OCC
OPTICAL CABLE CORP
Company overview
- Market capitalization
- $132.19M
- Employees
- 348
- Latest publication
- 2026-09-29
About OPTICAL CABLE CORP
Optical Cable Corporation, together with its subsidiaries, manufactures and sells fiber optic and copper data communications cabling and connectivity solutions primarily for the enterprise market in the United States and internationally. The company offers fiber optic and hybrid cables for high bandwidth transmission of data, video, and audio communications; and copper datacom cables, including unshielded and shielded twisted pair constructions. Its fiber optic connectivity products include fiber optic wall mounts, cabinet mount and rack mount enclosures, NEMA enclosures, pre-terminated fiber optic enclosures, fiber optic connectors, splice trays, fiber optic jumpers, plug and play cassette modules, pre-terminated fiber optic cable assemblies, adapters, and accessories; and copper connectivity products comprising category compliant patch panels, jacks, plugs, patch cords, faceplates, surface mounted boxes, distribution and multi-media boxes, copper rack mount and wall mount enclosures, cable assemblies, cable organizers, and other wiring products for equipment rooms, telecommunications closets, data centers, and workstation applications. In addition, the company provides network, data storage, and telecommunications management systems, such as data cabinets, wall mount enclosures, horizontal and vertical cable management systems, and open frame relay racks; and datacom wiring products, including various enclosures, and modules and modular outlets for single dwelling and multiple dwelling residential uses. Further, the company provides specialty fiber optic connectors and connectivity components, copper datacom connectors, and related systems and solutions for military, other harsh environment, and special applications, as well as cylindrical connector products. It sells its products to distributors, original equipment manufacturers, value-added resellers, and end-users. Optical Cable Corporation was incorporated in 1983 and is headquartered in Roanoke, Virginia.
Financial statements
Income Quarterly
| Metric | Q3 20262026-07-31 · USD | Q1 20262026-01-31 · USD | Q4 20252025-10-31 · USD | Q3 20252025-07-31 · USD | Q2 20252025-04-30 · USD | Q1 20252025-01-31 · USD | Q4 20242024-10-31 · USD | Q3 20242024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 24,297,022USD | 16,430,955USD | 19,829,000USD | 19,916,919USD | 17,549,748USD | 15,742,617USD | 19,485,565USD | 16,221,671USD |
| Cost Of Revenue | 15,202,314USD | 11,061,191USD | 13,511,000USD | 13,597,608USD | 12,215,407USD | 11,115,823USD | 12,953,175USD | 12,301,447USD |
| Gross Profit | 9,094,708USD | 5,369,764USD | 6,318,000USD | 6,319,311USD | 5,334,341USD | 4,626,794USD | 6,532,390USD | 3,920,224USD |
| Selling General Administrative | 6,962,706USD | 5,557,705USD | 6,029,403USD | 5,736,667USD | 5,743,455USD | 5,459,059USD | 5,686,216USD | 5,237,646USD |
| Total Operating Expenses | 6,983,076USD | 5,557,705USD | 6,043,000USD | 5,756,837USD | 5,763,543USD | 5,479,146USD | 5,870,302USD | 5,257,777USD |
| Operating Income | 2,111,632USD | -201,709USD | 275,000USD | 562,474USD | -429,202USD | -845,781USD | 662,088USD | -1,337,553USD |
| Total Other Income Expense Net | -244,952USD | -217,283USD | -227,000USD | -256,120USD | -253,942USD | -249,583USD | -288,913USD | -212,817USD |
| Interest Expense | 247,112USD | 210,648USD | 233,000USD | 260,000USD | 248,826USD | 263,731USD | 285,919USD | 301,483USD |
| Income Before Tax | 1,866,680USD | -418,992USD | 48,000USD | 306,354USD | -683,144USD | -1,095,364USD | 373,175USD | -1,550,370USD |
