NUVB
Nuvation Bio Inc.
Company overview
- Market capitalization
- $2.02B
- Employees
- 307
- Latest publication
- 2026-09-29
About Nuvation Bio Inc.
Nuvation Bio Inc., a clinical-stage biopharmaceutical company, focuses on developing product candidates for cancer treatment. The company's lead product candidate is IBTROZI (taletrectinib), a ROS1 inhibitor for the treatment of patients with ROS1+ non-small cell lung cancer. It is also developing Safusidenib, an inhibitor of mutant isocitrate dehydrogenase 1 in phase 3 clinical trials for the maintenance treatment of high-risk or high-grade IDH1-mutant astrocytoma with safusidenib against placebo. The company was founded in 2018 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q1 20212021-03-31 · USD | Q4 20202020-12-31 · USD | Q2 20202020-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 31,687,000USD | 83,228,000USD | 41,865,000USD | 1,435,000USD | 264,000USD | 0USD | 0USD | 0USD |
| Research Development | 30,661,000USD | 35,047,000USD | 34,297,000USD | 454,317,000USD | 12,842,000USD | 15,879,000USD | 9,336,000USD | 7,345,000USD |
| Selling General Administrative | 42,591,000USD | 38,309,000USD | 40,326,000USD | 15,656,000USD | 7,357,000USD | 4,605,000USD | 4,432,000USD | 1,672,000USD |
| Total Operating Expenses | 82,723,000USD | 73,731,000USD | 75,479,000USD | 470,473,000USD | 20,199,000USD | 20,484,000USD | 13,768,000USD | 9,017,000USD |
| Operating Income | -51,036,000USD | 3,881,000USD | -34,037,000USD | -470,385,000USD | -20,199,000USD | -20,484,000USD | -13,768,000USD | -9,017,000USD |
| Total Other Income Expense Net | -11,804,000USD | 1,516,000USD | -2,555,000USD | 7,893,000USD | 5,407,000USD | 82,000USD | 488,000USD | 418,000USD |
| Interest Expense | 6,759,000USD | 6,708,000USD | 6,673,000USD | 132,000USD | 4,795,000USD | 438,000USD | — | 522,000USD |
| Professional Fees | 184,000USD | — | — | — | — | — | — | — |
| Income Before Tax | -62,840,000USD | 5,397,000USD | -36,592,000USD | -462,492,000USD | -14,792,000USD | -20,402,000USD | -13,280,000USD | -8,599,000USD |
| Income Tax Expense | 0USD | — | — | — | 14,724USD | -272,000USD | -488,000USD | -892,000USD |
| Net Income | -62,840,000USD | 5,397,000USD | -36,592,000USD | -462,492,000USD | -14,792,000USD | -20,402,000USD | -13,280,000USD | -8,599,000USD |
| Cost Of Revenue | — | 5,616,000USD | 423,000USD | 1,347,000USD | 58,000USD | 30,000USD | — | — |
| Gross Profit | — | 77,612,000USD | 41,442,000USD | 88,000USD | -58,000USD | -30,000USD | — | — |
| Interest Income | — | 5,108,000USD | 5,296,000USD | 7,144,000USD | 7,130,000USD | 190,000USD | 2,163,000USD | 522,000USD |
| Net Interest Income | — | -1,600,000USD | -1,377,000USD | 7,012,000USD | 7,130,000USD | 438,000USD | 459,000USD | 522,000USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | 5,397,000USD | -36,592,000USD | -462,492,000USD | -14,792,000USD | -20,402,000USD | -13,280,000USD | -8,599,000USD |
| Ebit | — | 12,105,000USD | -29,919,000USD | -462,360,000USD | -14,792,000USD | -20,484,000USD | -13,768,000USD | -9,017,000USD |
| Ebitda | — | 12,641,000USD | -29,380,000USD | -462,116,000USD | -14,734,000USD | -20,454,000USD | -13,741,000USD | -8,991,000USD |
| Depreciation And Amortization | — | 536,000USD | 539,000USD | 244,000USD | 58,000USD | 30,000USD | 27,000USD | 26,000USD |
| Reconciled Depreciation | — | 536,000USD | 539,000USD | 244,000USD | 58,000USD | 30,000USD | 27,000USD | 26,000USD |
| Selling And Marketing Expenses | — | — | — | 499,999USD | 58,000USD | — | — | — |
| Non Operating Income Net Other | — | — | — | — | — | -8,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | — | -20,402,000USD | -35,902,000USD | -1,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|
