Rankings
▼
Calendar
NRDY (Nerdy, Inc.) Stock Financials & Earnings | Market Cap Arena
NRDY
Nerdy, Inc.
Mkt Cap
$117M
Technology
·
Software - Application
·
🇺🇸 United States
·
NYSE
Revenue (TTM)
$179M
Net Income (TTM)
-$40M
EPS (TTM)
-$0.33
Free Cash Flow (TTM)
-$24M
Gross Margin
57.3%
Op. Margin
-19.3%
Net Margin
-22.3%
FCF Margin
-13.5%
P/S Ratio (TTM)
0.7x
P/E Ratio (TTM)
—
YoY Rev Growth
-5.9%
Employees
—
Earnings Reports
▶
Q4 2025
NEW
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$49M
$34M
-$11M
Q2 23
$49M
$34M
-$10M
Q3 23
$40M
$29M
-$26M
Q4 23
$55M
$39M
-$10M
Q1 24
$54M
$36M
-$13M
Q2 24
$51M
$33M
-$15M
Q3 24
$38M
$26M
-$26M
Q4 24
$48M
$32M
-$16M
Q1 25
$48M
$28M
-$17M
Q2 25
$45M
$28M
-$12M
Q3 25
$37M
$23M
-$19M
Q4 25
$49M
$24M
$13M
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
0.7x
—
Q2 23
0.7x
—
Q3 23
0.6x
—
Q4 23
0.6x
—
Q1 24
0.6x
—
Q2 24
0.6x
—
Q3 24
0.6x
—
Q4 24
0.6x
—
Q1 25
0.6x
—
Q2 25
0.7x
—
Q3 25
0.7x
—
Q4 25
0.7x
—
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
$7M
$6M
Q2 23
-$5M
-$6M
Q3 23
-$5M
-$7M
Q4 23
-$5M
-$8M
Q1 24
$4M
$2M
Q2 24
-$6M
-$7M
Q3 24
-$3M
-$5M
Q4 24
-$11M
-$12M
Q1 25
-$6M
-$8M
Q2 25
-$7M
-$8M
Q3 25
-$2M
-$4M
Q4 25
-$3M
-$4M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$982K
Q2 23
$1M
Q3 23
$2M
Q4 23
$3M
Q1 24
$2M
Q2 24
$2M
Q3 24
$2M
Q4 24
$1M
Q1 25
$1M
Q2 25
$1M
Q3 25
$2M
Q4 25
$1M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
+4.8%
-10.4%
Q2 23
+15.8%
-7.6%
Q3 23
+26.9%
+10.8%
Q4 23
+31.8%
+4.9%
Q1 24
+9.2%
+10.0%
Q2 24
+4.4%
+11.6%
Q3 24
-6.9%
-3.9%
Q4 24
-12.9%
-1.5%
Q1 25
-11.4%
-3.6%
Q2 25
-11.2%
-13.1%
Q3 25
-1.4%
-11.3%
Q4 25
+2.3%
-44.4%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$11M
22.5%
Q2 23
$10M
20.7%
Q3 23
$12M
28.8%
Q4 23
$11M
20.8%
Q1 24
$11M
20.7%
Q2 24
$11M
22.2%
Q3 24
$10M
26.1%
Q4 24
$9M
18.4%
Q1 25
$8M
15.9%
Q2 25
$8M
16.7%
Q3 25
$7M
18.5%
Q4 25
$6M
11.9%
marketcaparena.com
OpEx Breakdown
R&D
G&A
S&M
Quarter
R&D
G&A
S&M
Q1 23
—
$30M
$16M
Q2 23
—
$30M
$15M
Q3 23
—
$36M
$19M
Q4 23
—
$31M
$19M
Q1 24
—
$32M
$17M
Q2 24
—
$33M
$16M
Q3 24
—
$32M
$20M
Q4 24
—
$30M
$18M
Q1 25
—
$28M
$16M
Q2 25
$11M
$27M
$14M
Q3 25
—
$26M
$17M
Q4 25
$10M
$25M
$14M
marketcaparena.com
Rule of 40
Rule of 40
Quarter
Rev Growth %
EBITDA Margin %
Rule of 40
Q1 23
4.8%
-19.7%
-14.9
Q2 23
15.8%
-18.0%
-2.2
Q3 23
26.9%
-59.3%
-32.4
Q4 23
31.8%
-15.4%
16.4
Q1 24
9.2%
-20.6%
-11.3
Q2 24
4.4%
-26.2%
-21.8
Q3 24
-6.9%
-63.4%
-70.3
Q4 24
-12.9%
-29.9%
-42.7
Q1 25
-11.4%
-30.7%
-42.1
Q2 25
-11.2%
-21.9%
-33.2
Q3 25
-1.4%
-49.8%
-51.1
Q4 25
2.3%
-25.2%
-22.9
marketcaparena.com
Revenue Segments
Quarter
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$97M
$0
$97M
Q2 23
$91M
$0
$91M
Q3 23
$84M
$0
$84M
Q4 23
$75M
$0
$75M
Q1 24
$77M
$0
$77M
Q2 24
$70M
$0
$70M
Q3 24
$65M
$0
$65M
Q4 24
$53M
$0
$53M
Q1 25
$45M
$0
$45M
Q2 25
$37M
$0
$37M
Q3 25
$33M
$0
$33M
Q4 25
$48M
$0
$48M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
92M
+2.4%
Q2 23
94M
+2.9%
Q3 23
97M
+2.8%
Q4 23
105M
+8.3%
Q1 24
108M
+2.6%
Q2 24
110M
+1.8%
Q3 24
113M
+3.1%
Q4 24
116M
+2.4%
Q1 25
118M
+2.1%
Q2 25
120M
+1.4%
Q3 25
122M
+1.3%
Q4 25
123M
+1.1%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 18
—
—
FY 19
—
—
FY 20
$35M
3
FY 21
$141K
1K
FY 22
$232K
700
FY 23
$387K
500
FY 24
$317K
600
FY 25
$36M
5
marketcaparena.com