marketcaparena
Search

    NUS

    NU SKIN ENTERPRISES, INC.

    Company overview

    Market capitalization
    $225.86M
    Employees
    2,800
    Latest publication
    2026-09-29
    About NU SKIN ENTERPRISES, INC.

    Nu Skin Enterprises, Inc., together with its subsidiaries, engages in the development and distribution of various beauty and wellness products worldwide. It offers skin care devices, cosmetics, and other personal care products, including ageLOC LumiSpa, ageLOC LumiSpa iO, and Nu Skin RenuSpa iO; ageLOC TruFace and ageLOC LumiSpa cleansers and devices; Prysm iO, a data-enabled wellness device; and Nutricentials beauty and Beauty Focus wellness brands. The company also provides wellness products, such as ageLOC TRME, LifePak, and Beauty Focus. In addition, it is the research and product development of skin care products, nutritional supplements, and devices. The company sells its products under the Nu Skin, Pharmanex, and ageLOC brands through retail stores, website, digital platforms, and independent direct sellers and marketers, as well as a service center and independent marketers. It serves Mainland China; South Korea; Southeast Asia/Pacific, which includes Indonesia, Malaysia, the Philippines, Singapore, Thailand, Vietnam, Australia, New Zealand and other markets; Americas, comprising Canada, Latin America and the United States; Japan; Hong Kong/Taiwan, consists of Macau; and Europe & Africa, which includes markets in Europe as well as South Africa. Nu Skin Enterprises, Inc. was founded in 1984 and is headquartered in Provo, Utah.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ3 20242024-09-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USD
    Total Revenue320,112,000USD320,608,000USD370,320,000USD364,211,000USD386,138,000USD430,145,000USD417,306,000USD488,640,000USD
    Cost Of Revenue101,787,000USD106,145,000USD108,339,000USD107,488,000USD120,405,000USD128,682,000USD123,242,000USD136,215,000USD
    Gross Profit218,325,000USD214,463,000USD261,981,000USD256,723,000USD265,733,000USD301,463,000USD294,064,000USD352,425,000USD
    Selling General Administrative90,847,000USD98,544,000USD107,395,000USD104,817,000USD106,725,000USD115,620,000USD124,566,000USD145,033,000USD
    General And Administrative Expenses90,847,000USD———————
    Total Operating Expenses277,644,000USD208,598,000USD238,737,000USD235,081,000USD234,953,000USD283,232,000USD285,242,000USD336,362,000USD
    Operating Income-59,319,000USD5,865,000USD23,244,000USD21,642,000USD30,780,000USD18,231,000USD8,822,000USD16,063,000USD
    Total Other Income Expense Net-3,856,000USD-3,266,000USD-5,053,000USD-5,648,000USD-3,369,000USD-4,933,000USD-7,721,000USD-6,735,000USD
    Interest Expense3,322,000USD4,250,000USD3,994,000USD4,145,000USD2,526,000USD6,500,000USD7,325,000USD1,476,000USD
    Income Before Tax-63,175,000USD2,599,000USD18,191,000USD15,994,000USD27,411,000USD13,298,000USD1,101,000USD9,328,000USD
    Income Tax Expense186,623,000USD763,000USD3,700,000USD-1,085,000USD6,292,000USD4,996,000USD1,634,000USD2,046,000USD
    Net Income-249,798,000USD1,836,000USD14,491,000USD17,079,000USD21,119,000USD8,302,000USD-533,000USD7,282,000USD
    Selling And Marketing Expenses—110,054,000USD—130,264,000USD128,228,000USD167,612,000USD153,542,000USD—
    Net Interest Income—-4,250,000USD-3,994,000USD-4,145,000USD-2,526,000USD-6,500,000USD-7,325,000USD—
    Tax Provision—763,000USD3,700,000USD-1,085,000USD6,292,000USD4,996,000USD1,634,000USD2,046,000USD
    Net Income From Continuing Ops—1,836,000USD14,491,000USD17,079,000USD21,119,000USD8,302,000USD-533,000USD7,282,000USD
    Ebit—6,849,000USD22,185,000USD20,139,000USD29,937,000USD19,798,000USD8,426,000USD9,328,000USD
    Ebitda—19,191,000USD35,097,000USD32,230,000USD42,989,000USD37,119,000USD26,863,000USD26,589,000USD
    Depreciation And Amortization—12,342,000USD12,912,000USD12,091,000USD13,052,000USD17,321,000USD18,437,000USD17,261,000USD
    Reconciled Depreciation—12,342,000USD12,912,000USD12,091,000USD13,052,000USD17,321,000USD18,437,000USD18,584,000USD
    Research Development——10,800,000USD————22,600,000USD
    Unclassified Operating Expenses——120,542,000USD———7,134,000USD168,729,000USD
    Interest Income——3,994,000USD4,145,000USD2,526,000USD6,500,000USD——
