marketcaparena

OC

Owens Corning

Company overview

Market capitalization
$9.65B
Employees
25,000
Latest publication
2026-09-29
About Owens Corning

Owens Corning provides residential and commercial building products in the United States, Europe, the Asia Pacific, and internationally. It operates through three segments: Roofing, Insulation, and Doors. The company offers laminate and strip asphalt roofing shingles, roofing components, and oxidized asphalt. It also provides high, mid, and low temperature products; thermal and acoustical batts, loosefill insulation, spray foam insulation, wet use chopped strand, foam sheathing and accessories under the Owens Corning PINK, Next Gen, and FIBERGLAS Insulation brands; and glass fiber pipe insulation, energy efficient flexible duct media, bonded and granulated stone wool insulation, and cellular glass insulation and foam insulation under the FOAMULAR, FOAMGLAS, and Paroc brand names. In addition, the company offers residential interior and exterior doors; glass, fiberglass and metal, and door components such as frames, sills, weather-stripping, hinges and locks. Further, it manufactures, fabricates, and sells glass reinforcements in the form of fiber and mats. The company distributes its products to distributors, home centers and lumberyards, installers, retailers, homebuilders, contractors, dealers, building products retailers, and remodeling contractors. Owens Corning was incorporated in 1938 and is headquartered in Toledo, Ohio.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USDQ2 20232023-06-30 · USDQ1 20232023-03-31 · USDQ3 20222022-09-30 · USD
Total Revenue2,756,000,000USD2,840,000,000USD3,046,000,000USD2,304,000,000USD2,479,000,000USD2,563,000,000USD2,331,000,000USD2,529,000,000USD
Cost Of Revenue1,963,000,000USD2,033,000,000USD2,134,000,000USD1,638,000,000USD1,712,000,000USD1,774,000,000USD1,716,000,000USD1,847,000,000USD
Gross Profit793,000,000USD807,000,000USD912,000,000USD666,000,000USD767,000,000USD789,000,000USD615,000,000USD682,000,000USD
Research Development35,000,000USD43,000,000USD36,000,000USD38,000,000USD29,000,000USD28,000,000USD28,000,000USD26,000,000USD
Selling General Administrative252,000,000USD304,000,000USD279,000,000USD85,000,000USD201,000,000USD237,000,000USD216,000,000USD201,000,000USD
Total Operating Expenses311,000,000USD346,000,000USD315,000,000USD256,000,000USD230,000,000USD234,000,000USD232,000,000USD225,000,000USD
Operating Income482,000,000USD461,000,000USD597,000,000USD410,000,000USD537,000,000USD555,000,000USD383,000,000USD457,000,000USD
Total Other Income Expense Net-69,000,000USD-762,000,000USD-156,000,000USD-240,000,000USD-90,000,000USD-90,000,000USD129,000,000USD126,000,000USD
Interest Expense69,000,000USD61,000,000USD70,000,000USD14,000,000USD17,000,000USD23,000,000USD22,000,000USD28,000,000USD
Income Before Tax413,000,000USD-301,000,000USD441,000,000USD170,000,000USD447,000,000USD465,000,000USD512,000,000USD583,000,000USD
Income Tax Expense102,000,000USD-43,000,000USD120,000,000USD40,000,000USD110,000,000USD121,000,000USD130,000,000USD114,000,000USD
Discontinued Operations-84,000,000USD———————
Net Income227,000,000USD-258,000,000USD321,000,000USD131,000,000USD337,000,000USD345,000,000USD383,000,000USD470,000,000USD
Minority Interest1,000,000USD0USD0USD1,000,000USD0USD-1,000,000USD-1,000,000USD1,000,000USD
Net Income Applicable To Common Shares226,000,000USD-258,000,000USD321,000,000USD—337,000,000USD345,000,000USD383,000,000USD470,000,000USD
Interest Income—61,000,000USD70,000,000USD—17,000,000USD23,000,000USD22,000,000USD28,000,000USD
Net Interest Income—-61,000,000USD-70,000,000USD-14,000,000USD-17,000,000USD-23,000,000USD-22,000,000USD-28,000,000USD
Tax Provision—-43,000,000USD120,000,000USD40,000,000USD110,000,000USD121,000,000USD130,000,000USD114,000,000USD
Net Income From Continuing Ops—-258,000,000USD321,000,000USD130,000,000USD337,000,000USD343,000,000USD382,000,000USD469,000,000USD
Ebit—-244,000,000USD509,000,000USD183,000,000USD463,000,000USD487,000,000USD534,000,000USD610,000,000USD
Ebitda—-105,000,000USD694,000,000USD316,000,000USD623,000,000USD646,000,000USD661,000,000USD740,000,000USD
Depreciation And Amortization—139,000,000USD185,000,000USD133,000,000USD160,000,000USD159,000,000USD127,000,000USD130,000,000USD