| Income Tax Expense | 8,563USD | -21,463USD | -1,000USD | 4,000USD | 14,778USD | 12,067USD | -287USD | 6,683USD |
| Net Income | 1,858,117USD | -397,529USD | 49,000USD | 301,886USD | -697,922USD | -1,107,431USD | 373,462USD | -1,557,053USD |
| Net Interest Income | — | -210,648USD | -232,717USD | -260,002USD | -248,826USD | -263,731USD | -285,919USD | -301,483USD |
| Tax Provision | — | -21,463USD | -1,016USD | 4,468USD | 14,778USD | 12,067USD | -287USD | 6,683USD |
| Net Income From Continuing Ops | — | -397,529USD | 48,613USD | 301,886USD | -697,922USD | -1,107,431USD | 373,462USD | -1,557,053USD |
| Ebit | — | -201,709USD | 281,000USD | 566,000USD | -434,318USD | -831,631USD | 659,094USD | -1,248,887USD |
| Ebitda | — | -5,137USD | 477,512USD | 749,893USD | -222,166USD | -619,675USD | 880,569USD | -1,035,925USD |
| Depreciation And Amortization | — | 196,572USD | 196,512USD | 183,893USD | 212,152USD | 211,956USD | 221,475USD | 212,962USD |
| Reconciled Depreciation | — | 196,572USD | 196,512USD | 183,893USD | 212,152USD | 211,956USD | 221,475USD | 212,962USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 164,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-10-31 · USD | FY 20242024-10-31 · USD | FY 20232023-10-31 · USD | FY 20222022-10-31 · USD | FY 20212021-10-31 · USD | FY 20202020-10-31 · USD | FY 20192019-10-31 · USD | FY 20182018-10-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 73,038,213USD | 66,674,099USD | 72,173,752USD | 69,079,000USD | 59,136,000USD | 55,277,000USD | 71,324,000USD | 87,828,000USD |
| Cost Of Revenue | 50,439,277USD | 48,469,327USD | 49,879,676USD | 48,568,000USD | 42,862,000USD | 41,191,000USD | 53,019,000USD | 59,955,000USD |
| Gross Profit | 22,598,936USD | 18,204,772USD | 22,294,076USD | 20,511,000USD | 16,274,000USD | 14,086,000USD | 18,305,000USD | 27,873,000USD |
| Selling General Administrative | 22,968,584USD | 21,336,547USD | 21,029,741USD | 19,801,000USD | 18,158,000USD | 19,113,000USD | 23,238,000USD | 26,130,956USD |
| Total Operating Expenses | 22,968,584USD | 21,581,059USD | 21,300,997USD | 20,038,000USD | 18,247,000USD | 19,619,000USD | 23,467,000USD | 26,133,000USD |
| Operating Income | -424,000USD | -3,376,287USD | 993,079USD | 473,000USD | -1,973,323USD | -5,533,000USD | -5,162,000USD | 1,740,000USD |
| Interest Expense | 1,004,999USD | 1,166,630USD | 1,152,554USD | 768,286USD | 690,384USD | 569,812USD | 521,142USD | 608,417USD |
| Net Interest Income | -1,005,276USD | -1,166,630USD | -1,152,554USD | -768,286USD | -690,384USD | -569,812USD | -521,142USD | -608,417USD |
| Income Before Tax | -1,424,557USD | -4,189,509USD | 2,212,222USD | -322,000USD | 6,590,618USD | -6,103,224USD | -5,675,000USD | 1,052,000USD |
| Income Tax Expense | 30,297USD | 20,702USD | 145,724USD | 25,000USD | -19,898USD | 18,000USD | 5,805USD | -17,000USD |
| Tax Provision | 30,297USD | 20,702USD | 145,724USD | 24,693USD | -19,898USD | 18,041USD | -5,805USD | -16,651USD |
| Net Income | -1,454,854USD | -4,210,211USD | 2,066,498USD | -347,000USD | 6,610,516USD | -6,121,000USD | -5,669,000USD | 1,068,753USD |
| Net Income From Continuing Ops | -1,454,854USD | -4,210,211USD | 2,066,498USD | -347,091USD | 6,610,516USD | -6,121,224USD | -5,669,321USD | 1,068,753USD |
| Ebit | -419,277USD | -3,022,880USD | 3,364,777USD | 445,888USD | -1,973,323USD | -5,533,371USD | -5,153,984USD | 3,522,971USD |
| Ebitda | 385,236USD | -2,157,029USD | 4,311,234USD | 469,888USD | -766,617USD | -5,491,371USD | -5,114,984USD | 3,557,971USD |
| Depreciation And Amortization | 804,513USD | 865,851USD | 946,457USD | 24,000USD | 1,206,706USD | 42,000USD | 39,000USD | 35,000USD |
