NXT
Nextpower Inc.
Company overview
- Market capitalization
- $12.01B
- Employees
- 1,993
- Latest publication
- 2026-09-29
About Nextpower Inc.
Nextpower Inc. provides solar and energy technology solutions for utility-scale power plants in the United States and internationally. It offers tracking solutions, including NX Horizon, a solar tracking solution; NX Horizon-XTR, a terrain-following tracker to expand the addressable market for trackers on sites with sloped, uneven, and challenging terrain; NX Horizon Hail Pro adds automatic stowing using weather service information; and NX Horizon Low Carbon, a solar tracker solution with a reduced carbon footprint. The company also provides TrueCapture, an energy yield management system that addresses power production shortfalls; NX Anchor and NX Earth Truss, a solar foundation technology to facilitate solar project development in challenging soil conditions; Truss Driver, an advanced installation equipment; and NX Navigator, which assists solar power plant owners and operators in monitoring, controlling, and protecting their solar projects. It serves engineering, procurement, and construction firms, as well as solar project developers and owners. The company was formerly known as Nextracker Inc. and changed its name to Nextpower Inc. in November 2025. The company was founded in 2013 and is headquartered in Fremont, California.
Financial statements
Income Quarterly
| Metric | Q1 20272026-07-03 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q1 20262025-06-30 · USD | Q4 20252025-03-31 · USD | Q3 20232022-12-31 · USD | Q2 20232022-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 935,170,000USD | 880,517,000USD | 909,352,000USD | 905,268,000USD | 864,253,000USD | 924,342,000USD | 513,370,000USD | 467,142,000USD |
| Cost Of Revenue | 599,317,000USD | 583,140,000USD | 622,516,000USD | 613,677,000USD | 587,157,000USD | 618,655,000USD | 431,111,000USD | 402,603,000USD |
| Gross Profit | 335,853,000USD | 297,377,000USD | 286,836,000USD | 291,591,000USD | 277,096,000USD | 305,687,000USD | 82,259,000USD | 64,539,000USD |
| Research Development | 44,508,000USD | 43,166,000USD | 29,294,000USD | 26,889,000USD | 21,560,000USD | 23,586,000USD | 4,984,000USD | 4,322,000USD |
| Selling General Administrative | 100,438,000USD | 100,625,000USD | 82,733,000USD | 84,626,000USD | 73,936,000USD | 86,794,000USD | 18,613,000USD | 20,745,000USD |
| Total Operating Expenses | 144,946,000USD | 143,791,000USD | 110,333,000USD | 107,669,000USD | 89,787,000USD | 110,380,000USD | 23,597,000USD | 25,067,000USD |
| Operating Income | 190,907,000USD | 153,586,000USD | 176,503,000USD | 183,922,000USD | 187,309,000USD | 195,307,000USD | 58,662,000USD | 39,472,000USD |
| Total Other Income Expense Net | 8,018,000USD | 6,049,000USD | 3,996,000USD | -1,197,000USD | 3,658,000USD | 3,355,000USD | 2,366,000USD | -1,309,000USD |
| Income Before Tax | 198,925,000USD | 159,635,000USD | 180,499,000USD | 182,725,000USD | 190,967,000USD | 198,662,000USD | 61,028,000USD | 38,163,000USD |
| Income Tax Expense | 33,570,000USD | 9,032,000USD | 49,263,000USD | 35,864,000USD | 33,784,000USD | 40,848,000USD | 18,442,000USD | 11,076,000USD |
| Net Income | 165,355,000USD | 150,603,000USD | 131,235,999USD | 146,861,000USD | 157,183,000USD | 156,794,000USD | 42,586,000USD | 27,087,000USD |
| Net Income Applicable To Common Shares | 165,355,000USD | — | — | — | — | — | 42,586,000USD | 27,087,000USD |
