NXDT
NEXPOINT DIVERSIFIED REAL ESTATE TRUST
Company overview
- Market capitalization
- $277.74M
- Employees
- 0
- Latest publication
- 2026-09-29
About NEXPOINT DIVERSIFIED REAL ESTATE TRUST
NexPoint Diversified Real Estate Trust is an externally advised, publicly traded, diversified real estate investment trust. It focuses on the acquisition, development, and management of opportunistic and value-add investments throughout the United States across multiple sectors where NexPoint and its affiliates have operational expertise. NXDT is externally advised by NexPoint Real Estate Advisors X, L.P. NexPoint Diversified Real Estate Trust was incorporated in June 1st, 2006, and is based in Dallas, United States.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 19,337,000USD | 20,088,000USD | 19,368,000USD | 17,459,000USD | -24,332,000USD | -8,988,000USD | 18,470,000USD | 10,956,000USD |
| Operating Income | 2,116,000USD | -14,665,000USD | -28,346,000USD | -5,828,000USD | -44,729,000USD | -33,893,000USD | -9,264,000USD | -14,720,000USD |
| Total Other Income Expense Net | 1,165,000USD | -5,696,000USD | -6,868,000USD | -7,484,000USD | -44,596,000USD | -39,425,000USD | -28,936,000USD | -8,774,000USD |
| Interest Income | 2,664,000USD | 3,394,000USD | 2,543,000USD | 2,443,000USD | 2,295,000USD | 2,102,000USD | 2,173,000USD | 1,653,000USD |
| Interest Expense | 5,311,000USD | 5,689,000USD | 5,788,000USD | 6,903,000USD | 6,637,000USD | 7,276,000USD | 7,682,000USD | 8,288,000USD |
| Income Before Tax | 3,281,000USD | -20,361,000USD | -35,214,000USD | -13,312,000USD | -44,729,000USD | -33,893,000USD | -9,264,000USD | -14,720,000USD |
| Income Tax Expense | 374,000USD | 909,000USD | -1,678,000USD | 995,000USD | -641,000USD | 1,213,000USD | -181,000USD | 700,000USD |
| Equity Method Income Loss | -866,000USD | — | — | — | — | — | — | — |
| Net Income | 2,041,000USD | -21,261,000USD | -35,510,000USD | -12,312,000USD | -44,068,000USD | -33,161,000USD | -7,672,000USD | -8,882,000USD |
| Net Income Applicable To Common Shares | 61,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 18,031,000USD | 68,924,000USD | 1,314,000USD | 6,637,000USD | 7,276,000USD | 7,682,000USD | 8,288,000USD |
| Gross Profit | — | 2,057,000USD | 38,896,000USD | 16,145,000USD | -30,969,000USD | -16,264,000USD | 10,788,000USD | 2,668,000USD |
| Selling General Administrative | — | 4,755,000USD | 11,699,000USD | 4,526,000USD | 2,636,000USD | 4,918,000USD | 6,386,000USD | 4,900,000USD |
| Unclassified Operating Expenses | — | 11,967,000USD | 13,344,000USD | — | 11,124,000USD | 12,711,000USD | 13,666,000USD | 7,282,000USD |
| Total Operating Expenses | — | 16,722,000USD | 25,043,000USD | 5,153,000USD | 13,760,000USD | 17,629,000USD | 20,052,000USD | 17,388,000USD |
| Net Interest Income | — | -2,295,000USD | -3,245,000USD | -4,460,000USD | -4,342,000USD | -5,174,000USD | -5,509,000USD | -6,635,000USD |
| Tax Provision | — | 909,000USD | 312,000USD | -995,000USD | -641,000USD | 1,213,000USD | -181,000USD | 700,000USD |
| Net Income From Continuing Ops | — | -21,270,000USD | -35,526,000USD | -12,317,000USD | -44,088,000USD | -35,106,000USD | -9,083,000USD | -15,420,000USD |
| Ebit | — | -14,672,000USD | -42,117,000USD | -6,409,000USD | -44,729,000USD | -33,893,000USD | -9,264,000USD | -14,720,000USD |
