ODC
Oil-Dri Corp of America
Company overview
- Market capitalization
- —
- Employees
- 928
- Latest publication
- 2026-09-29
About Oil-Dri Corp of America
Oil-Dri Corporation of America, together with its subsidiaries, develops, manufactures, and markets sorbent products in the United States and internationally. It operates in two segments: Retail and Wholesale Products Group, and Business to Business Products Group. The company provides agricultural and horticultural products, including mineral-based absorbent products that serve as carriers for biological and chemical active ingredients, drying agents, and growing media under the Agsorb, Verge, and Flo-Fre brand names. It also offers animal health and nutrition products for the livestock industry; and adsorbent products for bleaching, purification, and filtration applications. In addition, it provides cat litter products under Saular brand name, such as scoopable and non-clumping litter under the Cat's Pride and Jonny Cat brand names; crystal cat litter products under Ultra and Litter Pearls brand names; Pro Mound packing clay is used to construct pitcher's mounds, catcher's stations and batter's boxes; Rapid Dry drying agent is used to wick away excess water from the infield; industrial and automotive sorbent products from clay, polypropylene, and recycled materials that absorb oil, acid, paint, ink, water, and other liquids under the Oil-Dri brand name; and sports products for use on baseball, softball, football, cricket, and soccer fields under the Pro's Choice brand name. Its customers include mass merchandisers, farm & fleet channel, drugstore chains, pet specialty retail outlets, dollar stores, retail grocery stores, distributors of industrial cleanup and automotive products, environmental service companies, and sports field product and sports turf material users; processors and refiners of edible oils, petroleum-based oils, and biodiesel fuel; manufacturers of animal feed and agricultural chemicals; distributors of animal health and nutrition products; and marketers of consumer products. The company was founded in 1941 and is based in Chicago, Illinois.
Financial statements
Income Quarterly
| Metric | Q3 20262026-04-30 · USD | Q2 20262026-01-31 · USD | Q1 20262025-10-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD | Q4 20242024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 126,329,000USD | 117,737,000USD | 120,486,000USD | 125,212,000USD | 115,501,000USD | 116,914,000USD | 127,945,000USD | 113,702,000USD |
| Cost Of Revenue | 98,309,000USD | 85,435,000USD | 84,991,000USD | 90,379,000USD | 82,479,000USD | 82,466,000USD | 87,165,000USD | 80,678,000USD |
| Gross Profit | 28,020,000USD | 32,302,000USD | 35,495,000USD | 34,833,000USD | 33,022,000USD | 34,448,000USD | 40,780,000USD | 33,024,000USD |
| Selling General Administrative | 16,635,000USD | 16,609,000USD | 18,541,000USD | 9,189,000USD | 19,118,000USD | 16,966,000USD | 19,590,000USD | 8,999,000USD |
| Unclassified Operating Expenses | -5,708,000USD | — | — | — | — | — | — | 7,861,000USD |
| Total Operating Expenses | 10,927,000USD | 16,609,000USD | 18,541,000USD | 19,189,000USD | 19,118,000USD | 16,966,000USD | 19,590,000USD | 18,960,000USD |
| Operating Income | 17,093,000USD | 15,693,000USD | 16,954,000USD | 15,644,000USD | 13,904,000USD | 17,482,000USD | 21,190,000USD | 14,064,000USD |
| Interest Income | 386,000USD | 307,000USD | 394,000USD | 728,000USD | 122,000USD | 86,000USD | 150,000USD | 116,000USD |
| Interest Expense | 548,000USD | 555,000USD | 556,000USD | 546,000USD | 548,000USD | 606,000USD | 734,000USD | 702,000USD |
| Net Interest Income | -151,000USD | -248,000USD | -162,000USD | — | -426,000USD | -520,000USD | -584,000USD | -586,000USD |
| Income Before Tax | 17,911,000USD | 15,814,000USD | 17,674,000USD | 15,501,000USD | 14,248,000USD | 16,260,000USD | 20,202,000USD | 12,001,000USD |
| Income Tax Expense | 3,385,000USD | 3,245,000USD | 2,218,000USD | 2,446,000USD | 2,604,000USD | 3,339,000USD | 3,826,000USD | 3,476,000USD |
| Tax Provision | 3,385,000USD | 3,245,000USD | 2,218,000USD | 2,446,000USD | 2,604,000USD | 3,339,000USD | 3,826,000USD | 3,476,000USD |
| Net Income | 14,526,000USD | 12,569,000USD | 15,456,000USD | 12,415,000USD | 11,104,000USD | 12,323,000USD | 15,559,000USD | 8,092,000USD |
