marketcaparena

OGEN

ORAGENICS INC

Company overview

Market capitalization
$2.13M
Employees
3
Latest publication
2026-09-29
About ORAGENICS INC

Oragenics, Inc., a development-stage company, engages in the research and development of nasal delivery pharmaceutical therapies neurological conditions and infectious diseases in the United States. Its lead product is ONP-002, a fully synthetic, non-naturally occurring neurosteroid, which is lipophilic and can cross the blood-brain barrier to reduce swelling, oxidative stress, and inflammation while restoring proper blood flow through gene amplification for the treatment of mild traumatic brain injury. The company was formerly known as Oragen, Inc. Oragenics, Inc. was incorporated in 1996 and is headquartered in Lakewood Ranch, Florida.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue0USD0USD0USD0USD0USD3,140,000USD0USD0USD
Research Development645,470USD670,543USD930,894USD449,679USD341,542USD1,665,200USD879,041USD906,779USD
Selling General Administrative1,610,457USD1,827,758USD2,192,879USD1,264,523USD1,684,685USD1,690,232USD1,558,239USD1,399,221USD
Total Operating Expenses2,255,927USD2,498,301USD3,123,773USD1,714,202USD2,026,227USD3,355,432USD2,437,280USD2,306,000USD
Operating Income-2,255,927USD-2,498,301USD-3,123,773USD-1,714,202USD-2,026,227USD-3,355,432USD-2,437,280USD-2,306,000USD
Interest Income40,876USD87,091USD68,142USD16,793USD10,203USD10,791USD9,466USD6,405USD
Interest Expense3,727USD7,454USD7,039USD572,310USD199,127USD10,969USD9,971USD1,803USD
Net Interest Income37,149USD79,637USD61,103USD-555,517USD-188,924USD-178USD-505USD4,602USD
Income Before Tax-2,223,868USD-2,423,780USD-3,066,589USD-2,272,035USD-2,216,993USD-3,349,123USD-2,462,870USD-2,305,090USD
Income Tax Expense-22,625USD-136,910USD—————-6,848USD
Tax Provision-22,625USD———0USD0USD0USD0USD
Net Income-2,201,243USD-2,286,870USD-3,066,589USD-2,272,035USD-2,216,993USD-3,349,123USD-2,462,870USD-2,305,090USD
Net Income From Continuing Ops-2,201,243USD-2,286,870USD-3,066,589USD-2,272,035USD-2,216,993USD-3,349,123USD-2,462,870USD-2,305,090USD
Ebitda-2,255,927USD-2,416,326USD64,223USD-1,699,725USD-2,017,866USD-3,338,154USD-2,452,899USD-2,303,287USD
Total Other Income Expense Net32,059USD74,521USD57,184USD-557,833USD-190,766USD6,309USD-25,590USD910USD
Ebit——-3,059,550USD—-2,018,000USD-3,338,000USD-2,453,000USD-2,305,848USD
Depreciation And Amortization——3,123,773USD—2,026,000USD1,918USD6,848USD6,848USD
Cost Of Revenue———449,679USD341,542USD1,570,000USD879,041USD906,779USD
Gross Profit———-449,679USD-341,542USD1,570,193USD-879,041USD-906,779USD
Reconciled Depreciation—————0USD0USD0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue0USD0USD37,653USD131,521USD86,987USD0USD0USD0USD
Research Development2,392,658,000USD4,114,434USD15,490,604USD10,072,684USD10,586,144USD22,107,563USD12,120,000USD5,972,000USD
Selling General Administrative6,969,845,000USD6,444,381USD5,451,952USD4,479,605USD5,271,861USD4,533,893USD3,757,000USD4,022,000USD
Unclassified Operating Expenses-9,353,140,497USD————-22,107,563USD——
Total Operating Expenses9,362,503USD10,558,815USD20,904,903USD14,420,768USD15,771,018USD4,533,893USD15,879,000USD9,995,000USD
