marketcaparena
Search

    OBAI

    Our Bond, Inc.

    Company overview

    Market capitalization
    $6.68M
    Employees
    52
    Latest publication
    2026-09-29
    About Our Bond, Inc.

    Our Bond, Inc. provides preventative personal security solutions powered by artificial intelligence (AI) in the United States, Isreal, and France. The company provides personal security applications, command center technologies, and personal security agents; and air guardian first responder drone service, executive protection and guarding, and consulting services. The company was formerly known as TG-17, Inc. and change its name to TG-17, Inc. in February 2026. Our Bond, Inc. was incorporated in 2017 and is headquartered in New York, New York.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Revenue2,121,000USD2,347,000USD2,718,000USD2,736,000USD2,275,000USD2,249,000USD2,540,000USD2,537,000USD
    Cost Of Revenue2,255,000USD2,300,000USD2,668,000USD2,620,000USD1,940,000USD2,176,000USD2,492,023USD2,519,000USD
    Gross Profit-134,000USD47,000USD50,000USD116,000USD335,000USD73,000USD47,977USD18,000USD
    Research Development728,000USD691,000USD675,000USD632,000USD664,000USD555,000USD950,977USD560,000USD
    Selling General Administrative2,316,000USD2,441,000USD2,169,000USD1,207,000USD1,570,000USD1,303,000USD2,210,000USD1,363,000USD
    Selling And Marketing Expenses749,000USD3,290,000USD342,000USD557,000USD838,000USD—347,000USD693,000USD
    Total Operating Expenses3,793,000USD6,422,000USD2,502,000USD2,396,000USD3,072,000USD4,034,000USD2,813,977USD2,616,000USD
    Operating Income-3,927,000USD-6,375,000USD-2,452,000USD-2,280,000USD-2,737,000USD-1,785,000USD-2,766,000USD-2,598,000USD
    Total Other Income Expense Net-827,000USD-292,000USD-270,000USD-315,000USD-298,000USD—-254,000USD-358,000USD
    Interest Expense226,000USD292,000USD196,000USD318,000USD369,000USD377,000USD112,000USD413,000USD
    Income Before Tax-4,754,000USD-6,667,000USD-2,722,000USD-2,595,000USD-3,035,000USD-2,162,000USD-3,020,000USD-2,956,000USD
    Income Tax Expense18,000USD36,000USD-4,000USD39,000USD——28,000USD21,000USD
    Net Income-4,772,000USD-6,703,000USD-2,718,000USD-2,634,000USD-3,035,000USD-2,162,000USD-3,048,000USD-2,977,000USD
    Net Interest Income—-292,000USD-196,000USD-318,000USD-369,000USD-377,000USD-112,000USD-413,000USD
    Tax Provision—36,000USD-4,000USD39,000USD0USD0USD28,000USD21,000USD
    Net Income From Continuing Ops—-6,703,000USD-2,718,000USD-2,634,000USD-3,035,000USD-2,162,000USD-3,048,000USD-2,977,000USD
    Ebit—-6,375,000USD-2,526,000USD-2,277,000USD-2,666,000USD—-2,908,000USD-2,533,000USD
    Ebitda—-6,365,000USD-2,510,000USD-2,265,000USD-2,653,000USD—-2,875,000USD-2,543,000USD
    Depreciation And Amortization—10,000USD16,000USD12,000USD13,000USD—33,000USD-10,000USD
    Reconciled Depreciation—10,000USD16,000USD12,000USD13,000USD12,000USD33,000USD-10,000USD
    Unclassified Operating Expenses—————2,176,000USD——
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Total Revenue9,972,000USD9,736,000USD7,192,000USD
    Cost Of Revenue9,406,000USD9,085,000USD6,128,000USD
    Gross Profit566,000USD651,000USD1,064,000USD
    Research Development2,526,000USD2,655,000USD2,938,000USD
    Selling General Administrative5,971,000USD——
    Selling And Marketing Expenses1,321,000USD——
    Total Operating Expenses9,818,000USD10,234,000USD9,610,000USD
    Operating Income-9,252,000USD-9,583,000USD-8,546,000USD
    Interest Expense1,262,000USD1,340,000USD3,962,000USD
    Net Interest Income-1,262,000USD——
    Income Before Tax-10,514,000USD-10,923,000USD-12,177,000USD
    Income Tax Expense35,000USD94,000USD80,000USD
    Tax Provision35,000USD——
    Net Income-10,549,000USD-11,017,000USD-12,257,000USD
    Net Income From Continuing Ops-10,549,000USD——
    Ebit-9,252,000USD-9,583,000USD-8,546,000USD
    Ebitda-9,199,000USD-9,525,000USD-8,504,000USD
    Depreciation And Amortization53,000USD58,000USD42,000USD
    Reconciled Depreciation53,000USD——
    Total Other Income Expense Net-1,262,000USD-1,340,000USD-3,631,000USD
    Unclassified Operating Expenses—7,579,000USD6,672,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets7,357,000USD5,893,000USD2,501,000USD2,884,000USD—3,498,000USD—
