marketcaparena

ODC

Oil-Dri Corp of America

Company overview

Market capitalization
—
Employees
928
Latest publication
2026-09-29
About Oil-Dri Corp of America

Oil-Dri Corporation of America, together with its subsidiaries, develops, manufactures, and markets sorbent products in the United States and internationally. It operates in two segments: Retail and Wholesale Products Group, and Business to Business Products Group. The company provides agricultural and horticultural products, including mineral-based absorbent products that serve as carriers for biological and chemical active ingredients, drying agents, and growing media under the Agsorb, Verge, and Flo-Fre brand names. It also offers animal health and nutrition products for the livestock industry; and adsorbent products for bleaching, purification, and filtration applications. In addition, it provides cat litter products under Saular brand name, such as scoopable and non-clumping litter under the Cat's Pride and Jonny Cat brand names; crystal cat litter products under Ultra and Litter Pearls brand names; Pro Mound packing clay is used to construct pitcher's mounds, catcher's stations and batter's boxes; Rapid Dry drying agent is used to wick away excess water from the infield; industrial and automotive sorbent products from clay, polypropylene, and recycled materials that absorb oil, acid, paint, ink, water, and other liquids under the Oil-Dri brand name; and sports products for use on baseball, softball, football, cricket, and soccer fields under the Pro's Choice brand name. Its customers include mass merchandisers, farm & fleet channel, drugstore chains, pet specialty retail outlets, dollar stores, retail grocery stores, distributors of industrial cleanup and automotive products, environmental service companies, and sports field product and sports turf material users; processors and refiners of edible oils, petroleum-based oils, and biodiesel fuel; manufacturers of animal feed and agricultural chemicals; distributors of animal health and nutrition products; and marketers of consumer products. The company was founded in 1941 and is based in Chicago, Illinois.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-04-30 · USDQ2 20262026-01-31 · USDQ1 20262025-10-31 · USDQ4 20252025-07-31 · USDQ3 20252025-04-30 · USDQ2 20252025-01-31 · USDQ1 20252024-10-31 · USDQ4 20242024-07-31 · USD
Total Revenue126,329,000USD117,737,000USD120,486,000USD125,212,000USD115,501,000USD116,914,000USD127,945,000USD113,702,000USD
Cost Of Revenue98,309,000USD85,435,000USD84,991,000USD90,379,000USD82,479,000USD82,466,000USD87,165,000USD80,678,000USD
Gross Profit28,020,000USD32,302,000USD35,495,000USD34,833,000USD33,022,000USD34,448,000USD40,780,000USD33,024,000USD
Selling General Administrative16,635,000USD16,609,000USD18,541,000USD9,189,000USD19,118,000USD16,966,000USD19,590,000USD8,999,000USD
Unclassified Operating Expenses-5,708,000USD——————7,861,000USD
Total Operating Expenses10,927,000USD16,609,000USD18,541,000USD19,189,000USD19,118,000USD16,966,000USD19,590,000USD18,960,000USD
Operating Income17,093,000USD15,693,000USD16,954,000USD15,644,000USD13,904,000USD17,482,000USD21,190,000USD14,064,000USD
Interest Income386,000USD307,000USD394,000USD728,000USD122,000USD86,000USD150,000USD116,000USD
Interest Expense548,000USD555,000USD556,000USD546,000USD548,000USD606,000USD734,000USD702,000USD
Net Interest Income-151,000USD-248,000USD-162,000USD—-426,000USD-520,000USD-584,000USD-586,000USD
Income Before Tax17,911,000USD15,814,000USD17,674,000USD15,501,000USD14,248,000USD16,260,000USD20,202,000USD12,001,000USD