Operating Income-9,362,503USD-10,558,815USD-20,904,903USD-14,420,768USD-15,771,018USD-26,641,456USD-15,878,000USD-9,994,000USD
Interest Income182,229USD45,897USD238,759USD135,900USD75,847USD89,294USD320,011USD86,527USD
Interest Expense785,930USD29,828USD30,591USD15,103USD15,756USD10,685USD7,300USD5,786USD
Net Interest Income-603,701USD16,069USD214,586USD120,797USD60,091USD78,609USD312,711USD80,741USD
Income Before Tax-9,979,397USD-10,567,918USD-20,655,737USD-14,288,389USD-15,711,614USD-26,430,699USD-15,566,000USD-9,914,000USD
Income Tax Expense-136,910USD—-1USD-127,000USD16,426USD12,480USD7,756USD-79,999USD
Tax Provision-136,910USD0USD0USD0USD0USD0USD0USD0USD
Net Income-9,842,487USD-10,567,918USD-20,655,737USD-14,288,389USD-15,711,614USD-26,430,699USD-15,574,000USD-9,914,000USD
Net Income From Continuing Ops-9,842,487USD-10,567,918USD-10,146,048USD-14,288,389USD-15,711,614USD-26,430,699USD-15,566,003USD-9,914,141USD
Ebit-10,133,940,000USD-10,597,931USD-20,625,146USD-14,273,286USD-15,695,858USD-26,643,856USD-15,558,622USD-9,908,110USD
Ebitda-9,362,503USD-10,538,090USD-20,597,755USD-14,228,619USD-15,654,621USD-26,592,151USD-15,496,000USD-9,878,000USD
Depreciation And Amortization771,437,000USD38,931USD27,391USD44,667USD41,237USD51,705USD62,622USD30,110USD
Total Other Income Expense Net-616,894USD-9,103USD249,166USD132,379USD59,404USD210,757USD311,566USD79,999USD
Cost Of Revenue—4,114,434USD15,490,604USD44,667USD41,237USD22,107,563USD62,622USD30,110USD
Gross Profit—-4,114,434USD-27,391USD86,854USD45,750USD-22,107,563USD-62,622USD-30,110USD
Reconciled Depreciation—0USD40,464USD44,667USD41,237USD51,705USD62,622USD30,110USD
Net Income Applicable To Common Shares———-14,288,389USD-15,711,614USD-26,430,699USD-15,566,003USD-11,326,182USD
Non Operating Income Net Other—————221,442USD318,866USD85,785USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets5,492,501USD7,489,636USD10,067,764USD12,705,544USD2,139,708USD3,869,111USD1,472,510USD5,204,093USD
Cash And Equivalents3,864,184USD———————
Total Current Assets5,492,501USD7,489,636USD10,067,764USD12,705,544USD2,139,708USD3,869,111USD1,472,510USD4,113,343USD
Other Current Assets1,628,317USD1,382,558USD1,614,956USD1,301,778USD165,963USD448,033USD607,670USD969,294USD
Total Liabilities1,821,867USD———————
Total Stockholder Equity3,670,634USD6,181,758USD8,281,405USD9,831,436USD-2,127,715USD137,688USD-211,885USD3,077,587USD
Total Equity Including Noncontrolling Interest3,670,634USD———————
Accounts Payable1,821,867USD—1,559,011USD2,479,272USD1,267,423USD772,498USD1,144,634USD1,513,287USD
Common Stock4,512USD4,375USD4,271USD4,127USD823USD21,475USD12,570USD9,388USD
Retained Earnings-231,358,609USD-228,829,902USD-226,628,659USD-224,341,000USD-221,275,200USD-219,003,000USD-216,786,172USD-213,437,000USD
Total Liab—1,307,878USD1,786,359USD2,874,108USD4,267,423USD3,731,423USD1,684,395USD2,126,506USD
Capital Stock—4,375USD4,271USD4,127USD823USD21,475USD12,570USD1,602,111USD
Cash—6,107,078USD4,399,726USD11,403,766USD1,973,745USD3,421,078USD864,840USD3,144,049USD
Cash And Short Term Investments—6,107,078USD8,399,726USD11,403,766USD1,973,745USD3,421,078USD864,840USD3,144,049USD
Total Current Liabilities—56,134USD1,786,359USD2,874,108USD3,000,000USD3,731,423USD1,684,395USD2,126,506USD
