD | 4,870,824USD |
| End Period Cash Flow | — | 375,873USD | 17,448USD | 582,776USD | 13,024,381USD | 13,010,356USD | 1,625,671USD | 1,368,395USD |
| Other Cashflows From Investing Activities | — | -27,924USD | -214,751USD | -593,266USD | -986,501USD | -734,440USD | — | 26,411USD |
| Other Cashflows From Financing Activities | — | 6,671,130USD | -46,417USD | -2,976,148USD | -3,089,712USD | -122USD | -73,225USD | — |
| Unclassified Financing Cash Flow | — | 3,619,253USD | 4,557,332USD | — | 10,487,753USD | 17,318,602USD | 3,148,192USD | — |
| Investments | — | — | 0USD | -500,000USD | -200,000USD | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | -3,417,500USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2025Quarterly · 2025-06-30 | Product | Construction Services | 523,558 | USD | 0001213900-25-076841 |
| Q2 2025Quarterly · 2025-06-30 | Product | Oil And Gas | 61,638 | USD | 0001213900-25-076841 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other | 136,155 | USD | 0001213900-25-076841 |
| Q1 2025Quarterly · 2025-03-31 | Product | Construction Services | 496,079 | USD | 0001213900-25-054136 |
| Q1 2025Quarterly · 2025-03-31 | Product | Subscription And Circulation | 70,275 | USD | 0001213900-25-054136 |
| Q2 2024Quarterly · 2024-06-30 | Product | Construction — Hospitality | 149,961 | USD | 0001213900-25-076841 |
| Q2 2024Quarterly · 2024-06-30 | Product | Construction — Office | 1,061,293 | USD | 0001213900-25-076841 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Construction Segments | 1,211,254 | USD | 0001213900-24-069089 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Development | 42,162 | USD | 0001213900-24-069089 |
| Q1 2024Quarterly · 2024-03-31 | Product | Construction — Hospitality | 31,758 | USD | 0001213900-25-054136 |
| Q1 2024Quarterly · 2024-03-31 | Product | Construction — Office | 936,357 | USD | 0001213900-25-054136 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Construction Segments | 968,115 | USD | 0001213900-24-044497 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Development | 49,816 | USD | 0001213900-24-044497 |
| Q2 2023Quarterly · 2023-06-30 | Product | Construction And Engineering Services — Hotel | 10,525 | USD | 0001213900-24-069089 |
| Q2 2023Quarterly · 2023-06-30 | Product | Construction And Engineering Services — Office | 5,086,530 | USD | 0001213900-24-069089 |
| Q1 2023Quarterly · 2023-03-31 | Product | Construction And Engineering Services — Hotel | 33,676 | USD | 0001213900-24-044497 |
| Q1 2023Quarterly · 2023-03-31 | Product | Construction And Engineering Services — Office | 5,470,259 | USD | 0001213900-24-044497 |
| FY 2022Yearly · 2022-12-31 | Product | Construction | 12,663,896 | USD | 0001213900-24-040541 |
| FY 2022Yearly · 2022-12-31 | Product | Engineering Services | 88,323 | USD | 0001213900-24-040541 |
| FY 2022Yearly · 2022-12-31 | Product | Medical Revenue | 11,641,727 | USD | 0001213900-24-040541 |
| FY 2022Yearly · 2022-12-31 | Segment | Construction Segments | 12,752,219 | USD | 0001213900-24-040541 |
| FY 2022Yearly · 2022-12-31 | Segment | Medical | 11,641,727 | USD | 0001213900-24-040541 |
| Q3 2022Quarterly · 2022-09-30 | Product | Construction And Engineering Services — Hotel | 1,224,181 | USD | 0001213900-23-087127 |
| Q3 2022Quarterly · 2022-09-30 | Product | Construction And Engineering Services — Office | 1,468,338 | USD | 0001213900-23-087127 |
| Q3 2022Quarterly · 2022-09-30 | Product | Medical Revenue | 1,437,738 | USD | 0001213900-23-087127 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Construction Segments | 2,692,519 | USD | 0001213900-23-087127 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Medical | 1,437,738 | USD | 0001213900-23-087127 |
| Q2 2022Quarterly · 2022-06-30 | Product | Construction And Engineering Services — Hotel | 240,302 | USD | 0001213900-23-066552 |
| Q2 2022Quarterly · 2022-06-30 | Product | Construction And Engineering Services — Multi Families | 3,988,875 | USD | 0001213900-23-066552 |
| Q2 2022Quarterly · 2022-06-30 | Product | Construction And Engineering Services — Office | 8,407 | USD | 0001213900-23-066552 |