| Interest Expense | — | 338,000USD | 339,000USD | 730,000USD | 1,216,000USD | 2,353,000USD | 2,366,000USD | — |
| Net Interest Income | — | -338,000USD | 9,261,000USD | 5,670,000USD | 5,084,000USD | -16,053,000USD | 2,366,000USD | -1,309,000USD |
| Tax Provision | — | 9,032,000USD | 49,263,000USD | 35,864,000USD | 33,784,000USD | 40,848,000USD | 18,442,000USD | 11,076,000USD |
| Net Income From Continuing Ops | — | 150,603,000USD | 131,236,000USD | 146,861,000USD | 157,183,000USD | 157,814,000USD | 42,586,000USD | 27,087,000USD |
| Ebit | — | 159,973,000USD | 180,838,000USD | 183,455,000USD | 192,183,000USD | 201,015,000USD | 61,028,000USD | 38,163,000USD |
| Ebitda | — | 168,989,000USD | 189,274,000USD | 190,816,000USD | 197,972,000USD | 206,123,000USD | 61,977,000USD | 39,539,000USD |
| Depreciation And Amortization | — | 9,016,000USD | 8,436,000USD | 7,361,000USD | 5,789,000USD | 5,108,000USD | 949,000USD | 1,376,000USD |
| Reconciled Depreciation | — | 9,016,000USD | 8,436,000USD | 7,361,000USD | 5,789,000USD | 5,108,000USD | 949,000USD | 1,376,000USD |
| Minority Interest | — | 0USD | 0USD | 0USD | 0USD | -1,020,000USD | 0USD | — |
| Unclassified Operating Expenses | — | — | -1,694,000USD | -3,846,000USD | -5,709,000USD | — | — | — |
| Interest Income | — | — | 9,600,000USD | 6,400,000USD | 6,300,000USD | — | 2,366,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 3,559,390,000USD | 1,457,592,000USD | 1,195,617,000USD | 1,171,287,000USD | 660,741,000USD |
| Cost Of Revenue | 2,399,295,000USD | 1,310,561,000USD | 963,636,000USD | 958,380,000USD | 604,207,000USD |
| Gross Profit | 1,160,095,000USD | 147,031,000USD | 231,981,000USD | 212,907,000USD | 56,534,000USD |
| Research Development | 120,909,000USD | 14,176,000USD | 13,008,000USD | 8,641,000USD | 8,562,000USD |
| Selling General Administrative | 341,920,000USD | 66,948,000USD | 60,442,000USD | 55,361,000USD | 3,797,000USD |
| Total Operating Expenses | 462,829,000USD | 81,124,000USD | 73,450,000USD | 64,002,000USD | 55,367,000USD |
| Operating Income | 697,266,000USD | 65,907,000USD | 158,531,000USD | 148,905,000USD | 1,167,000USD |
| Interest Expense | 2,623,000USD | 34,000USD | 502,000USD | 502,000USD | — |
| Net Interest Income | -2,623,000USD | -799,000USD | -502,000USD | 24,000USD | — |
| Income Before Tax | 713,826,000USD | 65,108,000USD | 158,029,000USD | 148,929,000USD | 760,000USD |
| Income Tax Expense | 127,943,000USD | 14,195,000USD | 33,681,000USD | 30,673,000USD | 2,350,000USD |
| Tax Provision | 127,943,000USD | 14,195,000USD | 33,681,000USD | 30,673,000USD | — |
| Net Income | 585,883,000USD | 50,913,000USD | 124,348,000USD | 118,256,000USD | -1,590,000USD |
| Net Income From Continuing Ops | 585,883,000USD | 50,913,000USD | 124,348,000USD | 118,256,000USD | — |
| Ebit | 716,449,000USD | 78,796,000USD | 158,531,000USD | 149,153,000USD | 1,227,000USD |
| Ebitda | 747,051,000USD | 89,996,000USD | 175,340,000USD | 166,853,000USD | 19,727,000USD |
| Depreciation And Amortization | 30,602,000USD | 11,200,000USD | 16,809,000USD | 17,700,000USD | 18,500,000USD |
| Reconciled Depreciation | 30,602,000USD | 11,146,000USD | 16,809,000USD | 17,948,000USD | — |
| Total Other Income Expense Net | 16,560,000USD | -799,000USD | -502,000USD | 24,000USD | -407,000USD |
| Minority Interest | 0USD | 0USD | 0USD | — | — |
| Net Income Applicable To Common Shares | — | 50,913,000USD | 124,348,000USD | 118,256,000USD | — |
| Interest Income | — | — | — | 24,000USD | — |