Reconciled Depreciation—194,000,000USD185,000,000USD163,000,000USD160,000,000USD159,000,000USD127,000,000USD130,000,000USD
Selling And Marketing Expenses———134,000,000USD————
Unclassified Operating Expenses—————-31,000,000USD-12,000,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue10,975,000,000USD9,677,000,000USD9,761,000,000USD8,498,000,000USD7,055,000,000USD7,160,000,000USD7,057,000,000USD6,384,000,000USD
Cost Of Revenue7,683,000,000USD6,840,000,000USD7,051,000,000USD6,282,000,000USD5,414,000,000USD5,532,000,000USD5,408,000,000USD4,791,000,000USD
Gross Profit3,292,000,000USD2,837,000,000USD2,710,000,000USD2,216,000,000USD1,641,000,000USD1,628,000,000USD1,649,000,000USD1,593,000,000USD
Research Development144,000,000USD123,000,000USD106,000,000USD91,000,000USD82,000,000USD87,000,000USD89,000,000USD85,000,000USD
Selling General Administrative891,000,000USD839,000,000USD678,000,000USD647,000,000USD566,000,000USD581,000,000USD700,000,000USD620,000,000USD
Selling And Marketing Expenses148,000,000USD—125,000,000USD110,000,000USD98,000,000USD117,000,000USD——
Total Operating Expenses1,186,000,000USD952,000,000USD902,000,000USD846,000,000USD746,000,000USD785,000,000USD782,000,000USD699,000,000USD
Operating Income2,106,000,000USD1,885,000,000USD1,808,000,000USD1,370,000,000USD895,000,000USD843,000,000USD867,000,000USD894,000,000USD
Interest Income212,000,000USD76,000,000USD109,000,000USD126,000,000USD132,000,000USD131,000,000USD117,000,000USD107,000,000USD
Interest Expense212,000,000USD76,000,000USD109,000,000USD126,000,000USD132,000,000USD131,000,000USD117,000,000USD107,000,000USD
Net Interest Income-212,000,000USD-89,000,000USD-109,000,000USD-126,000,000USD-132,000,000USD-131,000,000USD-117,000,000USD-107,000,000USD
Income Before Tax922,000,000USD1,594,000,000USD1,614,000,000USD1,314,000,000USD-256,000,000USD591,000,000USD703,000,000USD559,000,000USD
Income Tax Expense275,000,000USD401,000,000USD373,000,000USD319,000,000USD129,000,000USD186,000,000USD156,000,000USD269,000,000USD
Tax Provision275,000,000USD394,000,000USD373,000,000USD319,000,000USD129,000,000USD186,000,000USD156,000,000USD269,000,000USD
Net Income647,000,000USD1,196,000,000USD1,241,000,000USD995,000,000USD-383,000,000USD405,000,000USD545,000,000USD289,000,000USD
Net Income From Continuing Ops647,000,000USD1,185,000,000USD1,241,000,000USD994,000,000USD-385,000,000USD404,000,000USD860,000,000USD828,000,000USD
Ebit1,127,000,000USD1,667,000,000USD1,594,000,000USD1,444,000,000USD-116,000,000USD734,000,000USD833,000,000USD666,000,000USD
Ebitda1,749,000,000USD2,166,000,000USD2,070,000,000USD1,909,000,000USD341,000,000USD1,182,000,000USD1,266,000,000USD1,037,000,000USD
Depreciation And Amortization622,000,000USD499,000,000USD476,000,000USD465,000,000USD457,000,000USD448,000,000USD433,000,000USD371,000,000USD
Reconciled Depreciation677,000,000USD577,000,000USD531,000,000USD502,000,000USD493,000,000USD457,000,000USD433,000,000USD371,000,000USD
Total Other Income Expense Net-1,184,000,000USD-291,000,000USD-194,000,000USD-56,000,000USD-1,151,000,000USD-252,000,000USD-164,000,000USD-335,000,000USD
Minority Interest0USD4,000,000USD-3,000,000USD3,000,000USD-2,000,000USD40,000,000USD2,000,000USD1,000,000USD
Net Income Applicable To Common Shares647,000,000USD1,196,000,000USD1,241,000,000USD995,000,000USD-383,000,000USD405,000,000USD545,000,000USD289,000,000USD
Unclassified Operating Expenses—-10,000,000USD——————
Non Operating Income Net Other———-8,000,000USD—-31,000,000USD-1,000,000USD-71,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets12,731,000,000USD13,091,000,000USD12,980,000,000USD13,517,000,000USD14,483,000,000USD14,266,000,000USD14,075,000,000USD15,054,000,000USD
Cash And Equivalents271,000,000USD—345,000,000USD286,000,000USD230,000,000USD400,000,000USD361,000,000USD499,000,000USD
Total Current Assets3,442,000,000USD3,723,000,000USD3,345,000,000USD3,727,000,000USD3,916,000,000USD3,924,000,000USD3,378,000,000USD3,863,000,000USD
Other Current Assets208,000,000USD606,000,000USD583,000,000USD570,000,000USD583,000,000USD560,000,000USD186,000,000USD191,000,000USD
Other Non Current Assets496,000,000USD———————
Total Liabilities8,920,000,000USD———————
