NXRT
NexPoint Residential Trust, Inc.
Company overview
- Market capitalization
- $506.91M
- Employees
- 1
- Latest publication
- 2026-09-29
About NexPoint Residential Trust, Inc.
NexPoint Residential Trust, Inc. is a publicly traded real estate investment trust. With its common stock listed on the New York Stock Exchange and primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with value-add potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience. NexPoint Residential Trust, Inc. was established on September 19, 2014 and is based in Dallas, United States.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 64,609,000USD | 63,544,000USD | 64,006,000USD | 62,829,000USD | 61,230,000USD | 63,216,000USD | 63,791,000USD | 64,095,000USD |
| Cost Of Revenue | 31,143,000USD | 26,261,000USD | -23,227,000USD | 9,110,000USD | 26,688,000USD | 26,986,000USD | 26,870,000USD | 29,073,000USD |
| Gross Profit | 33,466,000USD | 37,283,000USD | 87,233,000USD | 53,719,000USD | 34,542,000USD | 36,230,000USD | 36,921,000USD | 35,022,000USD |
| General And Administrative Expenses | 2,518,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 26,411,000USD | 28,764,000USD | 82,046,000USD | 46,300,000USD | 26,639,000USD | 28,807,000USD | 25,413,000USD | 29,443,000USD |
| Operating Income | 7,055,000USD | 8,519,000USD | 5,187,000USD | 7,419,000USD | 7,903,000USD | 7,423,000USD | 11,508,000USD | 5,579,000USD |
| Interest Expense | 15,829,000USD | 19,399,000USD | 188,171,000USD | 86,219,000USD | 22,167,000USD | 22,322,000USD | 24,921,000USD | 25,976,000USD |
| Depreciation And Amortization | 23,893,000USD | 24,291,000USD | 23,560,000USD | 23,783,000USD | 24,059,000USD | 24,350,000USD | 24,389,000USD | 24,608,000USD |
| Net Income | -8,645,000USD | -6,754,000USD | -10,307,000USD | -7,790,000USD | -7,033,000USD | -6,897,000USD | -26,931,000USD | -8,853,000USD |
| Selling General Administrative | — | 4,473,000USD | 9,336,000USD | 6,594,000USD | 4,499,000USD | 4,457,000USD | 4,875,000USD | 4,835,000USD |
| Unclassified Operating Expenses | — | 24,291,000USD | 13,891,000USD | 39,706,000USD | 22,140,000USD | 22,654,000USD | 20,538,000USD | 22,906,000USD |
| Net Interest Income | — | -21,082,000USD | -22,235,000USD | -22,525,000USD | -22,167,000USD | -22,322,000USD | -26,234,000USD | -26,608,000USD |
| Income Before Tax | — | -6,781,000USD | -10,306,000USD | -7,736,000USD | -7,061,000USD | -6,924,000USD | -27,038,000USD | -8,888,000USD |
| Net Income From Continuing Ops | — | -6,781,000USD | -10,348,000USD | -7,821,000USD | -7,061,000USD | -6,924,000USD | -27,038,000USD | -8,888,000USD |
| Ebit | — | 12,618,000USD | 177,865,000USD | 78,482,999USD | 13,478,000USD | 13,754,000USD | -2,117,000USD | 17,088,000USD |
| Ebitda | — | 36,909,000USD | 201,425,000USD | 102,265,999USD | 37,537,000USD | 38,104,000USD | 22,272,000USD | 41,696,000USD |
| Reconciled Depreciation | — | 24,291,000USD | 23,560,000USD | 23,783,000USD | 24,059,000USD | 24,350,000USD | 24,389,000USD | 24,608,000USD |
| Total Other Income Expense Net | — | -15,300,000USD | -15,493,000USD | -15,155,000USD | -14,964,000USD | -14,347,000USD | -38,546,000USD | -14,467,000USD |
| Minority Interest | — | 27,000USD | 41,000USD | 31,000USD | 28,000USD | 27,000USD | 107,000USD | 35,000USD |