| Net Income From Continuing Ops | 14,526,000USD | 12,569,000USD | 15,456,000USD | — | 11,644,000USD | 12,921,000USD | 16,376,000USD | 8,525,000USD |
| Ebit | 18,448,000USD | 16,369,000USD | 18,230,000USD | 16,047,000USD | 14,796,000USD | 16,866,000USD | 20,936,000USD | 12,703,000USD |
| Ebitda | 24,156,000USD | 22,042,000USD | 24,035,000USD | 21,698,000USD | 20,370,000USD | 22,302,000USD | 26,317,000USD | 18,365,000USD |
| Depreciation And Amortization | 5,708,000USD | 5,673,000USD | 5,805,000USD | 5,651,000USD | 5,574,000USD | 5,436,000USD | 5,381,000USD | 5,662,000USD |
| Reconciled Depreciation | 5,708,000USD | 5,673,000USD | 5,805,000USD | — | 5,574,000USD | 5,436,000USD | 5,381,000USD | 5,662,000USD |
| Total Other Income Expense Net | 818,000USD | 121,000USD | 720,000USD | -143,000USD | 344,000USD | -1,221,999USD | -988,000USD | -2,063,000USD |
| Net Income Applicable To Common Shares | — | 12,095,000USD | 14,733,000USD | 12,415,000USD | 11,104,000USD | 12,323,000USD | 15,559,000USD | — |
| Research Development | — | — | — | 2,400,000USD | — | — | — | 2,100,000USD |
| Selling And Marketing Expenses | — | — | — | 7,600,000USD | — | — | — | — |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD | FY 20182018-07-31 · USD | FY 20172017-07-31 · USD | FY 20162016-07-31 · USD | FY 20152015-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 348,589,000USD | 304,981,000USD | 283,227,000USD | 277,025,000USD | 266,000,000USD | 262,307,000USD | 262,313,000USD | 261,402,000USD |
| Cost Of Revenue | 286,074,000USD | 239,740,000USD | 207,404,000USD | 211,365,000USD | 194,078,000USD | 188,595,000USD | 185,164,000USD | 201,245,000USD |
| Gross Profit | 62,515,000USD | 65,241,000USD | 75,823,000USD | 65,660,000USD | 71,922,000USD | 73,712,000USD | 77,149,000USD | 60,157,000USD |
| Research Development | 2,106,000USD | 2,539,000USD | 2,765,000USD | 3,202,000USD | 3,430,000USD | 3,215,000USD | 3,025,000USD | 2,809,000USD |
| Selling General Administrative | 48,050,000USD | 40,838,000USD | 63,996,000USD | 48,339,000USD | 46,781,000USD | 44,731,000USD | 43,653,000USD | 39,850,000USD |
| Unclassified Operating Expenses | 1,894,000USD | — | -1,469,000USD | 3,707,000USD | 5,834,000USD | 10,536,000USD | 15,058,000USD | 2,232,000USD |
| Total Operating Expenses | 52,050,000USD | 52,205,000USD | 65,292,000USD | 55,248,000USD | 56,045,000USD | 58,482,000USD | 61,736,000USD | 44,891,000USD |
| Operating Income | 10,465,000USD | 13,036,000USD | 10,531,000USD | 10,412,000USD | 15,877,000USD | 15,230,000USD | 15,413,000USD | 15,266,000USD |
| Interest Income | 1,486,000USD | 744,000USD | 420,000USD | 250,000USD | 259,000USD | 95,000USD | 1,390,000USD | 1,663,000USD |
| Interest Expense | 1,228,000USD | 722,000USD | 518,000USD | 594,000USD | 676,000USD | 888,000USD | 1,035,000USD | 1,327,000USD |
| Net Interest Income | -1,183,000USD | -651,000USD | -259,000USD | -344,000USD | -417,000USD | -793,000USD | -1,006,000USD | — |
| Income Before Tax | 5,709,000USD | 13,368,000USD | 23,020,000USD | 14,548,000USD | 14,866,000USD | 14,545,000USD | 14,357,000USD | 14,169,000USD |
| Income Tax Expense | 97,000USD | 2,388,000USD | 4,280,000USD | 1,933,000USD | 6,644,000USD | 3,753,000USD | 744,000USD | 2,801,000USD |
| Tax Provision | 97,000USD | 2,388,000USD | 4,280,000USD | 1,933,000USD | 6,644,000USD | 3,753,000USD | 744,000USD | 2,801,000USD |
| Net Income | 5,674,000USD | 10,620,000USD | 17,949,000USD | 12,121,000USD | 8,047,000USD | 10,539,000USD | 13,298,000USD | 11,221,000USD |
| Net Income From Continuing Ops | 5,612,000USD | 10,980,000USD | 18,740,000USD | 12,615,000USD | 8,222,000USD | 10,792,000USD | 13,613,000USD | 11,368,000USD |
| Ebit | 6,937,000USD | 14,090,000USD | 23,538,000USD | 15,142,000USD | 15,542,000USD | 15,433,000USD | 15,392,000USD | 15,496,000USD |
| Ebitda | 20,411,000USD | 28,267,000USD | 37,461,000USD | 28,472,000USD | 28,298,000USD | 28,205,000USD | 27,584,000USD | 27,490,000USD |
| Depreciation And Amortization | 13,474,000USD | 14,177,000USD | 13,923,000USD | 13,330,000USD | 12,756,000USD | 12,772,000USD | 12,192,000USD | 11,994,000USD |
| Reconciled Depreciation | 13,474,000USD | 14,177,000USD | 13,923,000USD | 13,330,000USD | 12,756,000USD | 12,772,000USD | — | — |