| Total Revenue | 0USD | — | — |
| Cost Of Revenue | 222,000USD | — | — |
| Gross Profit | -222,000USD | — | — |
| Research Development | 71,289,000USD | 25,106,000USD | 482,667USD |
| Selling General Administrative | 28,533,000USD | 6,593,000USD | 509,333USD |
| Total Operating Expenses | 99,822,000USD | 32,098,999USD | 992,000USD |
| Operating Income | -99,822,000USD | -32,098,999USD | -992,000USD |
| Interest Income | 24,611,000USD | — | — |
| Interest Expense | 0USD | 0USD | 0USD |
| Net Interest Income | 24,611,000USD | — | — |
| Income Before Tax | -75,802,000USD | -33,552,000USD | -992,000USD |
| Tax Provision | 0USD | — | — |
| Net Income | -75,802,000USD | -33,552,000USD | -992,000USD |
| Net Income From Continuing Ops | -75,802,000USD | — | — |
| Ebit | -75,802,000USD | -32,098,999USD | -992,000USD |
| Ebitda | -75,580,000USD | -32,086,000USD | — |
| Depreciation And Amortization | 222,000USD | 12,999USD | 992,000USD |
| Reconciled Depreciation | 222,000USD | — | — |
| Total Other Income Expense Net | 24,020,000USD | -1,453,001USD | — |
| Selling And Marketing Expenses | — | 400,000USD | — |
| Net Income Applicable To Common Shares | — | -33,552,000USD | -992,000USD |
| Other Operating Expenses | — | — | 992,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 744,503,000USD | 610,241,000USD | 594,822,000USD | 601,561,000USD | 647,225,000USD | 492,489,000USD | 540,626,000USD | 571,579,000USD |
| Cash And Equivalents | 258,604,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 660,956,000USD | 533,729,000USD | 529,211,000USD | 549,045,000USD | 607,722,000USD | 461,676,000USD | 502,692,000USD | 549,135,000USD |
| Short Term Investments | 402,352,000USD | 408,338,000USD | 365,125,000USD | 450,148,000USD | 359,752,000USD | 413,699,000USD | 466,969,000USD | 519,099,000USD |
| Total Current Assets | 726,432,000USD | 591,529,000USD | 571,519,000USD | 577,530,000USD | 623,208,000USD | 475,567,000USD | 526,255,000USD | 564,985,000USD |
| Other Current Assets | 13,861,000USD | 15,972,000USD | 11,536,000USD | 8,925,000USD | 8,257,000USD | 8,415,000USD | 7,271,000USD | 11,598,000USD |
| Other Non Current Assets | 3,824,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 490,639,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 86,755,000USD | 79,522,000USD | 82,231,000USD | 68,131,000USD | 66,356,000USD | 52,772,000USD | 58,244,000USD | 59,035,000USD |
| Other Current Liabilities | 45,204,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 253,864,000USD | 319,564,000USD | 305,716,000USD | 325,882,000USD | 372,907,000USD | 419,460,000USD | 463,788,000USD | 502,714,000USD |
| Total Equity Including Noncontrolling Interest | 253,864,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 8,855,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 151,122,000USD | — | — | — | — | — | — | — |
| Inventory | 19,901,000USD | 15,844,000USD | 11,411,000USD | 5,710,000USD | 552,000USD | 14,000USD | 0USD | — |
| Property Plant Equipment Net | 3,955,000USD | 4,133,000USD | 4,482,000USD | 4,889,000USD | 5,256,000USD | 5,896,000USD | 2,988,000USD | 3,191,000USD |
| Accounts Payable | 12,089,000USD | 22,435,000USD | 9,479,000USD | 15,360,000USD | 22,419,000USD | 10,537,000USD | 6,348,000USD | 12,380,000USD |
| Short Term Debt | 1,715,000USD | 7,628,000USD | 7,604,000USD | 7,489,000USD | 7,391,000USD | 7,574,000USD | 7,946,000USD | 10,207,000USD |
| Common Stock | 1,429,288,000USD | 1,431,214,000USD | 1,421,273,000USD | 1,404,799,000USD | 1,396,220,000USD | 1,382,894,000USD | 1,373,958,000USD | 1,362,631,000USD |