| Q2 2022Quarterly · 2022-06-30 | Product | Medical Revenue | 3,317,387 | USD | 0001213900-23-066552 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Construction Segments | 4,237,585 | USD | 0001213900-23-066552 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Medical | 3,317,386 | USD | 0001213900-23-066552 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Construction Segments | 1,718,770 | USD | 0001213900-23-038569 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Corporate And Other | -160,500 | USD | 0001213900-23-038569 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Medical | 7,046,328 | USD | 0001213900-23-038569 |
| FY 2021Yearly · 2021-12-31 | Product | Construction | 6,537,941 | USD | 0001213900-23-024927 |
| FY 2021Yearly · 2021-12-31 | Product | Engineering Services | 255,749 | USD | 0001213900-23-024927 |
| FY 2021Yearly · 2021-12-31 | Product | Health Care | 31,548,012 | USD | 0001213900-23-024927 |
| Q3 2021Quarterly · 2021-09-30 | Segment | Construction Segments | 682,866 | USD | 0001213900-22-073047 |
| Q3 2021Quarterly · 2021-09-30 | Segment | Medical | 8,164,624 | USD | 0001213900-22-073047 |
| Q2 2021Quarterly · 2021-06-30 | Segment | Construction Segments | 2,068,498 | USD | 0001213900-22-048180 |
| Q2 2021Quarterly · 2021-06-30 | Segment | Medical | 9,785,490 | USD | 0001213900-22-048180 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Construction Segments | 3,231,664 | USD | 0001213900-22-029275 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Medical | 5,955,963 | USD | 0001213900-22-029275 |
| FY 2020Yearly · 2020-12-31 | Product | Government Contract | 751,697 | USD | 0001213900-21-021736 |
| FY 2020Yearly · 2020-12-31 | Product | Hospitality | 487,111 | USD | 0001213900-21-021736 |
| FY 2020Yearly · 2020-12-31 | Product | Medical LAXLab Testing | 4,241,500 | USD | 0001213900-21-021736 |
| FY 2020Yearly · 2020-12-31 | Product | Medical Modular Structures | 778,883 | USD | 0001213900-21-021736 |
| FY 2020Yearly · 2020-12-31 | Product | Multi Families | 126,222 | USD | 0001213900-21-021736 |
| FY 2020Yearly · 2020-12-31 | Product | Office | 191,505 | USD | 0001213900-21-021736 |
| FY 2020Yearly · 2020-12-31 | Product | Product And Service Other | 300,000 | USD | 0001213900-21-021736 |
| FY 2020Yearly · 2020-12-31 | Product | Retail | 427,444 | USD | 0001213900-21-021736 |
| FY 2020Yearly · 2020-12-31 | Product | School | 36,500 | USD | 0001213900-21-021736 |
| FY 2020Yearly · 2020-12-31 | Product | Special Use | 1,414,761 | USD | 0001213900-21-021736 |
| FY 2019Yearly · 2019-12-31 | Product | Multi Families | 94,178 | USD | 0001213900-21-021736 |
| FY 2019Yearly · 2019-12-31 | Product | Office | 1,468,734 | USD | 0001213900-21-021736 |
| FY 2019Yearly · 2019-12-31 | Product | Product And Service Other | 1,442 | USD | 0001213900-21-021736 |
| FY 2019Yearly · 2019-12-31 | Product | Retail | 1,413,669 | USD | 0001213900-21-021736 |
| FY 2019Yearly · 2019-12-31 | Product | Special Use | 6,812 | USD | 0001213900-21-021736 |
| FY 2018Yearly · 2018-12-31 | Product | Multi Families | 344,968 | USD | 0001213900-20-008003 |
| FY 2018Yearly · 2018-12-31 | Product | Office | 2,221,431 | USD | 0001213900-20-008003 |
| FY 2018Yearly · 2018-12-31 | Product | Product And Service Other | 34,453 | USD | 0001213900-20-008003 |
| FY 2018Yearly · 2018-12-31 | Product | Retail | 2,332,654 | USD | 0001213900-20-008003 |
| FY 2018Yearly · 2018-12-31 | Product | School | 2,697,451 | USD | 0001213900-20-008003 |
| FY 2018Yearly · 2018-12-31 | Product | Special Use | 559,755 | USD | 0001213900-20-008003 |
| FY 2017Yearly · 2017-12-31 | Product | Office | 1,384,967 | USD | 0001213900-19-005149 |
| FY 2017Yearly · 2017-12-31 | Product | Product And Service Other | 17,317 | USD | 0001213900-19-005149 |
| FY 2017Yearly · 2017-12-31 | Product | Retail | 514,428 | USD | 0001213900-19-005149 |
| FY 2017Yearly · 2017-12-31 | Product | School | 3,122,035 | USD | 0001213900-19-005149 |
| FY 2017Yearly · 2017-12-31 | Product | Special Use | 22,838 | USD | 0001213900-19-005149 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.