| Total Other Income Expense Net | -4,756,000USD | 332,000USD | 12,489,000USD | 4,136,000USD | -1,011,000USD | -685,000USD | -1,056,000USD | -1,097,000USD |
| Non Operating Income Net Other | 2,116,000USD | 1,054,000USD | -1,289,000USD | 4,730,000USD | 872,000USD | 203,000USD | -21,000USD | 343,000USD |
| Minority Interest | -62,000USD | -307,000USD | -160,000USD | 4,000USD | -18,000USD | -18,000USD | -18,000USD | -18,000USD |
| Net Income Applicable To Common Shares | 5,674,000USD | 10,620,000USD | 18,900,000USD | 12,611,000USD | 8,240,000USD | 10,792,000USD | 13,613,000USD | 11,368,000USD |
| Selling And Marketing Expenses | — | 8,651,000USD | — | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-04-30 · USD | Q2 20262026-01-31 · USD | Q1 20262025-10-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD | Q4 20242024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 408,790,000USD | 388,127,000USD | 380,723,000USD | 391,677,000USD | 369,543,000USD | 353,747,000USD | 350,171,000USD | 354,605,000USD |
| Intangible Assets | 24,636,000USD | 24,935,000USD | 25,220,000USD | 24,970,000USD | 25,809,000USD | 26,101,000USD | 26,386,000USD | 26,698,000USD |
| Other Current Assets | 5,212,000USD | 5,897,000USD | 4,578,000USD | 5,961,000USD | 4,903,000USD | 5,110,000USD | 4,040,000USD | 6,270,000USD |
| Total Liab | 123,564,000USD | 115,677,000USD | 114,196,000USD | 132,617,000USD | 122,684,000USD | 117,887,000USD | 126,179,000USD | 144,017,000USD |
| Total Stockholder Equity | 285,225,999USD | 272,450,000USD | 266,527,000USD | 259,060,000USD | 246,859,000USD | 235,860,000USD | 223,992,000USD | 210,588,000USD |
| Other Current Liab | 41,136,000USD | 35,969,000USD | 32,149,000USD | 47,308,000USD | 37,198,000USD | 31,662,000USD | 30,989,000USD | 44,376,000USD |
| Common Stock | 1,999,999USD | 1,999,000USD | 1,998,000USD | 1,993,000USD | 1,992,000USD | 1,987,000USD | 1,140,000USD | 1,136,000USD |
| Capital Stock | 2,000,000USD | 1,999,000USD | 1,998,000USD | — | 1,992,000USD | 1,987,000USD | 1,140,000USD | 1,136,000USD |
| Retained Earnings | 312,119,000USD | 300,343,000USD | 290,523,000USD | 277,500,000USD | 266,889,000USD | 257,349,000USD | 246,525,000USD | 232,247,000USD |
| Good Will | 16,017,000USD | 16,017,000USD | 16,017,000USD | 16,017,000USD | 15,745,000USD | 15,706,000USD | 15,674,000USD | 15,443,000USD |
| Cash | 62,941,000USD | 46,933,000USD | 42,384,000USD | 50,458,000USD | 36,475,000USD | 22,589,000USD | 13,506,000USD | 24,481,000USD |
| Cash And Short Term Investments | 62,941,000USD | 46,933,000USD | 42,384,000USD | 50,458,000USD | 36,475,000USD | 22,589,000USD | 13,506,000USD | 24,481,000USD |
| Total Current Assets | 196,345,000USD | 176,763,000USD | 170,076,000USD | 177,383,000USD | 163,426,000USD | 149,016,000USD | 144,115,000USD | 147,158,000USD |
| Total Current Liabilities | 59,920,000USD | 51,217,000USD | 50,886,000USD | 69,187,000USD | 57,656,000USD | 52,190,000USD | 54,841,000USD | 66,677,000USD |
| Net Debt | -8,612,000USD | 8,451,000USD | 11,839,000USD | 4,726,000USD | 20,738,000USD | 35,825,000USD | 51,041,000USD | 46,240,000USD |
| Short Term Debt | 4,936,000USD | 5,030,000USD | 4,792,000USD | 5,071,000USD | 5,167,000USD | 5,357,000USD | 5,476,000USD | 5,556,000USD |
| Short Long Term Debt | 1,000,000USD | 1,000,000USD | 1,000,000USD | — | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD |
| Short Long Term Debt Total | 54,329,000USD | 55,384,000USD | 54,223,000USD | 55,184,000USD | 57,213,000USD | 58,414,000USD | 64,547,000USD | 70,721,000USD |
| Long Term Debt | 38,847,000USD | 38,837,000USD | 38,827,000USD | 38,817,000USD | 39,807,000USD | 39,796,000USD | 44,777,000USD | 49,774,000USD |
| Net Receivables | 75,772,000USD | 70,180,000USD | 66,469,000USD | 69,370,000USD | 65,516,999USD | 66,086,000USD | 70,544,000USD | 62,171,000USD |
| Inventory | 52,420,000USD | 53,753,000USD | 56,645,000USD | 51,594,000USD | 56,531,000USD | 55,231,000USD | 56,025,000USD | 54,236,000USD |
| Accounts Payable | 13,848,000USD | 10,218,000USD | 13,945,000USD | 16,808,000USD | 13,177,000USD | 14,004,000USD | 13,824,000USD | 15,009,000USD |
| Property Plant Equipment Net | 164,239,000USD | 163,195,000USD | 161,968,000USD | 149,704,000USD | 155,073,000USD | 153,833,000USD | 155,499,000USD | 156,463,000USD |