Total Current Liabilities2,968,000,000USD3,012,000,000USD2,660,000,000USD2,669,000,000USD2,574,000,000USD2,720,000,000USD2,297,000,000USD2,682,000,000USD
Other Current Liabilities531,000,000USD———————
Other Non Current Liabilities324,000,000USD———————
Total Stockholder Equity3,772,000,000USD3,644,000,000USD3,853,000,000USD4,399,000,000USD5,163,000,000USD4,882,000,000USD5,077,000,000USD5,623,000,000USD
Total Equity Including Noncontrolling Interest3,811,000,000USD———————
Short Long Term Debt38,000,000USD783,000,000USD485,000,000USD476,000,000USD456,000,000USD534,000,000USD38,000,000USD400,000,000USD
Long Term Debt4,188,000,000USD4,416,000,000USD4,687,000,000USD4,678,000,000USD5,080,000,000USD5,045,000,000USD5,116,000,000USD4,829,000,000USD
Inventory1,455,000,000USD1,492,000,000USD1,472,000,000USD1,423,000,000USD1,459,000,000USD1,407,000,000USD1,587,000,000USD1,596,000,000USD
Property Plant Equipment Net4,660,000,000USD4,606,000,000USD4,677,000,000USD4,423,000,000USD4,369,000,000USD4,264,000,000USD4,578,000,000USD5,066,000,000USD
Goodwill1,658,000,000USD———————
Intangible Assets2,460,000,000USD2,498,000,000USD2,535,000,000USD2,609,000,000USD2,664,000,000USD2,660,000,000USD2,688,000,000USD2,771,000,000USD
Accounts Payable1,350,000,000USD1,274,000,000USD1,257,000,000USD1,316,000,000USD1,253,000,000USD1,292,000,000USD1,430,000,000USD1,401,000,000USD
Short Term Debt85,000,000USD905,000,000USD568,000,000USD558,000,000USD538,000,000USD617,000,000USD125,000,000USD525,000,000USD
Common Stock1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Retained Earnings4,456,000,000USD4,293,000,000USD4,463,000,000USD4,824,000,000USD5,376,000,000USD5,072,000,000USD-691,000,000USD5,541,000,000USD
Accumulated Other Comprehensive Income-340,000,000USD-472,000,000USD-437,000,000USD-455,000,000USD-450,000,000USD-618,000,000USD-691,000,000USD-531,000,000USD
Total Liab—9,408,000,000USD9,087,000,000USD9,079,000,000USD9,279,000,000USD9,342,000,000USD8,955,000,000USD9,381,000,000USD
Other Current Liab—833,000,000USD835,000,000USD795,000,000USD783,000,000USD811,000,000USD640,000,000USD756,000,000USD
Capital Stock—1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Good Will—1,664,000,000USD1,679,000,000USD2,029,000,000USD2,814,000,000USD2,762,000,000USD2,843,000,000USD2,867,000,000USD
Cash—272,000,000USD353,000,000USD294,000,000USD230,000,000USD400,000,000USD361,000,000USD499,000,000USD
Cash And Short Term Investments—272,000,000USD353,000,000USD294,000,000USD230,000,000USD400,000,000USD361,000,000USD499,000,000USD
Net Debt—5,751,000,000USD5,802,000,000USD5,314,000,000USD5,747,000,000USD5,604,000,000USD5,250,000,000USD5,458,000,000USD
Short Long Term Debt Total—6,023,000,000USD6,155,000,000USD5,608,000,000USD5,977,000,000USD6,004,000,000USD500,000,000USD5,957,000,000USD
Net Receivables—1,353,000,000USD937,000,000USD1,440,000,000USD1,644,000,000USD1,557,000,000USD1,244,000,000USD1,577,000,000USD
Property Plant Equipment Gross—8,122,000,000USD8,116,000,000USD7,810,000,000USD7,648,000,000USD7,426,000,000USD8,309,000,000USD8,954,000,000USD
Common Stock Shares Outstanding—80,200,000shares80,200,000shares83,446,000shares85,500,000shares86,300,000shares87,900,000shares87,900,000shares
Non Current Assets Total—9,368,000,000USD9,635,000,000USD9,790,000,000USD10,567,000,000USD10,342,000,000USD10,697,000,000USD11,191,000,000USD
Non Current Liabilities Total—6,396,000,000USD6,427,000,000USD6,410,000,000USD6,705,000,000USD6,622,000,000USD6,658,000,000USD6,699,000,000USD
Non Current Liabilities Other—309,000,000USD323,000,000USD322,000,000USD318,000,000USD296,000,000USD297,000,000USD356,000,000USD
Non Currrent Assets Other—587,000,000USD734,000,000USD721,000,000USD712,000,000USD645,000,000USD534,000,000USD455,000,000USD
Net Working Capital—711,000,000USD685,000,000USD1,058,000,000USD1,342,000,000USD1,204,000,000USD1,081,000,000USD1,181,000,000USD
Unclassified Current Liabilities—-783,000,000USD-485,000,000USD-476,000,000USD-456,000,000USD-534,000,000USD64,000,000USD-400,000,000USD
Unclassified Non Current Liabilities—1,671,000,000USD1,417,000,000USD1,410,000,000USD1,307,000,000USD1,281,000,000USD1,245,000,000USD1,514,000,000USD
Unclassified Equity—-179,000,000USD-175,000,000USD—235,000,000USD426,000,000USD6,457,000,000USD611,000,000USD
