NRGV
Energy Vault Holdings, Inc.
Company overview
- Market capitalization
- $736.45M
- Employees
- 142
- Latest publication
- 2026-09-29
About Energy Vault Holdings, Inc.
Energy Vault Holdings, Inc. develops and deploys utility-scale energy storage solutions in the United States, Switzerland, United Kingdom, North America, Australia, and internationally. The company offers B-Vault, an electrochemical battery energy storage solution for short-duration energy storage needs; G-Vault, a gravity energy storage solution for long-duration energy storage needs; and H-Vault, a hydrogen or hybrid energy storage solution. It also provides software solutions, such as Vault-OS Energy Management System which provides real-time monitoring, operational control, and optimized dispatch across an array of generation and short to ultra-long duration energy storage assets; Vault-Bidder, which utilizes artificial intelligence to leverage diverse, live data from directly monitored assets and external drivers to provide dispatch and revenue optimization; and Vault-Manager, which converts diverse, real-time data into clear asset performance visibility and insights, facilitating improved decision-making regarding maintenance, augmentation, and expansion. Energy Vault Holdings, Inc. was founded in 2020 and is headquartered in Westlake Village, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20242024-09-30 · USD | Q2 20222022-06-30 · USD | Q1 20222022-03-31 · USD | Q4 20212021-12-31 · USD | Q3 20212021-09-30 · USD | Q4 20202020-12-31 · USD | Q3 20202020-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 17,369,000USD | 1,199,000USD | 977,000USD | 42,884,000USD | — | 0USD | 0USD | — |
| Cost Of Revenue | 11,993,000USD | 716,000USD | 571,000USD | 1,402,000USD | 1,247,217USD | 318,126USD | — | — |
| Gross Profit | 5,376,000USD | 483,000USD | 406,000USD | 42,884,000USD | -1,247,217USD | -318,126USD | — | — |
| Research Development | 2,546,000USD | 5,704,000USD | 8,632,000USD | 9,661,000USD | 2,991,680USD | 1,697,000USD | 3,645,055USD | 1,453,710USD |
| Selling General Administrative | 22,653,000USD | 17,270,000USD | 10,613,000USD | 9,806,000USD | 9,435,231USD | 3,759,000USD | 1,239,595USD | 1,382,824USD |
| Selling And Marketing Expenses | 2,865,000USD | 4,347,000USD | 1,949,000USD | 2,580,000USD | 402,342USD | 169,000USD | — | — |
| General And Administrative Expenses | 22,653,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 30,035,000USD | 27,558,000USD | 22,380,000USD | 22,047,000USD | 46,253,941USD | 5,614,000USD | -4,937,253USD | -16,231,310USD |
| Operating Income | -24,659,000USD | -27,075,000USD | -21,974,000USD | 20,837,000USD | -46,253,941USD | -5,614,000USD | 4,937,253USD | 16,231,310USD |
| Total Other Income Expense Net | -4,178,000USD | 459,000USD | 15,841,000USD | -40,788,000USD | 33,506,223USD | -549,000USD | -15,479,593USD | -24,381,382USD |
| Interest Expense | 4,192,000USD | 43,000USD | 15,592,000USD | 1,000USD | 201USD | 201USD | 112,089USD | — |
| Income Before Tax | -28,837,000USD | -26,616,000USD | -6,133,000USD | -19,951,000USD | -12,747,718USD | -6,163,000USD | -10,542,340USD | -8,150,072USD |
| Income Tax Expense | 855,000USD | -23,000USD | 45,000USD | 128,000USD | 1,000USD | -11,000USD | 830USD | — |
| Net Income | -29,692,000USD | -26,593,000USD | -6,178,000USD | -20,079,000USD | -12,748,718USD | -6,163,000USD | -10,543,170USD | -8,150,072USD |
| Minority Interest | 0USD | 23,000USD | — | — | — | — | — | — |
| Net Income Applicable To Common Shares | -32,649,000USD | — | -6,178,000USD | -20,079,000USD | -2,769,665USD | -6,163,527USD | — | — |
| Interest Income | — | 1,439,000USD | — | — | — | — | — | — |
| Net Interest Income | — | 1,396,000USD | 0USD | -1,000USD | — | 201USD | -112,089USD | — |