| Reconciled Depreciation | 804,513USD | 865,851USD | 946,457USD | 1,074,671USD | 1,206,706USD | 1,427,067USD | 1,720,562USD | 1,817,597USD |
| Total Other Income Expense Net | -1,000,000USD | -813,222USD | 1,219,143USD | -795,262USD | 8,563,516USD | -570,224USD | -513,425USD | -688,272USD |
| Selling And Marketing Expenses | — | 164,000USD | 191,000USD | 159,000USD | 81,000USD | 132,000USD | — | — |
| Research Development | — | — | 983,000USD | 973,000USD | 928,000USD | 1,100,000USD | 1,200,000USD | 1,300,000USD |
| Net Income Applicable To Common Shares | — | — | — | -347,091USD | 6,610,516USD | -6,121,224USD | -5,669,321USD | 1,068,753USD |
| Non Operating Income Net Other | — | — | — | — | — | -307USD | 7,717USD | -79,855USD |
| Interest Income | — | — | — | — | — | — | 521,140USD | 608,420USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | -1,297,956USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-07-31 · USD | Q1 20262026-01-31 · USD | Q4 20252025-10-31 · USD | Q3 20252025-07-31 · USD | Q2 20252025-04-30 · USD | Q1 20252025-01-31 · USD | Q4 20242024-10-31 · USD | Q3 20242024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 44,854,547USD | 38,774,660USD | 40,060,000USD | 40,167,958USD | 39,073,224USD | 37,817,135USD | 40,358,011USD | 37,598,638USD |
| Cash And Equivalents | 297,193USD | — | — | — | — | — | — | — |
| Total Current Assets | 35,569,097USD | 29,643,009USD | 30,756,000USD | 30,688,104USD | 29,592,904USD | 28,022,378USD | 30,600,240USD | 29,190,525USD |
| Other Current Assets | 450,002USD | 496,671USD | 435,000USD | 478,125USD | 511,500USD | 588,038USD | 618,940USD | 424,239USD |
| Other Non Current Assets | 2,204,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 20,583,977USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 16,408,881USD | 16,189,366USD | 16,853,000USD | 16,958,622USD | 15,674,593USD | 13,629,099USD | 15,143,512USD | 6,976,106USD |
| Other Non Current Liabilities | 1,602,230USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 14,727,493USD | 21,108,628USD | 21,574,000USD | 21,432,000USD | 19,115,548USD | 19,741,536USD | 20,841,916USD | 20,354,091USD |
| Total Equity Including Noncontrolling Interest | 24,270,570USD | — | — | — | — | — | — | — |
| Net Receivables | 11,842,621USD | 8,126,454USD | 10,281,000USD | 11,091,131USD | 9,129,403USD | 8,207,590USD | 11,011,736USD | 8,710,243USD |
| Inventory | 22,938,467USD | 20,894,017USD | 19,802,000USD | 18,697,434USD | 19,057,720USD | 19,098,443USD | 18,725,317USD | 19,259,308USD |
| Property Plant Equipment Net | 8,431,750USD | 6,585,196USD | 6,589,517USD | 6,635,636USD | 6,674,531USD | 6,815,622USD | 6,881,357USD | 6,985,219USD |
| Intangible Assets | 467,739USD | 493,338USD | 481,225USD | 489,863USD | 490,333USD | 503,848USD | 513,955USD | 527,047USD |
| Accounts Payable | 7,312,352USD | 6,653,680USD | 6,268,873USD | 5,504,643USD | 7,257,090USD | 6,270,415USD | 5,178,792USD | 4,982,502USD |
| Short Term Debt | 468,155USD | 7,575,593USD | 2,570,793USD | 3,069,270USD | 6,563,078USD | 5,712,878USD | 8,378,966USD | 55,958USD |
| Common Stock | 15,925,002USD | 15,675,994USD | 15,743,742USD | 15,650,502USD | 15,543,401USD | 15,471,467USD | 15,464,416USD | 15,350,053USD |
| Retained Earnings | -1,197,509USD | 2,452,831USD | 763,213USD | 2,579,225USD | 3,572,147USD | 4,270,069USD | 5,377,500USD | 5,004,038USD |
| Total Liab | — | 17,666,032USD | 18,486,000USD | 18,735,906USD | 19,957,676USD | 18,075,599USD | 19,516,095USD | 17,244,547USD |
| Other Current Liab | — | 1,949,967USD | 8,013,334USD | 8,381,334USD | — | 1,640,806USD | — | 356,405USD |