    Net Income Applicable To Common Shares——14,491,000USD17,079,000USD21,119,000USD8,302,000USD——
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
    Total Revenue1,485,159,000USD1,969,131,000USD2,225,659,000USD2,695,669,000USD2,581,934,000USD2,420,416,000USD2,679,008,000USD2,279,099,000USD
    Cost Of Revenue453,761,000USD611,850,000USD630,915,000USD675,223,000USD658,028,000USD581,420,000USD634,140,000USD502,078,000USD
    Gross Profit1,031,398,000USD1,357,281,000USD1,594,744,000USD2,020,446,000USD1,923,906,000USD1,838,996,000USD2,044,868,000USD1,777,021,000USD
    Selling General Administrative432,141,000USD546,858,000USD555,769,000USD666,395,000USD646,848,000USD615,970,000USD662,302,000USD564,514,000USD
    Selling And Marketing Expenses508,380,000USD742,365,000USD879,634,000USD1,068,189,000USD————
    Total Operating Expenses940,521,000USD1,309,013,000USD1,483,897,000USD1,786,454,000USD1,666,342,000USD1,571,570,000USD1,733,322,000USD1,502,538,000USD
    Operating Income90,877,000USD48,268,000USD110,847,000USD233,992,000USD257,564,000USD267,426,000USD240,860,000USD274,483,000USD
    Interest Income42,048,000USD25,600,000USD13,500,000USD11,000,000USD13,100,000USD19,200,000USD21,800,000USD7,900,000USD
    Interest Expense13,948,000USD25,560,000USD21,877,000USD11,000,000USD13,100,000USD19,200,000USD0USD0USD
    Net Interest Income-13,948,000USD-25,560,000USD-13,493,000USD—————
    Income Before Tax196,197,000USD26,578,000USD88,970,000USD232,459,000USD256,232,000USD255,172,000USD219,666,000USD265,567,000USD
    Income Tax Expense35,993,000USD17,983,000USD-15,808,000USD85,193,000USD64,877,000USD81,619,000USD97,779,000USD136,130,000USD
    Tax Provision35,993,000USD-16,923,000USD-15,808,000USD85,193,000USD64,877,000USD81,619,000USD97,779,000USD136,130,000USD
    Net Income160,204,000USD8,595,000USD104,778,000USD147,266,000USD191,355,000USD173,553,000USD121,887,000USD129,437,000USD
    Net Income From Continuing Ops160,204,000USD58,528,000USD104,778,000USD147,266,000USD191,355,000USD173,553,000USD121,887,000USD129,437,000USD
    Ebit210,145,000USD133,758,000USD102,463,000USD243,459,000USD257,564,000USD267,426,000USD219,666,000USD274,483,000USD
    Ebitda262,406,000USD202,981,000USD174,969,000USD368,483,000USD331,555,000USD344,076,000USD302,669,000USD346,047,000USD
    Depreciation And Amortization52,261,000USD69,223,000USD72,506,000USD125,024,000USD73,991,000USD76,650,000USD83,003,000USD71,564,000USD
    Reconciled Depreciation52,261,000USD70,910,000USD72,506,000USD76,320,000USD73,991,000USD76,650,000USD83,003,000USD71,564,000USD
    Total Other Income Expense Net105,320,000USD-21,690,000USD-21,877,000USD-1,533,000USD-1,332,000USD-12,254,000USD-21,194,000USD-8,916,000USD
    Net Income Applicable To Common Shares160,204,000USD8,595,000USD104,778,000USD147,266,000USD191,355,000USD173,553,000USD121,887,000USD129,437,000USD
    Research Development—22,600,000USD23,300,000USD27,200,000USD23,300,000USD30,100,000USD23,000,000USD22,000,000USD
    Unclassified Operating Expenses——25,194,000USD24,670,000USD996,194,000USD925,500,000USD1,048,020,000USD916,024,000USD
    Non Operating Income Net Other——-21,877,000USD-1,533,000USD-1,332,000USD-12,254,000USD-21,194,000USD-8,916,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets1,121,530,000USD1,376,798,000USD1,405,313,000USD1,424,406,000USD1,443,693,000USD1,391,411,000USD1,468,914,000USD1,582,895,000USD
    Cash And Equivalents189,643,000USD—238,630,000USD251,787,000USD264,159,000USD203,770,000USD186,883,000USD227,751,000USD
    Cash And Short Term Investments191,386,000USD200,405,000USD239,841,000USD252,997,000USD264,159,000USD213,551,000USD197,994,000USD237,828,000USD
    Short Term Investments1,743,000USD1,751,000USD1,211,000USD1,210,000USD1,211,000USD9,781,000USD11,111,000USD10,077,000USD
    Total Current Assets508,149,000USD522,888,000USD547,698,000USD548,143,000USD571,553,000USD524,857,000USD538,599,000USD653,371,000USD
    Other Current Assets76,364,000USD98,870,000USD84,714,000USD67,721,000USD67,314,000USD65,954,000USD99,579,000USD98,942,000USD
    Other Non Current Assets125,755,000USD———————
    Total Liabilities578,791,000USD———————
    Total Current Liabilities256,347,000USD256,997,000USD263,733,999USD254,437,000USD283,906,000USD260,300,000USD296,607,000USD339,351,000USD