| Selling And Marketing Expenses | — | — | — | — | 35,508,000USD |
| Unclassified Operating Expenses | — | — | — | — | 7,500,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20272026-07-03 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q1 20262025-06-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,262,207,000USD | 4,073,212,000USD | 3,800,066,000USD | 3,668,889,000USD | 3,389,939,000USD | 3,192,516,000USD | 2,983,559,000USD | 2,768,659,000USD |
| Cash And Equivalents | 1,213,898,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 3,028,246,000USD | 2,846,556,000USD | 2,559,599,000USD | 2,438,675,000USD | 2,232,944,000USD | 2,157,986,000USD | 1,994,521,000USD | 1,784,734,000USD |
| Other Current Assets | 189,070,000USD | 1,072,261,000USD | 61,841,000USD | 64,341,000USD | 54,303,000USD | 38,283,000USD | 277,032,000USD | 251,700,000USD |
| Total Liabilities | 1,705,104,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,126,362,000USD | 1,163,862,000USD | 1,084,772,000USD | 1,119,806,000USD | 1,031,991,000USD | 1,033,512,000USD | 904,645,000USD | 806,278,000USD |
| Other Current Liabilities | 157,596,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 91,924,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,557,103,000USD | 2,334,397,000USD | 2,150,870,000USD | 1,985,698,000USD | 1,807,144,000USD | 1,628,130,000USD | 1,406,550,000USD | 1,265,999,000USD |
| Total Equity Including Noncontrolling Interest | 2,557,103,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 319,837,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 113,007,000USD | — | — | — | — | — | — | — |
| Net Receivables | 444,711,000USD | 417,043,000USD | 1,196,742,000USD | 1,219,037,000USD | 1,159,506,000USD | 1,093,968,000USD | 736,945,000USD | 717,599,000USD |
| Inventory | 261,625,000USD | 262,276,000USD | 348,392,000USD | 309,955,000USD | 275,733,000USD | 259,632,000USD | 287,001,000USD | 253,551,000USD |
| Property Plant Equipment Net | 89,183,000USD | 78,356,000USD | 84,752,000USD | 84,928,000USD | 72,422,000USD | 93,190,000USD | 47,985,000USD | 47,158,000USD |
| Goodwill | 488,950,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 80,640,000USD | 78,046,000USD | 80,576,999USD | 81,716,000USD | 68,949,000USD | 53,241,000USD | 47,503,000USD | 49,283,000USD |
| Accounts Payable | 535,974,000USD | 533,490,000USD | 560,075,000USD | 553,608,000USD | 581,454,000USD | 585,299,000USD | 377,466,000USD | 406,546,000USD |
| Retained Earnings | -1,806,172,000USD | -1,971,527,000USD | -2,122,130,000USD | -2,253,366,000USD | -2,400,227,000USD | -2,557,410,000USD | -2,714,204,000USD | -2,829,487,000USD |
| Accumulated Other Comprehensive Income | 1,888,000USD | 183,000USD | -656,000USD | -737,000USD | -777,000USD | -298,000USD | -1,200,000USD | -1,186,000USD |
| Total Liab | — | 1,738,815,000USD | 1,649,196,000USD | 1,683,191,000USD | 1,582,795,000USD | 1,564,386,000USD | 1,558,599,000USD | 1,486,341,000USD |
| Other Current Liab | — | 310,980,000USD | 202,815,000USD | 193,850,000USD | 188,849,000USD | 192,586,000USD | 223,609,000USD | 157,225,000USD |
| Common Stock | — | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 14,000USD | 14,000USD |
| Capital Stock | — | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 14,000USD | 14,000USD |
| Good Will | — | 488,950,000USD | 485,300,000USD | 473,667,000USD | 444,923,000USD | 371,018,000USD | 370,613,000USD | 370,613,000USD |
