marketcaparena

NXTC

NextCure, Inc.

Company overview

Market capitalization
$23.25M
Employees
40
Latest publication
2026-09-29
About NextCure, Inc.

NextCure, Inc., a clinical-stage biopharmaceutical company, engages in advancing medicines to treat cancer. The company's product candidate is the LNCB74, a B7-H4 targeted ADC to kill tumors. It also develops NC410, a fusion protein of LAIR-2, that is designed to block immune suppression mediated by LAIR-1; NC525, a novel LAIR-1 antibody that targets acute myeloid leukemia, blast cells, and leukemic stem cells; NC181 a humanized antibody targeting ApoE4 for the treatment of Alzheimer's disease; and NC605 an antibody that targets Siglec-15, as well as chronic bone diseases, such as osteoarthritis and non-union fractures. The company also develop SIM0505, a novel antibody-drug conjugate (ADC) targeting CDH6 (cadherin-6 or K-cadherin) for the treatment of solid tumors. The company was incorporated in 2015 and is headquartered in Beltsville, Maryland.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue0USD0USD0USD0USD0USD3,282,000USD0USD0USD
Cost Of Revenue283,000USD365,000USD—633,000USD654,000USD—700,000USD701,000USD
Gross Profit-283,000USD-365,000USD—-633,000USD-654,000USD1,641,000USD-700,000USD-701,000USD
Research Development6,834,000USD6,800,000USD6,136,000USD24,091,000USD7,896,000USD8,902,000USD8,770,000USD12,418,000USD
Selling General Administrative3,271,000USD2,957,000USD2,809,000USD3,201,000USD3,726,000USD3,553,000USD3,725,000USD4,076,000USD
Total Operating Expenses9,822,000USD9,757,000USD8,945,000USD27,292,000USD11,622,000USD12,455,000USD12,495,000USD15,793,000USD
Operating Income-10,105,000USD-9,757,000USD-8,945,000USD-27,292,000USD-11,622,000USD-12,455,000USD-12,495,000USD-16,494,000USD
Income Before Tax-9,796,000USD-9,436,000USD-8,624,000USD-26,808,000USD-10,976,000USD-11,603,000USD-11,540,000USD-15,404,000USD
Net Income-9,796,000USD-9,436,000USD-8,624,000USD-26,808,000USD-10,976,000USD-11,603,000USD-11,540,000USD-15,404,000USD
Net Income From Continuing Ops-9,796,000USD-9,436,000USD-8,624,000USD-26,808,000USD-10,976,000USD-11,603,000USD-11,540,000USD-15,404,000USD
Ebit-9,796,000USD-9,436,000USD-8,624,000USD-26,808,000USD-10,976,000USD-11,603,000USD-11,540,000USD-15,404,000USD
Ebitda-9,513,000USD-9,071,000USD-8,091,000USD-26,175,000USD-10,322,000USD-10,929,000USD-10,840,000USD-14,703,000USD
Depreciation And Amortization283,000USD365,000USD533,000USD633,000USD654,000USD674,000USD700,000USD701,000USD
Reconciled Depreciation283,000USD365,000USD533,000USD633,000USD654,000USD674,000USD700,000USD701,000USD
Total Other Income Expense Net309,000USD321,000USD321,000USD484,000USD646,000USD852,000USD955,000USD1,090,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20202020-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue0USD0USD0USD0USD22,378,000USD0USD0USD
Cost Of Revenue2,185,000USD2,865,000USD3,684,000USD4,480,000USD46,554USD1,677,000USD582,000USD
Gross Profit-2,185,000USD-2,865,000USD-3,684,000USD-4,480,000USD22,378,000USD-1,677,000USD-582,000USD
Research Development44,923,000USD41,488,000USD47,931,000USD54,199,000USD46,554,000USD19,787,000USD12,954,000USD
Selling General Administrative12,693,000USD15,718,000USD19,706,000USD21,710,000USD17,049,000USD3,409,000USD2,595,000USD
Unclassified Operating Expenses-2,185,000USD2,542,000USD—————
Total Operating Expenses55,431,000USD59,748,000USD67,637,000USD75,909,000USD63,603,000USD23,196,000USD15,549,000USD