| Ebitda | — | -10,957,000USD | -35,676,000USD | -2,551,000USD | -41,198,000USD | -29,984,000USD | -5,072,000USD | -9,685,000USD |
| Depreciation And Amortization | — | 3,715,000USD | 6,441,000USD | 3,858,000USD | 3,531,000USD | 3,909,000USD | 4,192,000USD | 5,035,000USD |
| Reconciled Depreciation | — | 3,715,000USD | 6,688,000USD | 3,611,000USD | 3,531,000USD | 3,909,000USD | 4,192,000USD | 4,510,000USD |
| Minority Interest | — | 9,000USD | 16,000USD | 5,000USD | 20,000USD | 1,945,000USD | 1,411,000USD | 6,538,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 5,206,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 91,959,000USD | 37,758,000USD | -59,371,000USD | 90,953,699USD | 256,510,721USD | -114,439,213USD | 72,165,648USD | 43,554,042USD |
| Cost Of Revenue | 84,151,000USD | 28,352,000USD | 15,902,000USD | 6,455,015USD | 18,790,102USD | 13,313,464USD | 16,073,851USD | 11,082,731USD |
| Gross Profit | 7,808,000USD | 9,406,000USD | -75,273,000USD | 84,498,684USD | 256,510,721USD | -114,439,213USD | 72,165,648USD | 43,554,042USD |
| Selling General Administrative | 23,779,000USD | 20,208,000USD | 13,434,000USD | 20,855,220USD | 6,386,604USD | 6,086,947USD | 6,014,222USD | 3,657,899USD |
| Unclassified Operating Expenses | 80,993,000USD | 43,037,000USD | 25,802,998USD | 4,766,505USD | — | — | — | — |
| Total Operating Expenses | 104,772,000USD | 64,607,000USD | 39,237,000USD | 25,621,725USD | 6,500,926USD | 6,327,578USD | 6,384,501USD | 3,734,069USD |
| Operating Income | -96,964,000USD | -55,201,000USD | -114,510,000USD | 58,876,959USD | 250,009,795USD | -120,766,791USD | 65,781,147USD | 46,175,493USD |
| Interest Income | 9,383,000USD | 7,216,000USD | 7,029,000USD | 8,420,883USD | 7,581,650USD | 8,724,323USD | 12,861,324USD | 19,938,443USD |
| Interest Expense | 26,604,000USD | 28,352,000USD | 15,902,000USD | 6,455,015USD | 2,434,515USD | 4,649,508USD | 10,935,851USD | 6,355,520USD |
| Net Interest Income | -17,221,000USD | -21,136,000USD | -8,873,000USD | 1,965,868USD | 5,147,135USD | 4,074,815USD | 1,925,473USD | 13,582,923USD |
| Income Before Tax | -127,148,000USD | -55,201,000USD | -114,510,000USD | 48,901,959USD | 250,009,795USD | -120,766,791USD | 65,781,147USD | 39,819,973USD |
| Income Tax Expense | -111,000USD | 1,372,000USD | 2,731,000USD | 9,975,000USD | 4,554,561USD | 18,312,769USD | 25,975,692USD | -161,141USD |
| Tax Provision | -111,000USD | 1,372,000USD | 2,731,000USD | — | — | — | — | — |
| Net Income | -125,051,000USD | -46,730,000USD | -117,241,000USD | 48,901,959USD | 250,009,795USD | -120,766,791USD | 65,781,147USD | 39,819,973USD |
| Net Income From Continuing Ops | -127,037,000USD | -56,573,000USD | -117,241,000USD | 48,901,959USD | 250,009,795USD | -120,766,791USD | 65,781,147USD | 39,819,973USD |
| Ebit | -127,148,000USD | -55,201,000USD | -114,510,000USD | 99,608,356USD | 250,009,795USD | -120,766,791USD | 65,781,147USD | 46,175,493USD |
| Ebitda | -109,409,000USD | -39,601,000USD | -100,573,000USD | 58,876,959USD | 250,009,795USD | -120,766,791USD | 65,781,147USD | 46,175,493USD |
| Depreciation And Amortization | 17,739,000USD | 15,600,000USD | 13,937,000USD | 7,064,000USD | -78,085,706USD | -22,915,560USD | -37,852,924USD | 43,985,754USD |