| Other Operating Expenses | — | — | 58,819,000USD | — | — | — | — | — |
| Income Tax Expense | — | — | -26,999USD | 26,999USD | -27,000USD | 27,000USD | — | 35,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | 1,696,000USD | — | 1,702,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|---|
| Total Revenue | 251,281,000USD | 259,701,000USD | 316,000USD |
| Cost Of Revenue | 39,557,000USD | 113,226,000USD | 172,000USD |
| Gross Profit | 211,724,000USD | 146,475,000USD | 144,000USD |
| Selling General Administrative | 24,886,000USD | 19,399,000USD | 35,000USD |
| Unclassified Operating Expenses | 158,906,000USD | 36,617,000USD | — |
| Total Operating Expenses | 183,792,000USD | 62,915,000USD | 177,000USD |
| Operating Income | 27,932,000USD | 83,560,000USD | -170,000USD |
| Interest Expense | 60,735,000USD | 104,116,000USD | 0USD |
| Net Interest Income | -89,249,000USD | -107,480,000USD | — |
| Income Before Tax | -32,027,000USD | 1,114,000USD | -170,000USD |
| Net Income | -32,027,000USD | 1,110,000USD | -170,000USD |
| Net Income From Continuing Ops | -32,154,000USD | 1,114,000USD | — |
| Ebit | 28,708,000USD | 105,230,000USD | -170,000USD |
| Ebitda | 124,460,000USD | 202,992,000USD | -28,000USD |
| Depreciation And Amortization | 95,752,000USD | 97,762,000USD | 142,000USD |
| Reconciled Depreciation | 95,752,000USD | 97,762,000USD | — |
| Total Other Income Expense Net | -59,959,000USD | -82,446,000USD | -137,000USD |
| Minority Interest | 127,000USD | -4,000USD | — |
| Selling And Marketing Expenses | — | 6,899,000USD | — |
| Income Tax Expense | — | 304,000USD | 137,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,878,351,000USD | 1,872,512,000USD | 1,886,419,000USD | 1,841,847,000USD | 1,857,201,000USD | 1,881,748,000USD | 1,907,420,000USD | 1,953,322,000USD |
| Cash And Equivalents | 14,626,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,625,721,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 247,861,000USD | 272,428,000USD | 295,496,000USD | 322,945,000USD | 347,890,000USD | 379,909,000USD | 410,368,000USD | 447,148,000USD |
| Total Equity Including Noncontrolling Interest | 252,630,000USD | — | — | — | — | — | — | — |
| Common Stock | 256,000USD | 255,000USD | 254,000USD | 254,000USD | 254,000USD | 256,000USD | 254,000USD | 254,000USD |
| Retained Earnings | -166,672,000USD | -143,850,000USD | -123,409,000USD | -99,276,000USD | -78,152,000USD | -58,135,000USD | -38,030,000USD | 2,232,000USD |
| Accumulated Other Comprehensive Income | 4,326,000USD | 8,301,000USD | 12,023,000USD | 17,852,000USD | 24,166,000USD | 30,583,000USD | 40,715,000USD | 39,875,000USD |
| Intangible Assets | — | 1,052,000USD | 933,000USD | — | — | — | — | — |
| Other Current Assets | — | -34,318,000USD | 31,476,000USD | 39,284,000USD | 34,381,000USD | 35,101,000USD | 30,769,000USD | 63,538,000USD |
| Total Liab | — | 1,595,360,000USD | 1,585,995,000USD | 1,513,818,000USD | 1,504,147,000USD | 1,496,220,000USD | 1,491,270,000USD | 1,500,227,000USD |
| Other Current Liab | — | 6,701,000USD | 7,053,000USD | 6,932,000USD | 6,734,000USD | 7,173,000USD | 7,630,000USD | 8,632,000USD |
| Capital Stock | — | 255,000USD | 254,000USD | 254,000USD | 254,000USD | 256,000USD | 254,000USD | 254,000USD |