| Tax Provision | — | 0USD | 45,000USD | 128,000USD | — | 0USD | 830USD | — |
| Net Income From Continuing Ops | — | -26,616,000USD | -6,178,000USD | -20,079,000USD | -3,252,287USD | -6,163,282USD | -10,543,170USD | — |
| Ebit | — | -26,659,000USD | -6,133,000USD | -19,950,000USD | -12,747,517USD | -6,163,000USD | -10,430,251USD | -2,905,048USD |
| Ebitda | — | -26,408,000USD | -4,745,000USD | -18,732,000USD | -11,403,509USD | -5,634,000USD | -10,417,082USD | -2,891,879USD |
| Depreciation And Amortization | — | 251,000USD | 1,388,000USD | 1,218,000USD | 1,344,008USD | 529,000USD | 13,169USD | 13,169USD |
| Reconciled Depreciation | — | 251,000USD | 1,186,000USD | 1,218,000USD | — | 528,992USD | 13,169USD | — |
| Unclassified Operating Expenses | — | — | 1,186,000USD | — | 33,424,688USD | — | -9,821,903USD | -19,067,844USD |
| Non Operating Income Net Other | — | — | — | — | -2,784,891USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|
| Total Revenue | 42,884,000USD | 0USD | 0USD |
| Cost Of Revenue | 2,437,000USD | — | — |
| Gross Profit | -2,437,000USD | — | — |
| Research Development | 7,912,000USD | 8,519,541USD | 2,064,590USD |
| Selling General Administrative | 18,056,000USD | 5,674,756USD | 7,015,163USD |
| Unclassified Operating Expenses | -1,592,000USD | — | -19,092,411USD |
| Total Operating Expenses | 24,376,000USD | 14,505,432USD | -10,012,658USD |
| Operating Income | -26,813,000USD | -14,505,432USD | 10,012,658USD |
| Interest Expense | 7,000USD | 128,134USD | 1,191,368USD |
| Net Interest Income | -7,000USD | -128,134USD | -1,191,368USD |
| Income Before Tax | -31,337,000USD | -24,170,171USD | -10,140,637USD |
| Income Tax Expense | 1,000USD | 830USD | 810USD |
| Tax Provision | 1,000USD | 830USD | 810USD |
| Net Income | -31,338,000USD | -24,171,000USD | -10,141,447USD |
| Net Income From Continuing Ops | -3,338,538USD | -24,171,001USD | -10,141,447USD |
| Ebit | -31,330,000USD | -14,505,432USD | -10,012,658USD |
| Ebitda | -28,893,000USD | -14,450,784USD | -10,004,209USD |
| Depreciation And Amortization | 2,437,000USD | 54,648USD | 8,449USD |
| Reconciled Depreciation | 2,320,000USD | 54,648USD | 8,449USD |
| Total Other Income Expense Net | -4,524,000USD | -9,664,739USD | -20,153,295USD |
| Non Operating Income Net Other | -2,091,321USD | — | — |
| Net Income Applicable To Common Shares | -3,338,538USD | -24,171,001USD | -24,171,001USD |
| Selling And Marketing Expenses | — | 311,135USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 370,526,000USD | 298,037,000USD | 312,876,000USD | 281,883,000USD | 248,828,000USD | 217,441,000USD | 183,889,000USD | 252,858,000USD |
| Cash And Equivalents | 93,043,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 93,375,000USD | 69,081,000USD | 58,585,000USD | 32,696,000USD | 21,416,000USD | 21,155,000USD | 27,091,000USD | 51,124,000USD |
| Short Term Investments | 332,000USD | 333,000USD | 325,000USD | 0USD | 837,000USD | 3,333,000USD | 311,000USD | — |
| Long Term Investments | 1,336,000USD | 3,366,000USD | 3,366,000USD | 3,270,000USD | 3,270,000USD | 3,270,000USD | 3,270,000USD | 15,000,000USD |
| Total Current Assets | 181,549,000USD | 103,788,000USD | 121,070,000USD | 103,243,000USD | 94,895,000USD | 74,357,000USD | 68,905,000USD | 131,668,000USD |
| Other Current Assets | 11,000USD | 10,297,000USD | 14,964,000USD | 51,684,000USD | 58,618,000USD | 36,546,000USD | 24,994,000USD | 50,333,000USD |
| Other Non Current Assets | 13,153,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 337,918,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 152,199,000USD | 72,031,000USD | 165,017,000USD | 164,442,000USD | 143,826,000USD | 86,247,000USD | 54,655,000USD | 70,454,000USD |