| Cash | — | 1,094,976,000USD | 952,624,000USD | 845,342,000USD | 743,402,000USD | 766,103,000USD | 693,543,000USD | 561,884,000USD |
| Cash And Short Term Investments | — | 1,094,976,000USD | 952,624,000USD | 845,342,000USD | 743,402,000USD | 766,103,000USD | 693,543,000USD | 561,884,000USD |
| Current Deferred Revenue | — | 307,492,000USD | 321,882,000USD | 372,348,000USD | 261,688,000USD | 247,127,000USD | 297,007,000USD | 236,882,000USD |
| Net Debt | — | -1,042,118,000USD | -907,824,000USD | -799,642,000USD | -716,802,000USD | -731,989,000USD | -548,210,000USD | -415,756,000USD |
| Short Term Debt | — | 11,900,000USD | — | — | — | 8,500,000USD | 6,563,000USD | 5,625,000USD |
| Short Long Term Debt Total | — | 52,858,000USD | 44,800,000USD | 45,700,000USD | 26,600,000USD | 34,114,000USD | 145,333,000USD | 146,128,000USD |
| Property Plant Equipment Gross | — | 121,018,000USD | — | — | — | 81,240,000USD | — | — |
| Common Stock Shares Outstanding | — | 154,664,000shares | 153,921,000shares | 152,018,000shares | 150,901,000shares | 149,740,000shares | 149,028,000shares | 149,079,000shares |
| Non Current Assets Total | — | 1,226,656,000USD | 1,240,466,999USD | 1,230,214,000USD | 1,156,995,000USD | 1,034,530,000USD | 989,038,000USD | 983,925,000USD |
| Non Current Liabilities Total | — | 574,953,000USD | 564,424,000USD | 563,385,000USD | 550,804,000USD | 530,874,000USD | 653,954,000USD | 680,062,999USD |
| Non Current Liabilities Other | — | 472,460,000USD | 466,844,000USD | 464,503,000USD | 449,352,000USD | 434,239,000USD | 515,184,000USD | 539,560,000USD |
| Non Currrent Assets Other | — | 69,489,000USD | 72,192,000USD | 76,158,000USD | 59,446,000USD | 18,303,000USD | 50,748,000USD | 44,471,000USD |
| Net Working Capital | — | 1,682,694,000USD | 1,474,827,000USD | 1,318,869,000USD | 1,200,953,000USD | 1,124,474,000USD | 1,089,876,000USD | 978,456,000USD |
| Unclassified Non Current Assets | — | 511,815,000USD | 517,646,000USD | 513,745,000USD | 511,255,000USD | 498,778,000USD | 472,189,000USD | 472,400,000USD |
| Unclassified Non Current Liabilities | — | 102,493,000USD | 97,580,000USD | 98,882,000USD | 101,452,000USD | 96,635,000USD | — | — |
| Unclassified Equity | — | 4,305,711,000USD | 4,273,626,000USD | 4,239,771,000USD | 4,208,118,000USD | 4,185,808,000USD | 4,121,926,000USD | 4,096,644,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 6,563,000USD | 5,625,000USD |
| Long Term Debt | — | — | — | — | — | — | 138,770,000USD | 140,503,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,073,212,000USD | 3,192,516,000USD | 2,518,782,000USD | 1,419,680,000USD | 1,017,289,000USD | 880,969,000USD | 619,160,000USD | 557,439,000USD |
| Intangible Assets | 78,046,000USD | 53,241,000USD | 1,545,999USD | 1,320,999USD | 2,527,999USD | 10,993,000USD | 25,506,000USD | 40,391,000USD |
| Other Current Assets | 1,072,261,000USD | 38,283,000USD | 82,535,000USD | 5,781,000USD | 37,474,000USD | 12,582,000USD | 3,851,000USD | 3,075,000USD |
| Total Liab | 1,738,815,000USD | 1,564,386,000USD | 1,526,754,000USD | 934,819,000USD | 516,155,999USD | 424,922,000USD | 388,096,000USD | 198,102,000USD |
| Total Stockholder Equity | 2,334,397,000USD | 1,628,130,000USD | 961,013,000USD | -3,075,767,000USD | 501,133,000USD | 456,047,000USD | 231,064,000USD | 359,337,000USD |
| Other Current Liab | 310,980,000USD | 192,586,000USD | 201,708,000USD | 105,459,000USD | 87,795,000USD | 81,013,000USD | 100,460,000USD | 59,639,000USD |
| Common Stock | 15,000USD | 15,000USD | 14,000USD | 15,000USD | -3,035,000USD | 456,047,000USD | 231,064,000USD | 359,337,000USD |
