marketcaparena

NU

Nu Holdings Ltd.

Company overview

Market capitalization
—
Employees
0
Latest publication
2026-09-29
About Nu Holdings Ltd.

Nu Holdings Ltd. provides digital banking platform in Brazil, Mexico, Colombia, the Cayman Islands, and the United States. The company provides spending solutions comprising Nu credit and prepaid card, a digitally enabled card that acts as a credit and a prepaid card; Nubank+ Tier, an evolution of the Nu experience; Ultraviolet credit and prepaid card, a premium metal credit card; mobile payment solutions for NuAccount customers to make and receive transfers, pay bills, and make everyday purchases through their mobile phones; and Nu Shopping, an integrated marketplace that enables customers to purchase goods and services from various ecommerce retailers. It also offers transactional solutions, such as Nu Personal Accounts, a digital account solution for personal financial activities; Nu business accounts for entrepreneur customers and their businesses; and Nu business prepaid and credit card. In addition, it offers savings and investing solutions, including Money Boxes, a solution for goal-based investing; investing solutions, an attractive investment product with customized and conflict-free guidance; and NuCrypto, a solution for buying and selling cryptocurrencies through the Nu app. Further, the company provides borrowing solutions comprising personal unsecured and secured loans; Pix financing that enables credit card and digital account customers to make free and instant peer-to-peer transfers; Boleto financing, which enables credit card and digital account customers to make payments; purchase financing; cash-in financing; and NuPay to make online purchases and pay for services through Nu app. Additionally, it offers protection solutions, such as NuInsurance protection solutions, including life, mobile, auto, home, and financial protection insurance policies; and beyond financial services solutions, including NuTravel, a travel portal; and NuCel, a mobile phone service. Nu Holdings Ltd. was founded in 2013 and is headquartered in São Paulo, Brazil.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue4,982,383,000USD4,703,817,000USD4,173,377,000USD3,683,202,000USD3,247,343,000USD2,989,295,000USD2,857,408,000USD2,750,163,000USD
Cost Of Revenue2,981,573,000USD2,618,433,000USD2,226,588,000USD2,042,181,000USD1,869,402,000USD1,625,961,000USD1,535,103,000USD1,424,956,000USD
Gross Profit2,000,810,000USD2,085,384,000USD1,946,789,000USD1,641,021,000USD1,377,941,000USD1,363,334,000USD1,322,305,000USD1,325,207,000USD
Selling General Administrative193,859,000USD197,524,000USD147,991,000USD133,383,000USD123,320,000USD318,773,000USD276,121,000USD319,713,000USD
Unclassified Operating Expenses851,610,000USD809,801,000USD610,999,000USD568,653,000USD436,112,000USD69,193,000USD222,576,000USD232,322,000USD
Total Operating Expenses1,045,469,000USD1,007,325,000USD829,330,000USD760,634,000USD581,738,000USD595,884,000USD598,515,000USD599,786,000USD
Operating Income954,306,000USD1,077,695,000USD1,116,289,000USD879,362,000USD795,073,000USD767,450,000USD723,790,000USD725,421,000USD