| Reconciled Depreciation | 17,739,000USD | 15,600,000USD | 13,937,000USD | — | — | — | — | — |
| Total Other Income Expense Net | -30,184,000USD | -51,050,000USD | -30,145,000USD | -9,975,000USD | -2,434,515USD | -4,649,508USD | -10,935,851USD | -6,355,520USD |
| Minority Interest | 1,986,000USD | 9,843,000USD | 0USD | — | — | — | — | — |
| Selling And Marketing Expenses | — | 1,362,000USD | — | — | — | — | — | — |
| Research Development | — | — | 2USD | — | 5USD | 6USD | 1USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | — | 245,455,234USD | -120,766,791USD | 65,781,147USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,039,169,000USD | 1,026,646,000USD | 1,074,652,000USD | 1,106,669,000USD | 1,110,990,000USD | 1,179,554,000USD | 1,224,839,000USD | 1,240,714,000USD |
| Cash And Equivalents | 11,666,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 324,052,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 672,998,000USD | 702,716,000USD | 720,470,000USD | 749,799,000USD | 755,879,000USD | 802,915,000USD | 836,508,000USD | 844,473,000USD |
| Total Equity Including Noncontrolling Interest | 672,998,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 442,000USD | 488,000USD | 1,998,000USD | 2,044,000USD | 369,930,000USD | 382,044,000USD | 384,767,000USD | 409,377,000USD |
| Common Stock | 53,000USD | 52,000USD | 50,000USD | 49,000USD | 47,000USD | 45,000USD | 43,000USD | 42,000USD |
| Retained Earnings | -401,027,000USD | -392,957,000USD | -362,076,000USD | -317,327,000USD | -296,170,000USD | -243,747,000USD | -202,818,000USD | -187,487,000USD |
| Intangible Assets | — | 10,979,000USD | 10,979,000USD | 10,979,000USD | 10,979,000USD | 2,403,000USD | 2,626,000USD | 3,178,000USD |
| Total Liab | — | 323,634,000USD | 353,873,000USD | 356,542,000USD | 354,775,000USD | 381,554,000USD | 391,301,000USD | 397,800,000USD |
| Other Current Liab | — | -41,316,000USD | -39,437,000USD | -34,697,000USD | -2,630,000USD | -2,166,000USD | -481,000USD | -4,386,000USD |
| Capital Stock | — | 28,121,000USD | 20,432,000USD | 10,886,000USD | 3,221,000USD | 248,000USD | 46,000USD | 45,000USD |
| Other Assets | — | 1,003,106,000USD | 1,050,143,000USD | 1,082,534,000USD | — | 1,150,763,000USD | 1,195,812,000USD | 1,213,082,000USD |
| Cash | — | 9,428,000USD | 8,166,000USD | 5,310,000USD | 4,730,000USD | 9,469,000USD | 8,791,000USD | 8,519,000USD |
| Cash And Short Term Investments | — | 9,428,000USD | 8,166,000USD | 5,310,000USD | 4,730,000USD | 9,469,000USD | 8,791,000USD | 8,519,000USD |
| Total Current Assets | — | 11,720,000USD | 11,034,000USD | 8,506,000USD | 12,600,000USD | 18,582,000USD | 18,749,000USD | 17,481,000USD |
| Total Current Liabilities | — | 161,229,000USD | 273,000USD | 41,583,000USD | 31,512,000USD | 32,015,000USD | 31,463,000USD | 30,282,000USD |
| Net Debt | — | 269,127,000USD | 301,468,000USD | 310,048,000USD | 315,015,000USD | 336,878,000USD | 349,124,000USD | 353,636,000USD |
| Short Term Debt | — | 161,229,000USD | — | 41,583,000USD | 54,833,000USD | 79,454,000USD | 265,620,999USD | 265,742,000USD |
| Short Long Term Debt Total | — | 278,555,000USD | 309,634,000USD | 315,358,000USD | 319,745,000USD | 346,347,000USD | 357,915,000USD | 362,155,000USD |