Other Assets——744,000,000USD729,000,000USD720,000,000USD656,000,000USD588,000,000USD487,000,000USD
Unclassified Non Current Assets——-734,000,000USD-721,000,000USD-712,000,000USD-645,000,000USD-534,000,000USD-455,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets12,980,000,000USD14,075,000,000USD11,237,000,000USD10,752,000,000USD10,015,000,000USD9,481,000,000USD10,006,000,000USD9,771,000,000USD
Intangible Assets2,535,000,000USD2,688,000,000USD1,528,000,000USD1,602,000,000USD1,617,000,000USD1,667,000,000USD1,721,000,000USD1,779,000,000USD
Other Current Assets583,000,000USD186,000,000USD117,000,000USD162,000,000USD121,000,000USD115,000,000USD86,000,000USD73,000,000USD
Total Liab9,087,000,000USD8,955,000,000USD6,027,000,000USD6,131,000,000USD5,680,000,000USD5,540,000,000USD5,335,000,000USD5,447,000,000USD
Total Stockholder Equity3,853,000,000USD5,120,000,000USD5,166,000,000USD4,575,000,000USD4,296,000,000USD3,901,000,000USD4,631,000,000USD4,324,000,000USD
Other Current Liab835,000,000USD640,000,000USD524,000,000USD571,000,000USD483,000,000USD449,000,000USD448,000,000USD427,000,000USD
Common Stock1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Capital Stock1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Retained Earnings4,463,000,000USD-691,000,000USD4,794,000,000USD3,794,000,000USD2,706,000,000USD1,829,000,000USD2,319,000,000USD2,013,000,000USD
Good Will1,679,000,000USD2,843,000,000USD1,392,000,000USD1,383,000,000USD990,000,000USD989,000,000USD1,932,000,000USD1,949,000,000USD
Other Assets391,000,000USD192,000,000USD159,000,000USD124,000,000USD280,000,000USD410,000,000USD162,000,000USD161,000,000USD
Cash353,000,000USD361,000,000USD1,615,000,000USD1,099,000,000USD959,000,000USD717,000,000USD172,000,000USD78,000,000USD
Cash And Equivalents345,000,000USD361,000,000USD1,615,000,000USD1,099,000,000USD959,000,000USD717,000,000USD172,000,000USD78,000,000USD
Cash And Short Term Investments353,000,000USD361,000,000USD1,615,000,000USD1,099,000,000USD959,000,000USD717,000,000USD172,000,000USD78,000,000USD
Total Current Assets3,345,000,000USD3,378,000,000USD3,917,000,000USD3,556,000,000USD3,097,000,000USD2,606,000,000USD2,061,000,000USD2,020,000,000USD
Total Current Liabilities2,660,000,000USD2,297,000,000USD2,324,000,000USD2,104,000,000USD1,697,000,000USD1,440,000,000USD1,329,000,000USD1,278,000,000USD
Net Debt5,802,000,000USD5,250,000,000USD1,658,000,000USD2,125,000,000USD2,159,000,000USD2,563,000,000USD3,018,000,000USD3,284,000,000USD
Short Term Debt568,000,000USD125,000,000USD493,000,000USD80,000,000USD49,000,000USD55,000,000USD66,000,000USD25,000,000USD
Short Long Term Debt485,000,000USD38,000,000USD431,000,000USD28,000,000USD———9,000,000USD
Short Long Term Debt Total6,155,000,000USD500,000,000USD3,273,000,000USD3,224,000,000USD3,118,000,000USD3,280,000,000USD3,190,000,000USD3,387,000,000USD
Long Term Debt4,687,000,000USD5,116,000,000USD2,615,000,000USD2,889,000,000USD2,960,000,000USD3,126,000,000USD2,986,000,000USD3,362,000,000USD
Net Receivables937,000,000USD1,244,000,000USD987,000,000USD961,000,000USD939,000,000USD919,000,000USD770,000,000USD794,000,000USD
Inventory1,472,000,000USD1,587,000,000USD1,198,000,000USD1,334,000,000USD1,078,000,000USD855,000,000USD1,033,000,000USD1,072,000,000USD
Accounts Payable1,257,000,000USD1,430,000,000USD1,216,000,000USD1,345,000,000USD1,095,000,000USD875,000,000USD815,000,000USD851,000,000USD
Property Plant Equipment Net4,677,000,000USD4,578,000,000USD4,063,000,000USD3,933,000,000USD4,031,000,000USD3,963,000,000USD4,058,000,000USD3,811,000,000USD
Property Plant Equipment Gross8,116,000,000USD8,309,000,000USD7,720,000,000USD3,729,000,000USD3,873,000,000USD3,963,000,000USD4,058,000,000USD3,811,000,000USD
Accumulated Other Comprehensive Income-437,000,000USD-691,000,000USD-503,000,000USD-681,000,000USD-581,000,000USD-588,000,000USD-610,000,000USD-656,000,000USD
Common Stock Shares Outstanding83,446,000shares87,900,000shares91,000,000shares97,700,000shares104,300,000shares108,600,000shares110,100,000shares111,400,000shares
Non Current Assets Total9,635,000,000USD10,697,000,000USD7,320,000,000USD7,196,000,000USD6,918,000,000USD6,875,000,000USD7,945,000,000USD7,751,000,000USD