Interest Income4,275,313,000USD3,996,326,000USD3,577,478,000USD3,128,743,000USD2,732,136,000USD2,493,681,000USD2,473,807,000USD2,383,307,000USD
Interest Expense1,269,184,000USD1,376,776,000USD1,275,711,000USD1,029,989,000USD896,204,000USD747,994,000USD760,959,000USD665,191,000USD
Net Interest Income3,006,129,000USD2,619,550,000USD2,301,767,000USD2,098,754,000USD1,835,932,000USD1,745,687,000USD1,712,848,000USD1,718,116,000USD
Income Before Tax955,341,000USD1,081,384,000USD1,116,289,000USD879,362,000USD795,073,000USD767,450,000USD723,790,000USD725,421,000USD
Income Tax Expense82,875,000USD182,895,999USD333,611,000USD242,375,000USD237,865,000USD214,810,000USD170,404,000USD238,149,000USD
Tax Provision82,875,000USD182,896,000USD333,611,000USD242,375,000USD237,865,000USD214,810,000USD170,404,000USD238,149,000USD
Net Income872,056,000USD892,378,000USD782,473,000USD636,838,000USD557,203,000USD552,640,000USD553,386,000USD487,272,000USD
Net Income From Continuing Ops871,431,000USD894,799,000USD782,678,000USD636,987,000USD557,208,000USD552,640,000USD553,386,000USD487,272,000USD
Ebit955,341,000USD1,081,383,999USD1,116,289,000USD879,362,000USD795,073,000USD767,450,000USD723,790,000USD725,421,000USD
Ebitda989,705,000USD1,109,389,999USD1,141,859,000USD902,432,000USD816,395,000USD788,511,000USD743,059,000USD743,754,000USD
Depreciation And Amortization34,364,000USD28,006,000USD25,570,000USD23,070,000USD21,322,000USD21,061,000USD19,269,000USD18,333,000USD
Reconciled Depreciation34,364,000USD28,006,000USD25,570,000USD23,070,000USD21,322,000USD21,061,000USD19,269,000USD18,333,000USD
Total Other Income Expense Net1,034,999USD3,689,000USD———117,519,000USD-293,687,000USD-200,000,000USD
Minority Interest625,000USD-2,421,000USD-205,000USD-149,000USD-5,000USD——0USD
Net Income Applicable To Common Shares—892,378,000USD782,473,000USD636,838,000USD557,203,000USD552,640,000USD553,386,000USD—
Selling And Marketing Expenses——70,340,000USD58,598,000USD22,306,000USD207,918,000USD99,818,000USD47,751,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue15,878,616,000USD11,104,464,000USD7,669,109,000USD4,792,230,000USD1,698,020,000USD737,130,000USD469,227,000USD253,386,000USD
Cost Of Revenue8,757,341,000USD6,003,842,000USD4,322,143,000USD1,724,330,000USD484,463,000USD240,739,000USD284,875,000USD164,045,000USD
Gross Profit7,121,275,000USD5,100,622,000USD3,346,966,000USD3,067,000,000USD1,213,557,000USD496,391,000USD184,352,000USD89,341,000USD
Selling General Administrative602,213,000USD1,222,579,000USD990,957,000USD1,275,334,000USD580,285,000USD347,219,000USD156,282,000USD75,923,000USD
Unclassified Operating Expenses2,646,954,000USD866,143,000USD670,276,000USD3,672,799,000USD1,208,331,000USD462,515,000USD115,552,000USD40,363,000USD
Total Operating Expenses3,249,167,000USD2,305,424,000USD1,807,888,000USD5,101,130,000USD1,868,190,000USD829,160,000USD313,651,000USD122,745,000USD
Operating Income3,868,419,000USD2,795,198,000USD1,539,078,000USD-308,900,000USD-170,170,000USD-92,030,000USD-129,299,000USD-33,404,000USD
Interest Income13,434,683,000USD9,631,043,000USD5,583,887,000USD3,555,213,000USD1,046,746,000USD382,922,000USD337,851,000USD161,554,000USD
Interest Expense4,578,680,000USD2,834,859,000USD2,036,925,000USD1,547,903,000USD367,344,000USD215,076,000USD109,697,000USD45,417,000USD