| Long Term Investments | — | 622,967,000USD | 636,022,000USD | 661,533,000USD | 660,288,000USD | 695,790,000USD | 728,579,000USD | 737,902,000USD |
| Net Receivables | — | 2,292,000USD | 2,868,000USD | 3,196,000USD | 7,870,000USD | 9,113,000USD | 9,958,000USD | 8,962,000USD |
| Accounts Payable | — | 40,846,000USD | 39,437,000USD | 34,613,000USD | 31,512,000USD | 32,015,000USD | 31,463,000USD | 30,282,000USD |
| Property Plant Equipment Gross | — | 382,868,000USD | 412,983,000USD | 412,952,000USD | 412,477,000USD | 412,262,000USD | 411,416,000USD | 432,574,000USD |
| Common Stock Shares Outstanding | — | 50,084,000shares | 46,252,000shares | 47,436,000shares | 45,687,000shares | 42,899,000shares | 40,229,000shares | 40,786,000shares |
| Non Current Assets Total | — | 11,820,000USD | 13,475,000USD | 15,629,000USD | 1,098,390,000USD | 1,160,972,000USD | 1,206,090,000USD | 1,223,233,000USD |
| Non Current Liabilities Total | — | 162,405,000USD | 310,474,000USD | 314,959,000USD | 323,263,000USD | 349,539,000USD | 359,838,000USD | 367,518,000USD |
| Non Currrent Assets Other | — | -965,472,000USD | -67,412,000USD | -1,039,228,000USD | 645,392,000USD | 703,276,000USD | 730,932,000USD | 713,577,000USD |
| Unclassified Non Current Assets | — | -1,625,720,000USD | -1,685,667,000USD | -1,741,461,000USD | -588,199,000USD | -1,773,304,000USD | -1,836,626,000USD | -1,861,684,000USD |
| Unclassified Current Liabilities | — | -40,846,000USD | -39,164,000USD | -34,613,000USD | -54,833,000USD | -79,454,000USD | -265,620,999USD | -265,742,000USD |
| Unclassified Non Current Liabilities | — | 162,405,000USD | 310,474,000USD | 314,959,000USD | 323,263,000USD | 349,539,000USD | 359,838,000USD | 367,518,000USD |
| Unclassified Equity | — | 1,067,500,000USD | 1,062,064,000USD | 1,056,191,000USD | 1,048,781,000USD | 1,046,369,000USD | 1,039,237,000USD | 1,031,873,000USD |
| Other Current Assets | — | — | — | — | — | — | -9,958,000USD | — |
| Good Will | — | — | — | — | — | — | — | 7,801,000USD |
| Short Term Investments | — | — | — | — | — | — | — | 397,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,074,652,000USD | 1,224,839,000USD | 1,098,336,000USD | 1,222,902,000USD | 1,048,014,271USD | 854,102,810USD | 1,353,008,793USD | 1,045,616,915USD |
| Intangible Assets | 10,979,000USD | 2,626,000USD | 4,181,000USD | 10,979,000USD | — | — | — | — |
| Total Liab | 353,873,000USD | 391,301,000USD | 213,262,000USD | 205,070,000USD | 53,554,135USD | 63,278,119USD | 379,369,490USD | 277,905,742USD |
| Total Stockholder Equity | 720,470,000USD | 836,508,000USD | 885,074,000USD | 1,017,832,000USD | 994,460,136USD | 790,824,691USD | 973,639,303USD | 767,711,173USD |
| Other Current Liab | -39,437,000USD | -481,000USD | -587,000USD | 1,369,000USD | -63,248USD | -3,112USD | -154,554,883USD | -9,412,368USD |
| Common Stock | 50,000USD | 43,000USD | 38,000USD | 37,000USD | 913,920,192USD | 1,182,433,738USD | 1,228,988,136USD | 32,342USD |
| Capital Stock | 20,432,000USD | 46,000USD | 41,000USD | 40,000USD | 83,251,723USD | 0USD | 0USD | 32,342USD |
| Retained Earnings | -362,076,000USD | -202,818,000USD | -126,580,000USD | 17,947,000USD | -2,711,779USD | -391,609,047USD | -255,348,833USD | -312,601,784USD |
