ODYS

MKT CAP:$81M

Odysight.ai Inc.

Market Cap

$81M

Technology·Hardware, Equipment & Parts·🇮🇱 Israel·NASDAQ

Technology·Hardware,·🇮🇱·NASDAQ

Stock Price

$5.22+$1.81 (+53.08%)

Apr 22, 2026

Company Details

Odysight.ai Inc., together with its subsidiaries, develops, produces, and markets visual sensing and AI-based video analytics solutions in Israel, the United States, the United Kingdom, and internationally. The company, through its visualiz...

CEO

Colonel Yehu Ofer

IPO Date

Jan 8, 2021

Website

www.odysight.ai

Key Metrics TTM

Revenue

$3M

-23.9% YoY

Net Income

-$17M

EPS (Diluted)

-$1.07

Free Cash Flow

-$14M

Revenue / Share

$0.18

Gross Margin

28.9%

Operating Margin

-601.5%

Net Margin

-565.0%

FCF Margin

-456.4%

P/S

26.8x

P/E

—

Earnings Reports

FY 2025

Mar 19, 2026

$3M-23.9%EPS -$1.07

Q4 2025

Mar 19, 2026

$439.0K-66.3%EPS -$0.26

Q3 2025

Nov 13, 2025

$149.0K-88.5%EPS -$0.27

Q2 2025

Aug 13, 2025

$362.0K-69.3%EPS -$0.25

Q1 2025

May 15, 2025

$2M+1004.3%EPS -$0.29

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q1 22	$2.0K	-$286.0K	-$3M
Q2 22	$370.0K	-$191.0K	-$3M
Q3 22	$134.0K	-$296.0K	-$2M
Q4 22	$159.0K	-$193.0K	-$2M
Q1 23	$303.0K	-$247.0K	-$3M
Q2 23	$674.0K	-$103.0K	-$3M
Q3 23	$110.0K	-$211.0K	-$3M
Q4 23	$2M	$1M	-$2M
Q1 24	$187.0K	-$223.0K	-$3M
Q2 24	$1M	$514.0K	-$2M
Q3 24	$1M	$405.0K	-$3M
Q4 24	$1M	$461.0K	-$4M
Q1 25	$2M	$538.0K	-$5M
Q2 25	$362.0K	$133.0K	-$4M
Q3 25	$149.0K	$23.0K	-$5M
Q4 25	$439.0K	$177.0K	-$4M

Valuation

Quarter	P/S	P/E
Q1 22	122.9x	—
Q2 22	85.0x	—
Q3 22	68.5x	—
Q4 22	54.7x	—
Q1 23	35.1x	—
Q2 23	25.9x	—
Q3 23	26.8x	—
Q4 23	10.3x	—
Q1 24	27.0x	—
Q2 24	21.5x	—
Q3 24	16.0x	—
Q4 24	24.4x	—
Q1 25	14.7x	—
Q2 25	12.4x	—
Q3 25	18.3x	—
Q4 25	17.8x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q3 21	-$2M	-$2M
Q4 21	-$1M	-$1M
Q3 22	-$2M	-$2M
Q4 22	-$2M	-$2M
Q1 23	-$2M	-$2M
Q2 23	-$3M	-$3M
Q3 23	-$2M	-$2M
Q4 23	-$3M	-$3M
Q1 24	-$1M	-$1M
Q2 24	-$2M	-$2M
Q3 24	-$2M	-$2M
Q4 24	-$3M	-$3M
Q1 25	-$2M	-$2M
Q2 25	-$4M	-$4M
Q3 25	-$3M	-$3M
Q4 25	-$4M	-$4M

Capital Expenditures

Quarter	CapEx
Q3 21	$313.0K
Q4 21	$112.0K
Q3 22	$45.0K
Q4 22	$31.0K
Q1 23	$15.0K
Q2 23	$42.0K
Q3 23	$37.0K
Q4 23	$19.0K
Q1 24	$22.0K
Q2 24	$8.0K
Q3 24	$8.0K
Q4 24	$15.0K
Q1 25	$27.0K
Q2 25	$3.0K
Q3 25	$11.0K
Q4 25	$15.0K