| Other Assets | — | 1,844,235,000USD | 1,862,604,000USD | 1,819,775,000USD | 1,829,215,000USD | 1,846,338,000USD | — | 113,972,000USD |
| Cash | — | 52,783,000USD | 13,704,000USD | 10,828,000USD | 13,623,000USD | 23,719,000USD | 23,148,000USD | 17,412,000USD |
| Cash And Short Term Investments | — | 52,783,000USD | 13,704,000USD | 10,828,000USD | 13,623,000USD | 23,719,000USD | 23,148,000USD | 17,412,000USD |
| Total Current Assets | — | 27,225,000USD | 54,239,000USD | 61,356,000USD | 62,367,000USD | 70,511,000USD | 66,254,000USD | 93,696,000USD |
| Total Current Liabilities | — | 82,074,000USD | 113,130,000USD | 42,373,000USD | 34,291,000USD | 28,167,000USD | 24,666,000USD | 42,496,000USD |
| Current Deferred Revenue | — | 1,181,000USD | 1,170,000USD | 1,106,000USD | 1,269,000USD | 1,575,000USD | 1,425,000USD | 1,505,000USD |
| Net Debt | — | 1,512,910,000USD | 1,543,808,000USD | 1,457,142,000USD | 1,452,907,000USD | 1,441,371,000USD | 1,440,502,000USD | 1,437,323,000USD |
| Short Term Debt | — | 55,292,000USD | 88,102,000USD | — | — | — | — | 79,000USD |
| Short Long Term Debt | — | 55,292,000USD | 88,102,000USD | — | — | — | — | — |
| Short Long Term Debt Total | — | 1,565,693,000USD | 1,557,512,000USD | 1,467,970,000USD | 1,466,530,000USD | 1,465,090,000USD | 1,463,650,000USD | 1,454,735,000USD |
| Long Term Debt | — | 1,510,401,000USD | 1,469,410,000USD | 1,467,970,000USD | 1,466,530,000USD | 1,465,090,000USD | 1,463,650,000USD | 1,454,735,000USD |
| Net Receivables | — | 8,760,000USD | 9,059,000USD | 11,244,000USD | 14,363,000USD | 11,691,000USD | 12,337,000USD | 12,746,000USD |
| Accounts Payable | — | 11,697,000USD | 11,554,000USD | 17,190,000USD | 13,151,000USD | 12,023,000USD | 11,351,000USD | 12,206,000USD |
| Common Stock Shares Outstanding | — | 25,398,000shares | 25,390,000shares | 25,398,000shares | 25,416,000shares | 25,448,000shares | 25,402,000shares | 25,404,000shares |
| Non Current Assets Total | — | 1,052,000USD | 1,832,180,000USD | 1,780,491,000USD | 1,794,834,000USD | 1,811,237,000USD | 1,841,166,000USD | 1,859,626,000USD |
| Non Current Liabilities Total | — | 1,513,286,000USD | 1,472,865,000USD | 1,471,445,000USD | 1,469,856,000USD | 1,468,053,000USD | 1,466,604,000USD | 1,457,731,000USD |
| Non Current Liabilities Other | — | 2,885,000USD | 2,980,000USD | 2,861,000USD | 2,902,000USD | 2,963,000USD | 2,954,000USD | 2,996,000USD |
| Non Currrent Assets Other | — | -1,805,919,000USD | 1,831,247,000USD | 1,780,491,000USD | 1,794,834,000USD | 1,811,237,000USD | 1,841,166,000USD | 1,859,626,000USD |
| Net Working Capital | — | -20,531,000USD | -58,891,000USD | 18,983,000USD | 28,076,000USD | 42,344,000USD | 41,588,000USD | 51,200,000USD |
| Unclassified Current Assets | — | -34,318,000USD | — | — | — | — | — | -73,464,000USD |
| Unclassified Non Current Assets | — | -1,844,235,000USD | -1,862,604,000USD | -1,819,775,000USD | -3,592,470,000USD | -1,846,338,000USD | — | -113,972,000USD |
| Unclassified Current Liabilities | — | -48,089,000USD | -82,851,000USD | 17,145,000USD | 13,137,000USD | 7,396,000USD | 4,260,000USD | 20,074,000USD |
| Unclassified Equity | — | 407,467,000USD | 406,374,000USD | 403,861,000USD | 401,368,000USD | 406,949,000USD | 407,175,000USD | 404,533,000USD |
| Property Plant Equipment Net | — | — | — | — | 1,763,255,000USD | — | — | — |