    Other Current Liabilities198,636,000USD———————
    Other Non Current Liabilities78,705,000USD———————
    Total Stockholder Equity542,739,000USD794,087,000USD805,240,000USD799,795,000USD787,754,000USD753,969,000USD651,455,000USD706,875,000USD
    Total Equity Including Noncontrolling Interest542,739,000USD———————
    Short Long Term Debt20,000,000USD20,000,000USD20,000,000USD20,000,000USD35,000,000USD20,000,000USD30,000,000USD60,000,000USD
    Long Term Debt193,664,000USD203,593,000USD204,187,000USD209,044,000USD213,900,000USD218,757,000USD363,613,000USD373,470,000USD
    Deferred Revenue6,300,000USD———————
    Net Receivables48,902,000USD45,013,000USD39,544,000USD48,892,000USD59,703,000USD56,576,000USD50,784,000USD68,812,000USD
    Inventory191,497,000USD178,600,000USD183,599,000USD178,533,000USD180,377,000USD188,776,000USD190,242,000USD247,789,000USD
    Property Plant Equipment Net444,992,000USD451,960,000USD458,875,000USD455,213,000USD451,943,000USD459,456,000USD466,908,000USD496,223,000USD
    Goodwill4,750,000USD———————
    Intangible Assets37,884,000USD39,290,000USD42,614,000USD44,198,000USD45,937,000USD47,554,000USD74,278,000USD85,266,000USD
    Accounts Payable37,711,000USD28,815,000USD26,183,000USD28,523,000USD28,734,000USD33,590,000USD34,880,000USD32,736,000USD
    Common Stock91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD
    Retained Earnings1,606,571,000USD1,859,282,000USD1,860,319,000USD1,848,734,000USD1,834,617,000USD1,816,462,000USD1,711,949,000USD1,751,037,000USD
    Accumulated Other Comprehensive Income-118,152,000USD-236,754,000USD-116,105,000USD-116,916,000USD-114,058,000USD-123,850,000USD-124,758,000USD-105,040,000USD
    Total Liab—582,711,000USD600,073,000USD624,611,000USD655,939,000USD637,442,000USD817,459,000USD876,020,000USD
    Other Current Liab—201,982,000USD199,110,999USD198,614,000USD212,772,000USD206,710,000USD175,977,000USD246,615,000USD
    Capital Stock—91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD
    Good Will—83,625,000USD83,625,000USD83,625,000USD83,625,000USD83,625,000USD83,625,000USD99,885,000USD
    Cash—198,654,000USD238,630,000USD251,787,000USD264,159,000USD203,770,000USD186,883,000USD227,751,000USD
    Current Deferred Revenue—6,200,000USD—7,300,000USD7,400,000USD—15,688,000USD—
    Net Debt—78,956,000USD125,623,000USD39,639,000USD46,578,000USD96,936,000USD291,342,000USD274,070,000USD
    Short Term Debt—20,000,000USD38,440,000USD20,000,000USD35,000,000USD20,000,000USD47,922,000USD60,000,000USD
    Short Long Term Debt Total—277,610,000USD364,253,000USD291,426,000USD310,737,000USD300,706,000USD478,225,000USD501,821,000USD
    Property Plant Equipment Gross—451,960,000USD862,086,000USD455,213,000USD451,943,000USD459,456,000USD819,863,000USD496,223,000USD
    Common Stock Shares Outstanding—49,422,000shares49,912,000shares50,310,000shares49,499,000shares50,328,000shares49,712,000shares49,733,000shares
    Non Current Assets Total—853,910,000USD857,615,000USD876,262,999USD872,140,000USD866,554,000USD930,315,000USD929,524,000USD
    Non Current Liabilities Total—325,714,000USD336,339,000USD370,174,000USD372,033,000USD377,142,000USD520,852,000USD536,669,000USD
    Non Current Liabilities Other—68,104,000USD7,132,000USD98,748,000USD96,296,000USD96,436,000USD7,478,000USD94,848,000USD
    Non Currrent Assets Other—279,035,000USD253,756,000USD293,226,999USD290,635,000USD275,919,000USD91,665,000USD248,150,000USD
    Net Working Capital—265,891,000USD283,964,000USD293,706,000USD287,647,000USD264,557,000USD241,992,000USD314,020,000USD
    Unclassified Current Liabilities—-20,000,000USD-20,000,000USD-20,000,000USD-35,000,000USD-20,000,000USD-7,860,000USD-60,000,000USD
    Unclassified Non Current Liabilities—54,017,000USD125,020,000USD62,382,000USD61,837,000USD61,949,000USD149,761,000USD68,351,000USD
    Unclassified Equity—-828,623,000USD-939,156,000USD-932,205,000USD-932,987,000USD-938,825,000USD-935,918,000USD-939,304,000USD
    Other Assets——280,187,000USD293,227,000USD290,635,000USD275,919,000USD320,212,000USD248,150,000USD
    Long Term Investments——18,745,000USD———39,590,000USD—
    Unclassified Non Current Assets——-280,187,000USD-293,227,000USD-290,635,000USD-275,919,000USD-145,963,000USD-248,150,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets1,405,313,000USD1,468,914,000USD1,806,463,000USD1,820,970,000USD1,906,480,000USD1,957,076,000USD1,769,006,000USD1,694,446,000USD