| Other Assets | 1,050,143,000USD | 1,195,812,000USD | 1,098,336,000USD | 43,977,000USD | 2,477,119USD | 8,566,656USD | 20,220,183USD | 3,451,019USD |
| Cash | 8,166,000USD | 8,791,000USD | 20,608,000USD | 13,360,000USD | 2,238,121USD | 1,966,953USD | 329,810USD | — |
| Cash And Short Term Investments | 8,166,000USD | 8,791,000USD | 20,608,000USD | 13,360,000USD | 2,238,121USD | 1,966,953USD | 329,810USD | — |
| Total Current Assets | 11,034,000USD | 18,749,000USD | 31,033,000USD | 61,295,000USD | 4,062,293USD | 3,218,994USD | 27,116,348USD | 3,251,363USD |
| Total Current Liabilities | 273,000USD | 31,463,000USD | 10,031,000USD | 170,368,000USD | 63,222USD | 3,112USD | 6,614,923USD | 9,412,368USD |
| Net Debt | 301,468,000USD | 349,124,000USD | 180,846,000USD | 163,955,000USD | 40,261,905USD | 43,033,047USD | 328,047,936USD | 239,507,979USD |
| Short Long Term Debt Total | 309,634,000USD | 357,915,000USD | 201,454,000USD | 177,315,000USD | 42,500,026USD | 45,000,000USD | 328,377,746USD | 239,507,979USD |
| Long Term Investments | 636,022,000USD | 728,579,000USD | 757,501,000USD | 893,277,000USD | 1,041,984,657USD | 842,317,160USD | 1,305,672,262USD | 1,038,967,734USD |
| Net Receivables | 2,868,000USD | 9,958,000USD | 10,425,000USD | 1,903,000USD | 1,314,374USD | 1,252,041USD | 26,786,538USD | 3,198,162USD |
| Accounts Payable | 39,437,000USD | 31,463,000USD | 10,031,000USD | 13,865,000USD | 63,222USD | 3,112USD | 6,614,923USD | 9,412,368USD |
| Property Plant Equipment Net | 1,998,000USD | 384,767,000USD | 259,733,000USD | 266,083,000USD | — | — | — | — |
| Property Plant Equipment Gross | 412,983,000USD | 411,416,000USD | 273,460,000USD | 262,262,000USD | — | — | — | — |
| Common Stock Shares Outstanding | 46,252,000shares | 40,229,000shares | 37,334,000shares | 37,172,000shares | 37,303,227shares | 45,668,261shares | 40,605,646shares | 32,342,416shares |
| Non Current Assets Total | 13,475,000USD | 1,206,090,000USD | 1,067,303,000USD | 1,161,607,000USD | 1,043,951,978USD | 842,317,160USD | 1,305,672,262USD | 1,042,365,552USD |
| Non Current Liabilities Total | 310,474,000USD | 359,838,000USD | 203,231,000USD | 34,702,000USD | 53,490,913USD | 45,000,000USD | 328,377,746USD | 268,493,374USD |
| Non Currrent Assets Other | -67,412,000USD | 730,932,000USD | 734,230,000USD | -10,979,000USD | 1,043,951,978USD | -854,102,810USD | -1,353,008,794USD | 1,042,365,552USD |
| Unclassified Non Current Assets | -1,685,667,000USD | -1,844,979,000USD | -1,789,574,000USD | -52,709,000USD | -1,044,461,776USD | -8,566,656USD | -20,220,183USD | -1,042,418,753USD |
| Unclassified Current Liabilities | -39,164,000USD | — | -171,186,000USD | 10,720,000USD | — | -45,000,000USD | -147,939,960USD | — |
| Unclassified Non Current Liabilities | 310,474,000USD | 359,838,000USD | 203,231,000USD | 34,702,000USD | 53,380,876USD | 45,000,000USD | 320,115,509USD | 268,493,374USD |
| Unclassified Equity | 1,062,064,000USD | 1,039,237,000USD | 1,011,575,000USD | 999,808,000USD | — | 391,609,047USD | 255,348,833USD | 312,537,100USD |
| Good Will | — | 8,353,000USD | 2,896,000USD | — | — | — | — | — |
| Other Current Assets | — | — | 49,070,000USD | 46,032,000USD | 509,798USD | 8,703,900USD | 20,669,286USD | 53,201USD |
| Current Deferred Revenue | — | — | -10,031,000USD | -129,434,000USD | -46,815USD | -44,996,888USD | -141,325,037USD | -136,100,611USD |
