marketcaparena

NRC

NRC HEALTH

Company overview

Market capitalization
$443.72M
Employees
357
Latest publication
2026-09-29
About NRC HEALTH

NRC Health provides analytics and insights to measure and improve patient and employee experience for healthcare organizations in the United States. The company offers market experience solutions, a subscription-based services for improved tracking of awareness, perception, and consistency of healthcare brands; assessment of differentiators; and segmentation tools to evaluate the needs, wants, and behaviors of communities through assessments. It also provides patient experience solutions, a cross-continuum multi-mode digital platform that collects and measures data to improve patient experience, engagement, and loyalty; employee experience solutions, which combines health care with technology comprising engagement, pulse, lifecycle, culture of safety, and magnet RN satisfaction; and consumer experience solution that offers online reputation solutions, community insights, and cross-journey listening through nGage. In addition, the company offers Huey, an AI engine built for Human Understanding that serves as a healthcare experience management companion; and governance solutions provided through national conferences, publications, advisory services, and an online portal for not-for-profit health system boards of directors, executives, and physician leadership. Further, it provides patient experience, service recovery, care transitions, employee engagement, reputation management, rounding, and brand loyalty. The company was formerly known as National Research Corporation and changed its name to NRC Health April 2026. The company was founded in 1981 and is headquartered in Lincoln, Nebraska.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue35,392,000USD34,803,000USD35,193,000USD34,607,000USD34,038,000USD33,551,000USD36,906,000USD35,819,000USD
Cost Of Revenue13,564,000USD15,815,000USD16,081,000USD14,599,000USD14,716,000USD14,599,000USD14,350,000USD15,305,000USD
Gross Profit21,828,000USD18,988,000USD19,112,000USD20,009,000USD19,322,000USD18,952,000USD22,556,000USD20,514,000USD
Selling General Administrative22,945,000USD13,419,000USD14,445,000USD12,271,000USD17,734,000USD10,356,000USD11,452,000USD10,988,000USD
Total Operating Expenses25,066,000USD13,419,000USD14,444,000USD12,270,000USD17,734,000USD10,356,000USD12,968,000USD12,534,000USD
Operating Income-3,238,000USD5,569,000USD4,668,000USD7,737,000USD1,588,000USD8,596,000USD9,588,000USD7,980,000USD
Total Other Income Expense Net-1,299,000USD-1,190,000USD-1,400,000USD-1,465,000USD-1,007,000USD-873,000USD-713,000USD-684,000USD
Interest Income20,000USD35,000USD29,000USD41,000USD21,000USD19,000USD22,000USD34,000USD
Interest Expense1,321,000USD1,255,000USD1,370,000USD1,461,000USD1,032,000USD899,000USD729,000USD706,000USD
Depreciation And Amortization2,121,000USD2,169,000USD2,145,000USD2,195,000USD1,742,000USD1,542,000USD1,516,000USD1,546,000USD
Income Before Tax-4,537,000USD4,379,000USD3,268,000USD6,272,000USD581,000USD7,723,000USD8,875,000USD7,296,000USD
Income Tax Expense-1,254,000USD1,157,000USD1,471,000USD2,151,000USD687,000USD1,936,000USD2,315,000USD1,608,000USD