    Intangible Assets42,614,000USD74,278,000USD105,309,000USD66,701,000USD76,991,000USD89,532,000USD80,321,000USD89,989,000USD
    Other Current Assets89,670,000USD99,579,000USD81,198,000USD87,816,000USD76,906,000USD101,563,000USD69,854,000USD51,877,000USD
    Total Liab600,073,000USD817,459,000USD984,495,000USD923,674,000USD993,708,000USD1,062,805,000USD893,717,000USD912,579,000USD
    Total Stockholder Equity805,240,000USD651,455,000USD821,968,000USD897,296,000USD912,772,000USD894,271,000USD875,289,000USD781,867,000USD
    Other Current Liab199,111,000USD175,977,000USD195,227,000USD202,029,000USD274,500,000USD307,708,000USD201,113,000USD257,112,000USD
    Common Stock91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD
    Capital Stock91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD91,000USD
    Retained Earnings1,860,319,000USD1,711,949,000USD1,870,470,000USD1,939,497,000USD1,911,734,000USD1,840,740,000USD1,727,772,000USD1,635,751,000USD
    Good Will83,625,000USD83,625,000USD230,768,000USD206,432,000USD206,432,000USD202,979,000USD196,573,000USD196,573,000USD
    Other Assets253,756,000USD271,081,000USD197,899,000USD244,429,000USD175,460,000USD293,186,000USD154,016,000USD144,112,000USD
    Cash238,630,000USD186,883,000USD256,057,000USD264,725,000USD339,593,000USD402,683,000USD335,630,000USD386,911,000USD
    Cash And Equivalents238,630,000USD186,883,000USD256,057,000USD264,725,000USD339,593,000USD402,683,000USD335,630,000USD386,911,000USD
    Cash And Short Term Investments239,841,000USD197,994,000USD267,816,000USD278,509,000USD354,814,000USD423,899,000USD344,043,000USD398,257,000USD
    Total Current Assets547,698,000USD538,599,000USD701,871,000USD759,868,000USD872,950,000USD903,198,000USD740,166,000USD799,237,000USD
    Total Current Liabilities263,734,000USD296,607,000USD328,871,000USD359,243,000USD529,694,000USD542,856,000USD356,760,000USD439,655,000USD
    Net Debt125,623,000USD291,342,000USD351,273,000USD255,797,000USD164,192,000USD97,694,000USD171,381,000USD43,552,000USD
    Short Term Debt38,440,000USD47,922,000USD48,898,000USD54,376,000USD140,927,000USD74,981,000USD66,849,000USD69,455,000USD
    Short Long Term Debt20,000,000USD30,000,000USD25,000,000USD25,000,000USD107,500,000USD30,000,000USD27,500,000USD69,455,000USD
    Short Long Term Debt Total364,253,000USD478,225,000USD607,330,000USD520,522,000USD503,785,000USD500,377,000USD507,011,000USD430,463,000USD
    Long Term Debt204,187,000USD363,613,000USD478,040,000USD377,466,000USD268,781,000USD305,393,000USD334,461,000USD361,008,000USD
    Long Term Investments18,745,000USD39,590,000USD36,374,000USD39,493,000USD35,868,000USD11,344,000USD——
    Short Term Investments1,211,000USD11,111,000USD11,759,000USD13,784,000USD15,221,000USD21,216,000USD8,413,000USD11,346,000USD
    Net Receivables39,544,000USD50,784,000USD72,879,000USD47,360,000USD41,299,000USD63,370,000USD50,378,000USD53,282,000USD
    Inventory178,643,000USD190,242,000USD279,978,000USD346,183,000USD399,931,000USD314,366,000USD275,891,000USD295,821,000USD
    Accounts Payable26,183,000USD34,880,000USD43,113,000USD53,963,000USD49,993,000USD66,174,000USD38,979,000USD47,617,000USD
    Property Plant Equipment Net451,189,000USD466,908,000USD523,072,000USD571,671,000USD598,245,000USD653,453,000USD644,824,000USD464,535,000USD
    Property Plant Equipment Gross862,086,000USD819,863,000USD897,613,000USD444,806,000USD453,674,000USD653,453,000USD597,930,000USD464,535,000USD
    Accumulated Other Comprehensive Income-116,105,000USD-124,758,000USD-100,006,000USD-86,509,000USD-73,896,000USD-64,768,000USD-85,292,000USD-79,934,000USD
    Common Stock Shares Outstanding50,301,000shares49,662,000shares49,860,000shares50,525,000shares51,427,000shares52,765,000shares55,927,000shares56,476,000shares
    Non Current Assets Total857,615,000USD930,315,000USD1,104,592,000USD1,061,102,000USD1,033,530,000USD1,053,878,000USD1,028,840,000USD895,209,000USD
    Non Current Liabilities Total336,339,000USD520,852,000USD655,624,000USD564,431,000USD464,014,000USD519,949,000USD536,957,000USD472,924,000USD
    Non Current Liabilities Other7,132,000USD7,478,000USD8,950,000USD76,540,000USD88,759,000USD112,275,000USD105,701,000USD27,768,000USD