Income Tax Expense3,385,000USD3,245,000USD2,218,000USD2,446,000USD2,604,000USD3,339,000USD3,826,000USD3,476,000USD
Tax Provision3,385,000USD3,245,000USD2,218,000USD2,446,000USD2,604,000USD3,339,000USD3,826,000USD3,476,000USD
Net Income14,526,000USD12,569,000USD15,456,000USD12,415,000USD11,104,000USD12,323,000USD15,559,000USD8,092,000USD
Net Income From Continuing Ops14,526,000USD12,569,000USD15,456,000USD—11,644,000USD12,921,000USD16,376,000USD8,525,000USD
Ebit18,448,000USD16,369,000USD18,230,000USD16,047,000USD14,796,000USD16,866,000USD20,936,000USD12,703,000USD
Ebitda24,156,000USD22,042,000USD24,035,000USD21,698,000USD20,370,000USD22,302,000USD26,317,000USD18,365,000USD
Depreciation And Amortization5,708,000USD5,673,000USD5,805,000USD5,651,000USD5,574,000USD5,436,000USD5,381,000USD5,662,000USD
Reconciled Depreciation5,708,000USD5,673,000USD5,805,000USD—5,574,000USD5,436,000USD5,381,000USD5,662,000USD
Total Other Income Expense Net818,000USD121,000USD720,000USD-143,000USD344,000USD-1,221,999USD-988,000USD-2,063,000USD
Net Income Applicable To Common Shares—12,095,000USD14,733,000USD12,415,000USD11,104,000USD12,323,000USD15,559,000USD—
Research Development———2,400,000USD———2,100,000USD
Selling And Marketing Expenses———7,600,000USD————
Minority Interest———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20222022-07-31 · USDFY 20212021-07-31 · USDFY 20202020-07-31 · USDFY 20192019-07-31 · USDFY 20182018-07-31 · USDFY 20172017-07-31 · USDFY 20162016-07-31 · USDFY 20152015-07-31 · USD
Total Revenue348,589,000USD304,981,000USD283,227,000USD277,025,000USD266,000,000USD262,307,000USD262,313,000USD261,402,000USD
Cost Of Revenue286,074,000USD239,740,000USD207,404,000USD211,365,000USD194,078,000USD188,595,000USD185,164,000USD201,245,000USD
Gross Profit62,515,000USD65,241,000USD75,823,000USD65,660,000USD71,922,000USD73,712,000USD77,149,000USD60,157,000USD
Research Development2,106,000USD2,539,000USD2,765,000USD3,202,000USD3,430,000USD3,215,000USD3,025,000USD2,809,000USD
Selling General Administrative48,050,000USD40,838,000USD63,996,000USD48,339,000USD46,781,000USD44,731,000USD43,653,000USD39,850,000USD
Unclassified Operating Expenses1,894,000USD—-1,469,000USD3,707,000USD5,834,000USD10,536,000USD15,058,000USD2,232,000USD
Total Operating Expenses52,050,000USD52,205,000USD65,292,000USD55,248,000USD56,045,000USD58,482,000USD61,736,000USD44,891,000USD
Operating Income10,465,000USD13,036,000USD10,531,000USD10,412,000USD15,877,000USD15,230,000USD15,413,000USD15,266,000USD
Interest Income1,486,000USD744,000USD420,000USD250,000USD259,000USD95,000USD1,390,000USD1,663,000USD
Interest Expense1,228,000USD722,000USD518,000USD594,000USD676,000USD888,000USD1,035,000USD1,327,000USD
Net Interest Income-1,183,000USD-651,000USD-259,000USD-344,000USD-417,000USD-793,000USD-1,006,000USD—
Income Before Tax5,709,000USD13,368,000USD23,020,000USD14,548,000USD14,866,000USD14,545,000USD14,357,000USD14,169,000USD
Income Tax Expense97,000USD2,388,000USD4,280,000USD1,933,000USD6,644,000USD3,753,000USD744,000USD2,801,000USD
Tax Provision97,000USD2,388,000USD4,280,000USD1,933,000USD6,644,000USD3,753,000USD744,000USD2,801,000USD
Net Income5,674,000USD10,620,000USD17,949,000USD12,121,000USD8,047,000USD10,539,000USD13,298,000USD11,221,000USD
Net Income From Continuing Ops5,612,000USD10,980,000USD18,740,000USD12,615,000USD8,222,000USD10,792,000USD13,613,000USD11,368,000USD
Ebit6,937,000USD14,090,000USD23,538,000USD15,142,000USD15,542,000USD15,433,000USD15,392,000USD15,496,000USD
Ebitda20,411,000USD28,267,000USD37,461,000USD28,472,000USD28,298,000USD28,205,000USD27,584,000USD27,490,000USD