Net Income-3,283,000USD3,222,000USD1,797,000USD4,121,000USD-106,000USD5,787,000USD6,560,000USD5,688,000USD
Net Interest Income—-1,220,000USD-1,339,000USD-1,420,000USD-1,011,000USD-880,000USD-707,000USD-672,000USD
Tax Provision—1,157,000USD1,471,000USD2,151,000USD687,000USD1,936,000USD2,315,000USD1,608,000USD
Net Income From Continuing Ops—3,222,000USD1,798,000USD4,122,000USD-106,000USD5,787,000USD6,560,000USD5,688,000USD
Ebit—5,634,000USD4,638,000USD7,733,000USD1,613,000USD8,622,000USD9,605,000USD8,002,000USD
Ebitda—7,803,000USD6,783,000USD9,928,000USD3,355,000USD10,164,000USD11,121,000USD9,548,000USD
Reconciled Depreciation—2,169,000USD2,145,000USD2,195,000USD1,742,000USD1,542,000USD1,516,000USD1,546,000USD
Unclassified Operating Expenses——————1,516,000USD1,546,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue137,390,000USD143,060,000USD148,580,000USD151,568,000USD147,954,000USD133,277,000USD127,982,000USD119,686,000USD
Cost Of Revenue59,995,000USD56,933,000USD56,015,000USD57,049,000USD52,350,000USD49,187,000USD46,435,000USD47,577,000USD
Gross Profit77,395,000USD86,127,000USD92,565,000USD94,519,000USD95,604,000USD84,090,000USD81,547,000USD72,109,000USD
Selling General Administrative54,805,000USD44,911,000USD46,092,000USD42,699,000USD38,960,000USD34,441,000USD32,973,000USD31,371,000USD
Total Operating Expenses54,805,000USD50,933,000USD52,520,000USD47,976,000USD45,334,000USD41,412,999USD38,512,000USD36,834,000USD
Operating Income22,590,000USD35,194,000USD40,045,000USD46,543,000USD50,270,000USD42,677,000USD43,035,000USD35,275,000USD
Interest Income111,000USD125,000USD913,000USD168,000USD14,000USD18,000USD37,000USD62,000USD
Interest Expense4,762,000USD2,595,000USD862,000USD1,209,000USD1,667,000USD1,813,000USD2,091,000USD1,513,000USD
Net Interest Income-4,650,000USD-2,470,000USD33,000USD-1,041,000USD-1,653,000USD-1,795,000USD-2,054,000USD-1,451,000USD
Income Before Tax17,844,000USD32,690,000USD39,962,000USD42,815,000USD48,621,000USD41,467,000USD40,519,000USD34,709,000USD
Income Tax Expense6,244,000USD7,907,000USD8,991,000USD11,015,000USD11,155,000USD4,207,000USD8,113,000USD4,662,000USD
Tax Provision6,245,000USD7,907,000USD9,212,000USD11,015,000USD11,155,000USD4,207,000USD8,113,000USD4,662,000USD
Net Income11,600,000USD24,783,000USD30,971,000USD31,800,000USD37,466,000USD37,260,000USD32,406,000USD30,047,000USD
Net Income From Continuing Ops11,600,000USD24,783,000USD28,754,000USD31,800,000USD37,466,000USD37,260,000USD32,406,000USD30,047,000USD
Ebit22,606,000USD35,285,000USD40,086,000USD44,024,000USD50,288,000USD43,280,000USD43,035,000USD36,222,000USD
Ebitda30,230,000USD41,307,000USD45,985,000USD49,301,000USD56,662,000USD50,785,000USD48,574,000USD41,685,000USD
Depreciation And Amortization7,624,000USD6,022,000USD5,899,000USD5,277,000USD6,374,000USD7,505,000USD5,539,000USD5,463,000USD
Reconciled Depreciation7,624,000USD6,022,000USD5,844,000USD5,277,000USD6,374,000USD7,505,000USD5,539,000USD5,463,000USD
Total Other Income Expense Net-4,746,000USD-2,504,000USD-83,000USD-3,728,000USD-1,649,000USD-1,210,000USD-2,516,000USD-566,000USD
Unclassified Operating Expenses—6,022,000USD6,428,000USD5,277,000USD6,374,000USD6,971,999USD5,539,000USD5,463,000USD
Non Operating Income Net Other———-2,519,000USD18,000USD603,000USD-425,000USD947,000USD