Non Current Liabilities Total6,427,000,000USD6,658,000,000USD3,703,000,000USD4,027,000,000USD3,983,000,000USD4,100,000,000USD4,006,000,000USD4,169,000,000USD
Non Current Liabilities Other323,000,000USD297,000,000USD315,000,000USD348,000,000USD538,000,000USD543,000,000USD610,000,000USD666,000,000USD
Non Currrent Assets Other734,000,000USD534,000,000USD313,000,000USD262,000,000USD249,000,000USD228,000,000USD188,000,000USD118,000,000USD
Net Working Capital685,000,000USD1,081,000,000USD1,593,000,000USD1,452,000,000USD1,400,000,000USD1,166,000,000USD732,000,000USD742,000,000USD
Unclassified Non Current Assets-381,000,000USD-138,000,000USD-135,000,000USD-108,000,000USD-249,000,000USD-382,000,000USD-167,000,000USD-118,000,000USD
Unclassified Current Liabilities-485,000,000USD64,000,000USD-655,000,000USD64,000,000USD70,000,000USD-136,000,000USD-172,000,000USD-34,000,000USD
Unclassified Non Current Liabilities1,417,000,000USD1,245,000,000USD773,000,000USD-481,000,000USD-805,000,000USD-776,000,000USD-744,000,000USD-807,000,000USD
Unclassified Equity-175,000,000USD6,500,000,000USD873,000,000USD4,138,000,000USD4,091,000,000USD4,058,000,000USD4,050,000,000USD4,068,000,000USD
Current Deferred Revenue——315,000,000USD16,000,000USD—197,000,000USD172,000,000USD-25,000,000USD
Deferred Long Term Liab———388,000,000USD376,000,000USD332,000,000USD272,000,000USD141,000,000USD
Other Liab———883,000,000USD914,000,000USD875,000,000USD882,000,000USD807,000,000USD
Treasury Stock———-2,678,000,000USD-1,922,000,000USD-1,400,000,000USD-1,130,000,000USD-1,103,000,000USD
Net Tangible Assets———2,998,000,000USD2,788,000,000USD2,333,000,000USD3,048,000,000USD555,000,000USD
Short Term Investments————11,000,000USD———
Long Term Investments——————51,000,000USD51,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation349,000,000USD
Stock Based Compensation35,000,000USD
Deferred Income Tax93,000,000USD
Other Non Cash Items7,000,000USD
Operating Cash Flow244,000,000USD
Capital Expenditures-432,000,000USD
Other Investing Activities0USD
Unclassified Investing Cash Flow439,000,000USD
Investing Cash Flow7,000,000USD
Net Debt Issuance-24,000,000USD
Net Common Stock Issuance-230,000,000USD
Common Dividends Paid-127,000,000USD
Unclassified Financing Cash Flow15,000,000USD
Financing Cash Flow-366,000,000USD
Effect Of Forex Changes On Cash-13,000,000USD
Change In Cash-128,000,000USD
End Cash Flow279,000,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-104,000,000USD-297,000,000USD-494,000,000USD362,000,000USD-93,000,000USD-258,000,000USD321,000,000USD286,000,000USD
Depreciation174,000,000USD181,000,000USD182,000,000USD172,000,000USD159,000,000USD194,000,000USD185,000,000USD167,000,000USD
Stock Based Compensation18,000,000USD17,000,000USD15,000,000USD18,000,000USD21,000,000USD19,000,000USD21,000,000USD39,000,000USD
Other Non Cash Items156,000,000USD426,000,000USD784,000,000USD13,000,000USD329,000,000USD564,000,000USD-28,000,000USD-7,000,000USD
Change In Working Capital-404,000,000USD320,000,000USD335,000,000USD-226,000,000USD-481,000,000USD194,000,000USD229,000,000USD26,000,000USD
Total Cash From Operating Activities-154,000,000USD590,000,000USD918,000,000USD327,000,000USD-49,000,000USD676,000,000USD699,000,000USD493,000,000USD
Capital Expenditures-233,000,000USD-604,000,000USD-166,000,000USD-198,000,000USD-203,000,000USD-197,000,000USD-141,000,000USD-157,000,000USD
Free Cash Flow-387,000,000USD-14,000,000USD752,000,000USD129,000,000USD-252,000,000USD479,000,000USD558,000,000USD336,000,000USD
Total Cashflows From Investing Activities-190,000,000USD-252,000,000USD-166,000,000USD-188,000,000USD-159,000,000USD-200,000,000USD-39,000,000USD-3,008,000,000USD
Net Borrowings317,000,000USD-1,000,000USD-392,000,000USD-92,000,000USD461,000,000USD-412,000,000USD-165,000,000USD—
Total Cash From Financing Activities235,000,000USD-289,000,000USD-671,000,000USD-376,000,000USD264,000,000USD-567,000,000USD-420,000,000USD1,555,000,000USD
Dividends Paid-63,000,000USD-56,000,000USD-58,000,000USD-59,000,000USD-59,000,000USD-52,000,000USD-52,000,000USD-52,000,000USD
Sale Purchase Of Stock-22,000,000USD-232,000,000USD-220,000,000USD-227,000,000USD-136,000,000USD-103,000,000USD-203,000,000USD-24,000,000USD
Change In Cash-114,000,000USD56,000,000USD78,000,000USD-175,000,000USD79,000,000USD-150,000,000USD245,000,000USD-988,000,000USD