| Other Current Liabilities | 1,683,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 5,269,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 32,608,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 77,978,000USD | 21,145,000USD | 56,628,000USD | 28,610,000USD | 23,107,000USD | 13,303,000USD | — | — |
| Long Term Debt | 165,036,000USD | 150,531,000USD | 37,970,000USD | 31,562,000USD | 10,244,000USD | 12,888,000USD | — | — |
| Deferred Revenue | 29,726,000USD | — | — | — | — | — | — | — |
| Net Receivables | 7,235,000USD | 24,284,000USD | 47,382,000USD | 11,835,000USD | 14,861,000USD | 16,549,000USD | 16,713,000USD | 30,104,000USD |
| Inventory | 366,000USD | 126,000USD | 139,000USD | 7,028,000USD | — | 107,000USD | 107,000USD | 107,000USD |
| Property Plant Equipment Net | 98,157,000USD | 103,620,000USD | 98,306,000USD | 95,807,000USD | 123,153,000USD | 128,006,000USD | 100,699,000USD | 91,538,000USD |
| Intangible Assets | 7,195,000USD | 7,057,000USD | 8,277,000USD | 6,287,000USD | 5,749,000USD | 5,131,000USD | 4,538,000USD | 3,824,000USD |
| Accounts Payable | 14,988,000USD | 9,083,000USD | 30,838,000USD | 35,996,000USD | 35,834,000USD | 24,934,000USD | 20,250,000USD | 38,789,000USD |
| Short Term Debt | 515,000USD | 22,351,000USD | 57,180,000USD | 29,139,000USD | 23,598,000USD | 13,821,000USD | 499,000USD | 391,000USD |
| Common Stock | 18,000USD | 17,000USD | 17,000USD | 17,000USD | 16,000USD | 15,000USD | 15,000USD | 15,000USD |
| Retained Earnings | -549,610,000USD | -519,918,000USD | -487,433,000USD | -466,702,000USD | -439,885,000USD | -404,958,000USD | -383,822,000USD | -321,992,000USD |
| Accumulated Other Comprehensive Income | -835,000USD | -636,000USD | -966,000USD | -1,866,000USD | -1,900,000USD | -1,365,000USD | -1,896,000USD | -1,590,000USD |
| Total Liab | — | 244,261,000USD | 224,260,000USD | 201,334,000USD | 158,529,000USD | 102,528,000USD | 57,633,000USD | 73,752,000USD |
| Total Stockholder Equity | — | 30,458,000USD | 67,491,000USD | 80,578,000USD | 90,326,000USD | 115,014,000USD | 126,256,000USD | 179,140,000USD |
| Other Current Liab | — | 25,217,000USD | 70,389,000USD | 35,708,000USD | 17,461,000USD | 21,216,000USD | 33,906,000USD | 20,825,000USD |
| Capital Stock | — | 17,000USD | 17,000USD | 17,000USD | 16,000USD | 15,000USD | 15,000USD | 15,000USD |
| Cash | — | 68,748,000USD | 58,260,000USD | 32,696,000USD | 21,416,000USD | 17,822,000USD | 27,091,000USD | 51,124,000USD |
| Current Deferred Revenue | — | 15,380,000USD | 6,610,000USD | 63,599,000USD | 65,726,000USD | 25,586,000USD | — | 10,405,000USD |
| Net Debt | — | 105,001,000USD | 38,466,000USD | 29,767,000USD | 14,170,000USD | 10,659,000USD | -26,592,000USD | -49,700,000USD |
| Short Long Term Debt Total | — | 173,749,000USD | 96,726,000USD | 62,463,000USD | 35,586,000USD | 28,481,000USD | 499,000USD | 1,424,000USD |
| Property Plant Equipment Gross | — | 116,313,000USD | 107,824,000USD | 102,161,000USD | 127,809,000USD | 131,958,000USD | 104,050,000USD | 94,856,000USD |
| Common Stock Shares Outstanding | — | 171,867,000shares | 167,981,000shares | 163,329,000shares | 156,911,000shares | 153,723,000shares | 145,299,000shares | 150,812,000shares |
| Non Current Assets Total | — | 194,249,000USD | 191,806,000USD | 178,640,000USD | 153,933,000USD | 143,084,000USD | 114,984,000USD | 121,190,000USD |
| Non Current Liabilities Total | — | 172,230,000USD | 59,243,000USD | 36,892,000USD | 14,703,000USD | 16,281,000USD | 2,978,000USD | 3,298,000USD |
| Non Currrent Assets Other | — | 3,084,000USD | 41,349,000USD | 31,062,000USD | 9,684,000USD | 185,000USD | 6,477,000USD | 10,828,000USD |
| Net Working Capital | — | 31,757,000USD | -43,947,000USD | -61,199,000USD | -48,931,000USD | -11,890,000USD | 14,250,000USD | 61,214,000USD |
| Unclassified Non Current Assets | — | 77,122,000USD | 40,508,000USD | 42,214,000USD | 12,077,000USD | 6,492,000USD | — | — |