Depreciation And Amortization13,474,000USD14,177,000USD13,923,000USD13,330,000USD12,756,000USD12,772,000USD12,192,000USD11,994,000USD
Reconciled Depreciation13,474,000USD14,177,000USD13,923,000USD13,330,000USD12,756,000USD12,772,000USD——
Total Other Income Expense Net-4,756,000USD332,000USD12,489,000USD4,136,000USD-1,011,000USD-685,000USD-1,056,000USD-1,097,000USD
Non Operating Income Net Other2,116,000USD1,054,000USD-1,289,000USD4,730,000USD872,000USD203,000USD-21,000USD343,000USD
Minority Interest-62,000USD-307,000USD-160,000USD4,000USD-18,000USD-18,000USD-18,000USD-18,000USD
Net Income Applicable To Common Shares5,674,000USD10,620,000USD18,900,000USD12,611,000USD8,240,000USD10,792,000USD13,613,000USD11,368,000USD
Selling And Marketing Expenses—8,651,000USD——————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-04-30 · USDQ2 20262026-01-31 · USDQ1 20262025-10-31 · USDQ4 20252025-07-31 · USDQ3 20252025-04-30 · USDQ2 20252025-01-31 · USDQ1 20252024-10-31 · USDQ4 20242024-07-31 · USD
Total Assets408,790,000USD388,127,000USD380,723,000USD391,677,000USD369,543,000USD353,747,000USD350,171,000USD354,605,000USD
Intangible Assets24,636,000USD24,935,000USD25,220,000USD24,970,000USD25,809,000USD26,101,000USD26,386,000USD26,698,000USD
Other Current Assets5,212,000USD5,897,000USD4,578,000USD5,961,000USD4,903,000USD5,110,000USD4,040,000USD6,270,000USD
Total Liab123,564,000USD115,677,000USD114,196,000USD132,617,000USD122,684,000USD117,887,000USD126,179,000USD144,017,000USD
Total Stockholder Equity285,225,999USD272,450,000USD266,527,000USD259,060,000USD246,859,000USD235,860,000USD223,992,000USD210,588,000USD
Other Current Liab41,136,000USD35,969,000USD32,149,000USD47,308,000USD37,198,000USD31,662,000USD30,989,000USD44,376,000USD
Common Stock1,999,999USD1,999,000USD1,998,000USD1,993,000USD1,992,000USD1,987,000USD1,140,000USD1,136,000USD
Capital Stock2,000,000USD1,999,000USD1,998,000USD—1,992,000USD1,987,000USD1,140,000USD1,136,000USD
Retained Earnings312,119,000USD300,343,000USD290,523,000USD277,500,000USD266,889,000USD257,349,000USD246,525,000USD232,247,000USD
Good Will16,017,000USD16,017,000USD16,017,000USD16,017,000USD15,745,000USD15,706,000USD15,674,000USD15,443,000USD
Cash62,941,000USD46,933,000USD42,384,000USD50,458,000USD36,475,000USD22,589,000USD13,506,000USD24,481,000USD
Cash And Short Term Investments62,941,000USD46,933,000USD42,384,000USD50,458,000USD36,475,000USD22,589,000USD13,506,000USD24,481,000USD
Total Current Assets196,345,000USD176,763,000USD170,076,000USD177,383,000USD163,426,000USD149,016,000USD144,115,000USD147,158,000USD
Total Current Liabilities59,920,000USD51,217,000USD50,886,000USD69,187,000USD57,656,000USD52,190,000USD54,841,000USD66,677,000USD
Net Debt-8,612,000USD8,451,000USD11,839,000USD4,726,000USD20,738,000USD35,825,000USD51,041,000USD46,240,000USD
Short Term Debt4,936,000USD5,030,000USD4,792,000USD5,071,000USD5,167,000USD5,357,000USD5,476,000USD5,556,000USD
Short Long Term Debt1,000,000USD1,000,000USD1,000,000USD—1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Short Long Term Debt Total54,329,000USD55,384,000USD54,223,000USD55,184,000USD57,213,000USD58,414,000USD64,547,000USD70,721,000USD
Long Term Debt38,847,000USD38,837,000USD38,827,000USD38,817,000USD39,807,000USD39,796,000USD44,777,000USD49,774,000USD
Net Receivables75,772,000USD70,180,000USD66,469,000USD69,370,000USD65,516,999USD66,086,000USD70,544,000USD62,171,000USD
Inventory52,420,000USD53,753,000USD56,645,000USD51,594,000USD56,531,000USD55,231,000USD56,025,000USD54,236,000USD