| Inventory | — | — | — | — | — | — | — | 73,464,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,886,419,000USD | 1,907,420,000USD | 2,107,645,000USD | 2,225,337,000USD | 2,063,467,000USD | 1,829,214,000USD | 1,865,989,000USD | 1,161,210,000USD |
| Intangible Assets | 933,000USD | — | — | — | 1,547,000USD | 1,117,000USD | 12,414,000USD | 1,424,000USD |
| Other Current Assets | 31,476,000USD | 30,769,000USD | 143,659,000USD | 23,845,000USD | 35,457,000USD | 32,558,000USD | -77,467,000USD | 49,652,000USD |
| Total Liab | 1,585,995,000USD | 1,491,270,000USD | 1,607,775,000USD | 1,700,040,000USD | 1,587,483,000USD | 1,418,189,000USD | 1,436,453,000USD | 862,615,000USD |
| Total Stockholder Equity | 295,496,000USD | 410,368,000USD | 494,624,000USD | 519,666,000USD | 469,845,000USD | 407,927,000USD | 429,536,000USD | 298,595,000USD |
| Other Current Liab | 7,053,000USD | 7,630,000USD | 97,443,000USD | 75,962,000USD | 2,491,000USD | 2,274,000USD | -159,428,000USD | 13,318,000USD |
| Common Stock | 254,000USD | 254,000USD | 256,000USD | 255,000USD | 255,000USD | 250,000USD | 251,000USD | 234,000USD |
| Capital Stock | 254,000USD | 254,000USD | 256,000USD | 255,000USD | 255,000USD | 250,000USD | 251,000USD | 234,000USD |
| Retained Earnings | -123,409,000USD | -38,030,000USD | 11,493,000USD | 11,880,000USD | 59,209,000USD | 75,321,000USD | 63,776,000USD | -6,764,000USD |
| Other Assets | 1,862,604,000USD | 1,871,935,000USD | 79,668,000USD | — | 2,242,105,000USD | 1,794,037,000USD | 45,511,000USD | 23,265,000USD |
| Cash | 13,704,000USD | 23,148,000USD | 12,367,000USD | 16,762,000USD | 49,450,000USD | 24,457,000USD | 25,671,000USD | 19,864,000USD |
| Cash And Short Term Investments | 13,704,000USD | 23,148,000USD | 12,367,000USD | 127,836,000USD | 53,239,000USD | 24,457,000USD | 25,671,000USD | 19,864,000USD |
| Total Current Assets | 54,239,000USD | 66,254,000USD | 170,624,000USD | 168,802,000USD | 93,540,000USD | 66,060,000USD | 123,797,000USD | 72,856,000USD |
| Total Current Liabilities | 113,130,000USD | 24,666,000USD | 150,829,000USD | 170,012,000USD | 308,253,000USD | 209,116,000USD | 70,702,000USD | 36,024,000USD |
| Current Deferred Revenue | 1,170,000USD | 1,425,000USD | 1,773,000USD | 1,849,000USD | 1,775,000USD | 1,639,000USD | 1,658,000USD | 1,482,000USD |
| Net Debt | 1,543,808,000USD | 1,440,502,000USD | 1,464,663,000USD | 1,582,710,000USD | 1,505,050,000USD | 1,320,721,000USD | 1,336,201,000USD | 804,838,000USD |
| Short Term Debt | 88,102,000USD | — | 23,243,000USD | 72,644,000USD | 278,215,000USD | 182,323,000USD | 216,501,000USD | 15,459,000USD |
| Short Long Term Debt | 88,102,000USD | — | 23,243,000USD | 72,644,000USD | 278,215,000USD | 182,323,000USD | 902,000USD | — |
| Short Long Term Debt Total | 1,557,512,000USD | 1,463,650,000USD | 1,477,030,000USD | 1,599,472,000USD | 1,554,500,000USD | 1,345,178,000USD | 1,619,549,000USD | 853,479,000USD |
| Long Term Debt | 1,469,410,000USD | 1,463,650,000USD | 1,477,030,000USD | 1,599,472,000USD | 1,276,285,000USD | 1,162,855,000USD | 1,361,872,000USD | 824,702,000USD |
| Net Receivables | 9,059,000USD | 12,337,000USD | 14,598,000USD | 17,121,000USD | 4,844,000USD | 9,045,000USD | 6,285,000USD | 3,340,000USD |