| Unclassified Current Liabilities | — | -21,145,000USD | -56,628,000USD | -28,610,000USD | -21,900,000USD | -12,613,000USD | — | — |
| Unclassified Non Current Liabilities | — | 21,699,000USD | 21,273,000USD | 5,330,000USD | 4,459,000USD | 3,393,000USD | 2,978,000USD | 3,298,000USD |
| Unclassified Equity | — | 550,978,000USD | 555,856,000USD | 549,112,000USD | 532,079,000USD | 521,307,000USD | 511,944,000USD | 502,692,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 312,876,000USD | 183,889,000USD | 340,753,000USD | 416,713,000USD | 125,294,000USD | 30,382,816USD | 38,687,990USD |
| Intangible Assets | 8,277,000USD | 4,538,000USD | 1,786,000USD | — | — | — | — |
| Other Current Assets | 10,247,000USD | 15,263,000USD | 53,198,000USD | 114,260,000USD | 5,417,000USD | 749,922USD | 251,904USD |
| Total Liab | 224,260,000USD | 57,633,000USD | 116,960,000USD | 129,000,000USD | 193,960,000USD | 7,967,707USD | 52,737,388USD |
| Total Stockholder Equity | 67,460,000USD | 126,319,000USD | 223,793,000USD | 287,713,000USD | -68,666,000USD | 22,415,109USD | -14,049,398USD |
| Other Current Liab | 70,389,000USD | 22,617,000USD | 84,309,000USD | 19,292,000USD | 4,704,000USD | 1,417,491USD | 604,000USD |
| Common Stock | 17,000USD | 15,000USD | 15,000USD | 14,000USD | 287,500,719USD | 215USD | 215USD |
| Capital Stock | 17,000USD | 15,000USD | 15,000USD | 14,000USD | 0USD | 215USD | 215USD |
| Retained Earnings | -487,433,000USD | -383,822,000USD | -248,072,000USD | -147,265,000USD | -68,966,000USD | -37,627,611USD | -13,456,610USD |
| Cash | 62,977,000USD | 27,091,000USD | 109,923,000USD | 203,037,000USD | 105,125,000USD | 10,051,151USD | 14,659,712USD |
| Cash And Short Term Investments | 63,302,000USD | 30,024,000USD | 109,923,000USD | 203,037,000USD | 105,125,000USD | 10,051,151USD | 14,659,712USD |
| Total Current Assets | 121,070,000USD | 68,905,000USD | 279,582,000USD | 390,067,000USD | 110,663,000USD | 10,801,073USD | 15,084,662USD |
| Total Current Liabilities | 165,017,000USD | 54,655,000USD | 111,854,000USD | 125,323,000USD | 7,343,000USD | 3,899,404USD | 2,902,200USD |
| Current Deferred Revenue | 6,610,000USD | 8,938,000USD | 4,923,000USD | 49,434,000USD | — | — | 801,428USD |
| Net Debt | 33,749,000USD | -25,726,000USD | -108,062,000USD | -201,487,000USD | -103,769,000USD | -7,891,940USD | -13,031,306USD |
| Short Term Debt | 57,180,000USD | 499,000USD | 724,000USD | 825,000USD | 660,000USD | 424,395USD | 395,376USD |
| Short Long Term Debt | 56,628,000USD | — | — | — | — | — | — |
| Short Long Term Debt Total | 96,726,000USD | 1,365,000USD | 1,861,000USD | 1,550,000USD | 1,356,000USD | 2,159,211USD | 1,628,406USD |
| Long Term Debt | 37,970,000USD | — | — | — | — | 795,667USD | — |
| Long Term Investments | 3,366,000USD | 3,270,000USD | 15,000,000USD | 9,000,000USD | 0USD | — | — |
| Short Term Investments | 325,000USD | 2,933,000USD | -2,295,000USD | — | — | — | — |
| Net Receivables | 47,382,000USD | 23,511,000USD | 116,046,000USD | 68,392,000USD | 121,000USD | 357,045USD | 173,046USD |
| Inventory | 139,000USD | 107,000USD | 415,000USD | 4,378,000USD | 5,261,000USD | — | — |
| Accounts Payable | 30,838,000USD | 20,250,000USD | 21,165,000USD | 60,315,000USD | 1,979,000USD | 2,057,518USD | 1,101,396USD |
| Property Plant Equipment Net | 98,306,000USD | 100,699,000USD | 32,743,000USD | 4,486,000USD | 13,106,000USD | 4,182,282USD | 2,856,314USD |
| Property Plant Equipment Gross | 107,824,000USD | 104,050,000USD | 34,488,000USD | 4,486,000USD | 15,501,000USD | 4,249,987USD | 2,866,702USD |
| Accumulated Other Comprehensive Income | -966,000USD | -1,896,000USD | -1,421,000USD | -888,000USD | -413,000USD | -2,097,675USD | -663,358USD |
| Common Stock Shares Outstanding | 160,533,000shares | 149,846,000shares | 142,851,000shares | 123,241,000shares | 107,219,644shares | 67,508,769shares | 1,232,743shares |