Net Interest Income8,856,003,000USD6,796,184,000USD3,745,089,000USD2,007,310,000USD679,402,000USD167,846,000USD228,154,000USD116,137,000USD
Income Before Tax3,872,108,000USD2,795,198,000USD1,539,078,000USD-308,901,000USD-170,164,000USD-193,178,000USD-129,299,000USD-33,404,000USD
Income Tax Expense996,746,999USD823,086,000USD508,548,000USD55,733,000USD-4,830,000USD-21,687,000USD-36,768,000USD-4,821,000USD
Tax Provision996,747,000USD823,086,000USD385,366,000USD55,733,000USD-4,830,000USD-21,687,000USD-36,768,000USD-4,821,000USD
Net Income2,868,892,000USD1,972,112,000USD1,030,530,000USD-364,634,000USD-165,334,000USD-171,491,000USD-92,531,000USD-28,583,000USD
Net Income From Continuing Ops2,871,672,000USD1,972,112,000USD372,040,000USD-364,634,000USD-165,334,000USD-171,491,000USD-92,531,000USD-28,583,000USD
Ebit3,872,107,999USD2,795,198,000USD1,539,078,000USD1,239,058,000USD197,521,000USD21,898,000USD-129,299,000USD-33,404,000USD
Ebitda3,970,075,999USD2,872,326,000USD1,601,973,000USD1,274,639,000USD214,860,000USD29,326,000USD-124,226,000USD-32,333,000USD
Depreciation And Amortization97,968,000USD77,128,000USD62,895,000USD35,581,000USD17,339,000USD7,428,000USD5,073,000USD1,071,000USD
Reconciled Depreciation97,968,000USD77,128,000USD56,232,000USD35,581,000USD17,339,000USD7,428,000USD5,073,000USD1,071,000USD
Total Other Income Expense Net3,689,000USD-350,586,000USD-466,361,000USD-1,547,959,000USD-367,685,000USD-215,076,000USD0USD-45,417,000USD
Minority Interest-2,780,000USD0USD0USD56,000USD341,000USD0USD0USD—
Net Income Applicable To Common Shares2,868,892,000USD1,972,112,000USD1,030,530,000USD-364,634,000USD-164,993,000USD-171,491,000USD-92,531,000USD-28,583,000USD
Selling And Marketing Expenses—216,702,000USD146,655,000USD152,997,000USD79,574,000USD19,426,000USD41,817,000USD6,459,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets77,456,407,000USD74,893,877,000USD68,362,816,000USD62,730,144,000USD54,192,525,000USD49,931,214,000USD48,637,850,000USD44,802,730,000USD
Intangible Assets700,192,000USD601,669,000USD574,972,000USD514,293,000USD439,835,000USD347,616,000USD357,640,000USD305,990,000USD
Other Current Assets403,267,000USD22,244,000USD194,377,000USD187,140,000USD142,640,000USD—195,174,000USD205,964,000USD
Total Liab64,864,581,000USD63,572,315,000USD57,809,276,000USD53,154,028,000USD45,583,608,000USD42,284,138,000USD40,993,502,000USD37,879,290,000USD
Total Stockholder Equity12,588,777,000USD11,290,948,000USD10,551,991,000USD9,574,835,000USD8,607,909,000USD7,646,289,000USD7,644,348,000USD6,923,440,000USD
Other Current Liab43,698,402,000USD42,227,635,000USD38,471,114,000USD36,520,453,000USD31,292,405,000USD1,282,267,000USD27,593,114,000USD24,850,575,000USD
Common Stock84,000USD84,000USD84,000USD84,000USD84,000USD84,000USD84,000USD84,000USD
Capital Stock84,000USD84,000USD84,000USD84,000USD84,000USD84,000USD84,000USD84,000USD
Retained Earnings7,342,174,000USD6,412,700,000USD5,491,155,000USD4,692,246,000USD4,033,513,000USD3,420,596,000USD2,847,553,000USD2,254,763,000USD
Good Will409,371,000USD409,371,000USD410,371,000USD410,347,000USD408,817,000USD414,287,000USD440,789,000USD397,602,000USD