| Retained Earnings | -1,172,813,000USD | -1,109,973,000USD | -1,115,370,000USD | -1,078,778,000USD | -1,022,986,000USD | -963,979,000USD | -910,743,000USD | -861,298,000USD |
| Accumulated Other Comprehensive Income | -2,611,000USD | -1,677,000USD | -187,000USD | -139,000USD | -327,000USD | 545,000USD | 573,000USD | 1,381,000USD |
| Intangible Assets | — | 10,755,000USD | 11,214,000USD | 11,680,000USD | 12,145,000USD | 4,410,000USD | 4,622,000USD | 2,779,000USD |
| Total Liab | — | 290,677,000USD | 289,106,000USD | 275,679,000USD | 274,318,000USD | 73,029,000USD | 76,838,000USD | 68,865,000USD |
| Other Current Liab | — | 49,459,000USD | 65,148,000USD | 38,561,000USD | 26,821,000USD | 23,892,000USD | 32,154,000USD | 23,506,000USD |
| Capital Stock | — | 1,431,214,000USD | 1,421,273,000USD | 1,404,799,000USD | 1,396,220,000USD | 1,382,894,000USD | 1,373,958,000USD | 1,362,631,000USD |
| Cash | — | 125,391,000USD | 164,086,000USD | 98,897,000USD | 247,970,000USD | 47,977,000USD | 35,723,000USD | 30,036,000USD |
| Net Debt | — | -115,564,000USD | -153,939,000USD | -41,349,000USD | -190,206,000USD | -36,564,000USD | -26,808,000USD | -18,844,000USD |
| Short Long Term Debt | — | 5,790,000USD | 5,724,000USD | 5,618,000USD | 5,583,000USD | 5,685,000USD | 6,283,000USD | 8,426,000USD |
| Short Long Term Debt Total | — | 9,827,000USD | 10,147,000USD | 57,548,000USD | 57,764,000USD | 11,413,000USD | 8,915,000USD | 11,192,000USD |
| Long Term Debt | — | 47,327,000USD | 47,208,000USD | 47,089,000USD | 46,974,000USD | — | — | — |
| Net Receivables | — | 25,984,000USD | 19,361,000USD | 13,850,000USD | 6,677,000USD | 5,462,000USD | 16,292,000USD | 4,252,000USD |
| Property Plant Equipment Gross | — | 5,393,000USD | 5,666,000USD | 5,999,000USD | 6,298,000USD | 6,867,000USD | 3,862,000USD | 4,030,000USD |
| Common Stock Shares Outstanding | — | 377,521,000shares | 344,339,000shares | 342,393,000shares | 340,746,000shares | 338,612,000shares | 336,934,000shares | 273,565,000shares |
| Non Current Assets Total | — | 18,712,000USD | 23,303,000USD | 24,031,000USD | 24,017,000USD | 16,922,000USD | 14,371,000USD | 6,594,000USD |
| Non Current Liabilities Total | — | 211,155,000USD | 206,875,000USD | 207,548,000USD | 207,962,000USD | 20,257,000USD | 18,594,000USD | 9,830,000USD |
| Non Current Liabilities Other | — | 151,886,000USD | 145,819,000USD | — | — | — | — | — |
| Non Currrent Assets Other | — | 3,824,000USD | 7,607,000USD | 7,462,000USD | 6,616,000USD | 6,616,000USD | 6,761,000USD | 624,000USD |
| Net Working Capital | — | 512,007,000USD | 489,288,000USD | 509,399,000USD | 556,852,000USD | 422,795,000USD | 468,011,000USD | 505,950,000USD |
| Unclassified Current Liabilities | — | -5,790,000USD | -5,724,000USD | -5,618,000USD | -5,583,000USD | -5,685,000USD | -5,604,000USD | -8,426,000USD |
| Unclassified Non Current Liabilities | — | 11,942,000USD | 13,848,000USD | 160,459,000USD | 160,988,000USD | 20,257,000USD | 18,594,000USD | 9,830,000USD |
| Unclassified Equity | — | -1,431,214,000USD | -1,421,273,000USD | -1,404,799,000USD | -1,396,220,000USD | -1,382,894,000USD | -1,373,958,000USD | -1,362,631,000USD |
| Current Deferred Revenue | — | — | — | 6,721,000USD | 9,725,000USD | 10,769,000USD | 11,117,000USD | 12,942,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 594,822,000USD | 540,626,000USD | 621,484,000USD | 672,141,000USD | 776,151,000USD | 221,792,000USD | 120,952,000USD | 158,000USD |
| Intangible Assets | 11,214,000USD | 4,622,000USD | — | — | — | — | — | — |
| Other Current Assets | 11,536,000USD | 7,271,000USD | 1,519,000USD | 3,819,000USD | 3,642,000USD | 3,839,000USD | 1,015,000USD | 20,000USD |