| Non Current Assets Total | 191,806,000USD | 114,984,000USD | 61,171,000USD | 26,646,000USD | 14,631,000USD | 19,581,743USD | 23,603,328USD |
| Non Current Liabilities Total | 59,243,000USD | 2,978,000USD | 5,106,000USD | 3,677,000USD | 186,617,000USD | 4,068,303USD | 49,835,188USD |
| Non Currrent Assets Other | 883,000USD | 6,477,000USD | 11,642,000USD | 13,160,000USD | 1,525,000USD | 15,399,461USD | 20,747,014USD |
| Net Working Capital | -43,947,000USD | 14,250,000USD | 167,728,000USD | 264,744,000USD | 103,320,000USD | 6,901,669USD | 12,182,462USD |
| Unclassified Non Current Assets | 80,974,000USD | — | — | -22,160,000USD | -1,525,885USD | -15,399,461USD | -20,747,014USD |
| Unclassified Current Liabilities | -56,628,000USD | 2,351,000USD | — | -4,543,000USD | — | — | — |
| Unclassified Non Current Liabilities | 21,273,000USD | 2,978,000USD | 5,106,000USD | — | 183,405,587USD | — | 47,766,799USD |
| Unclassified Equity | 555,825,000USD | 512,007,000USD | 473,256,000USD | 435,838,000USD | -286,787,719USD | 62,139,965USD | — |
| Other Assets | — | — | 1USD | 22,160,000USD | 1,525,885USD | 15,399,461USD | 20,747,014USD |
| Other Liab | — | — | — | 2,952,000USD | 3,211,413USD | 2,333,487USD | 2,068,389USD |
| Non Current Liabilities Other | — | — | — | 2,000USD | — | — | — |
| Net Tangible Assets | — | — | — | 287,713,000USD | 269,380,289USD | -39,626,573USD | -14,049,398USD |
| Unclassified Current Assets | — | — | — | — | -5,261,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -32,485,000USD | -20,733,000USD | -26,817,000USD | -34,927,000USD | -21,174,000USD | -61,830,000USD | -26,616,000USD | -26,188,000USD |
| Depreciation | 3,546,000USD | 3,464,000USD | 1,485,000USD | 1,779,000USD | 305,000USD | 233,000USD | 251,000USD | 279,000USD |
| Stock Based Compensation | 7,053,000USD | 8,302,000USD | 10,151,000USD | 8,984,000USD | 9,276,000USD | 9,273,000USD | 10,248,000USD | 9,504,000USD |
| Other Non Cash Items | 6,213,000USD | -41,612,000USD | 12,944,000USD | 58,723,000USD | 18,000USD | -288,000USD | 2,462,000USD | 658,000USD |
| Change To Account Receivables | 21,017,000USD | -23,703,000USD | 2,356,000USD | 9,259,000USD | 65,384,000USD | — | 801,000USD | — |
| Change To Inventory | 14,000USD | 6,664,000USD | -6,695,000USD | — | 308,000USD | — | — | — |
| Change In Working Capital | -38,124,000USD | 42,421,000USD | -4,881,000USD | -19,200,000USD | 8,845,000USD | -21,664,000USD | 4,461,000USD | 2,954,000USD |
| Total Cash From Operating Activities | -53,797,000USD | -6,570,000USD | -11,708,000USD | 15,359,000USD | -2,730,000USD | -34,820,000USD | -9,194,000USD | -12,793,000USD |
| Capital Expenditures | -7,058,000USD | -10,443,000USD | -15,456,000USD | -8,411,000USD | -6,783,000USD | -10,547,000USD | -27,255,000USD | -12,283,000USD |
| Free Cash Flow | -60,855,000USD | -17,013,000USD | -27,164,000USD | 6,948,000USD | -9,513,000USD | -45,367,000USD | -36,449,000USD | -25,076,000USD |
| Total Cashflows From Investing Activities | 4,707,000USD | -11,815,000USD | -15,456,000USD | -10,023,000USD | -7,313,000USD | — | -27,253,000USD | -12,064,000USD |
| Net Borrowings | 93,506,000USD | 29,152,000USD | 29,703,000USD | 9,067,000USD | 26,817,000USD | 20,000USD | -11,000USD | — |
| Total Cash From Financing Activities | 61,153,000USD | 59,621,000USD | 31,289,000USD | 5,080,000USD | 27,060,000USD | -817,000USD | 205,000USD | 1,038,000USD |
| Change In Cash | 13,684,000USD | 41,515,000USD | -19,129,000USD | 9,204,000USD | 17,082,000USD | -47,611,000USD | -35,267,000USD | -23,833,000USD |
| Begin Period Cash Flow | 103,443,000USD | 61,928,000USD | 54,334,000USD | 45,130,000USD | 30,073,000USD | 77,684,000USD | 112,951,000USD | 136,784,000USD |