| Capital Stock | 15,000USD | 15,000USD | 14,000USD | 15,000USD | 0USD | — | — | — |
| Retained Earnings | -1,971,527,000USD | -2,557,410,000USD | -3,066,578,000USD | -3,075,782,000USD | -3,035,000USD | 456,047,000USD | 231,064,000USD | 359,337,000USD |
| Good Will | 488,950,000USD | 371,018,000USD | 265,153,000USD | 265,153,000USD | 265,153,000USD | 265,153,000USD | 265,153,000USD | 265,153,000USD |
| Cash | 1,094,976,000USD | 766,103,000USD | 474,054,000USD | 130,008,000USD | 29,070,000USD | 190,589,000USD | 2,950,000USD | 14,371,000USD |
| Cash And Short Term Investments | 1,094,976,000USD | 766,103,000USD | 474,054,000USD | 130,008,000USD | 29,070,000USD | 190,589,000USD | 2,950,000USD | 14,371,000USD |
| Total Current Assets | 2,846,556,000USD | 2,157,986,000USD | 1,768,235,000USD | 872,265,000USD | 708,762,000USD | 583,253,000USD | 302,802,000USD | 232,832,000USD |
| Total Current Liabilities | 1,163,862,000USD | 1,033,512,000USD | 891,486,000USD | 507,426,000USD | 473,371,000USD | 391,351,000USD | 362,859,000USD | 179,491,000USD |
| Current Deferred Revenue | 307,492,000USD | 247,127,000USD | 225,539,000USD | 176,473,000USD | 77,866,000USD | 77,378,000USD | 85,525,000USD | 14,351,000USD |
| Net Debt | -1,042,118,000USD | -731,989,000USD | -305,030,000USD | 20,539,000USD | -24,570,000USD | -186,089,000USD | 2,450,000USD | -14,371,000USD |
| Short Term Debt | 11,900,000USD | 8,500,000USD | 7,600,000USD | 1,900,000USD | 1,800,000USD | 1,500,000USD | 1,400,000USD | — |
| Short Long Term Debt Total | 52,858,000USD | 34,114,000USD | 169,024,000USD | 150,547,000USD | 4,500,000USD | 4,500,000USD | 5,400,000USD | — |
| Net Receivables | 417,043,000USD | 1,093,968,000USD | 905,210,000USD | 569,119,000USD | 460,710,000USD | 268,209,999USD | 222,816,000USD | 187,837,000USD |
| Inventory | 262,276,000USD | 259,632,000USD | 306,436,000USD | 167,357,000USD | 181,508,000USD | 111,872,000USD | 73,185,000USD | 27,549,000USD |
| Accounts Payable | 533,490,000USD | 585,299,000USD | 456,639,000USD | 223,594,000USD | 305,910,000USD | 231,460,000USD | 175,474,000USD | 105,501,000USD |
| Property Plant Equipment Net | 78,356,000USD | 93,190,000USD | 26,626,000USD | 10,592,000USD | 11,782,000USD | 5,032,000USD | 3,937,000USD | 5,347,000USD |
| Property Plant Equipment Gross | 121,018,000USD | 81,240,000USD | 30,625,000USD | 24,555,000USD | 21,305,000USD | 16,539,000USD | — | — |
| Accumulated Other Comprehensive Income | 183,000USD | -298,000USD | 17,000USD | 0USD | — | — | — | — |
| Common Stock Shares Outstanding | 152,710,000shares | 149,276,000shares | 147,284,330shares | 145,851,637shares | 45,869,190shares | 38,535,004shares | 38,535,004shares | 38,535,004shares |
| Non Current Assets Total | 1,226,656,000USD | 1,034,530,000USD | 750,547,000USD | 547,415,000USD | 308,527,000USD | 297,716,000USD | 316,357,999USD | 324,607,000USD |
| Non Current Liabilities Total | 574,953,000USD | 530,874,000USD | 635,267,999USD | 427,393,000USD | 42,784,999USD | 33,571,000USD | 25,237,000USD | 18,610,999USD |
| Non Current Liabilities Other | 472,460,000USD | 434,239,000USD | 491,301,000USD | 280,246,000USD | 13,185,000USD | 18,771,000USD | — | — |
| Non Currrent Assets Other | 69,489,000USD | 18,303,000USD | 18,922,000USD | 13,249,000USD | 29,064,000USD | 16,538,000USD | 21,761,999USD | 13,716,000USD |
| Net Working Capital | 1,682,694,000USD | 1,124,474,000USD | 876,749,000USD | 364,839,000USD | 240,691,000USD | 191,902,000USD | — | — |