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 22	-91.7%	+71.7%
Q2 22	+35.0%	+24.5%
Q3 22	+482.6%	-5.0%
Q4 22	+140.9%	-34.3%
Q1 23	+15050.0%	+11.2%
Q2 23	+82.2%	+28.5%
Q3 23	-17.9%	+21.3%
Q4 23	+1123.9%	+98.1%
Q1 24	-38.3%	+15.2%
Q2 24	+75.2%	-6.5%
Q3 24	+1074.5%	+44.5%
Q4 24	-33.0%	+33.0%
Q1 25	+1004.3%	+86.6%
Q2 25	-69.3%	+35.4%
Q3 25	-88.5%	+12.7%
Q4 25	-66.3%	-3.9%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q3 21	$682.0K	2965.2%
Q4 21	$713.0K	1080.3%
Q3 22	$459.0K	342.5%
Q4 22	$0	0.0%
Q1 23	$348.0K	114.9%
Q2 23	$337.0K	50.0%
Q3 23	$371.0K	337.3%
Q4 23	$608.0K	31.2%
Q1 24	$500.0K	267.4%
Q2 24	$463.0K	39.2%
Q3 24	$537.0K	41.6%
Q4 24	$886.0K	67.9%
Q1 25	$806.0K	39.0%
Q2 25	$845.0K	233.4%
Q3 25	$914.0K	613.4%
Q4 25	$513.0K	116.9%

OpEx Breakdown

Quarter	R&D	G&A	S&M	SG&A
Q1 22	$954.0K	$1M	$243.0K	—
Q2 22	$1M	$1M	$203.0K	—
Q3 22	$1M	$810.0K	$171.0K	—
Q4 22	$1M	$410.0K	$82.0K	—
Q1 23	$1M	$958.0K	$176.0K	—
Q2 23	$1M	$1M	$493.0K	—
Q3 23	$1M	$1M	$208.0K	—
Q4 23	$2M	$1M	—	—
Q1 24	$2M	$1M	$234.0K	—
Q2 24	$1M	$1M	$225.0K	—
Q3 24	$2M	$1M	$347.0K	—
Q4 24	$3M	$2M	—	—
Q1 25	$2M	$2M	$396.0K	—
Q2 25	$2M	$2M	$628.0K	—
Q3 25	$2M	$2M	$580.0K	—
Q4 25	$2M	—	—	$2M

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 22	$8M	$11M	$19M
Q2 22	$7M	$10M	$17M
Q3 22	$3M	$13M	$15M
Q4 22	$10M	$3M	$13M
Q1 23	$10M	$15M	$25M
Q2 23	$3M	$19M	$22M
Q3 23	$16M	$4M	$20M
Q4 23	$9M	$8M	$17M
Q1 24	$8M	$8M	$16M
Q2 24	$13M	$314.0K	$14M
Q3 24	$21M	$0	$21M
Q4 24	$18M	$0	$18M
Q1 25	$37M	$0	$37M
Q2 25	$33M	$0	$33M
Q3 25	$29M	$0	$29M
Q4 25	$26M	$0	$26M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q1 22	7M	+2.2%	+68.7%
Q2 22	7M	0.0%	+5.9%
Q3 22	7M	0.0%	+2.8%
Q4 22	7M	0.0%	+2.2%
Q1 23	7M	+2.2%	+2.2%
Q2 23	10M	+43.4%	+46.5%
Q3 23	10M	+0.0%	+46.6%
Q4 23	10M	+0.0%	+46.6%
Q1 24	10M	+0.0%	+43.6%
Q2 24	10M	+0.0%	+0.1%
Q3 24	12M	+17.3%	+17.4%
Q4 24	12M	0.0%	+17.3%
Q1 25	15M	+18.9%	+39.5%
Q2 25	16M	+11.9%	+56.1%
Q3 25	16M	+0.1%	+33.3%
Q4 25	16M	+0.2%	+33.5%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q1 22	$143	14
Q2 22	$26.4K	14
Q3 22	$9.6K	14
Q4 22	$7.6K	21
Q1 23	$14.4K	21
Q2 23	$32.1K	21
Q3 23	$5.2K	21
Q4 23	$81.1K	24
Q1 24	$7.8K	24
Q2 24	$49.2K	24
Q3 24	$53.8K	24
Q4 24	$21.4K	61
Q1 25	$33.9K	61
Q2 25	$5.9K	61
Q3 25	$2.4K	61
Q4 25	$8.4K	52

Revenue / Employee