| End Period Cash Flow | 117,127,000USD | 103,443,000USD | 35,205,000USD | 54,334,000USD | 47,155,000USD | 30,073,000USD | 77,684,000USD | 112,951,000USD |
| Other Cashflows From Investing Activities | 11,765,000USD | -1,307,000USD | — | -1,612,000USD | -530,000USD | — | 2,000USD | 219,000USD |
| Other Cashflows From Financing Activities | -22,209,000USD | 31,049,000USD | 1,586,000USD | — | 24,000USD | — | 327,000USD | 1,209,000USD |
| Unclassified Financing Cash Flow | -10,144,000USD | — | -5,650,000USD | -3,987,000USD | — | — | — | — |
| Issuance Of Capital Stock | — | 0USD | 5,650,000USD | — | — | — | 0USD | — |
| Unclassified Operating Cash Flow | — | 1,588,000USD | -4,590,000USD | — | — | 39,456,000USD | — | — |
| Investments | — | — | -15,456,000USD | -10,023,000USD | -7,313,000USD | 0USD | -27,253,000USD | -12,064,000USD |
| Unclassified Investing Cash Flow | — | — | 15,456,000USD | 10,023,000USD | 7,313,000USD | — | 27,253,000USD | 12,064,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | -111,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -103,658,000USD | -135,750,000USD | -98,443,000USD | -78,299,000USD | -31,338,000USD | -24,171,000USD | -10,141,447USD |
| Depreciation | 5,727,000USD | 1,058,000USD | 893,000USD | 8,487,000USD | 2,320,000USD | 54,648USD | 8,449USD |
| Stock Based Compensation | 36,713,000USD | 38,709,000USD | 43,097,000USD | 41,058,000USD | 500,000USD | 28,144USD | 32,245USD |
| Other Non Cash Items | 24,857,000USD | -21,836,000USD | -1,038,000USD | 41,103,000USD | 3,446,000USD | 12,714,421USD | 1,250,914USD |
| Change To Account Receivables | -11,334,000USD | 65,384,000USD | -46,806,000USD | -76,163,000USD | -3,002,000USD | -76,163,000USD | -76,163,000USD |
| Change To Inventory | -31,000USD | 308,000USD | 3,963,000USD | -4,378,000USD | -213,000USD | -7,550,101USD | -7,213,742USD |
| Change In Working Capital | 23,563,000USD | 61,959,000USD | -37,164,000USD | 5,363,000USD | 3,006,000USD | -5,326,516USD | -5,229,100USD |
| Total Cash From Operating Activities | -5,649,000USD | -55,860,000USD | -92,655,000USD | -23,346,000USD | -22,066,000USD | -16,700,304USD | -14,833,341USD |
| Capital Expenditures | -41,093,000USD | -58,853,000USD | -30,431,000USD | -2,319,000USD | -170,000USD | -1,754,504USD | -1,156,148USD |
| Free Cash Flow | -46,742,000USD | -114,713,000USD | -123,086,000USD | -25,665,000USD | -22,236,000USD | -18,454,808USD | -15,989,489USD |
| Total Cashflows From Investing Activities | -44,607,000USD | -58,736,000USD | -42,542,000USD | -13,319,000USD | -1,170,000USD | -1,754,504USD | -1,156,148USD |
| Net Borrowings | 94,739,000USD | -185,000USD | -47,000USD | -62,000USD | -160,000USD | 8,036,809USD | 8,036,809USD |
| Total Cash From Financing Activities | 123,050,000USD | -252,000USD | -5,482,000USD | 217,771,000USD | 116,379,000USD | 15,641,814USD | 28,041,780USD |
| Issuance Of Capital Stock | 6,849,000USD | 0USD | — | -36,000USD | 120,784,000USD | 7,605,005USD | 25,805,495USD |
| Change In Cash | 73,370,000USD | -115,482,000USD | -140,627,000USD | 181,057,000USD | 95,074,000USD | -4,608,561USD | 11,719,862USD |
| Begin Period Cash Flow | 30,073,000USD | 145,555,000USD | 286,182,000USD | 105,125,000USD | 10,051,000USD | 14,659,712USD | 2,939,850USD |
| End Period Cash Flow | 103,443,000USD | 30,073,000USD | 145,555,000USD | 286,182,000USD | 105,125,000USD | 10,051,151USD | 14,659,712USD |
| Other Cashflows From Investing Activities | -3,449,000USD | 117,000USD | -6,111,000USD | -2,000,000USD | -1,000,000USD | -1,000,000USD | -1,000,000USD |
| Other Cashflows From Financing Activities | 31,073,000USD | 341,000USD | -6,017,000USD | -5,482,000USD | 117,081,000USD | -1,754,504USD | 3,500,000USD |
| Unclassified Operating Cash Flow | 7,149,000USD | — | — | -41,058,000USD | — | — | — |
| Unclassified Financing Cash Flow | -9,611,000USD | — | 6,599,000USD | 234,279,000USD | -7,829,328USD | 1,754,504USD | -9,300,524USD |