    Cash And Equivalents5,190,000USD——————
    Total Current Assets7,264,000USD5,804,000USD2,415,000USD2,798,000USD—3,393,000USD—
    Other Current Assets266,000USD342,000USD224,000USD146,000USD—123,000USD—
    Total Liabilities13,610,000USD——————
    Total Current Liabilities8,287,000USD10,249,000USD8,118,000USD6,311,000USD—7,203,000USD—
    Other Current Liabilities10,000USD——————
    Total Stockholder Equity-13,406,000USD-14,973,000USD-11,274,000USD-10,400,000USD—-16,513,000USD—
    Total Equity Including Noncontrolling Interest-6,253,000USD——————
    Short Long Term Debt2,343,000USD4,267,000USD2,320,000USD1,149,000USD———
    Long Term Debt5,323,000USD5,882,000USD5,657,000USD6,973,000USD———
    Deferred Revenue636,000USD——————
    Net Receivables1,644,000USD1,704,000USD1,592,000USD1,727,000USD—2,544,000USD—
    Property Plant Equipment Net93,000USD89,000USD86,000USD86,000USD—105,000USD—
    Accounts Payable2,593,000USD3,196,000USD2,588,000USD2,397,000USD—2,590,000USD—
    Common Stock3,000USD2,000USD———1,000USD—
    Retained Earnings-150,979,000USD-146,076,000USD-139,152,000USD-136,112,000USD—-128,070,000USD—
    Accumulated Other Comprehensive Income-111,000USD-97,000USD-70,000USD-61,000USD—44,000USD—
    Total Liab—20,866,000USD13,775,000USD13,284,000USD—20,011,000USD—
    Other Current Liab—2,443,000USD2,648,000USD2,066,000USD—1,967,000USD—
    Capital Stock—4,739,000USD11,392,000USD9,578,000USD———
    Cash—3,758,000USD599,000USD925,000USD—726,000USD—
    Cash And Short Term Investments—3,758,000USD599,000USD925,000USD—726,000USD—
    Current Deferred Revenue—343,000USD562,000USD699,000USD—776,000USD—
    Net Debt—11,126,000USD7,378,000USD7,197,000USD—13,952,000USD—
    Short Term Debt—4,267,000USD2,320,000USD1,149,000USD—1,870,000USD—
    Short Long Term Debt Total—14,884,000USD7,977,000USD8,122,000USD—14,678,000USD—
    Property Plant Equipment Gross—777,000USD765,000USD749,000USD———
    Common Stock Shares Outstanding—21,074,608shares20,673,185shares13,861,405shares20,673,185shares2,988,000shares13,861,405shares
    Non Current Assets Total—88,999USD86,000USD86,000USD—105,000USD—
    Non Current Liabilities Total—10,617,000USD5,657,000USD6,973,000USD—12,808,000USD—
    Net Working Capital—-4,445,000USD-5,703,000USD-3,513,000USD—-3,810,000USD—
    Unclassified Current Liabilities—-4,267,000USD-2,320,000USD-1,149,000USD———
    Unclassified Non Current Liabilities—4,735,000USD———12,808,000USD—
    Unclassified Equity—126,459,000USD116,556,000USD116,195,000USD—111,512,000USD—
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Total Assets2,501,000USD3,498,000USD4,671,000USD
    Other Current Assets224,000USD123,000USD104,000USD
    Total Liab13,775,000USD20,011,000USD18,353,000USD
    Total Stockholder Equity-11,274,000USD-16,513,000USD-13,682,000USD
    Other Current Liab2,648,000USD1,967,000USD1,867,000USD
    Capital Stock11,392,000USD——
    Retained Earnings-139,152,000USD-128,070,000USD-117,054,000USD
    Cash599,000USD726,000USD1,437,000USD
    Cash And Short Term Investments599,000USD726,000USD1,437,000USD
    Total Current Assets2,415,000USD3,393,000USD4,542,000USD
    Total Current Liabilities8,118,000USD7,203,000USD7,050,000USD
    Current Deferred Revenue562,000USD776,000USD279,000USD
    Net Debt7,378,000USD13,952,000USD11,451,000USD
    Short Term Debt2,320,000USD1,870,000USD1,585,000USD
    Short Long Term Debt2,320,000USD——
    Short Long Term Debt Total7,977,000USD14,678,000USD12,888,000USD
    Long Term Debt5,657,000USD——
    Net Receivables1,592,000USD2,544,000USD3,001,000USD
    Accounts Payable2,588,000USD2,590,000USD3,319,000USD
    Property Plant Equipment Net86,000USD105,000USD129,000USD
    Property Plant Equipment Gross765,000USD——
    Accumulated Other Comprehensive Income-70,000USD44,000USD76,000USD
    Common Stock Shares Outstanding20,673,185shares2,938,000shares1,180,000shares
    Non Current Assets Total86,000USD105,000USD129,000USD
    Non Current Liabilities Total5,657,000USD12,808,000USD11,303,000USD
    Net Working Capital-5,703,000USD-3,810,000USD—
    Unclassified Current Liabilities-2,320,000USD——
    Unclassified Equity116,556,000USD111,512,000USD103,295,000USD
    Common Stock—1,000USD1,000USD