    Non Currrent Assets Other261,442,000USD91,665,000USD99,806,000USD87,035,000USD89,511,000USD61,156,000USD76,342,000USD144,112,000USD
    Net Working Capital283,964,000USD241,992,000USD373,000,000USD400,625,000USD343,256,000USD360,342,000USD383,406,000USD359,582,000USD
    Unclassified Non Current Assets-253,756,000USD-96,832,000USD-88,636,000USD-154,659,000USD-148,977,000USD-257,772,000USD-123,236,000USD-144,112,000USD
    Unclassified Current Liabilities-20,000,000USD-7,860,000USD-3,755,000USD—-76,365,000USD28,939,000USD—-24,088,000USD
    Unclassified Non Current Liabilities125,020,000USD149,761,000USD168,634,000USD12,140,000USD———-27,768,000USD
    Unclassified Equity-939,156,000USD-935,918,000USD-948,678,000USD-955,874,000USD601,612,000USD579,710,000USD557,453,000USD552,473,000USD
    Current Deferred Revenue—15,688,000USD20,388,000USD27,053,000USD33,139,000USD35,054,000USD20,162,000USD20,104,000USD
    Other Liab———98,285,000USD106,474,000USD102,281,000USD96,795,000USD111,916,000USD
    Net Tangible Assets———897,296,000USD912,772,000USD894,271,000USD875,289,000USD781,867,000USD
    Treasury Stock————-1,526,860,000USD-1,461,593,000USD-1,324,826,000USD-1,326,605,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation25,000,000USD
    Stock Based Compensation4,812,000USD
    Change To Account Receivables-10,007,000USD
    Change To Inventory-21,260,000USD
    Change To Liabilities-17,606,000USD
    Change In Working Capital-10,161,000USD
    Operating Cash Flow6,706,000USD
    Capital Expenditures-19,352,000USD
    Net Investments-573,000USD
    Investing Cash Flow-19,925,000USD
    Net Debt Issuance-10,978,000USD
    Net Common Stock Issuance-5,011,000USD
    Common Dividends Paid-5,786,000USD
    Other Financing Activities-6,500,000USD
    Unclassified Financing Cash Flow-5,505,000USD
    Financing Cash Flow-33,780,000USD
    Effect Of Forex Changes On Cash-1,988,000USD
    Change In Cash-48,987,000USD
    End Cash Flow189,643,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income1,836,000USD14,491,000USD17,079,000USD21,119,000USD107,515,000USD-36,105,000USD8,302,000USD-118,258,000USD
    Depreciation12,342,000USD12,912,000USD12,091,000USD13,052,000USD14,206,000USD16,449,000USD17,321,000USD17,603,000USD
    Stock Based Compensation3,695,000USD3,160,000USD5,819,000USD5,818,000USD9,308,000USD3,445,000USD3,490,000USD3,646,000USD
    Other Non Cash Items11,956,000USD14,493,999USD8,742,000USD10,712,000USD-112,459,000USD79,516,000USD-28,389,000USD155,874,000USD
    Change To Account Receivables-5,737,000USD8,737,000USD9,978,000USD-2,782,000USD-5,878,000USD-12,837,000USD3,680,000USD-6,053,000USD
    Change To Inventory-5,882,000USD884,000USD94,000USD10,941,000USD-32,000USD5,370,000USD2,012,000USD15,937,000USD
    Change In Working Capital-35,471,000USD-28,436,000USD-14,889,000USD-7,482,000USD-18,812,000USD10,332,000USD36,019,000USD-3,996,000USD
    Total Cash From Operating Activities-3,919,000USD16,620,999USD27,481,000USD35,795,000USD389,000USD25,785,000USD31,432,000USD51,207,000USD
    Capital Expenditures-13,714,000USD-10,760,000USD-9,915,000USD-18,000USD-13,584,000USD-12,583,000USD-8,596,000USD-8,123,000USD
    Free Cash Flow-17,633,000USD5,860,999USD17,566,000USD35,777,000USD-13,195,000USD13,202,000USD22,836,000USD43,084,000USD
    Investments-573,000USD0USD-9,915,000USD8,793,000USD181,544,000USD-13,622,000USD-6,547,000USD-8,531,000USD
    Total Cashflows From Investing Activities-14,287,000USD-9,760,000USD-9,915,000USD8,793,000USD181,544,000USD-13,622,000USD-6,547,000USD-8,531,000USD
    Net Borrowings-489,000USD-5,483,000USD-20,635,000USD9,501,000USD-155,621,000USD-40,584,000USD-25,742,000USD—
    Total Cash From Financing Activities-20,399,000USD-18,501,000USD-26,876,000USD9,268,000USD-166,295,000USD-43,626,000USD-28,778,000USD-28,817,000USD
    Dividends Paid-2,873,000USD-2,906,000USD-2,962,000USD-2,964,000USD-3,002,000USD-2,983,000USD-2,983,000USD-2,982,000USD
    Sale Purchase Of Stock-5,011,000USD-10,020,000USD-5,037,000USD20,000USD-5,012,000USD2,004,000USD-53,000USD-60,000USD
    Change In Cash-39,976,000USD-13,157,000USD-12,372,000USD60,389,000USD16,887,000USD-40,868,000USD3,501,000USD11,718,000USD
    Begin Period Cash Flow238,630,000USD251,787,000USD264,159,000USD203,770,000USD186,883,000USD227,751,000USD224,250,000USD212,532,000USD