| Total Liab | 289,106,000USD | 76,838,000USD | 16,362,000USD | 17,065,000USD | 30,154,000USD | 6,708,000USD | 3,204,000USD | 902,000USD |
| Total Stockholder Equity | 305,716,000USD | 463,788,000USD | 605,122,000USD | 655,076,000USD | 745,997,000USD | 215,084,000USD | 117,748,000USD | -744,000USD |
| Other Current Liab | 65,148,000USD | 32,154,000USD | 9,649,000USD | 9,704,000USD | 11,735,000USD | 4,380,000USD | 1,174,000USD | 219,000USD |
| Common Stock | 1,421,273,000USD | 1,373,958,000USD | 947,745,000USD | 927,604,000USD | 909,985,000USD | 289,482,000USD | 9,759,000USD | — |
| Capital Stock | 1,421,273,000USD | 1,373,958,000USD | 947,745,000USD | 927,604,000USD | 909,985,000USD | 289,482,000USD | — | — |
| Retained Earnings | -1,115,370,000USD | -910,743,000USD | -342,804,000USD | -267,002,000USD | -162,803,000USD | -75,955,000USD | -34,296,000USD | -744,000USD |
| Cash | 164,086,000USD | 35,723,000USD | 42,649,000USD | 101,099,000USD | 132,423,000USD | 29,755,000USD | 3,469,000USD | 138,000USD |
| Cash And Short Term Investments | 529,211,000USD | 502,692,000USD | 611,213,000USD | 661,014,000USD | 765,392,000USD | 215,752,000USD | 118,870,000USD | 138,000USD |
| Total Current Assets | 571,519,000USD | 526,255,000USD | 616,434,000USD | 667,318,000USD | 772,073,000USD | 220,683,000USD | 119,885,000USD | 158,000USD |
| Total Current Liabilities | 82,231,000USD | 58,244,000USD | 13,974,000USD | 13,161,000USD | 16,925,000USD | 6,551,000USD | 3,204,000USD | 902,000USD |
| Net Debt | -153,939,000USD | -26,808,000USD | -38,642,000USD | -96,839,000USD | -129,368,000USD | -29,755,000USD | -3,469,000USD | 462,000USD |
| Short Term Debt | 7,604,000USD | 7,946,000USD | 1,972,000USD | 1,206,000USD | 863,000USD | — | — | 600,000USD |
| Short Long Term Debt | 5,724,000USD | 6,283,000USD | — | — | — | — | — | — |
| Short Long Term Debt Total | 10,147,000USD | 8,915,000USD | 4,007,000USD | 4,260,000USD | 3,055,000USD | — | — | 600,000USD |
| Long Term Debt | 47,208,000USD | — | — | — | — | — | — | — |
| Short Term Investments | 365,125,000USD | 466,969,000USD | 568,564,000USD | 559,915,000USD | 632,969,000USD | 185,997,000USD | 115,401,000USD | — |
| Net Receivables | 19,361,000USD | 16,292,000USD | 3,702,000USD | 2,485,000USD | 3,039,000USD | 1,092,000USD | 828,000USD | — |
| Inventory | 11,411,000USD | 0USD | — | — | 643,084,272USD | 2,925,000USD | — | — |
| Accounts Payable | 9,479,000USD | 6,348,000USD | 2,209,000USD | 2,139,000USD | 3,925,000USD | 2,171,000USD | 2,030,000USD | 83,000USD |
| Property Plant Equipment Net | 4,482,000USD | 2,988,000USD | 4,322,000USD | 4,685,000USD | 3,657,000USD | 688,000USD | 646,000USD | — |
| Property Plant Equipment Gross | 5,666,000USD | 3,862,000USD | 4,988,000USD | 4,685,000USD | 3,948,000USD | 804,000USD | — | — |
| Accumulated Other Comprehensive Income | -187,000USD | 573,000USD | 181,000USD | -5,526,000USD | -1,185,000USD | 1,557,000USD | 421,000USD | — |
| Common Stock Shares Outstanding | 341,541,000shares | 268,772,000shares | 218,880,000shares | 216,721,000shares | 197,887,000shares | 217,650,055shares | 206,672,000shares | 183,736,000shares |
| Non Current Assets Total | 23,303,000USD | 14,371,000USD | 5,050,000USD | 4,823,000USD | 4,078,000USD | 1,109,000USD | 1,067,000USD | — |
| Non Current Liabilities Total | 206,875,000USD | 18,594,000USD | 2,388,000USD | 3,904,000USD | 13,229,000USD | 157,000USD | — | — |
| Non Current Liabilities Other | 145,819,000USD | — | — | 3,904,000USD | 13,229,000USD | 22,909,375USD | — | — |