Accounts Payable13,848,000USD10,218,000USD13,945,000USD16,808,000USD13,177,000USD14,004,000USD13,824,000USD15,009,000USD
Property Plant Equipment Net164,239,000USD163,195,000USD161,968,000USD149,704,000USD155,073,000USD153,833,000USD155,499,000USD156,463,000USD
Property Plant Equipment Gross380,374,000USD376,924,000USD161,968,000USD—357,715,000USD356,417,000USD353,473,000USD352,228,000USD
Accumulated Other Comprehensive Income976,000USD1,075,000USD925,000USD969,000USD750,999USD561,000USD726,999USD769,000USD
Common Stock Shares Outstanding13,896,000shares16,933,000shares16,933,000shares16,914,500shares13,909,000shares13,899,000shares13,812,000shares17,214,000shares
Non Current Assets Total212,445,000USD211,364,000USD210,647,000USD214,294,000USD206,117,000USD204,731,000USD206,055,999USD207,447,000USD
Non Current Liabilities Total63,644,000USD64,460,000USD63,310,000USD63,430,000USD65,027,999USD65,697,000USD71,338,000USD77,339,999USD
Non Current Liabilities Other7,832,000USD7,735,000USD7,638,000USD—6,767,000USD6,684,000USD6,603,000USD6,508,000USD
Non Currrent Assets Other6,371,000USD6,338,000USD6,588,000USD22,312,000USD7,581,000USD7,408,000USD7,421,999USD7,306,000USD
Net Working Capital136,425,000USD125,546,000USD119,190,000USD—105,770,000USD96,826,000USD89,274,000USD80,481,000USD
Unclassified Non Current Liabilities16,965,000USD17,888,000USD16,845,000USD24,613,000USD18,453,999USD19,217,000USD19,958,000USD21,057,999USD
Unclassified Equity-31,869,000USD-32,966,000USD-28,917,000USD-21,402,000USD-24,764,999USD-26,024,000USD-25,539,999USD-24,700,000USD
Other Assets—7,217,000USD7,442,000USD8,844,000USD9,490,000USD9,091,000USD8,497,000USD—
Cash And Equivalents—46,933,000USD42,384,000USD50,458,000USD36,475,000USD22,589,000USD12,506,000USD—
Unclassified Non Current Assets—-6,338,000USD-6,588,000USD-7,553,000USD-7,581,000USD-7,408,000USD-7,422,000USD—
Current Deferred Revenue————600,000USD100,000USD200,000USD23,305,000USD
Unclassified Current Liabilities——————3,352,000USD-22,569,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-07-31 · USDFY 20242024-07-31 · USDFY 20232023-07-31 · USDFY 20222022-07-31 · USDFY 20212021-07-31 · USDFY 20202020-07-31 · USDFY 20192019-07-31 · USDFY 20182018-07-31 · USD
Total Assets391,677,000USD354,605,000USD286,235,000USD249,611,000USD227,566,000USD235,882,000USD205,227,000USD194,682,000USD
Intangible Assets24,970,000USD26,698,000USD1,421,000USD1,622,000USD2,207,000USD2,464,000USD3,087,000USD3,465,000USD
Other Current Assets5,961,000USD6,270,000USD2,854,000USD11,138,000USD12,830,000USD8,726,000USD7,792,000USD7,009,999USD
Total Liab132,617,000USD144,017,000USD109,159,000USD99,262,000USD68,334,000USD87,918,000USD69,681,000USD62,797,000USD
Total Stockholder Equity259,060,000USD210,588,000USD177,076,000USD150,718,000USD159,539,000USD148,138,000USD135,560,000USD131,902,999USD
Other Current Liab47,308,000USD44,376,000USD37,757,000USD30,930,000USD25,746,000USD28,850,000USD21,431,000USD21,323,000USD
Common Stock1,993,000USD1,136,000USD1,115,000USD1,108,000USD1,096,000USD1,089,000USD1,086,000USD1,056,000USD
Retained Earnings277,500,000USD232,247,000USD200,796,000USD178,754,000USD180,443,000USD176,579,000USD164,756,000USD158,935,000USD
Good Will16,017,000USD15,443,000USD3,618,000USD3,618,000USD9,262,000USD9,262,000USD9,262,000USD9,262,000USD
Other Assets8,844,000USD8,843,000USD14,431,000USD11,223,000USD9,596,000USD12,972,000USD12,804,000USD12,235,000USD
Cash50,458,000USD24,481,000USD31,754,000USD16,297,999USD24,591,000USD40,890,000USD21,862,000USD12,757,000USD