Cash19,369,086,000USD15,003,643,000USD17,319,220,000USD17,153,956,000USD14,929,561,000USD9,185,742,000USD12,315,314,000USD13,609,086,000USD
Cash And Short Term Investments30,320,553,000USD16,144,314,000USD28,544,057,000USD27,468,873,000USD24,342,293,000USD9,185,742,000USD23,334,514,000USD21,765,159,000USD
Total Current Assets50,911,038,000USD35,435,145,000USD47,255,582,000USD44,416,228,000USD39,564,812,000USD9,185,742,000USD37,360,213,000USD34,974,596,000USD
Total Current Liabilities61,224,618,000USD59,811,145,000USD53,426,765,000USD49,646,078,000USD42,697,835,000USD1,282,267,000USD37,797,240,000USD35,202,362,000USD
Net Debt-16,203,167,000USD-9,792,393,000USD-14,201,093,000USD-14,850,823,000USD-13,195,969,000USD-7,455,385,000USD-11,303,551,000USD-12,159,773,000USD
Short Term Debt3,116,500,000USD2,525,443,000USD1,866,583,000USD1,247,365,000USD777,340,000USD29,163,648,000USD699,440,000USD872,369,000USD
Short Long Term Debt1,868,143,000USD1,598,820,000USD1,040,911,000USD545,944,000USD351,526,000USD222,881,000USD217,077,000USD252,711,000USD
Short Long Term Debt Total3,165,919,000USD5,211,250,000USD3,118,127,000USD2,303,133,000USD1,733,592,000USD1,730,357,000USD1,011,763,000USD1,449,313,000USD
Long Term Investments15,352,404,000USD16,308,708,000USD14,480,265,000USD11,831,671,000USD10,483,877,000USD11,641,689,000USD11,978,972,000USD9,576,720,000USD
Short Term Investments10,951,467,000USD1,140,671,000USD11,224,837,000USD10,314,917,000USD9,412,732,000USD812,198,000USD11,019,200,000USD8,156,073,000USD
Net Receivables20,187,218,000USD19,268,587,000USD18,517,148,000USD16,760,215,000USD15,079,879,000USD12,259,276,000USD13,830,525,000USD13,003,473,000USD
Accounts Payable14,409,716,000USD13,633,949,000USD11,999,389,000USD11,160,245,000USD10,114,743,000USD9,333,541,000USD8,556,150,000USD8,896,941,000USD
Property Plant Equipment Net75,192,000USD27,550,000USD45,751,000USD46,667,000USD46,081,000USD46,223,000USD53,479,000USD56,216,000USD
Property Plant Equipment Gross75,192,000USD49,794,000USD45,751,000USD46,667,000USD46,081,000USD46,223,000USD53,479,000USD56,216,000USD
Accumulated Other Comprehensive Income183,334,000USD-184,300,000USD3,168,000USD-173,018,000USD-480,641,000USD-828,166,999USD-249,275,000USD-306,776,000USD
Common Stock Shares Outstanding4,910,266,000shares4,907,352,000shares4,905,133,000shares4,899,768,000shares4,892,628,000shares4,888,918,000shares4,889,409,000shares4,880,953,000shares
Non Current Assets Total26,545,369,000USD39,458,732,000USD21,107,234,000USD18,313,916,000USD14,627,713,000USD35,423,587,000USD11,277,637,000USD9,828,134,000USD
Non Current Liabilities Total3,639,963,000USD3,761,170,000USD4,382,511,000USD3,507,950,000USD2,885,773,000USD41,001,871,000USD3,196,262,000USD2,676,928,000USD
Non Currrent Assets Other6,632,945,000USD13,560,946,000USD5,317,548,000USD5,756,518,000USD3,889,925,000USD34,615,461,000USD2,432,910,000USD1,911,137,000USD
Unclassified Non Current Assets3,375,265,000USD5,710,385,000USD-2,276,665,000USD-2,613,083,000USD-5,962,707,000USD-16,963,574,000USD-52,624,003,000USD-47,222,261,000USD
Unclassified Current Liabilities-1,868,143,000USD————-38,720,070,000USD731,459,000USD—