| Accounts Payable | 11,554,000USD | 11,351,000USD | 17,140,000USD | 12,325,000USD | 12,590,000USD | 10,058,000USD | 11,971,000USD | 5,765,000USD |
| Accumulated Other Comprehensive Income | 12,023,000USD | 40,715,000USD | 69,865,000USD | 102,155,000USD | 2,578,000USD | -44,354,000USD | 2,466,000USD | 17,047,000USD |
| Common Stock Shares Outstanding | 25,390,000shares | 26,246,000shares | 26,245,000shares | 25,610,000shares | 25,760,000shares | 25,234,000shares | 24,593,000shares | 21,667,000shares |
| Non Current Assets Total | 1,832,180,000USD | 1,841,166,000USD | 1,857,353,000USD | 2,056,535,000USD | 1,969,927,000USD | 1,763,154,000USD | 1,742,192,000USD | 1,088,354,000USD |
| Non Current Liabilities Total | 1,472,865,000USD | 1,466,604,000USD | 1,456,946,000USD | 1,530,028,000USD | 1,279,230,000USD | 1,209,073,000USD | 1,365,751,000USD | 826,591,000USD |
| Non Current Liabilities Other | 2,980,000USD | 2,954,000USD | 3,159,000USD | 3,200,000USD | 2,945,000USD | 1,206,385,000USD | 1,187,449,000USD | 838,020,000USD |
| Non Currrent Assets Other | 1,831,247,000USD | 47,943,000USD | 79,668,000USD | -2,121,897,000USD | 1,968,380,000USD | 1,762,037,000USD | 1,729,778,000USD | 1,086,930,000USD |
| Net Working Capital | -58,891,000USD | 41,588,000USD | 43,038,000USD | 71,434,000USD | -210,012,000USD | -139,012,000USD | -159,412,000USD | 38,314,000USD |
| Unclassified Non Current Assets | -1,862,604,000USD | -1,871,935,000USD | -159,336,000USD | -1,939,112,000USD | -6,163,958,000USD | -5,314,418,000USD | -3,556,558,000USD | -2,179,596,000USD |
| Unclassified Current Liabilities | -82,851,000USD | 4,260,000USD | -12,013,000USD | -65,412,000USD | -265,033,000USD | -169,501,000USD | -160,330,000USD | — |
| Unclassified Equity | 406,374,000USD | 407,175,000USD | 412,754,000USD | 405,121,000USD | 407,548,000USD | 376,460,000USD | 362,792,000USD | 287,844,000USD |
| Property Plant Equipment Net | — | 1,793,223,000USD | 1,857,353,000USD | 1,953,095,000USD | 1,960,153,000USD | 1,759,632,000USD | 1,729,237,000USD | 1,068,789,000USD |
| Short Term Investments | — | — | 74,016,000USD | 111,074,000USD | 3,789,000USD | 3,000USD | 4,376,000USD | 18,151,000USD |
| Inventory | — | — | -74,016,000USD | 124,494,000USD | -3,789,000USD | -3,000USD | -4,376,001USD | 17,329,000USD |
| Unclassified Current Assets | — | — | -74,016,000USD | -124,494,000USD | — | — | 87,465,000USD | -35,480,000USD |
| Unclassified Non Current Liabilities | — | — | -23,243,000USD | -77,693,000USD | — | -1,164,494,000USD | -1,188,205,000USD | -839,502,000USD |
| Other Liab | — | — | — | 5,049,000USD | 4,720,000USD | 4,327,000USD | 4,635,000USD | 3,371,000USD |
| Long Term Investments | — | — | — | 2,042,552,000USD | 1,961,700,000USD | 1,760,749,000USD | 1,781,810,000USD | 1,087,542,000USD |
| Net Tangible Assets | — | — | — | 525,297,000USD | 469,845,000USD | 411,025,000USD | 429,536,000USD | 298,595,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -6,781,000USD | -10,348,000USD | -7,821,000USD | -7,061,000USD | -6,924,000USD | -27,038,000USD | -8,888,000USD | 10,596,000USD |
| Depreciation | 24,291,000USD | 23,560,000USD | 23,783,000USD | 24,059,000USD | 24,350,000USD | 24,389,000USD | 24,608,000USD | 24,442,000USD |
| Stock Based Compensation | 2,362,000USD | 2,546,000USD | 2,527,000USD | 2,335,000USD | 2,475,000USD | 2,642,000USD | 2,670,000USD | 2,684,000USD |