| Non Currrent Assets Other | 7,607,000USD | 6,761,000USD | 728,000USD | 138,000USD | 421,000USD | 421,000USD | 421,000USD | — |
| Net Working Capital | 489,288,000USD | 468,011,000USD | 602,460,000USD | 654,157,000USD | 755,148,000USD | -1,551,515USD | — | — |
| Unclassified Current Liabilities | -5,724,000USD | -5,604,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 13,848,000USD | 18,594,000USD | 2,388,000USD | — | -11,037,000USD | -22,909,375USD | — | — |
| Unclassified Equity | -1,421,273,000USD | -1,373,958,000USD | -947,745,000USD | -927,604,000USD | -909,985,000USD | -289,482,000USD | 141,864,000USD | — |
| Current Deferred Revenue | — | 11,117,000USD | — | — | — | — | — | — |
| Other Assets | — | — | 0USD | 138,000USD | 421,000USD | 421,000USD | 421USD | — |
| Other Liab | — | — | — | 850,000USD | 11,037,000USD | 157,000USD | — | — |
| Net Tangible Assets | — | — | — | 655,076,000USD | 745,997,000USD | -52,437,000USD | -24,116,000USD | -744,000USD |
| Unclassified Current Assets | — | — | — | — | -643,084,272USD | -2,925,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 5,397,000USD | -55,792,000USD | -59,007,000USD | -53,236,000USD | -49,445,000USD | -41,210,000USD | -462,492,000USD | -14,792,000USD |
| Depreciation | 536,000USD | 534,000USD | 356,000USD | 310,000USD | 219,000USD | 162,000USD | 244,000USD | 58,000USD |
| Stock Based Compensation | 9,033,000USD | 8,021,000USD | 12,031,000USD | 7,854,000USD | 10,189,000USD | 7,476,000USD | 9,569,000USD | 5,041,000USD |
| Other Non Cash Items | 1,601,000USD | 3,005,000USD | -1,752,000USD | -314,000USD | -519,000USD | -2,485,000USD | 421,479,000USD | -1,400,000USD |
| Change To Account Receivables | -6,623,000USD | -7,173,000USD | -1,215,000USD | 10,830,000USD | -12,041,000USD | -240,000USD | 272,000USD | -581,000USD |
| Change To Inventory | -4,433,000USD | -5,158,000USD | -538,000USD | -14,000USD | — | — | 0USD | -548,000USD |
| Change In Working Capital | -11,498,000USD | -8,657,000USD | 194,000USD | 2,759,000USD | -6,746,000USD | 4,972,000USD | -6,124,000USD | -4,609,000USD |
| Total Cash From Operating Activities | 5,069,000USD | -52,889,000USD | -48,178,000USD | -42,627,000USD | -46,302,000USD | -31,085,000USD | -37,324,000USD | -15,702,000USD |
| Capital Expenditures | -48,000USD | -12,000USD | -181,000USD | -72,000USD | -13,000USD | -148,000USD | 0USD | -27,000USD |
| Free Cash Flow | 5,021,000USD | -52,901,000USD | -48,359,000USD | -42,699,000USD | -46,289,000USD | -31,233,000USD | -37,324,000USD | -15,729,000USD |
| Investments | -43,588,000USD | -96,621,000USD | 54,876,000USD | 54,182,000USD | 51,772,000USD | 29,116,000USD | 34,273,000USD | 7,542,000USD |
| Total Cashflows From Investing Activities | -43,636,000USD | -96,621,000USD | 54,876,000USD | 54,182,000USD | 51,772,000USD | 29,116,000USD | 34,273,000USD | 7,542,000USD |
| Net Borrowings | 0USD | 0USD | 48,735,000USD | -534,000USD | -2,059,000USD | -3,208,000USD | — | — |
| Total Cash From Financing Activities | 44,000USD | 501,000USD | 193,423,000USD | 548,000USD | -900,000USD | -1,538,000USD | 2,748,000USD | 21,000USD |
| Change In Cash | -38,695,000USD | -149,073,000USD | 199,993,000USD | 12,254,000USD | 5,687,000USD | -4,249,000USD | -225,000USD | -8,139,000USD |
| Begin Period Cash Flow | 164,086,000USD | 247,970,000USD | 47,977,000USD | 35,723,000USD | 30,036,000USD | 34,285,000USD | 34,510,000USD | 42,649,000USD |
| End Period Cash Flow | 125,391,000USD | 98,897,000USD | 247,970,000USD | 47,977,000USD | 35,723,000USD | 30,036,000USD | 34,285,000USD | 34,510,000USD |
| Other Cashflows From Investing Activities | -43,636,000USD | — | 54,876,000USD | 54,182,000USD | — | -175,000USD | 12,520,000USD | 7,542,000USD |