    End Period Cash Flow198,654,000USD238,630,000USD251,787,000USD264,159,000USD203,770,000USD186,883,000USD227,751,000USD224,250,000USD
    Other Cashflows From Financing Activities-10,657,000USD-418,000USD1,758,000USD2,711,000USD-2,660,000USD-2,886,000USD-53,000USD-60,000USD
    Unclassified Operating Cash Flow1,723,000USD—-1,361,000USD-7,424,000USD—-47,852,000USD-5,311,000USD-3,662,000USD
    Unclassified Financing Cash Flow-1,369,000USD——————-25,715,000USD
    Other Cashflows From Investing Activities—1,000,000USD193,725,000USD203,939,000USD193,725,000USD3,621,000USD1USD-408,000USD
    Unclassified Investing Cash Flow——-183,810,000USD-203,921,000USD-180,141,000USD8,962,000USD8,595,999USD8,531,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income160,204,000USD-146,594,000USD8,595,000USD104,778,000USD147,266,000USD191,355,000USD173,553,000USD121,887,000USD
    Depreciation52,261,000USD69,810,000USD70,923,000USD72,506,000USD76,320,000USD73,991,000USD76,650,000USD83,003,000USD
    Stock Based Compensation24,105,000USD14,823,000USD15,646,000USD12,367,000USD23,194,000USD24,060,000USD9,909,000USD26,609,000USD
    Other Non Cash Items-86,685,000USD257,515,000USD123,248,000USD62,712,000USD82,601,000USD49,085,000USD48,289,000USD58,052,000USD
    Change To Account Receivables10,055,000USD-7,763,000USD-22,679,000USD-11,449,000USD20,219,000USD-11,207,000USD2,746,000USD-10,453,000USD
    Change To Inventory11,887,000USD30,318,000USD-13,222,000USD40,314,000USD-95,320,000USD-31,137,000USD18,446,000USD-33,371,000USD
    Change In Working Capital-69,619,000USD-28,335,000USD-81,683,000USD-92,675,000USD-193,620,000USD52,564,000USD-132,435,000USD-71,884,000USD
    Total Cash From Operating Activities80,286,000USD111,742,000USD118,639,000USD108,062,000USD141,582,000USD379,141,000USD177,931,000USD202,738,000USD
    Capital Expenditures-34,277,000USD-41,583,000USD-58,490,000USD-59,056,000USD-68,615,000USD-63,823,000USD-66,067,000USD-70,371,000USD
    Free Cash Flow46,009,000USD70,159,000USD60,149,000USD49,006,000USD72,967,000USD315,318,000USD111,864,000USD132,367,000USD
    Investments10,214,000USD-37,962,000USD-132,488,000USD-8,023,000USD-1,148,000USD-656,000USD2,728,000USD116,000USD
    Total Cashflows From Investing Activities170,662,000USD-37,962,000USD-134,501,000USD-67,079,000USD-88,726,000USD-79,428,000USD-71,412,000USD-108,761,000USD
    Net Borrowings-172,238,000USD-112,886,000USD96,802,000USD22,423,000USD40,000,000USD-27,500,000USD-69,455,000USD22,655,000USD
    Total Cash From Financing Activities-202,404,000USD-133,176,000USD10,730,000USD-99,504,000USD-104,702,000USD-245,166,000USD-154,794,000USD-116,714,000USD
    Dividends Paid-11,834,000USD-11,927,000USD-77,622,000USD-77,015,000USD-76,272,000USD-78,387,000USD-82,189,000USD-80,581,000USD
    Sale Purchase Of Stock-20,040,000USD-2,063,000USD-13,011,000USD-70,045,000USD-80,420,000USD-144,334,000USD-825,000USD-69,565,000USD
    Change In Cash51,747,000USD-69,174,000USD-8,668,000USD-74,868,000USD-63,090,000USD67,053,000USD-51,281,000USD-39,488,000USD
    Begin Period Cash Flow186,883,000USD256,057,000USD264,725,000USD339,593,000USD402,683,000USD335,630,000USD386,911,000USD426,399,000USD
    End Period Cash Flow238,630,000USD186,883,000USD256,057,000USD264,725,000USD339,593,000USD402,683,000USD335,630,000USD386,911,000USD
    Other Cashflows From Investing Activities194,725,000USD3,621,000USD-76,011,000USD-8,023,000USD-18,963,000USD-14,949,000USD-8,073,000USD116,000USD
    Other Cashflows From Financing Activities1,382,000USD-6,300,000USD-3,198,000USD481,975,000USD168,861,000USD120,764,000USD142,675,000USD3,534,000USD
    Unclassified Operating Cash Flow—-55,477,000USD-18,090,000USD-51,626,000USD5,821,000USD-11,914,000USD1,965,000USD-14,929,000USD
    Unclassified Investing Cash Flow—37,962,000USD132,488,000USD8,023,000USD———-38,622,000USD
    Unclassified Financing Cash Flow——7,759,000USD-456,842,000USD-156,871,000USD-115,709,000USD-145,000,000USD7,243,000USD
    Change To Liabilities———-127,397,000USD-113,859,000USD126,677,000USD-69,083,000USD-27,411,000USD
    Cash And Cash Equivalents Changes———-58,521,000USD-63,090,000USD67,053,000USD-51,281,000USD-39,488,000USD