Cash And Equivalents50,458,000USD23,481,000USD31,754,000USD16,298,000USD24,591,000USD40,890,000USD21,862,000USD12,757,000USD
Cash And Short Term Investments50,458,000USD24,481,000USD31,754,000USD16,297,999USD24,591,000USD40,890,000USD21,862,000USD19,881,000USD
Total Current Assets177,383,000USD147,158,000USD136,507,000USD114,681,000USD101,942,000USD108,420,000USD89,276,000USD83,014,000USD
Total Current Liabilities69,187,000USD66,677,000USD58,768,000USD48,515,000USD38,990,000USD46,207,000USD32,606,000USD30,949,000USD
Net Debt4,726,000USD46,240,000USD10,755,000USD28,427,000USD-5,655,000USD-19,737,000USD-15,727,000USD-3,567,000USD
Short Term Debt5,071,000USD5,556,000USD2,872,000USD3,178,000USD3,036,000USD3,170,000USD3,083,000USD3,083,000USD
Short Long Term Debt Total55,184,000USD70,721,000USD42,509,000USD44,725,000USD18,936,000USD21,153,000USD6,135,000USD9,190,000USD
Long Term Debt38,817,000USD49,774,000USD30,827,000USD31,798,000USD7,878,000USD8,848,000USD3,052,000USD6,107,000USD
Net Receivables69,370,000USD62,171,000USD59,287,000USD51,683,000USD40,923,000USD34,911,000USD35,459,000USD33,602,000USD
Inventory51,594,000USD54,236,000USD42,612,000USD35,562,000USD23,598,000USD23,893,000USD24,163,000USD22,521,000USD
Accounts Payable16,808,000USD15,009,000USD17,101,000USD13,401,000USD9,206,000USD12,529,000USD8,092,000USD6,543,000USD
Property Plant Equipment Net149,704,000USD156,463,000USD130,258,000USD118,467,000USD104,559,000USD102,764,000USD90,798,000USD86,706,000USD
Accumulated Other Comprehensive Income969,000USD769,000USD748,000USD-2,183,000USD-4,117,000USD-12,254,000USD-15,039,000USD-10,615,000USD
Common Stock Shares Outstanding16,878,500shares17,674,000shares16,506,498shares13,141,000shares13,456,500shares13,565,500shares14,502,000shares14,444,000shares
Non Current Assets Total214,294,000USD207,447,000USD149,728,000USD134,930,000USD125,624,000USD127,462,000USD115,951,000USD111,667,999USD
Non Current Liabilities Total63,430,000USD77,339,999USD50,391,000USD50,747,000USD29,344,000USD41,711,000USD37,074,999USD31,847,999USD
Non Currrent Assets Other22,312,000USD7,306,000USD7,229,999USD7,546,000USD7,500,000USD5,670,000USD5,049,000USD4,885,999USD
Unclassified Non Current Assets-7,553,000USD-7,306,000USD-7,229,999USD-7,546,000USD-7,500,000USD-5,670,000USD-5,049,000USD-4,886,000USD
Unclassified Non Current Liabilities24,613,000USD21,057,999USD4,321,000USD-40,998,000USD3,870,000USD-32,576,000USD-37,075,001USD-31,848,001USD
Unclassified Equity-21,402,000USD-24,700,000USD-26,698,000USD51,359,000USD47,175,000USD43,904,000USD40,214,000USD—
Capital Stock—1,136,000USD1,115,000USD1,108,000USD1,096,000USD1,089,000USD1,086,000USD1,056,000USD
Current Deferred Revenue—23,305,000USD—3,677,000USD1,865,000USD———
Short Long Term Debt—1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD3,083,000USD3,083,000USD
Property Plant Equipment Gross—352,228,000USD313,257,000USD283,240,000USD104,559,000USD102,764,000USD90,798,000USD86,706,000USD
Non Current Liabilities Other—6,508,000USD4,489,000USD50,747,000USD4,152,000USD41,711,000USD37,075,000USD31,848,000USD
Net Working Capital—80,481,000USD77,739,000USD66,166,000USD62,952,000USD62,213,000USD56,670,000USD52,065,000USD
Unclassified Current Liabilities—-22,569,000USD—-3,671,000USD-1,863,000USD—-3,083,000USD-3,083,000USD
Other Liab——10,754,000USD9,200,000USD13,444,000USD23,728,000USD34,023,000USD25,741,000USD
Net Tangible Assets——172,037,000USD150,718,000USD148,070,000USD138,876,000USD126,298,000USD122,641,000USD
Accumulated Depreciation———-175,374,000USD-178,885,000USD-169,040,000USD-159,036,000USD-149,385,000USD
Treasury Stock———-79,428,000USD-66,154,000USD-62,269,000USD-56,543,000USD-55,946,000USD