| Other Cashflows From Financing Activities | -864,000USD | 6,607,000USD | -6,607,000USD | 1,082,000USD | 1,159,000USD | 1,670,000USD | 2,035,000USD | 21,000USD |
| Unclassified Investing Cash Flow | 43,636,000USD | — | -54,695,000USD | -54,110,000USD | — | — | -12,520,000USD | -7,515,000USD |
| Unclassified Financing Cash Flow | — | -6,106,000USD | 151,295,000USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -204,627,000USD | -567,939,000USD | -75,802,000USD | -104,199,000USD | -86,848,000USD | -41,659,000USD | -33,552,000USD | -992,000USD |
| Depreciation | 1,739,000USD | 683,000USD | 222,000USD | 199,000USD | 184,000USD | 103,000USD | 13,000USD | 13,000USD |
| Stock Based Compensation | 35,894,000USD | 32,275,000USD | 19,513,000USD | 16,292,000USD | 9,268,000USD | 2,202,000USD | — | — |
| Other Non Cash Items | 5,546,000USD | 417,075,000USD | -12,472,000USD | -4,953,000USD | 4,413,000USD | 715,000USD | 9,567,000USD | 110,667USD |
| Change To Account Receivables | -3,069,000USD | -12,590,000USD | -1,217,000USD | 554,000USD | -1,947,000USD | -264,000USD | — | — |
| Change To Inventory | -11,411,000USD | 0USD | — | -554,000USD | 1,947,000USD | 264,000USD | — | — |
| Change In Working Capital | -11,979,000USD | -12,507,000USD | 540,000USD | -3,447,000USD | 4,793,000USD | 2,110,000USD | -460,000USD | 265,333USD |
| Total Cash From Operating Activities | -173,427,000USD | -130,413,000USD | -67,999,000USD | -96,108,000USD | -68,190,000USD | -36,529,000USD | -24,432,000USD | -616,000USD |
| Capital Expenditures | -354,000USD | -162,000USD | -69,000USD | -370,000USD | -282,000USD | -145,000USD | -659,000USD | -659,000USD |
| Free Cash Flow | -173,781,000USD | -130,575,000USD | -68,068,000USD | -96,478,000USD | -68,472,000USD | -36,674,000USD | -25,091,000USD | -616,000USD |
| Investments | 107,874,000USD | 122,703,000USD | 8,921,000USD | 63,814,000USD | -454,387,000USD | -70,175,000USD | -115,196,000USD | -115,196,000USD |
| Total Cashflows From Investing Activities | 99,520,000USD | 122,703,000USD | 8,921,000USD | 63,457,000USD | -454,669,000USD | -70,320,000USD | -115,855,000USD | -115,855,000USD |
| Net Borrowings | 48,203,000USD | -4,554,000USD | 0USD | — | — | — | 14,390,000USD | 800,000USD |
| Total Cash From Financing Activities | 202,535,000USD | 331,000USD | 628,000USD | 1,327,000USD | 625,527,000USD | 133,135,000USD | 143,618,000USD | 800,000USD |
| Change In Cash | 128,363,000USD | -6,926,000USD | -58,450,000USD | -31,324,000USD | 102,668,000USD | 26,286,000USD | 3,331,138USD | 184,000USD |
| Begin Period Cash Flow | 35,723,000USD | 42,649,000USD | 101,099,000USD | 132,423,000USD | 29,755,000USD | 3,469,000USD | 137,862USD | — |
| End Period Cash Flow | 164,086,000USD | 35,723,000USD | 42,649,000USD | 101,099,000USD | 132,423,000USD | 29,755,000USD | 3,469,000USD | 184,000USD |
| Other Cashflows From Investing Activities | 99,520,000USD | 110,437,000USD | 14,000USD | 13,000USD | -454,669,000USD | 2,508,000USD | -115,196,000USD | — |
| Other Cashflows From Financing Activities | 202,535,000USD | 4,885,000USD | 628,000USD | 1,327,000USD | 625,527,000USD | -2,522,000USD | 128,628,000USD | 800,000USD |
| Unclassified Investing Cash Flow | -107,520,000USD | -110,275,000USD | — | — | 454,669,000USD | -2,508,000USD | 115,196,000USD | — |
| Unclassified Financing Cash Flow | -48,203,000USD | — | — | — | — | — | — | — |
| Change To Liabilities | — | — | — | -4,107,000USD | 1,861,000USD | 34,000USD | 1,947,000USD | 110,667USD |
| Sale Purchase Of Stock | — | — | — | 939,000USD | 758,000USD | 135,657,000USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -31,324,000USD | 102,668,000USD | — | — | — |