Unclassified Non Current Liabilities3,639,963,000USD3,491,364,000USD3,158,035,000USD2,479,697,000USD1,956,218,000USD40,672,998,000USD1,914,408,000USD1,193,720,000USD
Unclassified Equity5,063,101,000USD5,062,380,000USD5,057,500,000USD5,055,439,000USD5,054,869,000USD5,053,691,999USD5,045,902,000USD4,975,285,000USD
Other Assets—2,840,103,000USD2,554,992,000USD2,367,503,000USD5,321,885,000USD5,321,885,000USD48,637,850,000USD44,802,730,000USD
Cash And Equivalents—0USD0USD0USD16,000USD9,000USD10,000USD—
Long Term Debt—269,806,000USD1,224,476,000USD1,028,253,000USD929,555,000USD328,873,000USD1,281,854,000USD1,483,208,000USD
Unclassified Current Assets—————-13,071,474,000USD——
Current Deferred Revenue———————-9,149,652,000USD
Inventory———————-364,901,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets74,893,877,000USD49,931,214,000USD43,345,195,000USD29,934,872,000USD19,858,681,000USD10,154,250,000USD6,760,034,000USD2,785,794,000USD
Intangible Assets601,669,000USD347,616,000USD295,881,000USD182,164,000USD72,337,000USD12,372,000USD1,110,000USD503,000USD
Other Current Assets22,244,000USD153,143,000USD178,082,000USD84,406,000USD-12,792,139,000USD-7,193,878,000USD-4,344,103,000USD76,899,000USD
Total Liab63,572,315,000USD42,284,138,000USD36,938,810,000USD25,044,089,000USD15,416,140,000USD9,716,139,000USD6,147,783,000USD2,489,062,000USD
Total Stockholder Equity11,290,948,000USD7,646,289,000USD6,406,385,000USD4,890,783,000USD4,442,541,000USD438,111,000USD612,251,000USD296,732,000USD
Other Current Liab42,227,635,000USD27,933,160,000USD22,561,149,000USD15,399,618,000USD-38,300,000USD-3,331,258,000USD-2,976,505,000USD-1,675,853,000USD
Common Stock84,000USD84,000USD84,000USD83,000USD83,000USD45,000USD45,000USD42,000USD
Capital Stock84,000USD84,000USD84,000USD83,000USD83,000USD45,000USD45,000USD42,000USD
Retained Earnings6,412,700,000USD3,420,596,000USD1,276,949,000USD64,577,000USD-128,409,000USD-102,441,000USD28,189,000USD-57,994,000USD
Good Will409,371,000USD414,287,000USD397,538,000USD397,397,000USD401,872,000USD831,000USD0USD—
Other Assets2,840,103,000USD5,321,885,000USD-9,410,258,000USD25,118,159,000USD2,985,140,000USD423,400,000USD220,394,000USD91,189,000USD
Cash15,003,643,000USD13,637,271,000USD13,370,862,000USD6,890,816,000USD2,528,529,000USD2,478,083,000USD1,409,343,000USD464,498,000USD
Cash And Equivalents0USD9,000USD1,475,000USD1,177,000USD2,827,000USD9,338,000USD15,362,000USD19,400,000USD
Cash And Short Term Investments16,144,314,000USD23,149,467,000USD22,023,407,000USD16,837,954,000USD2,528,529,000USD2,478,083,000USD1,409,343,000USD464,498,000USD
Total Current Assets35,435,145,000USD37,194,119,000USD36,733,362,000USD25,923,120,000USD7,380,914,000USD5,386,990,000USD4,195,867,000USD2,088,325,000USD
Total Current Liabilities59,811,145,000USD38,900,251,000USD33,941,328,000USD23,200,989,000USD4,882,159,000USD3,331,258,000USD2,976,505,000USD1,675,853,000USD
Net Debt-9,792,393,000USD-12,750,737,000USD-12,203,190,000USD-6,087,653,000USD-2,363,654,000USD-2,288,873,000USD-1,087,316,000USD-349,084,000USD
Short Term Debt2,525,443,000USD531,464,000USD324,049,000USD235,571,000USD7,600,000USD136,644,000USD101,491,000USD628,683,000USD
Short Long Term Debt1,598,820,000USD222,881,000USD113,595,000USD38,329,000USD————