| Other Non Cash Items | 2,011,000USD | 4,347,000USD | 2,269,000USD | 1,295,000USD | 3,060,000USD | 21,888,000USD | 3,824,000USD | -14,712,000USD |
| Change To Account Receivables | -220,000USD | 256,000USD | 1,500,000USD | -2,199,000USD | -203,000USD | 2,066,000USD | -986,000USD | -703,000USD |
| Change In Working Capital | 1,451,000USD | -14,013,000USD | 8,537,000USD | -748,000USD | 5,361,000USD | -15,452,000USD | 5,584,000USD | -3,351,000USD |
| Total Cash From Operating Activities | 23,334,000USD | 6,092,000USD | 29,295,000USD | 19,880,000USD | 28,322,000USD | 6,429,000USD | 27,798,000USD | 19,659,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 23,334,000USD | 6,092,000USD | 29,295,000USD | 19,880,000USD | 28,322,000USD | 6,429,000USD | 27,798,000USD | 19,659,000USD |
| Total Cashflows From Investing Activities | -7,607,000USD | -85,139,000USD | -11,922,000USD | -9,811,000USD | -8,878,000USD | 15,951,000USD | -9,861,000USD | 30,360,000USD |
| Net Borrowings | 6,683,000USD | 90,000,000USD | 0USD | 0USD | 0USD | 4,841,000USD | -70,000USD | — |
| Total Cash From Financing Activities | -8,124,000USD | 74,115,000USD | -15,265,000USD | -20,885,000USD | -14,541,000USD | -29,181,000USD | -11,866,000USD | -64,121,000USD |
| Dividends Paid | -14,530,000USD | -13,443,000USD | -12,936,000USD | -13,118,000USD | -14,028,000USD | -12,963,000USD | -11,748,000USD | -11,860,000USD |
| Change In Cash | 7,603,000USD | -4,932,000USD | 2,108,000USD | -10,816,000USD | 4,903,000USD | -6,801,000USD | 6,071,000USD | -14,102,000USD |
| Begin Period Cash Flow | 45,180,000USD | 50,112,000USD | 48,004,000USD | 58,820,000USD | 53,917,000USD | 60,718,000USD | 54,647,000USD | 68,749,000USD |
| End Period Cash Flow | 52,783,000USD | 45,180,000USD | 50,112,000USD | 48,004,000USD | 58,820,000USD | 53,917,000USD | 60,718,000USD | 54,647,000USD |
| Other Cashflows From Investing Activities | -7,607,000USD | -85,139,000USD | -11,922,000USD | -9,811,000USD | -8,878,000USD | 15,951,000USD | -9,861,000USD | 195,000USD |
| Other Cashflows From Financing Activities | -277,000USD | -2,442,000USD | -2,329,000USD | -110,000USD | -513,000USD | -37,141,999USD | -48,000USD | -836,000USD |
| Sale Purchase Of Stock | — | 0USD | 0USD | -7,657,000USD | — | 16,082,999USD | 0USD | -16,083,000USD |
| Investments | — | — | -11,922,000USD | -9,811,000USD | -8,878,000USD | 15,951,000USD | -9,861,000USD | 30,360,000USD |
| Unclassified Investing Cash Flow | — | — | 11,922,000USD | 9,811,000USD | 8,878,000USD | -15,951,000USD | 9,861,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | -35,342,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -32,154,000USD | 1,114,000USD | 44,264,000USD | -9,291,000USD | 23,106,000USD | 44,150,000USD | 99,438,000USD | -1,614,000USD |
| Depreciation | 95,752,000USD | 97,762,000USD | 95,186,000USD | 97,648,000USD | 86,878,000USD | 82,411,000USD | 69,086,000USD | 47,470,000USD |
| Stock Based Compensation | 9,883,000USD | 10,543,000USD | 9,286,000USD | 7,902,000USD | 6,997,000USD | 5,504,000USD | 5,130,000USD | 4,198,000USD |
| Other Non Cash Items | 10,971,000USD | -17,475,000USD | -52,754,000USD | -4,338,000USD | -15,027,000USD | -9,969,000USD | 13,684,000USD | 6,725,000USD |