| Property Plant Equipment Gross | 380,374,000USD | 376,924,000USD | 161,968,000USD | — | 357,715,000USD | 356,417,000USD | 353,473,000USD | 352,228,000USD |
| Accumulated Other Comprehensive Income | 976,000USD | 1,075,000USD | 925,000USD | 969,000USD | 750,999USD | 561,000USD | 726,999USD | 769,000USD |
| Common Stock Shares Outstanding | 13,896,000shares | 16,933,000shares | 16,933,000shares | 16,914,500shares | 13,909,000shares | 13,899,000shares | 13,812,000shares | 17,214,000shares |
| Non Current Assets Total | 212,445,000USD | 211,364,000USD | 210,647,000USD | 214,294,000USD | 206,117,000USD | 204,731,000USD | 206,055,999USD | 207,447,000USD |
| Non Current Liabilities Total | 63,644,000USD | 64,460,000USD | 63,310,000USD | 63,430,000USD | 65,027,999USD | 65,697,000USD | 71,338,000USD | 77,339,999USD |
| Non Current Liabilities Other | 7,832,000USD | 7,735,000USD | 7,638,000USD | — | 6,767,000USD | 6,684,000USD | 6,603,000USD | 6,508,000USD |
| Non Currrent Assets Other | 6,371,000USD | 6,338,000USD | 6,588,000USD | 22,312,000USD | 7,581,000USD | 7,408,000USD | 7,421,999USD | 7,306,000USD |
| Net Working Capital | 136,425,000USD | 125,546,000USD | 119,190,000USD | — | 105,770,000USD | 96,826,000USD | 89,274,000USD | 80,481,000USD |
| Unclassified Non Current Liabilities | 16,965,000USD | 17,888,000USD | 16,845,000USD | 24,613,000USD | 18,453,999USD | 19,217,000USD | 19,958,000USD | 21,057,999USD |
| Unclassified Equity | -31,869,000USD | -32,966,000USD | -28,917,000USD | -21,402,000USD | -24,764,999USD | -26,024,000USD | -25,539,999USD | -24,700,000USD |
| Other Assets | — | 7,217,000USD | 7,442,000USD | 8,844,000USD | 9,490,000USD | 9,091,000USD | 8,497,000USD | — |
| Cash And Equivalents | — | 46,933,000USD | 42,384,000USD | 50,458,000USD | 36,475,000USD | 22,589,000USD | 12,506,000USD | — |
| Unclassified Non Current Assets | — | -6,338,000USD | -6,588,000USD | -7,553,000USD | -7,581,000USD | -7,408,000USD | -7,422,000USD | — |
| Current Deferred Revenue | — | — | — | — | 600,000USD | 100,000USD | 200,000USD | 23,305,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | 3,352,000USD | -22,569,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD | FY 20182018-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 391,677,000USD | 354,605,000USD | 286,235,000USD | 249,611,000USD | 227,566,000USD | 235,882,000USD | 205,227,000USD | 194,682,000USD |
| Intangible Assets | 24,970,000USD | 26,698,000USD | 1,421,000USD | 1,622,000USD | 2,207,000USD | 2,464,000USD | 3,087,000USD | 3,465,000USD |
| Other Current Assets | 5,961,000USD | 6,270,000USD | 2,854,000USD | 11,138,000USD | 12,830,000USD | 8,726,000USD | 7,792,000USD | 7,009,999USD |
| Total Liab | 132,617,000USD | 144,017,000USD | 109,159,000USD | 99,262,000USD | 68,334,000USD | 87,918,000USD | 69,681,000USD | 62,797,000USD |
| Total Stockholder Equity | 259,060,000USD | 210,588,000USD | 177,076,000USD | 150,718,000USD | 159,539,000USD | 148,138,000USD | 135,560,000USD | 131,902,999USD |
| Other Current Liab | 47,308,000USD | 44,376,000USD | 37,757,000USD | 30,930,000USD | 25,746,000USD | 28,850,000USD | 21,431,000USD | 21,323,000USD |
| Common Stock | 1,993,000USD | 1,136,000USD | 1,115,000USD | 1,108,000USD | 1,096,000USD | 1,089,000USD | 1,086,000USD | 1,056,000USD |
| Retained Earnings | 277,500,000USD | 232,247,000USD | 200,796,000USD | 178,754,000USD | 180,443,000USD | 176,579,000USD | 164,756,000USD | 158,935,000USD |
| Good Will | 16,017,000USD | 15,443,000USD | 3,618,000USD | 3,618,000USD | 9,262,000USD | 9,262,000USD | 9,262,000USD | 9,262,000USD |
| Other Assets | 8,844,000USD | 8,843,000USD | 14,431,000USD | 11,223,000USD | 9,596,000USD | 12,972,000USD | 12,804,000USD | 12,235,000USD |
| Cash | 50,458,000USD | 24,481,000USD | 31,754,000USD | 16,297,999USD | 24,591,000USD | 40,890,000USD | 21,862,000USD | 12,757,000USD |
| Cash And Equivalents | 50,458,000USD | 23,481,000USD | 31,754,000USD | 16,298,000USD | 24,591,000USD | 40,890,000USD | 21,862,000USD | 12,757,000USD |
| Cash And Short Term Investments | 50,458,000USD | 24,481,000USD | 31,754,000USD | 16,297,999USD | 24,591,000USD | 40,890,000USD | 21,862,000USD | 19,881,000USD |