Short Long Term Debt Total5,211,250,000USD886,534,000USD1,167,672,000USD803,163,000USD172,475,000USD654,248,000USD423,518,000USD744,097,000USD
Long Term Debt269,806,000USD328,873,000USD1,022,749,000USD585,568,000USD157,254,000USD177,196,000USD303,326,000USD115,414,000USD
Long Term Investments16,308,708,000USD11,641,689,000USD9,358,488,000USD10,517,274,000USD8,997,883,000USD4,310,147,000USD2,316,801,000USD599,075,000USD
Short Term Investments1,140,671,000USD9,512,196,000USD8,652,545,000USD9,947,138,000USD8,163,428,000USD1,789,955,000USD262,867,000USD177,556,000USD
Net Receivables19,268,587,000USD13,891,509,000USD14,531,873,000USD9,000,760,000USD4,852,385,000USD2,908,907,000USD2,786,524,000USD1,623,827,000USD
Accounts Payable13,633,949,000USD9,333,541,000USD9,755,285,000USD7,054,783,000USD4,882,159,000USD3,331,258,000USD2,976,505,000USD1,675,853,000USD
Property Plant Equipment Net27,550,000USD46,223,000USD69,753,000USD46,464,000USD20,535,000USD20,510,000USD25,862,000USD6,702,000USD
Property Plant Equipment Gross49,794,000USD46,223,000USD69,753,000USD46,464,000USD20,535,000USD20,510,000USD25,862,000USD—
Accumulated Other Comprehensive Income-184,300,000USD-828,167,000USD156,430,000USD-137,651,000USD-109,227,000USD-97,500,000USD-47,229,000USD-34,710,000USD
Common Stock Shares Outstanding4,907,352,000shares4,888,918,000shares4,857,579,000shares4,676,977,000shares4,608,684,459shares219,263,000shares189,655,000shares4,608,684,459shares
Non Current Assets Total39,458,732,000USD12,737,095,000USD6,611,833,000USD4,011,752,000USD9,492,627,000USD4,343,860,000USD2,343,773,000USD606,280,000USD
Non Current Liabilities Total3,761,170,000USD3,383,887,000USD2,997,482,000USD1,843,100,000USD224,866,000USD223,916,000USD343,879,000USD126,244,000USD
Non Currrent Assets Other13,560,946,000USD2,985,109,000USD482,966,000USD289,667,000USD-360,752,000USD-125,131,000USD-94,198,000USD-606,280,000USD
Unclassified Non Current Assets5,710,385,000USD-8,019,714,000USD-3,992,793,000USD-32,539,373,000USD-2,985,140,000USD-423,400,000USD-220,394,000USD-91,189,000USD
Unclassified Non Current Liabilities3,491,364,000USD3,055,014,000USD1,974,733,000USD380,906,000USD-259,845,000USD-105,645,000USD-67,747,000USD-35,665,000USD
Unclassified Equity5,062,380,000USD5,053,692,000USD4,972,838,000USD4,963,691,000USD4,680,011,000USD637,962,000USD631,201,000USD389,352,000USD
Unclassified Current Liabilities—879,205,000USD1,187,250,000USD430,988,000USD—-3,331,258,000USD-2,976,505,000USD-2,287,282,000USD
Current Deferred Revenue——-9,868,880,000USD41,700,000USD30,700,000USD3,194,614,000USD2,875,014,000USD1,658,599,000USD
Inventory——-269,714,000USD6,101,449,000USD12,792,139,000USD7,193,878,000USD4,344,103,000USD2,003,034,000USD
Deferred Long Term Liab———157,439,000USD76,183,000USD24,953,000USD——
Other Liab———719,187,000USD251,274,000USD127,412,000USD108,300,000USD46,495,000USD
Net Tangible Assets———4,311,222,000USD3,966,823,000USD424,908,000USD611,141,000USD296,229,000USD
Unclassified Current Assets———-6,101,449,000USD-20,955,567,000USD-8,983,833,000USD-4,606,970,000USD-2,257,489,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income871,431,000USD892,019,000USD782,678,000USD636,987,000USD557,208,000USD552,640,000USD553,386,000USD487,272,000USD