Operating Income-57,616,000USD-59,748,000USD-67,637,000USD-75,909,000USD-41,225,000USD-23,196,000USD-15,549,000USD
Income Before Tax-55,844,000USD-55,654,000USD-62,723,000USD-74,733,000USD-36,603,000USD-22,799,000USD-15,469,000USD
Net Income-55,844,000USD-55,654,000USD-62,723,000USD-69,433,000USD-33,190,000USD-22,799,000USD-15,469,000USD
Net Income From Continuing Ops-55,844,000USD-55,654,000USD-65,556,000USD-74,733,000USD-36,603,000USD-22,799,000USD-15,469,000USD
Ebit-55,844,000USD-57,206,000USD-62,723,000USD-75,909,000USD-41,225,000USD-22,774,000USD-15,549,000USD
Ebitda-53,659,000USD-54,341,000USD-59,039,000USD-71,785,000USD-37,812,000USD-21,097,000USD-14,967,000USD
Depreciation And Amortization2,185,000USD2,865,000USD3,684,000USD4,124,000USD3,413,000USD1,677,000USD582,000USD
Reconciled Depreciation2,185,000USD2,865,000USD3,867,000USD4,124,000USD3,413,000USD1,677,000USD582,000USD
Total Other Income Expense Net1,772,000USD4,094,000USD4,914,000USD1,176,000USD4,622,000USD397,000USD80,000USD
Interest Expense———5,300,000USD183,000USD0USD0USD
Income Tax Expense———-5,300,000USD-3,413,000USD397,000USD0USD
Non Operating Income Net Other———1,176,000USD4,622,000USD——
Net Income Applicable To Common Shares———-74,733,000USD-36,603,000USD-22,799,000USD-15,469,000USD
Minority Interest—————0USD0USD
Discontinued Operations—————0USD0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets22,620,000USD37,977,000USD50,183,000USD39,613,000USD47,689,000USD67,137,000USD80,860,000USD90,345,000USD
Cash And Equivalents15,260,000USD———————
Total Current Assets22,255,000USD31,741,000USD43,747,000USD32,640,000USD40,015,000USD58,897,000USD71,807,000USD78,693,000USD
Other Current Assets2,167,000USD1,998,000USD1,829,000USD3,530,000USD4,707,000USD3,037,000USD3,186,000USD3,385,000USD
Other Non Current Assets82,000USD———————
Total Liabilities10,471,000USD———————
Total Current Liabilities6,413,000USD6,891,000USD10,566,000USD10,995,000USD10,781,000USD5,740,000USD9,574,000USD8,672,000USD
Other Non Current Liabilities455,000USD———————
Total Stockholder Equity12,149,000USD26,716,000USD34,943,000USD23,646,000USD31,646,000USD55,855,000USD65,472,000USD75,592,000USD
Total Equity Including Noncontrolling Interest12,149,000USD———————
Property Plant Equipment Net283,000USD5,389,000USD5,890,000USD6,423,000USD7,119,000USD7,912,000USD8,721,000USD9,582,000USD
Accounts Payable2,578,000USD3,070,000USD2,011,000USD2,391,000USD2,544,000USD2,736,000USD5,353,000USD3,613,000USD
Common Stock4,000USD4,000USD4,000USD3,000USD2,002,000USD28,000USD28,000USD28,000USD
Retained Earnings-460,668,000USD-445,776,000USD-435,980,000USD-426,544,000USD-417,920,000USD-391,112,000USD-380,136,000USD-368,533,000USD
Accumulated Other Comprehensive Income-3,000USD-2,000USD21,000USD17,000USD-7,000USD—4,000USD76,000USD
Total Liab—11,261,000USD15,240,000USD15,967,000USD16,043,000USD11,282,000USD15,388,000USD14,753,000USD
Other Current Liab—2,775,000USD7,550,000USD8,270,000USD7,598,000USD2,075,000USD3,425,000USD4,775,000USD
Capital Stock—4,000USD4,000USD3,000USD2,002,000USD28,000USD28,000USD28,000USD
Cash—15,167,000USD25,982,000USD7,324,000USD4,892,000USD21,827,000USD27,727,000USD27,702,000USD
Cash And Short Term Investments—29,743,000USD41,818,000USD29,110,000USD35,308,000USD55,860,000USD68,621,000USD75,308,000USD
Net Debt—-10,242,000USD-20,829,000USD-2,579,000USD413,000USD-15,985,000USD-21,778,000USD-22,030,000USD