Net Debt—-6,050,944USD-4,172,378USD-11,008,930USD1,026,255USD-866,693USD-536,312USD-2,624,657USD
Short Term Debt—56,134USD227,348USD394,836USD3,000,000USD2,554,385USD328,528USD519,392USD
Short Long Term Debt—56,134USD227,348USD394,836USD3,000,000USD2,554,385USD328,528USD519,392USD
Short Long Term Debt Total—56,134USD227,348USD394,836USD3,000,000USD2,554,385USD328,528USD519,392USD
Short Term Investments—0USD4,000,000USD———0USD—
Common Stock Shares Outstanding—4,300,980shares4,271,529shares15,609shares7,318shares607,207shares6,622,000shares6,528,000shares
Non Current Assets Total—0USD0USD0USD0USD0USD0USD1,090,750USD
Non Current Liabilities Total—1,251,744USD1,559,011,000USD2,479,272USD1,267,423USD0USD0USD0USD
Net Working Capital—6,181,758USD8,281,405USD9,831,436USD-2,127,715USD137,688USD-211,885USD1,986,837USD
Unclassified Non Current Liabilities—1,251,744USD1,559,011,000USD2,479,272USD1,267,423USD———
Unclassified Equity—235,002,910USD234,901,522USD234,164,182USD219,145,839USD219,097,738USD216,549,147USD214,903,088USD
Other Current Liab——1,559,011USD—-1,267,423USD404,540USD211,233USD93,827USD
Net Receivables——53,082USD—————
Unclassified Current Liabilities——-1,786,359USD—-4,267,423USD-2,554,385USD——
Accumulated Other Comprehensive Income—————0USD——
Property Plant Equipment Net——————0USD0USD
Property Plant Equipment Gross——————0USD0USD
Non Currrent Assets Other———————1,090,750USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets10,067,764USD1,472,510USD4,966,335USD14,758,025USD28,230,979USD18,680,532USD19,752,717USD22,049,552USD
Other Current Assets1,614,956USD607,670USD382,273USD2,862,738USD434,699USD343,106USD570,071USD3,449,950USD
Total Liab1,786,359USD1,684,395USD1,798,181USD1,748,723USD1,744,780USD1,835,937USD2,521,065USD1,167,569USD
Total Stockholder Equity8,281,405USD-211,885USD3,168,154USD13,009,302USD26,486,199USD16,844,595USD17,231,652USD20,881,983USD
Other Current Liab1,559,011USD211,233USD230,720USD877,507USD92,591USD606,641USD334,184USD214,650USD
Common Stock4,271USD12,570USD3,081USD2,025USD116,395USD91,767USD46,125USD29,433USD
Capital Stock4,271USD12,570USD1,595,804USD1,594,748USD2,773,108USD7,266,621USD6,559,521USD6,129,615USD
Retained Earnings-226,628,659USD-216,786,172USD-206,218,254USD-185,562,517USD-171,274,128USD-154,444,983USD-127,352,826USD-111,373,608USD
Cash4,399,726USD864,840USD3,483,501USD11,426,785USD27,265,703USD17,639,575USD18,267,994USD20,208,301USD
Cash And Short Term Investments8,399,726USD864,840USD3,483,501USD11,426,785USD27,265,703USD17,639,575USD18,267,994USD20,208,301USD
Total Current Assets10,067,764USD1,472,510USD3,865,774USD14,289,523USD27,707,389USD17,982,681USD18,838,065USD21,933,276USD
Total Current Liabilities1,786,359USD1,684,395USD1,798,181USD1,596,284USD1,445,260USD1,342,147USD1,850,375USD1,167,569USD
Net Debt-4,172,378USD-536,312USD-3,160,987USD-10,802,259USD-26,468,497USD-16,740,658USD-17,288,344USD-20,084,088USD
Short Term Debt227,348USD328,528USD322,514USD472,087USD497,686USD405,127USD308,960USD124,213USD
Short Long Term Debt227,348USD328,528USD312,703USD267,640USD303,416USD228,227USD143,864USD124,213USD
Short Long Term Debt Total227,348USD328,528USD322,514USD624,526USD797,206USD898,917USD979,650USD124,213USD
Short Term Investments4,000,000USD0USD—17,940USD————
