NXPI (NXP Semiconductors N.V.) Stock Financials & Earnings | Market Cap Arena

NXPI (NXP Semiconductors N.V.) Stock Financials & Earnings | Market Cap Arena

NXPINXP Semiconductors N.V.

Mkt Cap$52B

Technology·Semiconductors·🇳🇱 Netherlands·NASDAQ

Revenue (TTM)$12.3B

Net Income (TTM)$2.0B

EPS (TTM)$7.94

Free Cash Flow (TTM)$2.6B

Gross Margin54.6%

Op. Margin26.4%

Net Margin16.5%

FCF Margin21.6%

P/S Ratio (TTM)4.3x

P/E Ratio (TTM)25.9x

YoY Rev Growth-2.7%

Employees—

Earnings Reports

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q1 23	$3.1B	$1.8B	$825M
Q2 23	$3.3B	$1.9B	$937M
Q3 23	$3.4B	$2.0B	$992M
Q4 23	$3.4B	$1.9B	$907M
Q1 24	$3.1B	$1.8B	$856M
Q2 24	$3.1B	$1.8B	$896M
Q3 24	$3.3B	$1.8B	$990M
Q4 24	$3.1B	$1.7B	$675M
Q1 25	$2.8B	$1.6B	$723M
Q2 25	$2.9B	$1.6B	$687M
Q3 25	$3.2B	$1.8B	$893M
Q4 25	$3.3B	$1.8B	$930M

Revenue Breakdown

Valuation

Quarter	P/S	P/E
Q1 23	4.0x	19.1x
Q2 23	4.0x	18.9x
Q3 23	4.0x	18.6x
Q4 23	3.9x	18.7x
Q1 24	3.9x	18.6x
Q2 24	4.0x	18.8x
Q3 24	4.1x	19.3x
Q4 24	4.2x	20.9x
Q1 25	4.3x	22.2x
Q2 25	4.3x	24.4x
Q3 25	4.4x	25.4x
Q4 25	4.3x	25.9x

Operating Cash Flow

Quarter	Operating CF	Free CF
Q1 23	$632M	$381M
Q2 23	$756M	$504M
Q3 23	$988M	$746M
Q4 23	$1.1B	$1.9B
Q1 24	$851M	$593M
Q2 24	$761M	$576M
Q3 24	$779M	$567M
Q4 24	$328M	$214M
Q1 25	$565M	$401M
Q2 25	$779M	$943M
Q3 25	$585M	$508M
Q4 25	$890M	$793M

Capital Expenditures

CapEx

Quarter	CapEx
Q1 23	$251M
Q2 23	$252M
Q3 23	$242M
Q4 23	$787M
Q1 24	$258M
Q2 24	$185M
Q3 24	$212M
Q4 24	$114M
Q1 25	$164M
Q2 25	$164M
Q3 25	$77M
Q4 25	$97M

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 23	-0.5%	+1.5%
Q2 23	-0.4%	-0.3%
Q3 23	-0.3%	-0.1%
Q4 23	+3.3%	+7.8%
Q1 24	+0.2%	-1.1%
Q2 24	-5.2%	-5.5%
Q3 24	-5.4%	-7.5%
Q4 24	-9.1%	-3.1%
Q1 25	-9.3%	-7.0%
Q2 25	-6.4%	+0.4%
Q3 25	-2.4%	+0.9%
Q4 25	+7.2%	-1.3%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q1 23	$99M	3.2%
Q2 23	$102M	3.1%
Q3 23	$103M	3.0%
Q4 23	$107M	3.1%
Q1 24	$115M	3.7%
Q2 24	$114M	3.6%
Q3 24	$115M	3.5%
Q4 24	$0	0.0%
Q1 25	$127M	4.5%
Q2 25	$117M	4.0%
Q3 25	$118M	3.7%
Q4 25	$100M	3.0%

OpEx Breakdown

Quarter	R&D	G&A	SG&A
Q1 23	$577M	—	$274M
Q2 23	$589M	—	$274M
Q3 23	$601M	—	$294M
Q4 23	$651M	—	$311M
Q1 24	$564M	—	$307M
Q2 24	$598M	—	$268M
Q3 24	$577M	—	$265M
Q4 24	$612M	—	$324M
Q1 25	$547M	—	$281M
Q2 25	$573M	—	$278M
Q3 25	$575M	$286M	—
Q4 25	$572M	—	$285M

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 23	$3.9B	$0	$3.9B
Q2 23	$3.9B	$0	$3.9B
Q3 23	$3.8B	$0	$3.8B
Q4 23	$3.6B	$409M	$4.1B
Q1 24	$2.7B	$400M	$3.1B
Q2 24	$2.6B	$400M	$3.0B
Q3 24	$2.5B	$400M	$2.9B
Q4 24	$3.0B	$0	$3.0B
Q1 25	$3.7B	$0	$3.7B
Q2 25	$2.9B	$0	$2.9B
Q3 25	$3.5B	$500M	$4.0B
Q4 25	$3.3B	$0	$3.3B

Shares Outstanding

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change
Q1 23	261M	-0.1%
Q2 23	261M	+0.0%
Q3 23	261M	-0.1%
Q4 23	260M	-0.3%
Q1 24	259M	-0.5%
Q2 24	259M	-0.1%
Q3 24	258M	-0.4%
Q4 24	258M	+0.1%
Q1 25	255M	-1.1%
Q2 25	254M	-0.5%
Q3 25	254M	+0.2%
Q4 25	254M	-0.1%

Revenue Per Employee

Revenue / Employee

Year	Revenue/Employee	Employees
FY 14	$203K	28K
FY 15	$691K	9K
FY 16	$1M	9K
FY 17	$1M	9K
FY 18	$1M	8K
FY 19	$1M	9K
FY 20	$297K	29K
FY 21	$357K	31K
FY 22	$383K	35K
FY 23	$388K	34K
FY 24	$381K	33K
FY 25	$381K	32K