Net Income Applicable To Common Shares———31,800,000USD37,466,000USD37,260,000USD32,406,000USD30,047,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets136,152,000USD134,559,000USD134,878,000USD135,719,000USD141,387,000USD135,175,000USD132,539,000USD131,798,000USD
Cash And Equivalents3,327,000USD———————
Total Current Assets22,806,000USD19,984,000USD20,209,000USD20,401,000USD25,320,000USD20,402,000USD19,600,000USD20,700,000USD
Other Current Assets431,000USD6,123,000USD4,434,000USD5,433,000USD7,192,000USD6,433,000USD4,172,000USD5,535,000USD
Other Non Current Assets2,664,000USD———————
Total Liabilities129,603,000USD———————
Total Current Liabilities35,019,000USD38,470,000USD36,620,000USD38,566,000USD35,926,000USD37,774,000USD35,858,000USD44,277,000USD
Other Current Liabilities400,000USD———————
Other Non Current Liabilities2,573,000USD———————
Total Stockholder Equity6,549,000USD13,495,000USD13,990,000USD14,314,000USD21,328,000USD29,672,000USD31,284,000USD34,623,000USD
Total Equity Including Noncontrolling Interest6,549,000USD———————
Deferred Revenue16,716,000USD———————
Net Receivables9,324,000USD11,314,000USD11,636,000USD12,749,000USD12,854,000USD11,467,000USD11,195,000USD11,704,000USD
Property Plant Equipment Net39,497,000USD40,305,000USD40,474,000USD41,413,000USD42,232,000USD41,887,000USD39,896,000USD36,320,000USD
Goodwill66,152,000USD———————
Intangible Assets2,103,000USD2,165,000USD2,227,000USD2,324,000USD2,422,000USD2,519,000USD2,616,000USD2,713,000USD
Accounts Payable1,326,000USD2,227,000USD4,066,000USD1,094,000USD1,180,000USD2,030,000USD1,194,000USD2,588,000USD
Common Stock32,000USD32,000USD32,000USD32,000USD32,000USD31,000USD31,000USD31,000USD
Retained Earnings-24,507,000USD-17,682,000USD-17,298,000USD-15,470,000USD-16,894,000USD-14,012,000USD-17,064,000USD-20,855,000USD
Total Liab—121,064,000USD120,888,000USD121,405,000USD120,059,000USD105,503,000USD101,255,000USD97,175,000USD
Other Current Liab—15,036,000USD12,339,000USD15,646,000USD15,215,000USD13,427,000USD13,176,000USD15,667,000USD
Capital Stock—32,000USD32,000USD32,000USD32,000USD31,000USD31,000USD31,000USD
Good Will—66,152,000USD66,152,000USD66,152,000USD66,152,000USD66,152,000USD66,152,000USD66,209,000USD
Cash—2,547,000USD4,139,000USD2,219,000USD5,274,000USD2,502,000USD4,233,000USD3,461,000USD
Cash And Short Term Investments—2,547,000USD4,139,000USD2,219,000USD5,274,000USD2,502,000USD4,233,000USD3,461,000USD
Current Deferred Revenue—17,192,000USD16,201,000USD17,814,000USD15,603,000USD15,507,000USD15,786,000USD17,301,000USD
Net Debt—75,485,000USD74,896,000USD77,818,000USD75,683,000USD62,703,000USD60,176,000USD50,170,000USD
Short Term Debt—4,015,000USD4,014,000USD4,012,000USD3,928,000USD6,536,000USD5,349,000USD8,721,000USD
Short Long Term Debt—4,015,000USD4,014,000USD4,012,000USD3,928,000USD6,536,000USD4,789,000USD8,721,000USD
Short Long Term Debt Total—78,032,000USD79,035,000USD80,037,000USD80,957,000USD65,205,000USD64,409,000USD53,631,000USD
Long Term Debt—74,017,000USD75,021,000USD76,025,000USD77,029,000USD58,669,000USD57,895,000USD44,910,000USD
Property Plant Equipment Gross—40,305,000USD81,206,000USD83,253,000USD82,114,000USD78,715,000USD75,280,000USD76,319,000USD
Common Stock Shares Outstanding—21,911,000shares21,807,000shares22,590,000shares22,658,000shares22,974,000shares23,366,000shares23,745,000shares