Short Term Investments——————0USD7,124,000USD
Deferred Long Term Liab———————0USD
Additional Paid In Capital———————38,473,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-04-30 · USDQ2 20262026-01-31 · USDQ1 20262025-10-31 · USDQ4 20252025-07-31 · USDQ3 20252025-04-30 · USDQ2 20252025-01-31 · USDQ1 20252024-10-31 · USDQ4 20242024-07-31 · USD
Net Income14,526,000USD12,569,000USD15,456,000USD12,415,000USD11,644,000USD12,921,000USD16,376,000USD8,525,000USD
Depreciation5,708,000USD5,673,000USD5,805,000USD5,651,000USD5,574,000USD5,436,000USD5,381,000USD5,662,000USD
Stock Based Compensation1,272,000USD-1,448,000USD1,448,000USD—1,338,000USD1,390,000USD1,152,000USD1,228,000USD
Other Non Cash Items-9,990,000USD3,044,000USD119,000USD2,239,000USD-224,000USD203,000USD341,000USD33,000USD
Change To Account Receivables-5,566,000USD-3,714,000USD3,077,000USD-3,973,000USD608,000USD4,596,000USD-9,020,000USD2,246,000USD
Change To Inventory1,292,000USD3,024,000USD-5,082,000USD4,883,000USD-1,153,000USD639,000USD-2,033,000USD-1,710,000USD
Change In Working Capital10,690,000USD-1,314,000USD-12,917,000USD4,534,000USD4,326,000USD1,813,000USD-12,793,000USD6,323,000USD
Total Cash From Operating Activities21,935,000USD18,086,000USD10,349,000USD25,195,000USD22,658,000USD21,411,000USD10,919,000USD23,384,000USD
Capital Expenditures-6,101,000USD-5,751,000USD-9,066,000USD-8,079,000USD-6,677,000USD-4,989,000USD-12,817,000USD-8,283,000USD
Free Cash Flow15,834,000USD12,335,000USD1,283,000USD17,116,000USD15,981,000USD16,422,000USD-1,898,000USD15,101,000USD
Total Cashflows From Investing Activities-5,789,000USD-5,751,000USD-9,066,000USD-8,016,999USD-6,588,000USD-5,104,000USD-12,817,000USD-52,580,000USD
Net Borrowings0USD0USD0USD—0USD-5,000,000USD-5,000,000USD9,000,000USD
Total Cash From Financing Activities-3,029,000USD-7,837,000USD-9,404,000USD-3,221,000USD-2,165,000USD-7,278,000USD-9,080,000USD6,864,000USD
Dividends Paid-2,749,000USD-2,433,000USD-2,444,000USD-2,105,000USD-2,096,000USD-2,098,000USD-2,096,000USD-1,958,000USD
Sale Purchase Of Stock-280,000USD-5,404,000USD-6,960,000USD-116,000USD-69,000USD-180,000USD-1,984,000USD-88,000USD
Change In Cash13,063,000USD4,549,000USD-8,074,000USD13,983,000USD13,886,000USD9,083,000USD-10,975,000USD-22,340,000USD
Begin Period Cash Flow46,933,000USD42,384,000USD50,458,000USD36,475,000USD22,589,000USD13,506,000USD24,481,000USD46,821,000USD
End Period Cash Flow59,996,000USD46,933,000USD42,384,000USD50,458,000USD36,475,000USD22,589,000USD13,506,000USD24,481,000USD
Other Cashflows From Investing Activities312,000USD——36,000USD89,000USD-115,000USD—-44,297,000USD
Other Cashflows From Financing Activities-173,000USD-5,404,000USD-6,960,000USD0USD——-5,000,000USD-90,000USD
Unclassified Financing Cash Flow—5,404,000USD6,960,000USD———5,000,000USD—
Investments————-6,588,000USD-5,104,000USD-12,817,000USD-52,580,000USD
Unclassified Investing Cash Flow————6,588,000USD5,104,000USD12,817,000USD52,580,000USD
Unclassified Operating Cash Flow———————1,613,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-07-31 · USDFY 20242024-07-31 · USDFY 20232023-07-31 · USDFY 20222022-07-31 · USDFY 20212021-07-31 · USDFY 20202020-07-31 · USDFY 20192019-07-31 · USDFY 20182018-07-31 · USD
Net Income53,996,000USD39,426,000USD29,483,000USD5,612,000USD10,980,000USD18,740,000USD12,615,000USD8,222,000USD
Depreciation22,042,000USD19,281,000USD15,528,000USD13,474,000USD14,177,000USD13,923,000USD13,330,000USD12,756,000USD
Stock Based Compensation5,368,000USD4,819,000USD3,147,000USD2,741,000USD2,531,000USD3,368,000USD2,407,000USD1,600,000USD