| Total Current Assets | 177,383,000USD | 147,158,000USD | 136,507,000USD | 114,681,000USD | 101,942,000USD | 108,420,000USD | 89,276,000USD | 83,014,000USD |
| Total Current Liabilities | 69,187,000USD | 66,677,000USD | 58,768,000USD | 48,515,000USD | 38,990,000USD | 46,207,000USD | 32,606,000USD | 30,949,000USD |
| Net Debt | 4,726,000USD | 46,240,000USD | 10,755,000USD | 28,427,000USD | -5,655,000USD | -19,737,000USD | -15,727,000USD | -3,567,000USD |
| Short Term Debt | 5,071,000USD | 5,556,000USD | 2,872,000USD | 3,178,000USD | 3,036,000USD | 3,170,000USD | 3,083,000USD | 3,083,000USD |
| Short Long Term Debt Total | 55,184,000USD | 70,721,000USD | 42,509,000USD | 44,725,000USD | 18,936,000USD | 21,153,000USD | 6,135,000USD | 9,190,000USD |
| Long Term Debt | 38,817,000USD | 49,774,000USD | 30,827,000USD | 31,798,000USD | 7,878,000USD | 8,848,000USD | 3,052,000USD | 6,107,000USD |
| Net Receivables | 69,370,000USD | 62,171,000USD | 59,287,000USD | 51,683,000USD | 40,923,000USD | 34,911,000USD | 35,459,000USD | 33,602,000USD |
| Inventory | 51,594,000USD | 54,236,000USD | 42,612,000USD | 35,562,000USD | 23,598,000USD | 23,893,000USD | 24,163,000USD | 22,521,000USD |
| Accounts Payable | 16,808,000USD | 15,009,000USD | 17,101,000USD | 13,401,000USD | 9,206,000USD | 12,529,000USD | 8,092,000USD | 6,543,000USD |
| Property Plant Equipment Net | 149,704,000USD | 156,463,000USD | 130,258,000USD | 118,467,000USD | 104,559,000USD | 102,764,000USD | 90,798,000USD | 86,706,000USD |
| Accumulated Other Comprehensive Income | 969,000USD | 769,000USD | 748,000USD | -2,183,000USD | -4,117,000USD | -12,254,000USD | -15,039,000USD | -10,615,000USD |
| Common Stock Shares Outstanding | 16,878,500shares | 17,674,000shares | 16,506,498shares | 13,141,000shares | 13,456,500shares | 13,565,500shares | 14,502,000shares | 14,444,000shares |
| Non Current Assets Total | 214,294,000USD | 207,447,000USD | 149,728,000USD | 134,930,000USD | 125,624,000USD | 127,462,000USD | 115,951,000USD | 111,667,999USD |
| Non Current Liabilities Total | 63,430,000USD | 77,339,999USD | 50,391,000USD | 50,747,000USD | 29,344,000USD | 41,711,000USD | 37,074,999USD | 31,847,999USD |
| Non Currrent Assets Other | 22,312,000USD | 7,306,000USD | 7,229,999USD | 7,546,000USD | 7,500,000USD | 5,670,000USD | 5,049,000USD | 4,885,999USD |
| Unclassified Non Current Assets | -7,553,000USD | -7,306,000USD | -7,229,999USD | -7,546,000USD | -7,500,000USD | -5,670,000USD | -5,049,000USD | -4,886,000USD |
| Unclassified Non Current Liabilities | 24,613,000USD | 21,057,999USD | 4,321,000USD | -40,998,000USD | 3,870,000USD | -32,576,000USD | -37,075,001USD | -31,848,001USD |
| Unclassified Equity | -21,402,000USD | -24,700,000USD | -26,698,000USD | 51,359,000USD | 47,175,000USD | 43,904,000USD | 40,214,000USD | — |
| Capital Stock | — | 1,136,000USD | 1,115,000USD | 1,108,000USD | 1,096,000USD | 1,089,000USD | 1,086,000USD | 1,056,000USD |
| Current Deferred Revenue | — | 23,305,000USD | — | 3,677,000USD | 1,865,000USD | — | — | — |
| Short Long Term Debt | — | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 3,083,000USD | 3,083,000USD |
| Property Plant Equipment Gross | — | 352,228,000USD | 313,257,000USD | 283,240,000USD | 104,559,000USD | 102,764,000USD | 90,798,000USD | 86,706,000USD |
| Non Current Liabilities Other | — | 6,508,000USD | 4,489,000USD | 50,747,000USD | 4,152,000USD | 41,711,000USD | 37,075,000USD | 31,848,000USD |
| Net Working Capital | — | 80,481,000USD | 77,739,000USD | 66,166,000USD | 62,952,000USD | 62,213,000USD | 56,670,000USD | 52,065,000USD |
| Unclassified Current Liabilities | — | -22,569,000USD | — | -3,671,000USD | -1,863,000USD | — | -3,083,000USD | -3,083,000USD |
| Other Liab | — | — | 10,754,000USD | 9,200,000USD | 13,444,000USD | 23,728,000USD | 34,023,000USD | 25,741,000USD |
| Net Tangible Assets | — | — | 172,037,000USD | 150,718,000USD | 148,070,000USD | 138,876,000USD | 126,298,000USD | 122,641,000USD |
| Accumulated Depreciation | — | — | — | -175,374,000USD | -178,885,000USD | -169,040,000USD | -159,036,000USD | -149,385,000USD |
| Treasury Stock | — | — | — | -79,428,000USD | -66,154,000USD | -62,269,000USD | -56,543,000USD | -55,946,000USD |