| Issuance Of Capital Stock | — | — | — | — | 0USD | 135,657,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | China | 7,991,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Japan | 504,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 23,192,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | China | 5,188,000 | USD | 0001193125-26-203964 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Japan | 652,000 | USD | 0001193125-26-203964 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 77,388,000 | USD | 0001193125-26-203964 |
| Q4 2025Quarterly · 2025-12-31 | Geography | China | 899,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Japan | 25,217,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 15,800,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | China | 9,400,000 | USD | 0001193125-26-085584 |
| FY 2025Yearly · 2025-12-31 | Geography | Japan | 28,800,000 | USD | 0001193125-26-085584 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 24,700,000 | USD | 0001193125-26-085584 |
| Q3 2025Quarterly · 2025-09-30 | Geography | China | 2,200,000 | USD | 0001193125-25-262605 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Japan | 3,200,000 | USD | 0001193125-25-262605 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Other | 20,000 | USD | 0001193125-25-262605 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 7,700,000 | USD | 0001193125-25-262605 |
| Q2 2025Quarterly · 2025-06-30 | Geography | China | 3,400,000 | USD | 0000950170-25-104626 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Japan | 200,000 | USD | 0000950170-25-104626 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other | 33,000 | USD | 0000950170-25-104626 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 1,200,000 | USD | 0000950170-25-104626 |
| Q1 2025Quarterly · 2025-03-31 | Geography | China | 2,901,000 | USD | 0001193125-26-203964 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Japan | 183,000 | USD | 0001193125-26-203964 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 0 | USD | 0001193125-26-203964 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product Revenue | 779,000 | USD | 0000950170-25-065712 |
| Q1 2025Quarterly · 2025-03-31 | Product | Research And Development Service Revenue | 2,056,000 | USD | 0000950170-25-065712 |
| Q1 2025Quarterly · 2025-03-31 | Product | Royalty Revenue | 249,000 | USD | 0000950170-25-065712 |
| FY 2024Yearly · 2024-12-31 | Geography | China | 5,147,000 | USD | 0001193125-26-085584 |
| FY 2024Yearly · 2024-12-31 | Geography | Japan | 2,726,000 | USD | 0001193125-26-085584 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 0 | USD | 0001193125-26-085584 |
| Q3 2024Quarterly · 2024-09-30 | Geography | China | 65,000 | USD | 0001193125-25-262605 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Japan | 662,000 | USD | 0001193125-25-262605 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 0 | USD | 0001193125-25-262605 |
| Q3 2024Quarterly · 2024-09-30 | Product | License | 727,000 | USD | 0001193125-25-262605 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 0 | USD | 0001193125-25-262605 |
| Q2 2024Quarterly · 2024-06-30 | Geography | China | 1,095,000 | USD | 0000950170-25-104626 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Japan | 340,000 | USD | 0000950170-25-104626 |
| Q2 2024Quarterly · 2024-06-30 | Product | License | 1,435,000 | USD | 0000950170-25-104626 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 0 | USD | 0000950170-25-104626 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.