Net Receivables53,082USD——6,987USD6,987USD———
Accounts Payable1,559,011USD1,144,634USD1,244,947USD246,690USD854,983USD330,379USD1,207,231USD828,706USD
Common Stock Shares Outstanding2,157,076shares6,622,000shares2,250,000shares2,009,000shares1,881,994shares942,187shares704,732shares217,318shares
Non Current Assets Total0USD0USD1,100,561USD468,502USD523,590USD697,851USD914,652USD116,276USD
Non Current Liabilities Total1,559,011,000USD0USD0USD152,439USD299,520USD493,790USD670,690USD952,919USD
Net Working Capital8,281,405USD-211,885USD2,067,593USD12,693,239USD26,262,129USD16,640,534USD16,987,690USD20,765,707USD
Unclassified Current Liabilities-1,786,359USD———————
Unclassified Non Current Liabilities1,559,011,000USD———————
Unclassified Equity234,901,522USD216,549,147USD209,380,246USD196,975,046USD194,870,824USD163,931,190USD139,642,959USD127,711,148USD
Property Plant Equipment Net—0USD9,811USD468,502USD523,590USD697,851USD914,652USD116,276USD
Property Plant Equipment Gross—0USD9,811USD1,831,741USD2,150,386USD697,851USD914,652USD116,276USD
Accumulated Other Comprehensive Income——-1,592,723USD0USD—0USD-1,664,127USD-1,614,605USD
Non Currrent Assets Other——1,090,750USD-468,502USD-523,590USD-697,851USD-914,652USD116,276USD
Net Tangible Assets———11,416,579USD23,829,486USD9,669,741USD10,718,256USD14,781,801USD
Other Assets—————655,138USD——
Non Current Liabilities Other—————493,790USD670,690USD—
Unclassified Current Assets———————-1,724,975USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Stock Based Compensation34,969USD
Change To Liabilities262,856USD
Change In Working Capital249,495USD
Operating Cash Flow-4,387,404USD
Investing Cash Flow4,000,000USD
Net Debt Issuance-227,348USD
Unclassified Financing Cash Flow79,210USD
Financing Cash Flow-148,138USD
Change In Cash-535,542USD
End Cash Flow3,864,184USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-2,201,243USD-2,286,870USD-3,066,589USD-2,272,035USD-2,216,993USD-3,349,123USD-2,462,872USD-2,305,090USD
Stock Based Compensation17,386USD642,247,005USD92,510USD6,632USD-68,764USD57,683USD330,802USD58,220USD
Other Non Cash Items22,386USD737,979USD1,125,379USD578,578USD124,095USD—181,400USD58,220USD
Change To Account Receivables53,082USD———————
Change In Working Capital-21,787USD-1,286,521USD-1,135,815USD372,455USD-19,192USD1,273,087USD161,819USD702,341USD
Total Cash From Operating Activities-2,200,644USD-2,835,412USD-2,984,515USD-1,314,370USD-2,112,090USD-2,018,353USD-1,970,251USD-1,544,529USD
Capital Expenditures-4USD-2USD-5USD0USD0USD-3USD-1USD-1USD
Free Cash Flow-2,200,640USD-2,835,410USD-2,984,515USD-1,314,370USD-2,112,090USD-2,018,353USD-1,970,251USD-1,544,530USD
Investments4,000,000USD———0USD0USD——
Total Cashflows From Investing Activities4,000,000USD———————
Net Borrowings-171,214USD-167,488USD-2,605,164USD-132,963USD2,032,998USD-262,826USD-117,580USD—
Total Cash From Financing Activities-92,004USD-168,628USD12,414,536USD-132,963USD4,668,328USD-260,856USD3,765,679USD821,161USD
Issuance Of Capital Stock79,210USD-1,140USD15,019,700USD0USD2,635,330USD1,970USD3,883,259USD948,001USD
Change In Cash1,707,352USD-7,004,040USD9,430,021USD-1,447,333USD2,556,238USD-2,279,209USD1,795,428USD-723,367USD