Begin Period Cash Flow407,000,000USD351,000,000USD273,000,000USD448,000,000USD369,000,000USD519,000,000USD274,000,000USD1,262,000,000USD
End Period Cash Flow293,000,000USD407,000,000USD351,000,000USD273,000,000USD448,000,000USD369,000,000USD519,000,000USD274,000,000USD
Other Cashflows From Investing Activities43,000,000USD347,000,000USD-1,000,000USD10,000,000USD44,000,000USD-3,000,000USD102,000,000USD-2,851,000,000USD
Other Cashflows From Financing Activities3,000,000USD84,000,000USD-1,000,000USD2,000,000USD-2,000,000USD29,000,000USD-29,000,000USD6,000,000USD
Unclassified Operating Cash Flow6,000,000USD-57,000,000USD96,000,000USD-12,000,000USD16,000,000USD-37,000,000USD-29,000,000USD-18,000,000USD
Change To Inventory—-65,000,000USD——————
Unclassified Investing Cash Flow—5,000,000USD167,000,000USD188,000,000USD159,000,000USD200,000,000USD39,000,000USD3,008,000,000USD
Unclassified Financing Cash Flow—-84,000,000USD———-29,000,000USD29,000,000USD1,625,000,000USD
Investments——-166,000,000USD-188,000,000USD-159,000,000USD-200,000,000USD-39,000,000USD-3,008,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-522,000,000USD647,000,000USD1,193,000,000USD1,241,000,000USD995,000,000USD-385,000,000USD405,000,000USD547,000,000USD
Depreciation694,000,000USD677,000,000USD609,000,000USD531,000,000USD502,000,000USD493,000,000USD457,000,000USD433,000,000USD
Stock Based Compensation71,000,000USD93,000,000USD51,000,000USD51,000,000USD50,000,000USD41,000,000USD39,000,000USD47,000,000USD
Other Non Cash Items1,584,000,000USD520,000,000USD-127,000,000USD-81,000,000USD-70,000,000USD806,000,000USD-15,000,000USD-106,000,000USD
Change To Account Receivables235,000,000USD6,000,000USD-26,000,000USD-14,000,000USD-302,000,000USD-25,000,000USD11,000,000USD39,000,000USD
Change To Inventory-65,000,000USD-43,000,000USD148,000,000USD-287,000,000USD-227,000,000USD189,000,000USD35,000,000USD-216,000,000USD
Change In Working Capital-84,000,000USD47,000,000USD-33,000,000USD-19,000,000USD-18,000,000USD94,000,000USD33,000,000USD-259,000,000USD
Total Cash From Operating Activities1,786,000,000USD1,892,000,000USD1,719,000,000USD1,760,000,000USD1,503,000,000USD1,135,000,000USD1,037,000,000USD803,000,000USD
Capital Expenditures-824,000,000USD-647,000,000USD-526,000,000USD-446,000,000USD-416,000,000USD-307,000,000USD-447,000,000USD-537,000,000USD
Free Cash Flow962,000,000USD1,245,000,000USD1,193,000,000USD1,314,000,000USD1,087,000,000USD828,000,000USD590,000,000USD266,000,000USD
Total Cashflows From Investing Activities-765,000,000USD-3,393,000,000USD-356,000,000USD-623,000,000USD-377,000,000USD-205,000,000USD-394,000,000USD-1,589,000,000USD
Net Borrowings-24,000,000USD1,038,000,000USD-33,000,000USD-5,000,000USD-189,000,000USD278,000,000USD-35,000,000USD980,000,000USD
Total Cash From Financing Activities-1,072,000,000USD334,000,000USD-877,000,000USD-974,000,000USD-881,000,000USD-358,000,000USD-573,000,000USD647,000,000USD
Dividends Paid-232,000,000USD-208,000,000USD-188,000,000USD-136,000,000USD-108,000,000USD-104,000,000USD-95,000,000USD-92,000,000USD
Sale Purchase Of Stock-815,000,000USD-491,000,000USD-657,000,000USD-795,000,000USD-570,000,000USD-318,000,000USD-61,000,000USD-236,000,000USD
Change In Cash38,000,000USD-1,254,000,000USD516,000,000USD141,000,000USD242,000,000USD545,000,000USD94,000,000USD-168,000,000USD
Begin Period Cash Flow369,000,000USD1,623,000,000USD1,107,000,000USD966,000,000USD724,000,000USD179,000,000USD85,000,000USD253,000,000USD
End Period Cash Flow407,000,000USD369,000,000USD1,623,000,000USD1,107,000,000USD966,000,000USD724,000,000USD179,000,000USD85,000,000USD
Other Cashflows From Investing Activities-9,000,000USD111,000,000USD176,000,000USD-221,000,000USD43,000,000USD52,000,000USD22,000,000USD27,000,000USD
Other Cashflows From Financing Activities49,000,000USD-5,000,000USD1,000,000USD-8,000,000USD-14,000,000USD-14,000,000USD-6,000,000USD-5,000,000USD
Unclassified Operating Cash Flow43,000,000USD-92,000,000USD26,000,000USD37,000,000USD44,000,000USD86,000,000USD118,000,000USD141,000,000USD
Unclassified Investing Cash Flow68,000,000USD536,000,000USD263,000,000USD————-1,143,000,000USD
Unclassified Financing Cash Flow-50,000,000USD——-30,000,000USD—-200,000,000USD-376,000,000USD—