| Short Term Investments | — | — | — | — | — | — | 0USD | 7,124,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 38,473,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-04-30 · USD | Q2 20262026-01-31 · USD | Q1 20262025-10-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD | Q4 20242024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 14,526,000USD | 12,569,000USD | 15,456,000USD | 12,415,000USD | 11,644,000USD | 12,921,000USD | 16,376,000USD | 8,525,000USD |
| Depreciation | 5,708,000USD | 5,673,000USD | 5,805,000USD | 5,651,000USD | 5,574,000USD | 5,436,000USD | 5,381,000USD | 5,662,000USD |
| Stock Based Compensation | 1,272,000USD | -1,448,000USD | 1,448,000USD | — | 1,338,000USD | 1,390,000USD | 1,152,000USD | 1,228,000USD |
| Other Non Cash Items | -9,990,000USD | 3,044,000USD | 119,000USD | 2,239,000USD | -224,000USD | 203,000USD | 341,000USD | 33,000USD |
| Change To Account Receivables | -5,566,000USD | -3,714,000USD | 3,077,000USD | -3,973,000USD | 608,000USD | 4,596,000USD | -9,020,000USD | 2,246,000USD |
| Change To Inventory | 1,292,000USD | 3,024,000USD | -5,082,000USD | 4,883,000USD | -1,153,000USD | 639,000USD | -2,033,000USD | -1,710,000USD |
| Change In Working Capital | 10,690,000USD | -1,314,000USD | -12,917,000USD | 4,534,000USD | 4,326,000USD | 1,813,000USD | -12,793,000USD | 6,323,000USD |
| Total Cash From Operating Activities | 21,935,000USD | 18,086,000USD | 10,349,000USD | 25,195,000USD | 22,658,000USD | 21,411,000USD | 10,919,000USD | 23,384,000USD |
| Capital Expenditures | -6,101,000USD | -5,751,000USD | -9,066,000USD | -8,079,000USD | -6,677,000USD | -4,989,000USD | -12,817,000USD | -8,283,000USD |
| Free Cash Flow | 15,834,000USD | 12,335,000USD | 1,283,000USD | 17,116,000USD | 15,981,000USD | 16,422,000USD | -1,898,000USD | 15,101,000USD |
| Total Cashflows From Investing Activities | -5,789,000USD | -5,751,000USD | -9,066,000USD | -8,016,999USD | -6,588,000USD | -5,104,000USD | -12,817,000USD | -52,580,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | — | 0USD | -5,000,000USD | -5,000,000USD | 9,000,000USD |
| Total Cash From Financing Activities | -3,029,000USD | -7,837,000USD | -9,404,000USD | -3,221,000USD | -2,165,000USD | -7,278,000USD | -9,080,000USD | 6,864,000USD |
| Dividends Paid | -2,749,000USD | -2,433,000USD | -2,444,000USD | -2,105,000USD | -2,096,000USD | -2,098,000USD | -2,096,000USD | -1,958,000USD |
| Sale Purchase Of Stock | -280,000USD | -5,404,000USD | -6,960,000USD | -116,000USD | -69,000USD | -180,000USD | -1,984,000USD | -88,000USD |
| Change In Cash | 13,063,000USD | 4,549,000USD | -8,074,000USD | 13,983,000USD | 13,886,000USD | 9,083,000USD | -10,975,000USD | -22,340,000USD |
| Begin Period Cash Flow | 46,933,000USD | 42,384,000USD | 50,458,000USD | 36,475,000USD | 22,589,000USD | 13,506,000USD | 24,481,000USD | 46,821,000USD |
| End Period Cash Flow | 59,996,000USD | 46,933,000USD | 42,384,000USD | 50,458,000USD | 36,475,000USD | 22,589,000USD | 13,506,000USD | 24,481,000USD |
| Other Cashflows From Investing Activities | 312,000USD | — | — | 36,000USD | 89,000USD | -115,000USD | — | -44,297,000USD |
| Other Cashflows From Financing Activities | -173,000USD | -5,404,000USD | -6,960,000USD | 0USD | — | — | -5,000,000USD | -90,000USD |
| Unclassified Financing Cash Flow | — | 5,404,000USD | 6,960,000USD | — | — | — | 5,000,000USD | — |
| Investments | — | — | — | — | -6,588,000USD | -5,104,000USD | -12,817,000USD | -52,580,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | 6,588,000USD | 5,104,000USD | 12,817,000USD | 52,580,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | 1,613,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD | FY 20182018-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 53,996,000USD | 39,426,000USD | 29,483,000USD | 5,612,000USD | 10,980,000USD | 18,740,000USD | 12,615,000USD | 8,222,000USD |
| Depreciation | 22,042,000USD | 19,281,000USD | 15,528,000USD | 13,474,000USD | 14,177,000USD | 13,923,000USD | 13,330,000USD | 12,756,000USD |
| Stock Based Compensation | 5,368,000USD | 4,819,000USD | 3,147,000USD | 2,741,000USD | 2,531,000USD | 3,368,000USD | 2,407,000USD | 1,600,000USD |
| Other Non Cash Items | -1,031,000USD | 372,000USD | 6,202,000USD | 5,199,000USD | -7,727,000USD | -3,821,000USD | -2,001,000USD | -8,870,000USD |