| Unclassified Non Current Assets | 511,815,000USD | 498,778,000USD | 438,300,001USD | 257,100,001USD | -23,763,999USD | -12,225,000USD | — | — |
| Unclassified Non Current Liabilities | 102,493,000USD | 96,635,000USD | — | — | -10,485,001USD | -15,771,000USD | 4,000,000USD | 18,610,999USD |
| Unclassified Equity | 4,305,711,000USD | 4,185,808,000USD | 4,027,546,000USD | — | 507,203,000USD | -456,047,000USD | -231,064,000USD | -359,337,000USD |
| Short Long Term Debt | — | — | 3,750,000USD | — | — | — | — | — |
| Long Term Debt | — | — | 143,967,000USD | 147,147,000USD | — | — | — | — |
| Short Term Investments | — | — | — | 29,300,000USD | 9,300,000USD | 27,400,000USD | — | — |
| Unclassified Current Assets | — | — | — | -29,300,000USD | -9,300,000USD | -27,399,999USD | — | — |
| Other Liab | — | — | — | — | 40,085,000USD | 30,571,000USD | 21,237,000USD | — |
| Other Assets | — | — | — | — | 23,764,000USD | 12,225,000USD | 1USD | — |
| Net Tangible Assets | — | — | — | — | -270,716,000USD | 179,901,000USD | -59,595,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20272026-07-03 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q1 20262025-06-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 8,766,000USD | 9,016,000USD | 8,436,000USD | 7,361,000USD | 5,789,000USD | 5,108,000USD | 4,416,000USD | 2,942,000USD |
| Operating Cash Flow | 121,059,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -15,899,000USD | -13,349,000USD | -4,731,000USD | -15,474,000USD | -11,258,000USD | -10,080,000USD | -8,941,000USD | -12,010,000USD |
| Other Investing Activities | 6,000,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -12,000,000USD | -5,227,000USD | -8,323,000USD | 15,474,000USD | 11,258,000USD | 10,080,000USD | 8,941,000USD | 12,010,000USD |
| Investing Cash Flow | -21,899,000USD | — | — | — | — | — | — | — |
| Financing Cash Flow | 19,762,000USD | — | — | — | — | — | — | — |
| Change In Cash | 118,922,000USD | 142,352,000USD | 107,282,000USD | 101,940,000USD | -22,701,000USD | 72,560,000USD | 131,659,000USD | 90,005,000USD |
| End Cash Flow | 1,213,898,000USD | — | — | — | — | — | — | — |
| Net Income | — | 150,603,000USD | 131,235,999USD | 146,861,000USD | 157,183,000USD | 156,794,000USD | 117,374,000USD | 115,391,000USD |
| Change In Working Capital | — | 7,344,000USD | -16,392,000USD | 32,656,999USD | -81,648,000USD | -51,755,000USD | 22,050,000USD | 33,575,000USD |
| Total Cash From Operating Activities | — | 166,963,000USD | 125,273,000USD | 186,879,000USD | 81,324,000USD | 237,327,000USD | 143,840,000USD | 153,781,000USD |
| Free Cash Flow | — | 153,614,000USD | 120,542,000USD | 171,405,000USD | 70,066,000USD | 227,247,000USD | 134,899,000USD | 141,771,000USD |
| Total Cashflows From Investing Activities | — | -24,091,000USD | -15,801,000USD | -44,450,000USD | -98,071,000USD | -17,580,000USD | -8,941,000USD | -46,520,000USD |
| Net Borrowings | — | 0USD | 0USD | 0USD | 0USD | -147,187,000USD | -938,000USD | -938,000USD |
| Total Cash From Financing Activities | — | -520,000USD | -2,190,000USD | -40,489,000USD | -5,954,000USD | -147,187,000USD | -3,240,000USD | -17,256,000USD |
| Sale Purchase Of Stock | — | -395,000USD | — | — | — | 0USD | 0USD | — |
| Begin Period Cash Flow | — | 952,624,000USD | 845,342,000USD | 743,402,000USD | 766,103,000USD | 693,543,000USD | 561,884,000USD | 471,879,000USD |