Investments—-3,393,000,000USD-269,000,000USD44,000,000USD-4,000,000USD50,000,000USD31,000,000USD64,000,000USD
Change To Liabilities———344,000,000USD268,000,000USD-110,000,000USD-72,000,000USD-148,000,000USD
Cash And Cash Equivalents Changes———163,000,000USD242,000,000USD545,000,000USD94,000,000USD-168,000,000USD
Exchange Rate Changes————-3,000,000USD-27,000,000USD24,000,000USD-29,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyAsia Pacific1,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyEurope334,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyNorth America2,412,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyRestof World9,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentDoors513,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentInsulation971,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentRoofing1,313,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyAsia Pacific2,000,000USD0001370946-26-000145
Q1 2026Quarterly · 2026-03-31GeographyEurope295,000,000USD0001370946-26-000145
Q1 2026Quarterly · 2026-03-31GeographyNorth America1,961,000,000USD0001370946-26-000145
Q1 2026Quarterly · 2026-03-31GeographyRestof World7,000,000USD0001370946-26-000145
Q1 2026Quarterly · 2026-03-31SegmentDoors475,000,000USD0001370946-26-000145
Q1 2026Quarterly · 2026-03-31SegmentInsulation867,000,000USD0001370946-26-000145
Q1 2026Quarterly · 2026-03-31SegmentRoofing960,000,000USD0001370946-26-000145
Q4 2025Quarterly · 2025-12-31SegmentDoors486,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentInsulation916,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentRoofing774,000,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentDoors2,125,000,000USD0001370946-26-000067
FY 2025Yearly · 2025-12-31SegmentInsulation3,700,000,000USD0001370946-26-000067
FY 2025Yearly · 2025-12-31SegmentRoofing4,437,000,000USD0001370946-26-000067
Q3 2025Quarterly · 2025-09-30GeographyAsia Pacific2,000,000USD0001370946-25-000241
Q3 2025Quarterly · 2025-09-30GeographyEurope301,000,000USD0001370946-25-000241
Q3 2025Quarterly · 2025-09-30GeographyNorth America2,375,000,000USD0001370946-25-000241
Q3 2025Quarterly · 2025-09-30GeographyRestof World6,000,000USD0001370946-25-000241
Q3 2025Quarterly · 2025-09-30SegmentDoors545,000,000USD0001370946-25-000241
Q3 2025Quarterly · 2025-09-30SegmentInsulation941,000,000USD0001370946-25-000241
Q3 2025Quarterly · 2025-09-30SegmentRoofing1,240,000,000USD0001370946-25-000241
Q2 2025Quarterly · 2025-06-30GeographyAsia Pacific36,000,000USD0001370946-25-000205
Q2 2025Quarterly · 2025-06-30GeographyEurope292,000,000USD0001370946-25-000205
Q2 2025Quarterly · 2025-06-30GeographyNorth America2,411,000,000USD0001370946-25-000205
Q2 2025Quarterly · 2025-06-30GeographyRestof World8,000,000USD0001370946-25-000205
Q2 2025Quarterly · 2025-06-30SegmentDoors554,000,000USD0001370946-25-000205
Q2 2025Quarterly · 2025-06-30SegmentInsulation934,000,000USD0001370946-25-000205
Q2 2025Quarterly · 2025-06-30SegmentRoofing1,303,000,000USD0001370946-25-000205
Q1 2025Quarterly · 2025-03-31GeographyAsia Pacific29,000,000USD0001370946-26-000145
Q1 2025Quarterly · 2025-03-31GeographyEurope268,000,000USD0001370946-26-000145
Q1 2025Quarterly · 2025-03-31GeographyNorth America2,224,000,000USD0001370946-26-000145
Q1 2025Quarterly · 2025-03-31GeographyRestof World9,000,000USD0001370946-26-000145
Q1 2025Quarterly · 2025-03-31SegmentDoors540,000,000USD0001370946-26-000145
Q1 2025Quarterly · 2025-03-31SegmentInsulation909,000,000USD0001370946-26-000145
Q1 2025Quarterly · 2025-03-31SegmentRoofing1,120,000,000USD0001370946-26-000145
FY 2024Yearly · 2024-12-31SegmentDoors1,448,000,000USD0001370946-26-000067
FY 2024Yearly · 2024-12-31SegmentInsulation3,926,000,000USD0001370946-26-000067
FY 2024Yearly · 2024-12-31SegmentRoofing4,630,000,000USD0001370946-26-000067
Q3 2024Quarterly · 2024-09-30GeographyAsia Pacific36,000,000USD0001370946-25-000241
Q3 2024Quarterly · 2024-09-30GeographyEurope285,000,000USD0001370946-25-000241
Q3 2024Quarterly · 2024-09-30GeographyNorth America2,433,000,000USD0001370946-25-000241
Q3 2024Quarterly · 2024-09-30GeographyRestof World9,000,000USD0001370946-25-000241
Q3 2024Quarterly · 2024-09-30SegmentInsulation1,008,000,000USD0001370946-25-000241