| Change To Account Receivables | -7,789,000USD | 1,453,000USD | -7,899,000USD | -10,654,000USD | -5,955,000USD | -12,000USD | -1,729,000USD | -522,000USD |
| Change To Inventory | 2,336,000USD | -4,682,000USD | -2,204,000USD | -12,109,000USD | 518,000USD | 213,000USD | -1,693,000USD | 225,000USD |
| Change In Working Capital | -432,000USD | -5,282,000USD | -165,000USD | -14,892,000USD | -11,521,000USD | 9,799,000USD | 798,000USD | -10,366,000USD |
| Total Cash From Operating Activities | 80,183,000USD | 60,313,000USD | 49,764,000USD | 9,838,000USD | 13,636,000USD | 42,462,000USD | 26,743,000USD | 10,612,000USD |
| Capital Expenditures | -32,562,000USD | -32,000,000USD | -24,368,000USD | -22,831,000USD | -18,839,000USD | -14,740,000USD | -15,029,000USD | -15,074,000USD |
| Free Cash Flow | 47,621,000USD | 28,313,000USD | 25,396,000USD | -12,993,000USD | -5,203,000USD | 27,722,000USD | 11,714,000USD | -4,462,000USD |
| Total Cashflows From Investing Activities | -32,526,000USD | -76,116,000USD | -24,567,000USD | -22,810,000USD | -18,830,000USD | -14,677,000USD | -7,888,000USD | 2,572,000USD |
| Total Cash From Financing Activities | -21,744,000USD | 8,326,000USD | -9,518,000USD | 4,703,000USD | -11,322,000USD | -8,750,000USD | -9,886,000USD | -9,339,000USD |
| Dividends Paid | -8,395,000USD | -7,806,000USD | -7,433,000USD | -7,377,000USD | -7,192,000USD | -7,030,000USD | -6,656,000USD | -6,230,000USD |
| Sale Purchase Of Stock | -2,349,000USD | -2,778,000USD | -1,078,000USD | -11,806,000USD | -3,130,000USD | -5,541,000USD | -147,000USD | -26,000USD |
| Change In Cash | 25,977,000USD | -7,273,000USD | 15,456,000USD | -8,293,000USD | -16,299,000USD | 19,028,000USD | 9,105,000USD | 3,662,000USD |
| Begin Period Cash Flow | 24,481,000USD | 31,754,000USD | 16,298,000USD | 24,591,000USD | 40,890,000USD | 21,862,000USD | 12,757,000USD | 9,095,000USD |
| End Period Cash Flow | 50,458,000USD | 24,481,000USD | 31,754,000USD | 16,298,000USD | 24,591,000USD | 40,890,000USD | 21,862,000USD | 12,757,000USD |
| Other Cashflows From Investing Activities | 151,000USD | 182,000USD | -199,000USD | 21,000USD | 9,000USD | 63,000USD | -15,022,000USD | 1,795,000USD |
| Other Cashflows From Financing Activities | -13,349,000USD | -90,000USD | -7,000USD | 24,886,000USD | -4,130,000USD | 142,000USD | -3,230,000USD | 2,572,000USD |
| Unclassified Financing Cash Flow | 2,349,000USD | — | — | -24,886,000USD | 4,130,000USD | — | 3,230,000USD | -2,572,000USD |
| Investments | — | -76,116,000USD | -24,567,000USD | -22,810,000USD | -18,830,000USD | -14,677,000USD | 7,134,000USD | 16,581,000USD |
| Net Borrowings | — | 19,000,000USD | -1,000,000USD | 23,886,000USD | -1,000,000USD | 3,679,000USD | -3,083,000USD | -3,083,000USD |
| Unclassified Operating Cash Flow | — | 1,697,000USD | -4,431,000USD | -2,296,000USD | 5,196,000USD | — | — | 7,270,000USD |
| Unclassified Investing Cash Flow | — | 31,818,000USD | 24,567,000USD | 22,810,000USD | 18,830,000USD | 14,677,000USD | 15,029,000USD | — |
| Change To Liabilities | — | — | 3,751,000USD | 5,717,000USD | 25,000USD | 4,238,000USD | 590,000USD | -2,436,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -8,269,000USD | -16,299,000USD | 19,028,000USD | 9,105,000USD | 3,662,000USD |
| Exchange Rate Changes | — | — | — | — | 217,000USD | -7,000USD | 136,000USD | -183,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2026Quarterly · 2026-04-30 | Segment | Businessto Business | 43,841,000 | USD | 0001628280-26-041539 |
| Q3 2026Quarterly · 2026-04-30 | Segment | Retail And Wholesale | 82,488,000 | USD | 0001628280-26-041539 |
| Q2 2026Quarterly · 2026-01-31 | Segment | Businessto Business | 41,977,000 | USD | 0001628280-26-016822 |
| Q2 2026Quarterly · 2026-01-31 | Segment | Retail And Wholesale | 75,760,000 | USD | 0001628280-26-016822 |
| Q1 2026Quarterly · 2025-10-31 | Segment | Businessto Business | 44,286,000 | USD | 0001628280-25-055811 |
| Q1 2026Quarterly · 2025-10-31 | Segment | Retail And Wholesale | 76,200,000 | USD | 0001628280-25-055811 |
| Q4 2025Quarterly · 2025-07-31 | Segment | Businessto Business | 48,087,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-07-31 | Segment | Retail And Wholesale | 77,125,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-07-31 | Geography | Domestic Operations | 465,451,000 | USD | 0001628280-25-044686 |