| Investments | — | -58,736,000USD | -43,822,000USD | -13,319,000USD | -1,170,000USD | -1,754,504USD | -1,156,148USD |
| Sale Purchase Of Stock | — | -408,000USD | -6,017,000USD | -5,482,000USD | 7,287,328USD | — | — |
| Unclassified Investing Cash Flow | — | 58,736,000USD | 37,822,000USD | 4,319,000USD | 1,170,000USD | 2,754,504USD | 2,156,148USD |
| Change To Liabilities | — | — | — | 0USD | 207,913USD | 2,612,634USD | 3,092,698USD |
| Dividends Paid | — | — | — | -5,482,000USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | — | 223,441USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Intellectual Property Licensing | 15,000 | USD | 0001828536-26-000050 |
| Q1 2026Quarterly · 2026-03-31 | Product | Operation And Maintenance Services | 444,000 | USD | 0001828536-26-000050 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other | 1,528,000 | USD | 0001828536-26-000050 |
| Q1 2026Quarterly · 2026-03-31 | Product | Sale Of Energy Storage Products | 19,710,000 | USD | 0001828536-26-000050 |
| Q1 2026Quarterly · 2026-03-31 | Product | Software Licensing | 182,000 | USD | 0001828536-26-000050 |
| FY 2025Yearly · 2025-12-31 | Geography | Australia | 124,273,000 | USD | 0001828536-26-000022 |
| FY 2025Yearly · 2025-12-31 | Geography | Other Countries | 5,179,000 | USD | 0001828536-26-000022 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 74,219,000 | USD | 0001828536-26-000022 |
| Q3 2025Quarterly · 2025-09-30 | Product | Intellectual Property Licensing | 14,000 | USD | 0001828536-25-000203 |
| Q3 2025Quarterly · 2025-09-30 | Product | Operation And Maintenance Services | 302,000 | USD | 0001828536-25-000203 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other | 1,118,000 | USD | 0001828536-25-000203 |
| Q3 2025Quarterly · 2025-09-30 | Product | Sale Of Energy Storage Products | 31,749,000 | USD | 0001828536-25-000203 |
| Q3 2025Quarterly · 2025-09-30 | Product | Software Licensing | 136,000 | USD | 0001828536-25-000203 |
| Q2 2025Quarterly · 2025-06-30 | Product | Intellectual Property Licensing | 14,000 | USD | 0001828536-25-000107 |
| Q2 2025Quarterly · 2025-06-30 | Product | Operation And Maintenance Services | 277,000 | USD | 0001828536-25-000107 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other | 390,000 | USD | 0001828536-25-000107 |
| Q2 2025Quarterly · 2025-06-30 | Product | Sale Of Energy Storage Products | 7,711,000 | USD | 0001828536-25-000107 |
| Q2 2025Quarterly · 2025-06-30 | Product | Software Licensing | 120,000 | USD | 0001828536-25-000107 |
| Q1 2025Quarterly · 2025-03-31 | Product | Intellectual Property Licensing | 3,255,000 | USD | 0001828536-25-000063 |
| Q1 2025Quarterly · 2025-03-31 | Product | Operation And Maintenance Services | 276,000 | USD | 0001828536-25-000063 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other | 0 | USD | 0001828536-25-000063 |
| Q1 2025Quarterly · 2025-03-31 | Product | Sale Of Energy Storage Products | 4,891,000 | USD | 0001828536-25-000063 |
| Q1 2025Quarterly · 2025-03-31 | Product | Software Licensing | 112,000 | USD | 0001828536-25-000063 |
| FY 2024Yearly · 2024-12-31 | Geography | Australia | 992,000 | USD | 0001828536-25-000032 |
| FY 2024Yearly · 2024-12-31 | Geography | China | 0 | USD | 0001828536-25-000032 |
| FY 2024Yearly · 2024-12-31 | Geography | Other Countries | 784,000 | USD | 0001828536-25-000032 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 44,423,000 | USD | 0001828536-25-000032 |
| FY 2024Yearly · 2024-12-31 | Product | Intellectual Property Licensing | 115,000 | USD | 0001828536-25-000032 |
| FY 2024Yearly · 2024-12-31 | Product | Operation And Maintenance Services | 1,090,000 | USD | 0001828536-25-000032 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 0 | USD | 0001828536-25-000032 |