| Capital Stock | — | 18,655,797USD | 20,810,692USD | 18,852,827USD | 15,543,401USD | 15,471,467USD | 15,464,416USD | 15,350,053USD |
| Cash | — | 125,867USD | 238,000USD | 421,414USD | 894,281USD | 128,307USD | 244,247USD | 796,735USD |
| Cash And Short Term Investments | — | 125,867USD | 238,000USD | 421,414USD | 894,281USD | 128,307USD | 244,247USD | 796,735USD |
| Net Debt | — | 8,853,835USD | 2,332,793USD | 2,163,680USD | 8,209,419USD | 8,140,738USD | 10,705,510USD | 9,124,991USD |
| Short Long Term Debt | — | 7,123,818USD | 8,195,609USD | 9,050,415USD | 6,563,078USD | 5,712,878USD | 8,378,966USD | 55,958USD |
| Short Long Term Debt Total | — | 8,979,702USD | 2,570,793USD | 2,585,094USD | 9,103,700USD | 8,269,045USD | 10,949,757USD | 9,921,726USD |
| Common Stock Shares Outstanding | — | 8,870,000shares | 8,870,000shares | 8,395,000shares | 7,798,366shares | 7,739,266shares | 7,739,266shares | 7,739,266shares |
| Non Current Assets Total | — | 9,131,651USD | 9,304,000USD | 9,479,854USD | 9,480,320USD | 9,794,757USD | 9,757,771USD | 8,408,113USD |
| Non Current Liabilities Total | — | 1,476,666USD | 1,632,999USD | 1,777,284USD | 4,283,083USD | 4,446,500USD | 4,372,583USD | 10,268,441USD |
| Non Current Liabilities Other | — | 1,476,666USD | 1,632,587USD | 1,777,284USD | 1,742,461USD | 1,890,333USD | 1,801,792USD | 402,673USD |
| Non Currrent Assets Other | — | 2,053,117USD | 8,822,775USD | 2,354,355USD | 2,315,456USD | 2,475,287USD | 2,362,458USD | 895,847USD |
| Net Working Capital | — | 13,453,643USD | 13,902,494USD | 13,729,482USD | 13,918,311USD | 14,393,279USD | 15,456,728USD | 22,214,419USD |
| Unclassified Current Liabilities | — | -7,113,692USD | -8,195,609USD | -9,047,040USD | -4,708,653USD | -5,707,878USD | -6,793,212USD | 1,525,283USD |
| Unclassified Equity | — | -15,675,994USD | -15,743,647USD | -15,650,554USD | -15,543,401USD | -15,471,467USD | -15,464,416USD | -15,350,053USD |
| Property Plant Equipment Gross | — | — | 38,627,946USD | — | — | — | 38,550,925USD | — |
| Unclassified Non Current Assets | — | — | -6,589,517USD | — | — | — | — | — |
| Long Term Debt | — | — | — | — | 2,540,622USD | 2,556,167USD | 2,570,791USD | 9,865,768USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -5,338,907USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-10-31 · USD | FY 20242024-10-31 · USD | FY 20232023-10-31 · USD | FY 20222022-10-31 · USD | FY 20212021-10-31 · USD | FY 20202020-10-31 · USD | FY 20192019-10-31 · USD | FY 20182018-10-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 40,059,781USD | 40,358,011USD | 43,878,901USD | 40,558,000USD | 37,917,000USD | 36,558,000USD | 40,107,000USD | 43,098,000USD |
| Intangible Assets | 481,225USD | 513,955USD | 566,197USD | 618,142USD | 646,860USD | 665,731USD | 659,280USD | 635,035USD |
| Other Current Assets | 416,042USD | 618,940USD | 595,469USD | 540,225USD | 2,753,807USD | 472,516USD | 399,444USD | 500,021USD |
| Total Liab | 18,485,876USD | 19,516,095USD | 19,157,057USD | 18,398,000USD | 15,711,000USD | 21,298,000USD | 18,868,000USD | 16,287,000USD |
| Total Stockholder Equity | 21,574,000USD | 20,841,916USD | 24,721,844USD | 22,160,000USD | 22,206,000USD | 15,260,000USD | 21,239,000USD | 26,811,000USD |
| Other Current Liab | 1,895,395USD | 1,632,232USD | 531,618USD | 2,238,458USD | 1,628,771USD | 1,880,636USD | 1,898,720USD | 3,669,070USD |
| Common Stock | 15,743,742USD | 15,464,416USD | 15,134,133USD | 14,638,505USD | 14,337,649USD | 14,002,130USD | 13,853,334USD | 13,816,140USD |
| Capital Stock | 20,810,692USD | 15,464,416USD | 15,134,133USD | 14,638,505USD | 14,337,649USD | 14,002,130USD | 13,853,334USD | 13,816,140USD |