Short Term Debt—1,046,000USD1,005,000USD334,000USD639,000USD929,000USD796,000USD284,000USD
Short Long Term Debt Total—4,925,000USD5,153,000USD4,745,000USD5,305,000USD5,842,000USD5,949,000USD5,672,000USD
Short Term Investments—14,576,000USD15,836,000USD21,786,000USD30,416,000USD34,033,000USD40,894,000USD47,606,000USD
Property Plant Equipment Gross—5,389,000USD31,170,000USD6,423,000USD7,119,000USD7,912,000USD31,816,000USD9,582,000USD
Common Stock Shares Outstanding—5,239,236shares3,505,621shares2,676,116shares2,374,738shares2,333,890shares2,333,890shares2,331,319shares
Non Current Assets Total—6,236,000USD6,436,000USD6,973,000USD7,674,000USD8,240,000USD9,053,000USD11,652,000USD
Non Current Liabilities Total—4,370,000USD4,674,000USD4,972,000USD5,262,000USD5,542,000USD5,814,000USD6,081,000USD
Non Current Liabilities Other—491,000USD526,000USD561,000USD596,000USD629,000USD661,000USD693,000USD
Non Currrent Assets Other—847,000USD546,000USD550,000USD555,000USD328,000USD332,000USD2,070,000USD
Net Working Capital—24,850,000USD33,181,000USD21,645,000USD29,234,000USD53,157,000USD62,233,000USD70,021,000USD
Unclassified Non Current Liabilities—3,879,000USD4,148,000USD4,411,000USD4,666,000USD4,913,000USD5,153,000USD5,388,000USD
Unclassified Equity—472,486,000USD470,894,000USD450,167,000USD445,569,000USD446,911,000USD445,548,000USD443,993,000USD
Net Receivables——100,000USD—200,000USD300,000USD300,000USD300,000USD
Other Assets——————-1,063,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets50,183,000USD80,860,000USD128,038,000USD184,161,000USD242,386,000USD306,644,000USD356,168,000USD147,628,000USD
Other Current Assets1,829,000USD2,886,000USD3,626,000USD4,072,000USD8,226,000USD4,530,000USD5,390,000USD612,000USD
Total Liab15,240,000USD15,388,000USD13,617,000USD16,631,000USD9,000,000USD12,923,000USD34,684,000USD194,572,000USD
Total Stockholder Equity34,943,000USD65,472,000USD114,421,000USD167,530,000USD233,386,000USD293,721,000USD321,484,000USD-46,944,000USD
Other Current Liab7,550,000USD3,425,000USD3,897,000USD4,339,000USD4,666,000USD4,627,000USD4,951,000USD2,312,000USD
Common Stock4,000USD28,000USD28,000USD28,000USD28,000USD28,000USD27,000USD11,000USD
Capital Stock4,000USD28,000USD28,000USD28,000USD28,000USD28,000USD27,000USD11,000USD
Retained Earnings-435,980,000USD-380,136,000USD-324,482,000USD-261,759,000USD-187,026,000USD-117,637,000USD-81,034,000USD-47,297,000USD
Cash25,982,000USD27,727,000USD13,082,000USD26,630,000USD12,337,000USD32,772,000USD34,091,000USD135,173,000USD
Cash And Short Term Investments41,818,000USD68,621,000USD108,299,000USD159,911,000USD219,591,000USD283,448,000USD334,605,000USD135,173,000USD
Total Current Assets43,747,000USD71,807,000USD112,725,000USD163,983,000USD227,817,000USD287,978,000USD339,995,000USD135,785,000USD
Total Current Liabilities10,566,000USD9,574,000USD6,883,000USD9,127,000USD6,608,000USD10,325,000USD15,042,000USD10,298,000USD
Net Debt-20,829,000USD-21,778,000USD-6,477,000USD-19,507,000USD-12,337,000USD-29,299,000USD-28,956,000USD-134,586,000USD
Short Term Debt1,005,000USD796,000USD656,000USD518,000USD—1,667,000USD1,802,000USD514,000USD
Short Long Term Debt Total5,153,000USD5,949,000USD6,605,000USD7,123,000USD—3,473,000USD5,135,000USD587,000USD
Short Term Investments15,836,000USD40,894,000USD95,217,000USD133,281,000USD207,254,000USD250,676,000USD300,514,000USD0USD
Net Receivables100,000USD300,000USD800,000USD700,000USD————