Non Current Assets Total—114,575,000USD114,669,000USD115,318,000USD116,067,000USD114,773,000USD112,939,000USD111,098,000USD
Non Current Liabilities Total—82,594,000USD84,268,000USD82,839,000USD84,133,000USD67,729,000USD65,397,000USD52,898,000USD
Non Current Liabilities Other—2,578,000USD3,263,000USD3,363,000USD3,604,000USD3,669,000USD3,971,000USD3,857,000USD
Non Currrent Assets Other—5,953,000USD5,816,000USD5,429,000USD5,261,000USD4,215,000USD2,975,000USD5,856,000USD
Net Working Capital—-18,486,000USD-16,411,000USD-18,165,000USD-10,606,000USD-17,372,000USD-16,258,000USD-23,577,000USD
Unclassified Current Liabilities—-4,015,000USD-4,014,000USD-4,012,000USD-3,928,000USD-6,262,000USD-4,436,000USD-8,721,000USD
Unclassified Non Current Liabilities—5,999,000USD5,984,000USD3,451,000USD3,500,000USD5,391,000USD3,531,000USD4,131,000USD
Unclassified Equity—31,113,000USD31,224,000USD29,720,000USD38,158,000USD43,622,000USD48,286,000USD55,416,000USD
Other Assets——————-6,622,000USD—
Unclassified Non Current Assets——————1,300,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets134,878,000USD132,539,000USD122,437,000USD130,461,000USD157,540,000USD133,423,000USD110,685,000USD107,684,000USD
Intangible Assets2,227,000USD2,616,000USD1,471,000USD1,611,000USD1,790,000USD1,410,000USD1,728,000USD2,102,000USD
Other Current Assets4,434,000USD4,172,000USD5,084,000USD3,394,000USD4,767,000USD3,953,000USD3,932,000USD3,149,000USD
Total Liab120,888,000USD101,255,000USD73,482,000USD58,428,000USD72,203,000USD69,108,000USD77,793,000USD88,601,000USD
Total Stockholder Equity13,990,000USD31,284,000USD48,955,000USD72,033,000USD85,337,000USD64,315,000USD32,892,000USD19,083,000USD
Other Current Liab12,339,000USD13,176,000USD12,029,000USD11,742,000USD15,991,000USD9,986,000USD12,216,000USD23,199,000USD
Common Stock32,000USD31,000USD31,000USD31,000USD31,000USD31,000USD30,000USD30,000USD
Capital Stock32,000USD31,000USD31,000USD31,000USD31,000USD31,000USD30,000USD30,000USD
Retained Earnings-17,298,000USD-17,064,000USD-30,530,000USD-25,184,000USD-36,112,000USD-61,375,000USD-93,357,000USD-106,339,000USD
Good Will66,152,000USD66,152,000USD61,614,000USD61,614,000USD61,614,000USD57,255,000USD57,935,000USD57,831,000USD
Cash4,139,000USD4,233,000USD6,653,000USD25,026,000USD54,361,000USD34,690,000USD13,517,000USD12,991,000USD
Cash And Short Term Investments4,139,000USD4,233,000USD6,653,000USD25,026,000USD54,361,000USD34,690,000USD13,517,000USD12,991,000USD
Total Current Assets20,209,000USD19,600,000USD24,360,000USD43,716,000USD73,707,000USD54,112,000USD29,157,000USD28,062,000USD
Total Current Liabilities36,620,000USD35,858,000USD36,203,000USD33,417,000USD40,388,000USD31,681,000USD38,155,000USD46,761,000USD
Current Deferred Revenue16,201,000USD15,786,000USD14,834,000USD15,198,000USD17,213,000USD15,585,000USD16,648,000USD16,244,000USD
Net Debt74,896,000USD60,176,000USD32,303,000USD-1,640,000USD-25,683,000USD-1,454,000USD20,656,000USD-9,324,000USD
Short Term Debt4,014,000USD5,349,000USD7,817,000USD5,324,000USD5,241,000USD5,015,000USD4,378,000USD3,667,000USD
Short Long Term Debt4,014,000USD4,789,000USD7,214,000USD4,491,000USD4,278,000USD4,061,000USD4,378,000USD3,667,000USD