| End Period Cash Flow | — | 1,094,976,000USD | 952,624,000USD | 845,342,000USD | 743,402,000USD | 766,103,000USD | 693,543,000USD | 561,884,000USD |
| Other Cashflows From Investing Activities | — | -5,515,000USD | -2,747,000USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | -125,000USD | -197,000USD | -38,496,000USD | -5,954,000USD | — | -2,302,000USD | -16,318,000USD |
| Other Non Cash Items | — | — | 1,993,000USD | -31,652,999USD | -22,310,000USD | 135,924,000USD | -211,000USD | -28,012,000USD |
| Unclassified Financing Cash Flow | — | — | -1,993,000USD | -1,993,000USD | — | — | — | — |
| Stock Based Compensation | — | — | — | 31,653,000USD | 22,310,000USD | — | — | 29,885,000USD |
| Investments | — | — | — | -44,450,000USD | -98,071,000USD | -17,580,000USD | -8,941,000USD | -46,520,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 0USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | -8,744,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 585,883,000USD | 517,246,000USD | 306,241,000USD | 121,333,000USD | 50,913,000USD | 124,348,000USD | 118,256,000USD | -1,590,000USD |
| Depreciation | 30,602,000USD | 13,407,000USD | 4,363,000USD | 4,626,000USD | 11,146,000USD | 16,809,000USD | 17,948,000USD | 18,500,000USD |
| Stock Based Compensation | 120,298,000USD | 118,880,000USD | 56,783,000USD | 31,994,000USD | 3,048,000USD | 4,306,000USD | 4,236,000USD | 7,897,000USD |
| Other Non Cash Items | -1,993,000USD | 16,024,000USD | 192,334,000USD | -57,984,000USD | 184,000USD | 3,901,000USD | 3,404,000USD | 97,064,000USD |
| Change To Account Receivables | 61,853,000USD | -148,501,000USD | -113,955,000USD | -160,265,000USD | -45,458,000USD | -6,131,000USD | -16,791,000USD | -7,090,000USD |
| Change To Inventory | -46,554,000USD | -2,970,000USD | -60,981,000USD | 25,062,000USD | -87,736,000USD | -23,287,000USD | -35,736,000USD | -1,844,000USD |
| Change In Working Capital | -58,039,000USD | -1,019,000USD | -92,758,000USD | -18,290,000USD | -207,067,000USD | -52,241,000USD | 102,968,000USD | -35,700,000USD |
| Total Cash From Operating Activities | 556,453,000USD | 655,794,000USD | 428,973,000USD | 107,669,000USD | -147,113,000USD | 94,273,000USD | 240,999,000USD | -13,916,000USD |
| Capital Expenditures | -44,812,000USD | -33,921,000USD | -6,660,000USD | -3,183,000USD | -5,917,000USD | -2,963,000USD | -1,655,000USD | -4,524,000USD |
| Free Cash Flow | 511,641,000USD | 621,873,000USD | 422,313,000USD | 104,486,000USD | -153,030,000USD | 91,310,000USD | 239,344,000USD | -18,440,000USD |
| Total Cashflows From Investing Activities | -182,413,000USD | -186,096,000USD | -6,660,000USD | -3,159,000USD | -5,750,000USD | -2,963,000USD | -1,655,000USD | -4,128,000USD |
| Net Borrowings | 0USD | -150,000,000USD | 0USD | 150,000,000USD | 0USD | — | — | — |
| Total Cash From Financing Activities | -45,167,000USD | -177,649,000USD | -78,267,000USD | -3,572,000USD | -8,656,000USD | 96,329,000USD | -250,765,000USD | 11,623,000USD |
| Sale Purchase Of Stock | -395,000USD | 0USD | -552,009,000USD | -693,781,000USD | -693,781,000USD | 0USD | — | — |
| Issuance Of Capital Stock | 0USD | 0USD | 552,009,000USD | 693,857,000USD | 0USD | 0USD | — | — |
| Change In Cash | 328,873,000USD | 292,049,000USD | 344,046,000USD | 100,938,000USD | -161,519,000USD | 187,639,000USD | -11,421,000USD | 14,371,000USD |
| Begin Period Cash Flow | 766,103,000USD | 474,054,000USD | 130,008,000USD | 29,070,000USD | 190,589,000USD | 2,950,000USD | 14,371,000USD | — |