| Short Term Debt | — | — | 171,186,000USD | 144,414,000USD | 26USD | 45,000,000USD | 147,939,960USD | — |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | -2,711,779USD | -391,609,047USD | -255,348,833USD | 767,711,173USD |
| Unclassified Current Assets | — | — | -49,070,000USD | — | — | -18,960,179USD | -67,809,840USD | — |
| Inventory | — | — | — | -46,032,000USD | 1USD | 10,256,279USD | 47,140,554USD | — |
| Other Liab | — | — | — | — | 110,037USD | — | 8,262,237USD | — |
| Net Tangible Assets | — | — | — | — | 911,208,413USD | 790,824,691USD | 973,639,303USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 7,213,000USD |
| Stock Based Compensation | 2,449,000USD |
| Change To Liabilities | -565,000USD |
| Change In Working Capital | -570,000USD |
| Operating Cash Flow | -5,131,000USD |
| Investing Cash Flow | 25,345,000USD |
| Net Common Stock Issuance | -3,696,000USD |
| Common Dividends Paid | -3,903,000USD |
| Other Financing Activities | -6,000USD |
| Unclassified Financing Cash Flow | -12,479,000USD |
| Financing Cash Flow | -20,084,000USD |
| Change In Cash | 130,000USD |
| End Cash Flow | 51,537,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -21,270,000USD | 91,511,000USD | -13,105,000USD | -44,088,000USD | -35,106,000USD | -7,672,000USD | -15,420,000USD | -10,522,000USD |
| Depreciation | 3,465,000USD | -11,300,000USD | 3,611,000USD | 3,531,000USD | 3,660,000USD | 4,192,000USD | 5,035,000USD | 3,577,000USD |
| Stock Based Compensation | 1,102,000USD | -5,268,000USD | 1,138,000USD | — | 804,000USD | 817,000USD | 414,000USD | 1,232,000USD |
| Other Non Cash Items | 15,763,000USD | -75,944,000USD | 398,000USD | 40,790,000USD | 32,791,000USD | 1,021,000USD | 6,326,000USD | 685,000USD |
| Change In Working Capital | -59,000USD | 1,466,000USD | 8,553,000USD | -158,000USD | 4,428,000USD | -2,533,000USD | 4,556,000USD | 768,000USD |
| Total Cash From Operating Activities | -854,000USD | 1,180,000USD | 835,000USD | 75,000USD | 7,076,000USD | -4,115,000USD | 497,000USD | -5,492,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -854,000USD | 1,054,000USD | 835,000USD | 75,000USD | 7,076,000USD | -4,115,000USD | 497,000USD | -5,492,000USD |
| Investments | 25,235,000USD | 27,691,000USD | -243,000USD | 25,334,000USD | 9,526,000USD | 7,514,000USD | -23,762,000USD | 34,786,000USD |
| Total Cashflows From Investing Activities | 26,200,000USD | 2,351,000USD | -243,000USD | 25,334,000USD | 9,526,000USD | 7,514,000USD | -23,762,000USD | 34,786,000USD |
| Net Borrowings | -29,200,000USD | -7,633,000USD | -2,864,000USD | -27,299,000USD | -11,719,000USD | -5,426,000USD | 4,628,000USD | — |
| Total Cash From Financing Activities | -27,604,000USD | -2,284,000USD | 697,000USD | -27,457,000USD | -14,584,000USD | -7,738,000USD | 2,198,000USD | -8,676,000USD |
| Dividends Paid | -2,972,000USD | -2,726,000USD | -2,548,000USD | -2,729,000USD | -2,626,000USD | -2,412,000USD | -2,382,000USD | -2,453,000USD |
| Sale Purchase Of Stock | -2,250,000USD | -1,357,000USD | -800,000USD | — | -322,000USD | — | 130,000USD | -332,000USD |
| Issuance Of Capital Stock | 7,687,000USD | 9,545,000USD | 7,663,000USD | 2,968,000USD | 203,000USD | — | 0USD | 0USD |