Begin Period Cash Flow4,399,726USD11,403,766USD1,973,745USD3,421,078USD864,840USD3,144,049USD1,348,621USD2,071,988USD
End Period Cash Flow6,107,078USD4,399,726USD11,403,766USD1,973,745USD3,421,078USD864,840USD3,144,049USD1,348,621USD
Other Cashflows From Financing Activities-92,004USD16,764,323,099USD12,414,536USD-132,963USD2,032,998USD—3,883,259USD821,161USD
Depreciation—770,665,563USD—578,578USD192,859USD0USD0USD0USD
Unclassified Operating Cash Flow—-1,412,912,568USD——————
Unclassified Financing Cash Flow—-16,764,323,099USD-12,414,536USD—-2,032,998USD—-3,883,259USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-9,842,487,000USD-10,567,918USD-20,655,737USD-14,288,389USD-15,711,614USD-26,430,699USD-15,566,003USD-9,914,141USD
Depreciation771,437,000USD0USD27,391USD44,667USD41,237USD51,705USD62,622USD30,110USD
Stock Based Compensation642,364,000USD516,049USD1,016,828USD742,203USD1,688,022USD1,491,165USD552,997USD1,020,358USD
Other Non Cash Items-816,843,776USD1,454,487USD10,303,462USD-10,964USD-9,109,452USD8,030,699USD12,001USD12,000USD
Change To Account Receivables-53,082USD——6,987USD-6,987USD———
Change In Working Capital-857,224USD1,454,487USD2,017,176USD-1,716,000USD512,143USD37,019USD1,925,540USD-228,144USD
Total Cash From Operating Activities-9,246,387,000USD-8,597,382USD-7,290,880USD-15,228,483USD-13,470,212USD-16,952,864USD-13,012,843USD-9,079,817USD
Capital Expenditures-3USD0USD-1,000,000USD-127,519USD-43,876USD-43,876USD-25,214USD-124,727USD
Free Cash Flow-9,246,387,000USD-8,597,382USD-8,290,880USD-15,356,002USD-13,514,088USD-16,952,864USD-13,038,057USD-9,204,544USD
Net Borrowings-872,617USD-693,109USD-566,046USD-564,205USD-524,980USD-197,333USD-252,926USD-200,755USD
Total Cash From Financing Activities16,781,273,000USD5,978,721USD283,880USD-494,916USD23,140,216USD16,324,445USD11,097,750USD23,246,702USD
Issuance Of Capital Stock17,653,890USD6,671,830USD919,097USD69,289USD27,039,531USD11,339,375USD11,350,676USD13,941,956USD
Change In Cash7,534,886,000USD-2,618,661USD-7,943,284USD-15,838,918USD9,626,128USD-628,419USD-1,940,307USD14,042,158USD
Begin Period Cash Flow864,840,000USD3,483,501USD11,426,785USD27,265,703USD17,639,575USD18,267,994USD20,208,301USD6,166,143USD
End Period Cash Flow8,399,726,000USD864,840USD3,483,501USD11,426,785USD27,265,703USD17,639,575USD18,267,994USD20,208,301USD
Other Cashflows From Financing Activities16,764,491,727USD5,978,721USD283,880USD-564,205USD3,378,868USD5,314,491USD160,288USD23,305,372USD
Investments—0USD60,277USD-115,519USD-43,876USD-13,860USD-25,214USD-124,727USD
Unclassified Operating Cash Flow—-1,454,487USD——9,109,452USD———
Unclassified Financing Cash Flow—-5,978,721USD—7,386,697USD27,039,531USD11,207,287USD11,350,676USD—
Total Cashflows From Investing Activities——-936,284USD-115,519USD-43,876USD-43,876USD-25,214USD-124,727USD
Other Cashflows From Investing Activities——63,716USD12,000USD————
Change To Inventory———-6,987USD6,987USD———
Change To Liabilities———176,625USD10,554USD-603,730USD498,059USD225,312USD
Dividends Paid———-1,117,531USD-1,117,531USD-661,458USD-413,214USD-58,670USD
Sale Purchase Of Stock———-5,635,672USD-5,635,672USD661,458USD252,926USD58,670USD
Cash And Cash Equivalents Changes—————-628,419USD-1,940,307USD14,042,158USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.