Q3 2024Quarterly · 2024-09-30SegmentOther534,000,000USD0001370946-25-000241
Q3 2024Quarterly · 2024-09-30SegmentRoofing1,221,000,000USD0001370946-25-000241
Q2 2024Quarterly · 2024-06-30GeographyAsia Pacific41,000,000USD0001370946-25-000205
Q2 2024Quarterly · 2024-06-30GeographyEurope263,000,000USD0001370946-25-000205
Q2 2024Quarterly · 2024-06-30GeographyNorth America2,187,000,000USD0001370946-25-000205
Q2 2024Quarterly · 2024-06-30GeographyRestof World6,000,000USD0001370946-25-000205
Q2 2024Quarterly · 2024-06-30SegmentInsulation974,000,000USD0001370946-25-000205
Q2 2024Quarterly · 2024-06-30SegmentOther271,000,000USD0001370946-25-000205
Q2 2024Quarterly · 2024-06-30SegmentRoofing1,252,000,000USD0001370946-25-000205
Q1 2024Quarterly · 2024-03-31GeographyAsia Pacific30,000,000USD0001628280-25-022858
Q1 2024Quarterly · 2024-03-31GeographyEurope224,000,000USD0001628280-25-022858
Q1 2024Quarterly · 2024-03-31GeographyNorth America1,759,000,000USD0001628280-25-022858
Q1 2024Quarterly · 2024-03-31GeographyRestof World4,000,000USD0001628280-25-022858
FY 2023Yearly · 2023-12-31SegmentDoors0USD0001370946-26-000067
FY 2023Yearly · 2023-12-31SegmentInsulation3,888,000,000USD0001370946-26-000067
FY 2023Yearly · 2023-12-31SegmentRoofing4,626,000,000USD0001370946-26-000067
FY 2022Yearly · 2022-12-31GeographyAsia Pacific716,000,000USD0001370946-25-000077
FY 2022Yearly · 2022-12-31GeographyEurope1,492,000,000USD0001370946-25-000077
FY 2022Yearly · 2022-12-31GeographyRestof World761,000,000USD0001370946-25-000077
FY 2022Yearly · 2022-12-31GeographyUnited States6,792,000,000USD0001370946-25-000077
FY 2021Yearly · 2021-12-31GeographyAsia Pacific746,000,000USD0001370946-24-000046
FY 2021Yearly · 2021-12-31GeographyEurope1,384,000,000USD0001370946-24-000046
FY 2021Yearly · 2021-12-31GeographyRestof World672,000,000USD0001370946-24-000046
FY 2021Yearly · 2021-12-31GeographyUnited States5,696,000,000USD0001370946-24-000046
FY 2020Yearly · 2020-12-31GeographyAsia Pacific664,000,000USD0001370946-23-000010
FY 2020Yearly · 2020-12-31GeographyEurope1,146,000,000USD0001370946-23-000010
FY 2020Yearly · 2020-12-31GeographyRestof World504,000,000USD0001370946-23-000010
FY 2020Yearly · 2020-12-31GeographyUnited States4,741,000,000USD0001370946-23-000010
FY 2019Yearly · 2019-12-31SegmentComposites2,059,000,000USD0001370946-20-000015
FY 2019Yearly · 2019-12-31SegmentInsulation2,668,000,000USD0001370946-20-000015
FY 2019Yearly · 2019-12-31SegmentIntersegment Elimination-201,000,000USD0001370946-20-000015
FY 2019Yearly · 2019-12-31SegmentRoofing2,634,000,000USD0001370946-20-000015
FY 2019Yearly · 2019-12-31GeographyAsia Pacific664,000,000USD0001370946-22-000010
FY 2019Yearly · 2019-12-31GeographyEurope1,209,000,000USD0001370946-22-000010
FY 2019Yearly · 2019-12-31GeographyRestof World511,000,000USD0001370946-22-000010
FY 2019Yearly · 2019-12-31GeographyUnited States4,776,000,000USD0001370946-22-000010
FY 2018Yearly · 2018-12-31SegmentComposites2,041,000,000USD0001370946-20-000015
FY 2018Yearly · 2018-12-31SegmentInsulation2,720,000,000USD0001370946-20-000015
FY 2018Yearly · 2018-12-31SegmentIntersegment Elimination-196,000,000USD0001370946-20-000015
FY 2018Yearly · 2018-12-31SegmentRoofing2,492,000,000USD0001370946-20-000015
FY 2018Yearly · 2018-12-31GeographyAsia Pacific656,000,000USD0001370946-21-000011
FY 2018Yearly · 2018-12-31GeographyEurope1,209,000,000USD0001370946-21-000011
FY 2018Yearly · 2018-12-31GeographyRestof World545,000,000USD0001370946-21-000011
FY 2018Yearly · 2018-12-31GeographyUnited States4,647,000,000USD0001370946-21-000011
FY 2017Yearly · 2017-12-31SegmentComposites2,068,000,000USD0001370946-20-000015
FY 2017Yearly · 2017-12-31SegmentCorporate Eliminations-238,000,000USD0001370946-20-000015
FY 2017Yearly · 2017-12-31SegmentInsulation2,001,000,000USD0001370946-20-000015
FY 2017Yearly · 2017-12-31SegmentRoofing2,553,000,000USD0001370946-20-000015
FY 2017Yearly · 2017-12-31GeographyAsia Pacific675,000,000USD0001370946-20-000015
FY 2017Yearly · 2017-12-31GeographyEurope661,000,000USD0001370946-20-000015
FY 2017Yearly · 2017-12-31GeographyOther Geographical553,000,000USD0001370946-20-000015

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.