Accounts Payable2,011,000USD5,353,000USD2,330,000USD4,270,000USD1,942,000USD3,901,000USD1,861,000USD2,483,000USD
Property Plant Equipment Net5,890,000USD8,721,000USD13,431,000USD16,913,000USD13,992,000USD15,809,000USD12,090,000USD11,407,000USD
Property Plant Equipment Gross31,170,000USD31,816,000USD33,660,000USD33,543,000USD26,729,000USD15,809,000USD12,090,000USD11,407,000USD
Accumulated Other Comprehensive Income21,000USD4,000USD-222,000USD-1,494,000USD-663,000USD779,000USD-38,000USD-2,469,000USD
Common Stock Shares Outstanding2,842,448shares2,330,386shares2,319,715shares2,312,017shares2,301,331shares2,294,348shares1,307,955shares1,892,897shares
Non Current Assets Total6,436,000USD9,053,000USD15,313,000USD20,178,000USD14,569,000USD18,666,000USD16,173,000USD11,843,000USD
Non Current Liabilities Total4,674,000USD5,814,000USD6,734,000USD7,504,000USD2,392,000USD2,598,000USD19,642,000USD184,274,000USD
Non Current Liabilities Other526,000USD661,000USD785,000USD899,000USD2,392,000USD———
Non Currrent Assets Other546,000USD332,000USD1,882,000USD1,727,000USD577,000USD2,857,000USD750,000USD436,000USD
Net Working Capital33,181,000USD62,233,000USD105,842,000USD154,856,000USD221,209,000USD277,653,000USD324,953,000USD125,487,000USD
Unclassified Non Current Liabilities4,148,000USD5,153,000USD5,949,000USD5,706,000USD-4,784,000USD——162,223,000USD
Unclassified Equity470,894,000USD445,548,000USD439,069,000USD430,727,000USD421,019,000USD410,523,000USD402,502,000USD2,800,000USD
Other Assets——0USD3,265,000USD577,000USD2,857,000USD4,083,000USD436,000USD
Other Liab———899,000USD2,392,000USD792,000USD16,309,000USD21,978,000USD
Inventory———-700,000USD———0USD
Net Tangible Assets———167,530,000USD233,386,000USD293,721,000USD321,484,000USD-46,944,000USD
Unclassified Non Current Assets———-1,727,000USD—-2,857,000USD——
Deferred Long Term Liab————2,392,000USD792,000USD—0USD
Current Deferred Revenue—————130,000USD6,428,000USD4,989,000USD
Short Long Term Debt—————1,667,000USD1,667,000USD387,000USD
Long Term Debt—————1,806,000USD3,333,000USD73,000USD
Unclassified Current Liabilities—————-1,667,000USD-1,667,000USD—
Intangible Assets———————0USD
Good Will———————0USD
Long Term Investments———————0USD
Additional Paid In Capital———————0USD
Treasury Stock———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-9,796,000USD-9,436,000USD-8,624,000USD-26,808,000USD-10,976,000USD-11,603,000USD-11,540,000USD-15,404,000USD
Depreciation224,000USD553,000USD533,000USD247,000USD654,000USD674,000USD700,000USD701,000USD
Stock Based Compensation344,000USD435,000USD600,000USD588,000USD1,363,000USD1,519,000USD1,529,000USD1,594,000USD
Other Non Cash Items154,000USD-86,000USD102,000USD383,000USD-95,000USD-144,000USD-195,000USD-177,000USD
Change In Working Capital-4,289,000USD896,000USD1,121,000USD2,877,000USD-3,940,000USD2,585,000USD-1,948,000USD3,510,000USD
Total Cash From Operating Activities-13,363,000USD-7,638,000USD-6,268,000USD-22,713,000USD-12,994,000USD-6,969,000USD-11,454,000USD-9,776,000USD
Capital Expenditures0USD0USD0USD0USD0USD-34,000USD-170,000USD-301,000USD
Free Cash Flow-13,363,000USD-7,638,000USD-6,268,000USD-22,713,000USD-12,994,000USD-6,935,000USD-11,624,000USD-10,077,000USD
Investments1,300,000USD6,003,000USD8,700,000USD3,759,000USD7,094,000USD6,958,000USD18,307,000USD12,160,000USD
Total Cashflows From Investing Activities1,300,000USD6,003,000USD8,700,000USD3,759,000USD7,094,000USD6,958,000USD18,307,000USD12,160,000USD