    Exchange Rate Changes————-11,244,000USD12,506,000USD-3,006,000USD-16,751,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    FY 2025Yearly · 2025-12-31ProductBeauty568,113,000USD0001140361-26-005130
    FY 2025Yearly · 2025-12-31ProductOther Product Lines227,984,000USD0001140361-26-005130
    FY 2025Yearly · 2025-12-31ProductWellness689,062,000USD0001140361-26-005130
    FY 2024Yearly · 2024-12-31ProductBeauty681,765,000USD0001140361-26-005130
    FY 2024Yearly · 2024-12-31ProductOther Product Lines293,102,000USD0001140361-26-005130
    FY 2024Yearly · 2024-12-31ProductWellness757,217,000USD0001140361-26-005130
    FY 2023Yearly · 2023-12-31ProductBeauty858,625,000USD0001140361-26-005130
    FY 2023Yearly · 2023-12-31ProductOther Product Lines224,413,000USD0001140361-26-005130
    FY 2023Yearly · 2023-12-31ProductWellness886,093,000USD0001140361-26-005130
    FY 2022Yearly · 2022-12-31ProductBeauty1,069,714,000USD0001140361-25-004907
    FY 2022Yearly · 2022-12-31ProductOther Product Lines163,607,000USD0001140361-25-004907
    FY 2022Yearly · 2022-12-31ProductWellness992,338,000USD0001140361-25-004907
    FY 2021Yearly · 2021-12-31ProductBeauty1,442,659,000USD0001140361-24-008111
    FY 2021Yearly · 2021-12-31ProductOther Product Lines190,461,000USD0001140361-24-008111
    FY 2021Yearly · 2021-12-31ProductWellness1,062,549,000USD0001140361-24-008111
    FY 2020Yearly · 2020-12-31ProductBeauty1,491,803,000USD0001140361-23-007348
    FY 2020Yearly · 2020-12-31ProductOther Product Lines167,578,000USD0001140361-23-007348
    FY 2020Yearly · 2020-12-31ProductWellness922,553,000USD0001140361-23-007348
    FY 2019Yearly · 2019-12-31ProductOther Product Lines133,806,000USD0001140361-21-004212
    FY 2019Yearly · 2019-12-31ProductPersonal Care1,423,485,000USD0001140361-21-004212
    FY 2019Yearly · 2019-12-31ProductWellness863,125,000USD0001140361-21-004212
    Q2 2019Quarterly · 2019-06-30GeographyAmericas Pacific92,841,000USD0001140361-19-014385
    Q2 2019Quarterly · 2019-06-30GeographyChina185,333,000USD0001140361-19-014385
    Q2 2019Quarterly · 2019-06-30GeographyEMEA43,400,000USD0001140361-19-014385
    Q2 2019Quarterly · 2019-06-30GeographyHong Kong Taiwan43,712,000USD0001140361-19-014385
    Q2 2019Quarterly · 2019-06-30GeographyJapan65,251,000USD0001140361-19-014385
    Q2 2019Quarterly · 2019-06-30GeographyOther1,249,000USD0001140361-19-014385
    Q2 2019Quarterly · 2019-06-30GeographySouth Korea84,732,000USD0001140361-19-014385
    Q2 2019Quarterly · 2019-06-30GeographySoutheast Asia75,395,000USD0001140361-19-014385
    Q1 2019Quarterly · 2019-03-31GeographyAmericas Pacific86,456,000USD0001140361-19-008097
    Q1 2019Quarterly · 2019-03-31GeographyChina208,488,000USD0001140361-19-008097
    Q1 2019Quarterly · 2019-03-31GeographyEMEA41,818,000USD0001140361-19-008097
    Q1 2019Quarterly · 2019-03-31GeographyHong Kong Taiwan40,558,000USD0001140361-19-008097
    Q1 2019Quarterly · 2019-03-31GeographyJapan62,109,000USD0001140361-19-008097
    Q1 2019Quarterly · 2019-03-31GeographySouth Korea83,853,000USD0001140361-19-008097
    Q1 2019Quarterly · 2019-03-31GeographySoutheast Asia72,495,000USD0001140361-19-008097
    Q1 2019Quarterly · 2019-03-31SegmentCorporate-1,426,000USD0001140361-20-010880
    Q1 2019Quarterly · 2019-03-31SegmentGrow Tech0USD0001140361-20-010880
    Q1 2019Quarterly · 2019-03-31SegmentManufacturing35,172,000USD0001140361-20-010880
    Q1 2019Quarterly · 2019-03-31SegmentNu Skin594,351,000USD0001140361-20-010880
    FY 2018Yearly · 2018-12-31ProductOther Product Lines97,943,000USD0001140361-21-004212
    FY 2018Yearly · 2018-12-31ProductPersonal Care1,659,737,000USD0001140361-21-004212
    FY 2018Yearly · 2018-12-31ProductWellness921,328,000USD0001140361-21-004212
    Q4 2018Quarterly · 2018-12-31ProductNu Skin422,190,000USDLegacy provider
    Q4 2018Quarterly · 2018-12-31ProductOther Product Lines27,558,000USDLegacy provider
    Q4 2018Quarterly · 2018-12-31ProductPharmanex233,539,000USDLegacy provider
    Q3 2018Quarterly · 2018-09-30GeographyAmericas Pacific93,580,000USD0001140361-19-019870
    Q3 2018Quarterly · 2018-09-30GeographyChina226,645,000USD0001140361-19-019870
    Q3 2018Quarterly · 2018-09-30GeographyEMEA42,819,000USD0001140361-19-019870
    Q3 2018Quarterly · 2018-09-30GeographyHong Kong Taiwan44,949,000USD0001140361-19-019870