Other Non Cash Items-1,031,000USD372,000USD6,202,000USD5,199,000USD-7,727,000USD-3,821,000USD-2,001,000USD-8,870,000USD
Change To Account Receivables-7,789,000USD1,453,000USD-7,899,000USD-10,654,000USD-5,955,000USD-12,000USD-1,729,000USD-522,000USD
Change To Inventory2,336,000USD-4,682,000USD-2,204,000USD-12,109,000USD518,000USD213,000USD-1,693,000USD225,000USD
Change In Working Capital-432,000USD-5,282,000USD-165,000USD-14,892,000USD-11,521,000USD9,799,000USD798,000USD-10,366,000USD
Total Cash From Operating Activities80,183,000USD60,313,000USD49,764,000USD9,838,000USD13,636,000USD42,462,000USD26,743,000USD10,612,000USD
Capital Expenditures-32,562,000USD-32,000,000USD-24,368,000USD-22,831,000USD-18,839,000USD-14,740,000USD-15,029,000USD-15,074,000USD
Free Cash Flow47,621,000USD28,313,000USD25,396,000USD-12,993,000USD-5,203,000USD27,722,000USD11,714,000USD-4,462,000USD
Total Cashflows From Investing Activities-32,526,000USD-76,116,000USD-24,567,000USD-22,810,000USD-18,830,000USD-14,677,000USD-7,888,000USD2,572,000USD
Total Cash From Financing Activities-21,744,000USD8,326,000USD-9,518,000USD4,703,000USD-11,322,000USD-8,750,000USD-9,886,000USD-9,339,000USD
Dividends Paid-8,395,000USD-7,806,000USD-7,433,000USD-7,377,000USD-7,192,000USD-7,030,000USD-6,656,000USD-6,230,000USD
Sale Purchase Of Stock-2,349,000USD-2,778,000USD-1,078,000USD-11,806,000USD-3,130,000USD-5,541,000USD-147,000USD-26,000USD
Change In Cash25,977,000USD-7,273,000USD15,456,000USD-8,293,000USD-16,299,000USD19,028,000USD9,105,000USD3,662,000USD
Begin Period Cash Flow24,481,000USD31,754,000USD16,298,000USD24,591,000USD40,890,000USD21,862,000USD12,757,000USD9,095,000USD
End Period Cash Flow50,458,000USD24,481,000USD31,754,000USD16,298,000USD24,591,000USD40,890,000USD21,862,000USD12,757,000USD
Other Cashflows From Investing Activities151,000USD182,000USD-199,000USD21,000USD9,000USD63,000USD-15,022,000USD1,795,000USD
Other Cashflows From Financing Activities-13,349,000USD-90,000USD-7,000USD24,886,000USD-4,130,000USD142,000USD-3,230,000USD2,572,000USD
Unclassified Financing Cash Flow2,349,000USD——-24,886,000USD4,130,000USD—3,230,000USD-2,572,000USD
Investments—-76,116,000USD-24,567,000USD-22,810,000USD-18,830,000USD-14,677,000USD7,134,000USD16,581,000USD
Net Borrowings—19,000,000USD-1,000,000USD23,886,000USD-1,000,000USD3,679,000USD-3,083,000USD-3,083,000USD
Unclassified Operating Cash Flow—1,697,000USD-4,431,000USD-2,296,000USD5,196,000USD——7,270,000USD
Unclassified Investing Cash Flow—31,818,000USD24,567,000USD22,810,000USD18,830,000USD14,677,000USD15,029,000USD—
Change To Liabilities——3,751,000USD5,717,000USD25,000USD4,238,000USD590,000USD-2,436,000USD
Cash And Cash Equivalents Changes———-8,269,000USD-16,299,000USD19,028,000USD9,105,000USD3,662,000USD
Exchange Rate Changes————217,000USD-7,000USD136,000USD-183,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q3 2026Quarterly · 2026-04-30SegmentBusinessto Business43,841,000USD0001628280-26-041539
Q3 2026Quarterly · 2026-04-30SegmentRetail And Wholesale82,488,000USD0001628280-26-041539
Q2 2026Quarterly · 2026-01-31SegmentBusinessto Business41,977,000USD0001628280-26-016822
Q2 2026Quarterly · 2026-01-31SegmentRetail And Wholesale75,760,000USD0001628280-26-016822
Q1 2026Quarterly · 2025-10-31SegmentBusinessto Business44,286,000USD0001628280-25-055811
Q1 2026Quarterly · 2025-10-31SegmentRetail And Wholesale76,200,000USD0001628280-25-055811
Q4 2025Quarterly · 2025-07-31SegmentBusinessto Business48,087,000USDLegacy provider
Q4 2025Quarterly · 2025-07-31SegmentRetail And Wholesale77,125,000USDLegacy provider