| Retained Earnings | 763,213USD | 5,377,500USD | 9,587,711USD | 7,521,213USD | 7,868,304USD | 1,257,788USD | 7,385,566USD | 12,994,697USD |
| Cash | 237,508USD | 244,247USD | 1,468,709USD | 216,000USD | 132,000USD | 141,000USD | 537,000USD | 177,000USD |
| Cash And Short Term Investments | 237,508USD | 244,247USD | 1,468,709USD | 216,000USD | 132,000USD | 141,000USD | 537,000USD | 177,000USD |
| Total Current Assets | 30,755,783USD | 30,600,240USD | 35,037,916USD | 31,196,000USD | 27,566,000USD | 25,323,000USD | 29,380,000USD | 31,047,000USD |
| Total Current Liabilities | 16,853,289USD | 15,143,512USD | 7,768,202USD | 7,483,000USD | 6,168,000USD | 6,266,000USD | 13,627,000USD | 7,028,000USD |
| Net Debt | 11,300,138USD | 12,701,349USD | 9,530,932USD | 10,312,265USD | 8,187,359USD | 14,994,626USD | 11,021,623USD | 9,242,584USD |
| Short Term Debt | 8,675,521USD | 8,795,208USD | 52,624USD | 338,094USD | 744,372USD | 1,927,513USD | 6,388,955USD | 260,954USD |
| Short Long Term Debt | 8,195,609USD | 8,378,966USD | 52,624USD | 338,094USD | 324,840USD | 1,927,513USD | 6,388,955USD | 260,954USD |
| Short Long Term Debt Total | 11,537,646USD | 12,945,596USD | 10,999,641USD | 10,528,265USD | 8,319,359USD | 15,135,626USD | 11,558,623USD | 9,419,584USD |
| Net Receivables | 10,300,479USD | 11,011,736USD | 9,207,412USD | 11,001,195USD | 10,580,456USD | 7,609,482USD | 10,347,597USD | 12,894,841USD |
| Inventory | 19,801,754USD | 18,725,317USD | 23,766,326USD | 19,439,000USD | 16,304,000USD | 17,100,000USD | 18,096,000USD | 17,475,000USD |
| Accounts Payable | 6,268,873USD | 3,130,318USD | 5,311,426USD | 4,888,243USD | 3,781,348USD | 2,444,014USD | 5,323,970USD | 3,076,153USD |
| Property Plant Equipment Net | 6,589,517USD | 6,881,357USD | 7,877,536USD | 7,390,285USD | 7,912,851USD | 8,811,863USD | 10,010,223USD | 11,204,639USD |
| Property Plant Equipment Gross | 38,627,946USD | 38,550,925USD | 38,741,003USD | 39,502,930USD | 39,742,640USD | 8,811,863USD | 10,010,223USD | 11,204,639USD |
| Common Stock Shares Outstanding | 8,045,999shares | 7,739,266shares | 7,880,429shares | 7,523,022shares | 7,587,686shares | 7,354,513shares | 7,387,141shares | 7,593,000shares |
| Non Current Assets Total | 9,303,998USD | 9,757,771USD | 8,840,985USD | 9,362,000USD | 10,351,000USD | 11,235,000USD | 10,727,000USD | 12,051,000USD |
| Non Current Liabilities Total | 1,632,587USD | 4,372,583USD | 11,388,855USD | 10,915,000USD | 9,543,000USD | 15,032,000USD | 5,241,000USD | 9,259,000USD |
| Non Current Liabilities Other | 1,632,587USD | 1,801,792USD | 441,838USD | 725,024USD | 1,548,446USD | 5,189,628USD | 71,339USD | 101,150USD |
| Non Currrent Assets Other | 2,233,256USD | 2,362,458USD | 397,252USD | 1,353,573USD | 1,791,289USD | 1,757,406USD | 57,497USD | 211,326USD |
| Net Working Capital | 13,902,494USD | 15,456,728USD | 27,269,714USD | 23,713,229USD | 21,398,251USD | 19,056,455USD | 15,752,971USD | 24,019,187USD |
| Unclassified Current Liabilities | -8,182,109USD | -6,793,212USD | 1,819,910USD | — | — | -1,927,513USD | -6,373,600USD | — |
| Unclassified Equity | -15,743,647USD | -15,464,416USD | -15,134,133USD | -14,638,223USD | -14,337,602USD | -14,002,048USD | -13,853,234USD | 14,813,621USD |
| Long Term Debt | — | 2,570,791USD | 10,947,017USD | 10,190,171USD | 7,994,519USD | 13,208,113USD | 5,169,668USD | 9,158,630USD |
| Other Liab | — | — | — | 219,543USD | 652,059USD | 876,979USD | 71,339USD | 101,150USD |
| Other Assets | — | — | — | 520,090USD | 561,980USD | 492,420USD | 57,433USD | 211,756USD |
| Current Deferred Revenue | — | — | — | 18,205USD | 13,509USD | 13,837USD | -27USD | 157USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | — | 0USD | 0USD | -28,629,598USD |