Depreciation34,364,000USD28,006,000USD25,570,000USD23,070,000USD21,322,000USD21,061,000USD19,269,000USD18,333,000USD
Stock Based Compensation82,408,000USD63,274,000USD73,735,000USD57,051,000USD77,785,000USD47,616,000USD65,918,000USD80,199,000USD
Other Non Cash Items1,370,289,000USD-1,114,395,000USD3,128,851,000USD4,040,831,000USD704,037,000USD3,771,081,000USD-438,446,000USD3,074,191,000USD
Change To Account Receivables-4,078,954,000USD-3,834,764,000USD-3,099,506,000USD-2,867,969,000USD-2,237,345,000USD-3,433,420,000USD-419,255,000USD-182,129,000USD
Change In Working Capital-3,252,655,000USD1,293,961,000USD-4,926,337,000USD-2,006,172,000USD-431,758,000USD-2,875,109,000USD-1,103,925,000USD-805,707,000USD
Total Cash From Operating Activities-1,213,934,000USD831,031,000USD-970,599,000USD2,554,687,000USD1,085,345,000USD1,370,097,000USD-1,068,862,000USD2,668,428,000USD
Capital Expenditures-75,247,000USD270,947,000USD-125,269,000USD-70,378,000USD-82,515,000USD73,959,000USD-35,766,000USD-16,828,000USD
Free Cash Flow-1,289,181,000USD1,101,978,000USD-1,095,868,000USD2,484,309,000USD1,002,830,000USD1,444,055,999USD-1,104,628,000USD2,651,600,000USD
Investments0USD—-125,269,000USD-71,508,000USD-81,385,000USD-247,920,000USD-42,497,000USD-13,427,000USD
Total Cashflows From Investing Activities-75,247,000USD-64,146,000USD-125,269,000USD-71,508,000USD-81,385,000USD-330,627,000USD-42,497,000USD-13,427,000USD
Net Borrowings-80,069,000USD1,279,797,000USD739,897,000USD433,913,000USD-169,598,000USD319,751,000USD-313,039,000USD—
Total Cash From Financing Activities-80,165,000USD1,283,793,000USD741,154,000USD434,483,000USD-169,200,000USD321,449,000USD-311,638,000USD459,710,000USD
Sale Purchase Of Stock-96,000USD—2,225,000USD968,000USD398,000USD5,546,000USD3,848,000USD—
Change In Cash-1,083,211,000USD1,738,343,000USD-373,232,000USD2,985,010,000USD1,098,265,000USD1,539,988,000USD-884,629,000USD2,496,725,000USD
Begin Period Cash Flow15,003,643,000USD12,895,785,000USD13,269,017,000USD10,284,007,000USD9,185,742,000USD7,645,754,000USD8,530,383,000USD6,033,658,000USD
End Period Cash Flow13,920,432,000USD14,634,128,000USD12,895,785,000USD13,269,017,000USD10,284,007,000USD9,185,742,000USD7,645,754,000USD8,530,383,000USD
Other Cashflows From Investing Activities-70,732,000USD5,085,239,000USD-122,714,000USD-69,514,000USD-80,115,000USD-139,669,000USD-6,731,000USD3,401,000USD
Other Cashflows From Financing Activities-6,708,000USD-6,708,000USD——1,698,000USD1,698,000USD1,401,000USD665,000USD
Unclassified Operating Cash Flow-319,771,000USD-331,834,000USD-55,096,000USD-197,080,000USD156,751,000USD-147,192,000USD-165,064,000USD-185,860,000USD
Unclassified Investing Cash Flow70,732,000USD-5,420,332,000USD247,983,000USD139,892,000USD162,630,000USD-16,997,000USD42,497,000USD13,427,000USD
Unclassified Financing Cash Flow6,708,000USD———-1,698,000USD-5,546,000USD-3,848,000USD459,045,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income2,868,892,000USD1,972,112,000USD1,030,530,000USD-364,634,000USD-165,334,000USD-171,491,000USD-92,531,000USD-28,583,000USD
Depreciation97,968,000USD77,128,000USD62,895,000USD35,581,000USD17,339,000USD7,428,000USD5,073,000USD1,071,000USD