| FY 2025Yearly · 2025-07-31 | Geography | Foreign Operations | 20,121,000 | USD | 0001628280-25-044686 |
| FY 2025Yearly · 2025-07-31 | Segment | Businessto Business | 182,596,000 | USD | 0001628280-25-044686 |
| FY 2025Yearly · 2025-07-31 | Segment | Retail And Wholesale | 302,976,000 | USD | 0001628280-25-044686 |
| Q3 2025Quarterly · 2025-04-30 | Segment | Businessto Business | 42,678,000 | USD | 0001628280-26-041539 |
| Q3 2025Quarterly · 2025-04-30 | Segment | Retail And Wholesale | 72,823,000 | USD | 0001628280-26-041539 |
| Q2 2025Quarterly · 2025-01-31 | Segment | Businessto Business | 43,416,000 | USD | 0001628280-26-016822 |
| Q2 2025Quarterly · 2025-01-31 | Segment | Retail And Wholesale | 73,498,000 | USD | 0001628280-26-016822 |
| Q1 2025Quarterly · 2024-10-31 | Segment | Businessto Business | 48,415,000 | USD | 0001628280-25-055811 |
| Q1 2025Quarterly · 2024-10-31 | Segment | Retail And Wholesale | 79,530,000 | USD | 0001628280-25-055811 |
| Q4 2024Quarterly · 2024-07-31 | Segment | Businessto Business | 38,880,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-07-31 | Segment | Retail And Wholesale | 74,822,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-07-31 | Geography | Domestic Operations | 416,603,000 | USD | 0001628280-25-044686 |
| FY 2024Yearly · 2024-07-31 | Geography | Foreign Operations | 20,984,000 | USD | 0001628280-25-044686 |
| FY 2024Yearly · 2024-07-31 | Segment | Businessto Business | 150,471,000 | USD | 0001628280-25-044686 |
| FY 2024Yearly · 2024-07-31 | Segment | Retail And Wholesale | 287,116,000 | USD | 0001628280-25-044686 |
| FY 2023Yearly · 2023-07-31 | Geography | Domestic Operations | 390,963,000 | USD | 0001628280-25-044686 |
| FY 2023Yearly · 2023-07-31 | Geography | Foreign Operations | 22,058,000 | USD | 0001628280-25-044686 |
| FY 2023Yearly · 2023-07-31 | Segment | Businessto Business | 142,395,000 | USD | 0001628280-25-044686 |
| FY 2023Yearly · 2023-07-31 | Segment | Retail And Wholesale | 270,626,000 | USD | 0001628280-25-044686 |
| FY 2022Yearly · 2022-07-31 | Geography | Domestic Operations | 328,696,000 | USD | 0000074046-23-000058 |
| FY 2022Yearly · 2022-07-31 | Geography | Foreign Operations | 19,893,000 | USD | 0000074046-23-000058 |
| FY 2022Yearly · 2022-07-31 | Segment | Businessto Business | 113,379,000 | USD | 0000074046-23-000058 |
| FY 2022Yearly · 2022-07-31 | Segment | Retail And Wholesale | 235,210,000 | USD | 0000074046-23-000058 |
| FY 2021Yearly · 2021-07-31 | Geography | Domestic Operations | 287,575,000 | USD | 0000074046-22-000072 |
| FY 2021Yearly · 2021-07-31 | Geography | Foreign Operations | 17,406,000 | USD | 0000074046-22-000072 |
| FY 2021Yearly · 2021-07-31 | Segment | Businessto Business | 97,138,000 | USD | 0000074046-22-000072 |
| FY 2021Yearly · 2021-07-31 | Segment | Retail And Wholesale | 207,843,000 | USD | 0000074046-22-000072 |
| FY 2020Yearly · 2020-07-31 | Geography | Domestic Operations | 268,007,000 | USD | 0000074046-21-000082 |
| FY 2020Yearly · 2020-07-31 | Geography | Foreign Operations | 15,220,000 | USD | 0000074046-21-000082 |
| FY 2020Yearly · 2020-07-31 | Segment | Businessto Business | 104,260,000 | USD | 0000074046-21-000082 |
| FY 2020Yearly · 2020-07-31 | Segment | Retail And Wholesale | 178,967,000 | USD | 0000074046-21-000082 |
| FY 2019Yearly · 2019-07-31 | Geography | Domestic Operations | 263,469,000 | USD | 0000074046-20-000052 |
| FY 2019Yearly · 2019-07-31 | Geography | Foreign Operations | 13,556,000 | USD | 0000074046-20-000052 |
| FY 2019Yearly · 2019-07-31 | Segment | Businessto Business | 105,877,000 | USD | 0000074046-20-000052 |
| FY 2019Yearly · 2019-07-31 | Segment | Retail And Wholesale | 171,148,000 | USD | 0000074046-20-000052 |
| FY 2018Yearly · 2018-07-31 | Geography | Domestic Operations | 254,158,000 | USD | 0000074046-19-000049 |
| FY 2018Yearly · 2018-07-31 | Geography | Foreign Operations | 11,842,000 | USD | 0000074046-19-000049 |
| FY 2018Yearly · 2018-07-31 | Segment | Businessto Business | 105,043,000 | USD | 0000074046-19-000049 |
| FY 2018Yearly · 2018-07-31 | Segment | Retail And Wholesale | 160,957,000 | USD | 0000074046-19-000049 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.