| Net Tangible Assets | — | — | — | 21,541,576USD | 21,559,093USD | 14,594,187USD | 20,579,620USD | 26,175,802USD |
| Unclassified Current Assets | — | — | — | — | -2,204,263USD | — | — | — |
| Unclassified Non Current Liabilities | — | — | — | — | — | -4,242,720USD | — | — |
| Long Term Investments | — | — | — | — | — | — | 25,003USD | — |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0USD |
| Good Will | — | — | — | — | — | — | — | 0USD |
| Short Term Investments | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20262026-07-31 · USD |
|---|---|
| Depreciation | 584,792USD |
| Stock Based Compensation | 387,546USD |
| Change To Account Receivables | -1,575,499USD |
| Change To Inventory | -3,136,713USD |
| Change To Liabilities | 61,167USD |
| Change In Working Capital | -3,017,756USD |
| Operating Cash Flow | 147,635USD |
| Capital Expenditures | -424,600USD |
| Unclassified Investing Cash Flow | -26,842USD |
| Investing Cash Flow | -451,442USD |
| Net Debt Issuance | 13,353USD |
| Net Common Stock Issuance | -206,286USD |
| Unclassified Financing Cash Flow | 556,425USD |
| Financing Cash Flow | 363,492USD |
| Change In Cash | 59,685USD |
| End Cash Flow | 297,193USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-01-31 · USD | Q4 20252025-10-31 · USD | Q3 20252025-07-31 · USD | Q2 20252025-04-30 · USD | Q1 20252025-01-31 · USD | Q4 20242024-10-31 · USD | Q3 20242024-07-31 · USD | Q2 20242024-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -397,529USD | 48,613USD | 301,886USD | -697,922USD | -1,107,431USD | 373,462USD | -1,557,053USD | -1,601,346USD |
| Depreciation | 196,572USD | 196,512USD | 183,893USD | 212,152USD | 211,956USD | 221,475USD | 212,962USD | 218,066USD |
| Stock Based Compensation | 88,974USD | 93,240USD | 107,101USD | 71,934USD | 114,364USD | 114,363USD | 78,079USD | 91,641USD |
| Other Non Cash Items | -13,911USD | -19,712USD | 27,728USD | 16,012USD | -36,952USD | 28,936USD | -73,829USD | -837,690USD |
| Change To Account Receivables | 2,188,000USD | 800,239USD | -1,989,456USD | -926,821USD | 2,777,366USD | -2,360,846USD | -307,451USD | -595,056USD |
| Change To Inventory | -1,092,263USD | -1,104,320USD | 360,286USD | 40,723USD | -373,126USD | 533,991USD | 2,227,068USD | 1,536,381USD |
| Change In Working Capital | 1,292,963USD | 478,677USD | -2,819,926USD | 539,195USD | 3,492,755USD | -2,260,306USD | 1,892,282USD | 1,653,832USD |
| Total Cash From Operating Activities | 1,167,069USD | 797,330USD | -2,199,318USD | 141,371USD | 2,674,692USD | -1,522,070USD | 552,441USD | 373,735USD |
| Capital Expenditures | -137,953USD | -78,490USD | -77,197USD | -67,979USD | -71,872USD | -56,982USD | -78,646USD | -155,492USD |
| Free Cash Flow | 1,029,116USD | 718,840USD | -2,276,515USD | 73,392USD | 2,602,825USD | -1,579,052USD | 473,795USD | 218,243USD |
| Total Cashflows From Investing Activities | -163,834USD | -83,619USD | -90,332USD | -67,979USD | -75,275USD | -23,917USD | -26,306USD | 63,409USD |
| Net Borrowings | -1,089,876USD | -872,617USD | -65,734USD | 824,895USD | -2,690,357USD | 1,018,499USD | -789,022USD | — |
| Total Cash From Financing Activities | -1,114,876USD | -897,617USD | 1,816,783USD | 692,582USD | -2,715,357USD | 993,499USD | -819,312USD | 431,787USD |
| Change In Cash | -111,641USD | -183,906USD | -472,867USD | 765,974USD | -115,940USD | -552,488USD | -293,177USD | 868,932USD |
| Begin Period Cash Flow | 237,508USD | 421,414USD | 894,281USD | 128,307USD | 244,247USD | 796,735USD | 1,089,912USD | 220,980USD |
| End Period Cash Flow | 125,867USD | 237,508USD | 421,414USD | 894,281USD | 128,307USD | 244,247USD | 796,735USD | 1,089,912USD |