Total Cash From Financing Activities1,248,000USD20,293,000USD0USD2,019,000USD0USD36,000USD1,000USD106,000USD
Issuance Of Capital Stock1,234,000USD20,276,000USD0USD2,000,000USD0USD0USD0USD—
Change In Cash-10,815,000USD18,658,000USD2,432,000USD-16,935,000USD-5,900,000USD25,000USD6,854,000USD2,490,000USD
Begin Period Cash Flow25,982,000USD7,324,000USD4,892,000USD21,827,000USD27,727,000USD27,702,000USD20,848,000USD18,358,000USD
End Period Cash Flow15,167,000USD25,982,000USD7,324,000USD4,892,000USD21,827,000USD27,727,000USD27,702,000USD20,848,000USD
Other Cashflows From Financing Activities1,234,000USD20,293,000USD———36,000USD1,000USD106,000USD
Unclassified Financing Cash Flow-1,220,000USD-20,276,000USD——————
Other Cashflows From Investing Activities———————12,461USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20212021-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Net Income-55,844,000USD-55,654,000USD-62,723,000USD-69,389,000USD-33,737,000USD-22,799,000USD-15,469,000USD
Depreciation1,704,000USD2,865,000USD3,684,000USD7,196,000USD2,688,000USD1,677,000USD582,000USD
Stock Based Compensation2,986,000USD6,335,000USD8,188,000USD10,288,000USD1,886,000USD263,000USD75,000USD
Other Non Cash Items587,000USD1,117,000USD-183,000USD23,743,000USD7,262,000USD3,207,000USD1,239,000USD
Change In Working Capital954,000USD4,532,000USD-1,940,000USD-5,339,000USD-6,460,000USD28,851,000USD2,298,000USD
Total Cash From Operating Activities-49,613,000USD-40,805,000USD-52,974,000USD-57,244,000USD-35,623,000USD7,992,000USD-12,514,000USD
Capital Expenditures0USD-474,000USD-820,000USD-2,360,000USD-3,371,000USD-3,063,000USD-8,652,000USD
Free Cash Flow-49,613,000USD-41,279,000USD-53,794,000USD-59,604,000USD-38,994,000USD4,929,000USD-21,166,000USD
Investments25,556,000USD55,306,000USD39,578,000USD38,961,000USD-303,923,000USD-300,552,000USD-8,652,000USD
Total Cashflows From Investing Activities25,556,000USD55,306,000USD39,272,000USD36,601,000USD-303,923,000USD-3,063,000USD-8,652,000USD
Total Cash From Financing Activities22,312,000USD144,000USD154,000USD-3,265,000USD243,043,000USD121,417,000USD24,860,000USD
Issuance Of Capital Stock22,276,000USD39,000USD5,000USD103,000USD238,503,000USD122,227,000USD—
Change In Cash-1,745,000USD14,645,000USD-13,548,000USD-23,908,000USD-96,503,000USD126,346,000USD3,694,000USD
Begin Period Cash Flow27,727,000USD13,082,000USD26,630,000USD36,284,000USD135,633,000USD9,287,000USD5,593,000USD
End Period Cash Flow25,982,000USD27,727,000USD13,082,000USD12,376,000USD39,130,000USD135,633,000USD9,287,000USD
Other Cashflows From Financing Activities22,312,000USD105,000USD154,000USD208,000USD9,080,000USD121,813,000USD25,000,000USD
Unclassified Financing Cash Flow-22,276,000USD———-9,080,000USD-122,223,000USD-25,000,000USD
Change To Liabilities———-2,137,000USD-4,969,000USD28,067,000USD767,000USD
Net Borrowings———-3,473,000USD4,540,000USD-400,000USD-140,000USD
Sale Purchase Of Stock———208,000USD238,503,000USD122,227,000USD25,000,000USD
Cash And Cash Equivalents Changes———-23,908,000USD———
Other Cashflows From Investing Activities———38,961USD-300,552USD0USD0USD
Unclassified Operating Cash Flow———-23,743,000USD-7,262,000USD-3,207,000USD-1,239,000USD
Unclassified Investing Cash Flow————3,671,552USD300,552,000USD8,652,000USD
Change To Account Receivables—————0USD0USD
Change To Inventory—————0USD0USD
Dividends Paid—————0USD0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.