    Q3 2018Quarterly · 2018-09-30GeographyJapan63,649,000USD0001140361-19-019870
    Q3 2018Quarterly · 2018-09-30GeographyOther1,378,000USD0001140361-19-019870
    Q3 2018Quarterly · 2018-09-30GeographySouth Korea89,963,000USD0001140361-19-019870
    Q3 2018Quarterly · 2018-09-30GeographySoutheast Asia86,307,000USD0001140361-19-019870
    Q3 2018Quarterly · 2018-09-30ProductNu Skin384,635,000USD0001140361-18-042662
    Q3 2018Quarterly · 2018-09-30ProductOther Product Lines28,785,000USD0001140361-18-042662
    Q3 2018Quarterly · 2018-09-30ProductPharmanex261,892,000USD0001140361-18-042662
    Q2 2018Quarterly · 2018-06-30GeographyAmericas Pacific103,990,000USD0001140361-19-014385
    Q2 2018Quarterly · 2018-06-30GeographyChina245,256,000USD0001140361-19-014385
    Q2 2018Quarterly · 2018-06-30GeographyEMEA44,010,000USD0001140361-19-014385
    Q2 2018Quarterly · 2018-06-30GeographyHong Kong Taiwan52,206,000USD0001140361-19-014385
    Q2 2018Quarterly · 2018-06-30GeographyJapan64,113,000USD0001140361-19-014385
    Q2 2018Quarterly · 2018-06-30GeographyOther1,030,000USD0001140361-19-014385
    Q2 2018Quarterly · 2018-06-30GeographySouth Korea91,624,000USD0001140361-19-014385
    Q2 2018Quarterly · 2018-06-30GeographySoutheast Asia79,223,000USD0001140361-19-014385
    Q2 2018Quarterly · 2018-06-30ProductNu Skin466,462,000USD0001021561-18-000115
    Q2 2018Quarterly · 2018-06-30ProductOther Product Lines24,730,000USD0001021561-18-000115
    Q2 2018Quarterly · 2018-06-30ProductPharmanex212,998,000USD0001021561-18-000115
    Q1 2018Quarterly · 2018-03-31GeographyAmericas Pacific92,289,000USD0001140361-19-008097
    Q1 2018Quarterly · 2018-03-31GeographyChina197,531,000USD0001140361-19-008097
    Q1 2018Quarterly · 2018-03-31GeographyEMEA44,981,000USD0001140361-19-008097
    Q1 2018Quarterly · 2018-03-31GeographyHong Kong Taiwan40,992,000USD0001140361-19-008097
    Q1 2018Quarterly · 2018-03-31GeographyJapan63,224,000USD0001140361-19-008097
    Q1 2018Quarterly · 2018-03-31GeographySouth Korea88,930,000USD0001140361-19-008097
    Q1 2018Quarterly · 2018-03-31GeographySoutheast Asia70,860,000USD0001140361-19-008097
    Q1 2018Quarterly · 2018-03-31ProductNu Skin386,450,000USD0001021561-18-000066
    Q1 2018Quarterly · 2018-03-31ProductOther Product Lines16,870,000USD0001021561-18-000066
    Q1 2018Quarterly · 2018-03-31ProductPharmanex212,899,000USD0001021561-18-000066
    Q4 2017Quarterly · 2017-12-31ProductNu Skin470,921,000USDLegacy provider
    Q4 2017Quarterly · 2017-12-31ProductOther Product Lines1,096,000USDLegacy provider
    Q4 2017Quarterly · 2017-12-31ProductPharmanex194,184,000USDLegacy provider
    Q3 2017Quarterly · 2017-09-30GeographyAmericas Pacific85,672,000USD0001140361-18-042662
    Q3 2017Quarterly · 2017-09-30GeographyChina172,556,000USD0001140361-18-042662
    Q3 2017Quarterly · 2017-09-30GeographyEMEA40,133,000USD0001140361-18-042662
    Q3 2017Quarterly · 2017-09-30GeographyHong Kong Taiwan41,050,000USD0001140361-18-042662
    Q3 2017Quarterly · 2017-09-30GeographyJapan62,513,000USD0001140361-18-042662
    Q3 2017Quarterly · 2017-09-30GeographyOther1,395,000USD0001140361-18-042662
    Q3 2017Quarterly · 2017-09-30GeographySouth Korea89,238,000USD0001140361-18-042662
    Q3 2017Quarterly · 2017-09-30GeographySoutheast Asia71,141,000USD0001140361-18-042662
    Q3 2017Quarterly · 2017-09-30ProductNu Skin338,305,000USD0001140361-18-042662
    Q3 2017Quarterly · 2017-09-30ProductOther Product Lines1,362,000USD0001140361-18-042662
    Q3 2017Quarterly · 2017-09-30ProductPharmanex224,031,000USD0001140361-18-042662
    Q2 2017Quarterly · 2017-06-30GeographyAmericas Pacific82,997,000USD0001021561-18-000115
    Q2 2017Quarterly · 2017-06-30GeographyChina172,098,000USD0001021561-18-000115
    Q2 2017Quarterly · 2017-06-30GeographyEMEA38,188,000USD0001021561-18-000115
    Q2 2017Quarterly · 2017-06-30GeographyHong Kong Taiwan43,071,000USD0001021561-18-000115
    Q2 2017Quarterly · 2017-06-30GeographyJapan64,796,000USD0001021561-18-000115
    Q2 2017Quarterly · 2017-06-30GeographyOther1,489,000USD0001021561-18-000115
    Q2 2017Quarterly · 2017-06-30GeographySouth Korea86,917,000USD0001021561-18-000115
    Q2 2017Quarterly · 2017-06-30GeographySoutheast Asia60,545,000USD0001021561-18-000115

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.