| Other Cashflows From Investing Activities | -25,881USD | — | -13,129USD | — | -3,408USD | 32,641USD | 50,943USD | 218,902USD |
| Issuance Of Capital Stock | — | 0USD | — | — | — | — | — | — |
| Investments | — | — | -90,332USD | -67,979USD | -75,275USD | -23,917USD | -26,306USD | 63,410USD |
| Unclassified Financing Cash Flow | — | — | 1,882,517USD | — | — | — | — | — |
| Sale Purchase Of Stock | — | — | — | -107,313USD | — | — | 107,661USD | -107,661USD |
| Other Cashflows From Financing Activities | — | — | — | -25,000USD | -25,000USD | -25,000USD | -30,290USD | -25,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-10-31 · USD | FY 20242024-10-31 · USD | FY 20232023-10-31 · USD | FY 20222022-10-31 · USD | FY 20212021-10-31 · USD | FY 20202020-10-31 · USD | FY 20192019-10-31 · USD | FY 20182018-10-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,454,854USD | -4,210,211USD | 2,066,498USD | -347,091USD | 6,610,516USD | -6,121,224USD | -5,669,321USD | 1,068,753USD |
| Depreciation | 804,513USD | 865,851USD | 946,457USD | 1,074,671USD | 1,206,706USD | 1,427,067USD | 1,720,562USD | 1,817,597USD |
| Stock Based Compensation | 386,639USD | 443,234USD | 611,480USD | 411,997USD | 335,519USD | 142,242USD | 980,549USD | 2,224,620USD |
| Other Non Cash Items | -12,924USD | -279,927USD | -2,189,582USD | 30,363USD | -4,940,187USD | 435,593USD | 62,439USD | 38,255USD |
| Change To Account Receivables | 716,973USD | -1,825,260USD | 2,234,397USD | -2,595,869USD | -825,416USD | 2,361,208USD | 2,424,912USD | -3,873,895USD |
| Change To Inventory | -1,076,437USD | 5,041,009USD | -4,327,560USD | -3,134,958USD | 795,959USD | 995,860USD | -620,872USD | -693,306USD |
| Change In Working Capital | 1,690,701USD | 2,324,029USD | -1,830,529USD | -2,757,484USD | -1,095,966USD | 563,185USD | 2,621,974USD | -1,942,977USD |
| Total Cash From Operating Activities | 1,414,075USD | -857,024USD | -395,676USD | -1,587,544USD | 2,116,588USD | -3,553,137USD | -283,797USD | 3,206,248USD |
| Capital Expenditures | -295,537USD | -371,451USD | -522,843USD | -302,599USD | -192,867USD | -168,458USD | -550,397USD | -734,395USD |
| Free Cash Flow | 1,118,538USD | -1,228,475USD | -918,519USD | -1,890,143USD | 1,923,721USD | -3,721,595USD | -834,194USD | 2,471,853USD |
| Total Cashflows From Investing Activities | -317,205USD | -67,144USD | 1,428,649USD | -292,465USD | -192,867USD | -168,458USD | -550,397USD | -734,395USD |
| Net Borrowings | -2,803,813USD | -87,343USD | 435,652USD | 2,174,837USD | -1,840,644USD | 3,577,003USD | 2,139,039USD | -2,950,749USD |
| Total Cash From Financing Activities | -1,103,609USD | -300,294USD | 219,800USD | 1,963,696USD | -1,932,311USD | 3,325,104USD | 1,194,111USD | -3,185,609USD |
| Issuance Of Capital Stock | 1,907,517USD | 0USD | — | — | — | — | — | — |
| Change In Cash | -6,739USD | -1,224,462USD | 1,252,773USD | 83,687USD | -8,590USD | -396,491USD | 359,917USD | -713,756USD |
| Begin Period Cash Flow | 244,247USD | 1,468,709USD | 215,936USD | 132,249USD | 140,839USD | 537,330USD | 177,413USD | 891,169USD |
| End Period Cash Flow | 237,508USD | 244,247USD | 1,468,709USD | 215,936USD | 132,249USD | 140,839USD | 537,330USD | 177,413USD |
| Other Cashflows From Investing Activities | -21,668USD | 302,486USD | 1,949,495USD | -12,655USD | -26,640USD | -48,457USD | -62,843USD | -45,539USD |
| Other Cashflows From Financing Activities | -107,313USD | -100,000USD | -215,852USD | -211,141USD | -91,667USD | -251,899USD | -943,355USD | -233,303USD |
| Investments | — | -67,144USD | 1,428,649USD | -292,465USD | -192,867USD | -168,458USD | -550,397USD | -734,395USD |
| Sale Purchase Of Stock | — | -112,951USD | -115,852USD | -111,141USD | 0USD | -1,573USD | -1,573USD | -1,557USD |