| Change In Cash | -2,258,000USD | 1,247,000USD | 1,289,000USD | -2,048,000USD | 2,018,000USD | -4,339,000USD | -21,067,000USD | 20,618,000USD |
| Begin Period Cash Flow | 51,407,000USD | 50,160,000USD | 48,871,000USD | 50,919,000USD | 48,901,000USD | 53,240,000USD | 74,307,000USD | 53,689,000USD |
| End Period Cash Flow | 49,149,000USD | 51,407,000USD | 50,160,000USD | 48,871,000USD | 50,919,000USD | 48,901,000USD | 53,240,000USD | 74,307,000USD |
| Other Cashflows From Investing Activities | 965,000USD | 30,619,000USD | 2,583,000USD | 42,997,000USD | 17,381,000USD | -13,906,000USD | -3,369,000USD | 41,606,000USD |
| Other Cashflows From Financing Activities | -869,000USD | 9,432,000USD | -754,000USD | 2,571,000USD | 83,000USD | 100,000USD | -48,000USD | -352,000USD |
| Unclassified Financing Cash Flow | 7,687,000USD | — | 7,663,000USD | -2,968,000USD | — | — | — | -5,539,000USD |
| Unclassified Investing Cash Flow | — | -55,959,000USD | -2,583,000USD | -42,997,000USD | -17,381,000USD | 13,906,000USD | 3,369,000USD | -41,606,000USD |
| Change To Account Receivables | — | — | — | — | — | — | -1,305,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -1,232,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -125,051,000USD | -46,730,000USD | -117,241,000USD | 46,592,201USD | 245,455,234USD | -120,766,791USD | 65,781,147USD | 39,819,973USD |
| Depreciation | 17,739,000USD | 15,600,000USD | 13,937,000USD | -41,619,000USD | — | — | — | — |
| Other Non Cash Items | -5,622,000USD | 14,043,000USD | 103,425,000USD | 53,667,415USD | -201,081,297USD | 454,620,837USD | -257,950,349USD | -366,153,076USD |
| Change In Working Capital | 14,788,000USD | 2,134,000USD | -24,387,000USD | 11,412,363USD | -6,307,558USD | 8,041,842USD | -18,825,790USD | -27,353,013USD |
| Total Cash From Operating Activities | 9,166,000USD | -11,665,000USD | -24,266,000USD | 70,052,979USD | 38,066,379USD | 341,895,888USD | -210,994,992USD | -353,686,116USD |
| Capital Expenditures | 0USD | 0USD | -1USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 9,166,000USD | -11,665,000USD | -24,266,000USD | 70,052,979USD | 38,066,379USD | 341,895,888USD | -210,994,992USD | -353,686,116USD |
| Investments | 12,587,000USD | 25,974,000USD | 21,990,000USD | — | — | — | — | — |
| Total Cashflows From Investing Activities | 36,968,000USD | 25,974,000USD | 21,990,000USD | -77,585,000USD | -26,040,749USD | 293,672,688USD | -221,300,130USD | -367,474,523USD |
| Net Borrowings | -49,515,000USD | -8,352,000USD | 25,794,000USD | -31,798,000USD | -2,500,000USD | -283,377,747USD | 88,869,767USD | — |
| Total Cash From Financing Activities | -43,628,000USD | -18,577,000USD | 6,796,000USD | -55,396,316USD | -44,391,487USD | -353,292,382USD | 228,892,013USD | 351,010,997USD |
| Dividends Paid | -10,629,000USD | -9,560,000USD | -18,027,000USD | -23,176,509USD | -20,070,058USD | -53,436,157USD | -91,731,300USD | -66,184,396USD |
| Sale Purchase Of Stock | -2,407,000USD | -202,000USD | — | -7,998,348USD | -105,073,152USD | -8,611,664USD | -5,399,704USD | 260,923,796USD |
| Issuance Of Capital Stock | 20,379,000USD | 0USD | — | — | 83,251,723USD | 323,924USD | 236,816,819USD | 201,766,602USD |
| Change In Cash | 2,506,000USD | -4,268,000USD | 4,520,000USD | 238,663USD | -6,325,108USD | -11,349,778USD | 16,955,639USD | -2,739,481USD |