| Change To Account Receivables | -646,000USD | -4,010,000USD | -8,090,000USD | -10,651,000USD | -3,103,000USD | — | — | — |
| Change In Working Capital | -863,000USD | -18,371,000USD | 599,000USD | -12,825,000USD | -1,345,000USD | -7,799,000USD | -1,846,000USD | 2,654,000USD |
| Total Cash From Operating Activities | 83,589,000USD | 73,573,000USD | 96,581,000USD | 79,096,000USD | 73,268,000USD | 57,226,000USD | 51,366,000USD | 41,743,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | -202,896,000USD | -333,343,000USD | -134,743,000USD | -555,029,000USD | -129,301,000USD |
| Free Cash Flow | 83,589,000USD | 73,573,000USD | 96,581,000USD | 79,096,000USD | 73,268,000USD | 57,226,000USD | 51,366,000USD | 41,743,000USD |
| Total Cashflows From Investing Activities | -115,750,000USD | 130,619,000USD | 51,923,000USD | -162,303,000USD | -235,906,000USD | 11,503,000USD | -553,129,000USD | -135,248,000USD |
| Net Borrowings | 90,000,000USD | -107,529,000USD | -106,292,000USD | 97,745,000USD | 206,022,000USD | -62,057,000USD | 488,739,000USD | 42,247,000USD |
| Total Cash From Financing Activities | 23,424,000USD | -195,554,000USD | -155,024,000USD | 46,310,000USD | 194,319,000USD | -82,896,000USD | 529,816,000USD | 95,092,000USD |
| Dividends Paid | -53,525,000USD | -49,304,000USD | -44,801,000USD | -40,639,000USD | -35,804,000USD | -32,296,000USD | -28,046,000USD | -22,265,000USD |
| Sale Purchase Of Stock | -7,657,000USD | -14,573,000USD | -1,716,000USD | -11,127,000USD | 494,630,000USD | -44,530,000USD | 678,149,000USD | -9,672,000USD |
| Change In Cash | -8,737,000USD | 8,638,000USD | -6,520,000USD | -36,897,000USD | 31,681,000USD | -14,167,000USD | 28,053,000USD | -119,000USD |
| Begin Period Cash Flow | 53,917,000USD | 45,279,000USD | 51,799,000USD | 88,696,000USD | 57,015,000USD | 71,182,000USD | 43,129,000USD | 43,248,000USD |
| End Period Cash Flow | 45,180,000USD | 53,917,000USD | 45,279,000USD | 51,799,000USD | 88,696,000USD | 57,015,000USD | 71,182,000USD | 43,129,000USD |
| Other Cashflows From Investing Activities | -115,750,000USD | 130,619,000USD | 51,923,000USD | 4,138,000USD | 7,201,000USD | 6,049,000USD | 1,900,000USD | -127,595,000USD |
| Other Cashflows From Financing Activities | -4,875,000USD | -24,148,000USD | -2,215,000USD | 914,551,000USD | -5,535,000USD | 78,126,000USD | -7,340,000USD | 82,316,000USD |
| Investments | — | 130,619,000USD | 35,201,000USD | 36,455,000USD | 90,236,000USD | 140,197,000USD | 286,479,000USD | 29,553,000USD |
| Issuance Of Capital Stock | — | 0USD | -23,000USD | 3,969,000USD | 25,590,000USD | 57,718,000USD | 69,874,000USD | 84,782,000USD |
| Unclassified Investing Cash Flow | — | -130,619,000USD | -35,201,000USD | — | — | — | -286,479,000USD | 92,095,000USD |
| Change To Liabilities | — | — | — | -1,508,000USD | 2,191,000USD | -2,933,000USD | -1,496,000USD | 2,445,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -36,897,000USD | 31,681,000USD | -14,167,000USD | 28,053,000USD | -119,000USD |
| Unclassified Financing Cash Flow | — | — | — | -914,220,000USD | -464,994,000USD | -22,139,000USD | -601,686,000USD | 2,466,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | -27,341,000USD | -57,071,000USD | -134,126,000USD | -17,690,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.