| FY 2024Yearly · 2024-12-31 | Product | Sale Of Energy Storage Products | 44,592,000 | USD | 0001828536-25-000032 |
| FY 2024Yearly · 2024-12-31 | Product | Sale Of Spare Parts | 400,000 | USD | 0001828536-25-000032 |
| FY 2024Yearly · 2024-12-31 | Product | Software Licensing | 402,000 | USD | 0001828536-25-000032 |
| Q3 2024Quarterly · 2024-09-30 | Product | Intellectual Property Licensing | 0 | USD | 0001828536-24-000190 |
| Q3 2024Quarterly · 2024-09-30 | Product | Operation And Maintenance Services | 273,000 | USD | 0001828536-24-000190 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other | 0 | USD | 0001828536-24-000190 |
| Q3 2024Quarterly · 2024-09-30 | Product | Sale Of Energy Storage Products | 811,000 | USD | 0001828536-24-000190 |
| Q3 2024Quarterly · 2024-09-30 | Product | Software Licensing | 115,000 | USD | 0001828536-24-000190 |
| Q2 2024Quarterly · 2024-06-30 | Product | Intellectual Property Licensing | 115,000 | USD | 0001828536-24-000143 |
| Q2 2024Quarterly · 2024-06-30 | Product | Maintenance Services | 545,000 | USD | 0001828536-24-000143 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other | 0 | USD | 0001828536-24-000143 |
| Q2 2024Quarterly · 2024-06-30 | Product | Sale Of Energy Storage Products | 2,958,000 | USD | 0001828536-24-000143 |
| Q2 2024Quarterly · 2024-06-30 | Product | Software Licensing | 152,000 | USD | 0001828536-24-000143 |
| Q1 2024Quarterly · 2024-03-31 | Product | Intellectual Property Licensing | 0 | USD | 0001828536-25-000063 |
| Q1 2024Quarterly · 2024-03-31 | Product | Operation And Maintenance Services | 0 | USD | 0001828536-25-000063 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other | 34,000 | USD | 0001828536-25-000063 |
| Q1 2024Quarterly · 2024-03-31 | Product | Sale Of Energy Storage Products | 7,725,000 | USD | 0001828536-25-000063 |
| Q1 2024Quarterly · 2024-03-31 | Product | Software Licensing | 0 | USD | 0001828536-25-000063 |
| Q4 2023Quarterly · 2023-12-31 | Product | Build And Transfer Energy Storage Products | 117,152,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Licensing Of Intellectual Property | 735,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Other | 349,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | Australia | 0 | USD | 0001828536-25-000032 |
| FY 2023Yearly · 2023-12-31 | Geography | China | 477,000 | USD | 0001828536-25-000032 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Countries | 0 | USD | 0001828536-25-000032 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 341,066,000 | USD | 0001828536-25-000032 |
| FY 2023Yearly · 2023-12-31 | Product | Intellectual Property Licensing | 735,000 | USD | 0001828536-25-000032 |
| FY 2023Yearly · 2023-12-31 | Product | Operation And Maintenance Services | 0 | USD | 0001828536-25-000032 |
| FY 2023Yearly · 2023-12-31 | Product | Other | 516,000 | USD | 0001828536-25-000032 |
| FY 2023Yearly · 2023-12-31 | Product | Sale Of Energy Storage Products | 340,292,000 | USD | 0001828536-25-000032 |
| FY 2023Yearly · 2023-12-31 | Product | Software Licensing | 0 | USD | 0001828536-25-000032 |
| FY 2022Yearly · 2022-12-31 | Geography | China | 50,518,000 | USD | 0001828536-24-000035 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Countries | 9,724,000 | USD | 0001828536-24-000035 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 85,635,000 | USD | 0001828536-24-000035 |
| FY 2022Yearly · 2022-12-31 | Product | Build And Transfer Energy Storage Products | 85,636,000 | USD | 0001828536-24-000035 |
| FY 2022Yearly · 2022-12-31 | Product | Licensing Of Intellectual Property | 58,483,000 | USD | 0001828536-24-000035 |
| FY 2022Yearly · 2022-12-31 | Product | Other | 1,758,000 | USD | 0001828536-24-000035 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.