| Unclassified Investing Cash Flow | — | — | -1,426,652USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | 1,068,549USD | 1,357,106USD | -3,040,820USD | 2,323,012USD | 622,444USD |
| Dividends Paid | — | — | — | — | — | — | — | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | — | -713,756USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-04-30 | Geography | International | 5,701,891 | USD | 0001437749-26-019811 |
| Q2 2026Quarterly · 2026-04-30 | Geography | United States | 16,511,755 | USD | 0001437749-26-019811 |
| Q1 2026Quarterly · 2026-01-31 | Geography | International | 4,126,445 | USD | 0001437749-26-007463 |
| Q1 2026Quarterly · 2026-01-31 | Geography | United States | 12,304,510 | USD | 0001437749-26-007463 |
| Q4 2025Quarterly · 2025-10-31 | Geography | International | 3,856,934 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-10-31 | Geography | United States | 15,971,995 | USD | Legacy provider |
| FY 2025Yearly · 2025-10-31 | Geography | International | 15,246,767 | USD | 0001437749-25-038228 |
| FY 2025Yearly · 2025-10-31 | Geography | United States | 57,791,446 | USD | 0001437749-25-038228 |
| Q3 2025Quarterly · 2025-07-31 | Geography | International | 3,967,482 | USD | 0001437749-25-028857 |
| Q3 2025Quarterly · 2025-07-31 | Geography | United States | 15,949,437 | USD | 0001437749-25-028857 |
| Q2 2025Quarterly · 2025-04-30 | Geography | International | 3,923,981 | USD | 0001437749-26-019811 |
| Q2 2025Quarterly · 2025-04-30 | Geography | United States | 13,625,767 | USD | 0001437749-26-019811 |
| Q1 2025Quarterly · 2025-01-31 | Geography | International | 3,498,370 | USD | 0001437749-26-007463 |
| Q1 2025Quarterly · 2025-01-31 | Geography | United States | 12,244,247 | USD | 0001437749-26-007463 |
| Q4 2024Quarterly · 2024-10-31 | Geography | International | 5,204,296 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-10-31 | Geography | United States | 14,281,269 | USD | Legacy provider |
| FY 2024Yearly · 2024-10-31 | Geography | International | 14,321,761 | USD | 0001437749-25-038228 |
| FY 2024Yearly · 2024-10-31 | Geography | United States | 52,352,338 | USD | 0001437749-25-038228 |
| Q3 2024Quarterly · 2024-07-31 | Geography | International | 3,144,468 | USD | 0001437749-25-028857 |
| Q3 2024Quarterly · 2024-07-31 | Geography | United States | 13,077,203 | USD | 0001437749-25-028857 |
| FY 2023Yearly · 2023-10-31 | Geography | International | 13,110,894 | USD | 0001437749-24-038248 |
| FY 2023Yearly · 2023-10-31 | Geography | United States | 59,062,858 | USD | 0001437749-24-038248 |
| FY 2022Yearly · 2022-10-31 | Geography | International | 10,663,983 | USD | 0001437749-23-034978 |
| FY 2022Yearly · 2022-10-31 | Geography | United States | 58,415,280 | USD | 0001437749-23-034978 |
| FY 2021Yearly · 2021-10-31 | Geography | International | 10,599,203 | USD | 0001437749-23-034978 |
| FY 2021Yearly · 2021-10-31 | Geography | United States | 48,537,091 | USD | 0001437749-23-034978 |
| FY 2020Yearly · 2020-10-31 | Geography | International | 10,615,442 | USD | 0001437749-22-029578 |
| FY 2020Yearly · 2020-10-31 | Geography | United States | 44,661,958 | USD | 0001437749-22-029578 |
| FY 2019Yearly · 2019-10-31 | Geography | International | 13,116,480 | USD | 0001437749-21-028951 |
| FY 2019Yearly · 2019-10-31 | Geography | United States | 58,207,966 | USD | 0001437749-21-028951 |
| FY 2018Yearly · 2018-10-31 | Geography | International | 13,050,449 | USD | 0001437749-20-025692 |
| FY 2018Yearly · 2018-10-31 | Geography | United States | 74,778,141 | USD | 0001437749-20-025692 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.