FY 2025Yearly · 2025-07-31GeographyDomestic Operations465,451,000USD0001628280-25-044686
FY 2025Yearly · 2025-07-31GeographyForeign Operations20,121,000USD0001628280-25-044686
FY 2025Yearly · 2025-07-31SegmentBusinessto Business182,596,000USD0001628280-25-044686
FY 2025Yearly · 2025-07-31SegmentRetail And Wholesale302,976,000USD0001628280-25-044686
Q3 2025Quarterly · 2025-04-30SegmentBusinessto Business42,678,000USD0001628280-26-041539
Q3 2025Quarterly · 2025-04-30SegmentRetail And Wholesale72,823,000USD0001628280-26-041539
Q2 2025Quarterly · 2025-01-31SegmentBusinessto Business43,416,000USD0001628280-26-016822
Q2 2025Quarterly · 2025-01-31SegmentRetail And Wholesale73,498,000USD0001628280-26-016822
Q1 2025Quarterly · 2024-10-31SegmentBusinessto Business48,415,000USD0001628280-25-055811
Q1 2025Quarterly · 2024-10-31SegmentRetail And Wholesale79,530,000USD0001628280-25-055811
Q4 2024Quarterly · 2024-07-31SegmentBusinessto Business38,880,000USDLegacy provider
Q4 2024Quarterly · 2024-07-31SegmentRetail And Wholesale74,822,000USDLegacy provider
FY 2024Yearly · 2024-07-31GeographyDomestic Operations416,603,000USD0001628280-25-044686
FY 2024Yearly · 2024-07-31GeographyForeign Operations20,984,000USD0001628280-25-044686
FY 2024Yearly · 2024-07-31SegmentBusinessto Business150,471,000USD0001628280-25-044686
FY 2024Yearly · 2024-07-31SegmentRetail And Wholesale287,116,000USD0001628280-25-044686
FY 2023Yearly · 2023-07-31GeographyDomestic Operations390,963,000USD0001628280-25-044686
FY 2023Yearly · 2023-07-31GeographyForeign Operations22,058,000USD0001628280-25-044686
FY 2023Yearly · 2023-07-31SegmentBusinessto Business142,395,000USD0001628280-25-044686
FY 2023Yearly · 2023-07-31SegmentRetail And Wholesale270,626,000USD0001628280-25-044686
FY 2022Yearly · 2022-07-31GeographyDomestic Operations328,696,000USD0000074046-23-000058
FY 2022Yearly · 2022-07-31GeographyForeign Operations19,893,000USD0000074046-23-000058
FY 2022Yearly · 2022-07-31SegmentBusinessto Business113,379,000USD0000074046-23-000058
FY 2022Yearly · 2022-07-31SegmentRetail And Wholesale235,210,000USD0000074046-23-000058
FY 2021Yearly · 2021-07-31GeographyDomestic Operations287,575,000USD0000074046-22-000072
FY 2021Yearly · 2021-07-31GeographyForeign Operations17,406,000USD0000074046-22-000072
FY 2021Yearly · 2021-07-31SegmentBusinessto Business97,138,000USD0000074046-22-000072
FY 2021Yearly · 2021-07-31SegmentRetail And Wholesale207,843,000USD0000074046-22-000072
FY 2020Yearly · 2020-07-31GeographyDomestic Operations268,007,000USD0000074046-21-000082
FY 2020Yearly · 2020-07-31GeographyForeign Operations15,220,000USD0000074046-21-000082
FY 2020Yearly · 2020-07-31SegmentBusinessto Business104,260,000USD0000074046-21-000082
FY 2020Yearly · 2020-07-31SegmentRetail And Wholesale178,967,000USD0000074046-21-000082
FY 2019Yearly · 2019-07-31GeographyDomestic Operations263,469,000USD0000074046-20-000052
FY 2019Yearly · 2019-07-31GeographyForeign Operations13,556,000USD0000074046-20-000052
FY 2019Yearly · 2019-07-31SegmentBusinessto Business105,877,000USD0000074046-20-000052
FY 2019Yearly · 2019-07-31SegmentRetail And Wholesale171,148,000USD0000074046-20-000052
FY 2018Yearly · 2018-07-31GeographyDomestic Operations254,158,000USD0000074046-19-000049
FY 2018Yearly · 2018-07-31GeographyForeign Operations11,842,000USD0000074046-19-000049
FY 2018Yearly · 2018-07-31SegmentBusinessto Business105,043,000USD0000074046-19-000049
FY 2018Yearly · 2018-07-31SegmentRetail And Wholesale160,957,000USD0000074046-19-000049

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.