| End Period Cash Flow | 1,094,976,000USD | 766,103,000USD | 474,054,000USD | 130,008,000USD | 29,070,000USD | 190,589,000USD | 2,950,000USD | 14,371,000USD |
| Other Cashflows From Investing Activities | -8,262,000USD | — | -500,000USD | 24,000USD | 167,000USD | -500,000USD | — | -1,604,000USD |
| Other Cashflows From Financing Activities | -44,772,000USD | -27,649,000USD | 473,742,000USD | 186,352,000USD | 11,268,000USD | 427,725,000USD | 80,631,000USD | 11,623,000USD |
| Unclassified Operating Cash Flow | -120,298,000USD | -8,744,000USD | -37,990,000USD | 25,990,000USD | -5,337,000USD | -2,850,000USD | -5,813,000USD | -100,087,000USD |
| Unclassified Investing Cash Flow | -129,339,000USD | 33,921,000USD | 7,160,000USD | 3,159,000USD | 5,750,000USD | 3,463,000USD | 1,655,000USD | 2,000,000USD |
| Investments | — | -186,096,000USD | -6,660,000USD | -3,159,000USD | -5,750,000USD | -2,963,000USD | -1,655,000USD | — |
| Change To Liabilities | — | — | — | 0USD | 51,061,000USD | 55,002,000USD | 144,252,000USD | — |
| Dividends Paid | — | — | — | -170,000,000USD | -19,924,000USD | -331,396,000USD | -331,396,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | 523,857,000USD | 693,781,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2027Quarterly · 2026-07-03 | Geography | International | 159,553,000 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-03 | Geography | United States | 775,617,000 | USD | Disclosure |
| Q4 2026Quarterly · 2026-03-31 | Geography | International | 171,284,000 | USD | Legacy provider |
| Q4 2026Quarterly · 2026-03-31 | Geography | United States | 709,233,000 | USD | Legacy provider |
| FY 2026Yearly · 2026-03-31 | Geography | BR | 0 | USD | 0001852131-26-000017 |
| FY 2026Yearly · 2026-03-31 | Geography | International | 828,691,000 | USD | 0001852131-26-000017 |
| FY 2026Yearly · 2026-03-31 | Geography | United States | 2,730,699,000 | USD | 0001852131-26-000017 |
| Q3 2026Quarterly · 2025-12-31 | Geography | International | 174,352,000 | USD | 0001852131-26-000006 |
| Q3 2026Quarterly · 2025-12-31 | Geography | United States | 735,000,000 | USD | 0001852131-26-000006 |
| Q2 2026Quarterly · 2025-09-30 | Geography | International | 218,300,000 | USD | 0001852131-25-000064 |
| Q2 2026Quarterly · 2025-09-30 | Geography | United States | 686,968,000 | USD | 0001852131-25-000064 |
| Q1 2026Quarterly · 2025-06-30 | Geography | International | 264,755,000 | USD | 0001852131-25-000050 |
| Q1 2026Quarterly · 2025-06-30 | Geography | United States | 599,498,000 | USD | 0001852131-25-000050 |
| Q4 2025Quarterly · 2025-03-31 | Geography | International | 316,437,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-03-31 | Geography | United States | 607,905,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-03-31 | Geography | BR | 0 | USD | 0001852131-26-000017 |
| FY 2025Yearly · 2025-03-31 | Geography | International | 927,594,000 | USD | 0001852131-26-000017 |
| FY 2025Yearly · 2025-03-31 | Geography | United States | 2,031,603,000 | USD | 0001852131-26-000017 |
| Q3 2025Quarterly · 2024-12-31 | Geography | International | 228,953,000 | USD | 0001852131-26-000006 |
| Q3 2025Quarterly · 2024-12-31 | Geography | United States | 450,410,000 | USD | 0001852131-26-000006 |
| Q2 2025Quarterly · 2024-09-30 | Geography | International | 173,765,000 | USD | 0001852131-25-000064 |
| Q2 2025Quarterly · 2024-09-30 | Geography | United States | 461,806,000 | USD | 0001852131-25-000064 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.