| Begin Period Cash Flow | 48,901,000USD | 53,169,000USD | 48,649,000USD | 53,454,571USD | 9,003,679USD | 20,353,457USD | 3,397,818USD | 6,137,299USD |
| End Period Cash Flow | 51,407,000USD | 48,901,000USD | 53,169,000USD | 53,693,234USD | 2,678,571USD | 9,003,679USD | 20,353,457USD | 3,397,818USD |
| Other Cashflows From Investing Activities | 21,914,000USD | 15,694,000USD | 16,945,000USD | -14,418,000USD | — | — | — | — |
| Other Cashflows From Financing Activities | 18,923,000USD | -463,000USD | -971,000USD | -32,219,807USD | 83,251,723USD | -156,130,698USD | 124,131,005USD | 84,966,893USD |
| Unclassified Operating Cash Flow | 107,312,000USD | — | -1,344,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | 2,467,000USD | -15,694,000USD | -16,944,999USD | -63,167,000USD | -26,040,749USD | 293,672,688USD | -221,300,130USD | -367,474,523USD |
| Stock Based Compensation | — | 3,010,000USD | 1,344,000USD | — | — | — | — | — |
| Change To Account Receivables | — | -1,305,000USD | — | 741,406USD | 201,858USD | 25,142,468USD | -22,715,443USD | 2,366,641USD |
| Unclassified Financing Cash Flow | — | — | — | 39,796,348USD | — | 148,263,884USD | 113,022,245USD | 71,304,704USD |
| Change To Inventory | — | — | — | — | 110,063USD | — | — | — |
| Change To Liabilities | — | — | — | — | 0USD | 0USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Segment | Diversified | 14,022,000 | USD | 0001193125-26-225400 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Hospitality | 8,853,000 | USD | 0001193125-26-225400 |
| FY 2025Yearly · 2025-12-31 | Segment | Diversified | 55,326,000 | USD | 0001193125-26-133271 |
| FY 2025Yearly · 2025-12-31 | Segment | Hospitality | 30,639,000 | USD | 0001193125-26-133271 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Diversified | 17,529,000 | USD | 0001193125-26-225400 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Hospitality | 11,545,000 | USD | 0001193125-26-225400 |
| FY 2024Yearly · 2024-12-31 | Segment | Diversified | 52,990,000 | USD | 0001193125-26-133271 |
| FY 2024Yearly · 2024-12-31 | Segment | Hospitality | 30,232,000 | USD | 0001193125-26-133271 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Nex Point Diversified Real Estate Trust | 13,529,000 | USD | 0001356115-24-000022 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Nex Point Hospitality Trust | 8,687,000 | USD | 0001356115-24-000022 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Nex Point Diversified Real Estate Trust | 12,950,000 | USD | 0001356115-24-000016 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Nex Point Hospitality Trust | 9,324,000 | USD | 0001356115-24-000016 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Nex Point Diversified Real Estate Trust | 12,364,000 | USD | 0001356115-24-000022 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Nex Point Hospitality Trust | 0 | USD | 0001356115-24-000022 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Nex Point Diversified Real Estate Trust | 13,880,000 | USD | 0001356115-24-000016 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Nex Point Hospitality Trust | 0 | USD | 0001356115-24-000016 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.