Stock Based Compensation271,845,000USD272,382,000USD212,551,000USD253,203,000USD157,324,000USD35,569,000USD18,511,000USD9,328,000USD
Other Non Cash Items6,759,324,000USD8,182,138,000USD5,341,259,000USD3,099,753,000USD1,010,986,000USD524,927,000USD201,773,000USD152,135,000USD
Change To Account Receivables-12,039,584,000USD-5,487,871,000USD-9,014,795,000USD-5,695,493,000USD-2,568,423,000USD-470,227,000USD-1,414,489,000USD-947,476,000USD
Change In Working Capital-6,070,306,000USD-7,391,281,000USD-4,705,364,000USD-1,850,718,000USD-3,719,979,000USD622,112,000USD183,651,000USD-120,270,000USD
Total Cash From Operating Activities3,500,464,000USD2,399,044,000USD1,266,189,000USD755,573,000USD-2,924,318,000USD974,520,000USD276,137,000USD-5,446,000USD
Capital Expenditures-7,215,000USD-174,990,000USD-177,003,000USD-114,306,000USD-28,498,000USD-7,986,000USD-4,679,000USD-6,380,000USD
Free Cash Flow3,493,249,000USD2,224,054,000USD1,089,186,000USD641,267,000USD-2,952,816,000USD966,534,000USD271,458,000USD-11,826,000USD
Investments0USD-330,627,000USD-173,826,000USD-127,152,000USD-11,211,000USD-16,270,000USD-4,679,000USD-6,380,000USD
Total Cashflows From Investing Activities-342,308,000USD-330,627,000USD-177,003,000USD-127,152,000USD-154,195,000USD-16,270,000USD-4,679,000USD-6,380,000USD
Net Borrowings2,284,009,000USD722,195,000USD416,067,000USD405,521,000USD-14,964,000USD-66,659,000USD209,135,000USD10,217,000USD
Total Cash From Financing Activities2,290,230,000USD727,741,000USD425,215,000USD654,039,000USD3,335,982,000USD240,102,000USD611,193,000USD253,412,000USD
Sale Purchase Of Stock6,221,000USD5,546,000USD9,148,000USD252,503,000USD-4,607,000USD-15,000USD-3,774,000USD-695,000USD
Change In Cash5,448,386,000USD3,262,302,000USD1,751,124,000USD1,466,641,000USD361,895,000USD1,097,214,000USD867,359,000USD177,250,000USD
Begin Period Cash Flow9,185,742,000USD5,923,440,000USD4,172,316,000USD2,705,675,000USD2,343,780,000USD1,246,566,000USD379,207,000USD201,957,000USD
End Period Cash Flow14,634,128,000USD9,185,742,000USD5,923,440,000USD4,172,316,000USD2,705,675,000USD2,343,780,000USD1,246,566,000USD379,207,000USD
Other Cashflows From Investing Activities4,812,896,000USD-169,572,000USD-156,760,000USD-94,305,000USD-125,697,000USD-4,902,000USD-2,302,000USD-505,000USD
Other Cashflows From Financing Activities-6,708,000USD5,546,000USD9,148,000USD520,000USD1,809,657,000USD306,776,000USD405,832,000USD293,000USD
Unclassified Operating Cash Flow-427,259,000USD-713,435,000USD-675,682,000USD-417,612,000USD-224,654,000USD-44,025,000USD-40,340,000USD-19,127,000USD
Unclassified Investing Cash Flow-5,147,989,000USD344,562,000USD330,586,000USD208,611,000USD11,211,000USD12,888,000USD6,981,000USD6,885,000USD
Issuance Of Capital Stock—0USD0USD247,998,000USD3,390,846,000USD300,000,000USD400,001,000USD243,597,000USD
Change To Inventory——-2,818,592,000USD—-2,089,105,000USD-47,683,000USD-166,491,000USD48,639,000USD
Unclassified Financing Cash Flow——-9,148,000USD—2,474,497,000USD6,776,000USD—243,597,000USD
Change To Liabilities———11,277,000USD4,848,000USD3,621,000USD10,325,000USD6,718,000USD
Dividends Paid————-928,601,000USD-6,776,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.