    Unclassified Non Current Liabilities—12,808,000USD11,303,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation21,000USD
    Stock Based Compensation567,000USD
    Change To Account Receivables-52,000USD
    Change To Liabilities-107,000USD
    Change In Working Capital-253,000USD
    Operating Cash Flow-8,338,000USD
    Capital Expenditures-27,000USD
    Investing Cash Flow-27,000USD
    Financing Cash Flow13,029,000USD
    Effect Of Forex Changes On Cash-73,000USD
    Change In Cash4,591,000USD
    End Cash Flow5,190,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Net Income-6,703,000USD-2,718,000USD-2,634,000USD-3,035,000USD-2,162,000USD-3,048,000USD-2,977,000USD
    Depreciation10,000USD16,000USD12,000USD13,000USD12,000USD33,000USD-10,000USD
    Stock Based Compensation2,238,000USD123,000USD230,000USD713,000USD82,000USD244,000USD240,000USD
    Other Non Cash Items2,464,000USD211,000USD306,000USD362,000USD368,000USD294,000USD454,000USD
    Change To Account Receivables-112,000USD-50,000USD-8,000USD-48,000USD850,000USD-763,000USD42,000USD
    Change In Working Capital-181,000USD556,000USD-29,000USD368,000USD284,000USD-6,000USD722,000USD
    Total Cash From Operating Activities-4,410,000USD-1,812,000USD-2,115,000USD-1,579,000USD-1,416,000USD-2,483,000USD-1,571,000USD
    Capital Expenditures-11,000USD-16,000USD-10,000USD-8,000USD0USD-16,000USD-2,000USD
    Free Cash Flow-4,421,000USD-1,828,000USD-2,125,000USD-1,587,000USD-1,416,000USD-2,499,000USD-1,573,000USD
    Total Cashflows From Investing Activities-11,000USD-16,000USD-10,000USD-8,000USD—-16,000USD-2,000USD
    Net Borrowings1,945,000USD-390,000USD-445,000USD31,000USD-350,000USD85,000USD0USD
    Total Cash From Financing Activities7,607,000USD1,511,000USD253,000USD3,052,000USD2,127,000USD2,836,000USD1,504,000USD
    Dividends Paid-250,000USD-22,000USD—————
    Issuance Of Capital Stock2,950,000USD2,050,000USD820,000USD3,263,000USD2,535,000USD2,788,000USD1,564,000USD
    Change In Cash3,159,000USD-326,000USD-1,920,000USD1,425,000USD694,000USD305,000USD-59,000USD
    Begin Period Cash Flow599,000USD925,000USD2,845,000USD1,420,000USD726,000USD421,000USD480,000USD
    End Period Cash Flow3,758,000USD599,000USD925,000USD2,845,000USD1,420,000USD726,000USD421,000USD
    Unclassified Operating Cash Flow-2,238,000USD——————
    Unclassified Financing Cash Flow2,962,000USD-2,050,000USD—-3,263,000USD—-2,788,000USD-1,564,000USD
    Other Cashflows From Financing Activities—1,923,000USD698,000USD3,021,000USD—2,751,000USD1,504,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Net Income-10,549,000USD-11,017,000USD-12,257,000USD
    Depreciation53,000USD58,000USD42,000USD
    Stock Based Compensation1,148,000USD——
    Other Non Cash Items1,247,000USD2,467,000USD4,513,000USD
    Change To Account Receivables744,000USD770,000USD-2,512,000USD
    Change In Working Capital1,179,000USD335,000USD707,000USD
    Total Cash From Operating Activities-6,922,000USD-8,157,000USD-6,995,000USD
    Capital Expenditures-34,000USD-61,999USD-89,000USD
    Free Cash Flow-6,956,000USD-8,218,999USD-7,084,000USD
    Total Cashflows From Investing Activities-34,000USD-62,000USD-86,000USD
    Net Borrowings-1,154,000USD——
    Total Cash From Financing Activities6,943,000USD7,540,000USD6,780,000USD
    Dividends Paid-88,000USD0USD—
    Issuance Of Capital Stock8,668,000USD——
    Change In Cash-127,000USD-711,000USD1,437,000USD
    Begin Period Cash Flow726,000USD1,437,000USD—
    End Period Cash Flow599,000USD726,000USD1,437,000USD
    Other Cashflows From Financing Activities8,185,000USD——
    Unclassified Financing Cash Flow-8,668,000USD7,540,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31GeographyIL9,000USD0001493152-26-023347
    Q1 2026Quarterly · 2026-03-31GeographyUnited States2,338,000USD0001493152-26-023347
    FY 2025Yearly · 2025-12-31GeographyFrance14,000USD0001493152-26-014133
    FY 2025Yearly · 2025-12-31GeographyIL34,000USD0001493152-26-014133
    FY 2025Yearly · 2025-12-31GeographyUnited States9,924,000USD0001493152-26-014133
    Q1 2025Quarterly · 2025-03-31GeographyIL11,000USD0001493152-26-023347
    Q1 2025Quarterly · 2025-03-31GeographyUnited States2,238,000USD0001493152-26-023347

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.