Short Long Term Debt Total79,035,000USD64,409,000USD38,956,000USD23,386,000USD28,678,000USD33,236,000USD34,732,000USD37,843,000USD
Long Term Debt75,021,000USD57,895,000USD29,470,000USD17,690,000USD22,269,000USD26,547,000USD29,795,000USD34,176,000USD
Net Receivables11,636,000USD11,195,000USD12,623,000USD15,296,000USD14,579,000USD15,469,000USD11,708,000USD11,922,000USD
Accounts Payable4,066,000USD1,194,000USD1,301,000USD1,153,000USD1,943,000USD1,095,000USD4,913,000USD3,651,000USD
Property Plant Equipment Net40,474,000USD39,896,000USD30,265,000USD17,804,000USD13,366,000USD13,034,000USD13,530,000USD14,153,000USD
Property Plant Equipment Gross81,206,000USD75,280,000USD65,934,000USD17,248,000USD46,574,000USD13,034,000USD15,158,000USD14,153,000USD
Common Stock Shares Outstanding22,396,000shares23,743,000shares24,673,000shares25,052,000shares25,640,000shares25,696,000shares25,653,000shares28,076,000shares
Non Current Assets Total114,669,000USD112,939,000USD98,077,000USD86,745,000USD83,833,000USD79,311,000USD81,528,000USD79,622,000USD
Non Current Liabilities Total84,268,000USD65,397,000USD37,279,000USD25,010,999USD31,815,000USD37,427,000USD39,638,000USD41,840,000USD
Non Current Liabilities Other3,263,000USD3,971,000USD3,670,000USD7,321,000USD9,546,000USD3,615,000USD2,444,000USD1,388,000USD
Non Currrent Assets Other5,816,000USD2,975,000USD4,727,000USD5,702,000USD7,049,000USD7,612,000USD10,063,000USD7,638,000USD
Net Working Capital-16,411,000USD-16,258,000USD-11,843,000USD10,299,000USD33,319,000USD22,431,000USD-8,998,000USD-18,699,000USD
Unclassified Current Liabilities-4,014,000USD-4,436,000USD-6,992,000USD-4,491,000USD-4,278,000USD-4,061,000USD-4,378,000USD-3,667,000USD
Unclassified Non Current Liabilities5,984,000USD3,531,000USD4,139,000USD-12,223,001USD-13,318,000USD-8,170,000USD-4,950,000USD-4,196,000USD
Unclassified Equity31,224,000USD48,286,000USD79,423,000USD175,422,000USD173,911,000USD171,754,000USD162,124,000USD157,282,000USD
Other Assets—-6,622,000USD—5,716,000USD9,828,000USD8,920,000USD5,407,000USD5,536,000USD
Unclassified Non Current Assets—1,300,000USD—-5,702,000USD-9,814,000USD-8,920,000USD-8,435,000USD-8,938,000USD
Accumulated Other Comprehensive Income——0USD0USD-2,375,000USD-2,399,000USD-2,209,000USD-2,916,000USD
Deferred Long Term Liab———5,274,000USD3,772,000USD4,555,000USD4,204,000USD3,484,000USD
Other Liab———6,949,000USD9,546,000USD10,880,000USD8,145,000USD6,988,000USD
Treasury Stock———-78,267,000USD-50,149,000USD-43,727,000USD-33,726,000USD-29,004,000USD
Net Tangible Assets———8,808,000USD23,723,000USD64,315,000USD32,892,000USD19,083,000USD
Inventory————1USD—1USD—
Long Term Investments——————1,300,000USD1,300,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income3,222,000USD1,797,000USD4,122,000USD-106,000USD5,787,000USD6,560,000USD5,689,000USD6,175,000USD
Depreciation2,169,000USD2,145,000USD2,195,000USD1,742,000USD1,542,000USD1,516,000USD1,546,000USD1,513,000USD
Stock Based Compensation1,608,000USD1,909,000USD925,000USD307,000USD171,000USD188,000USD189,000USD-57,000USD
Other Non Cash Items-29,000USD170,000USD31,000USD83,000USD113,000USD77,000USD34,000USD9,000USD
Change To Account Receivables275,000USD1,641,000USD-332,000USD-1,090,000USD-272,000USD5,000USD-569,000USD1,070,000USD
Change In Working Capital246,000USD-1,375,000USD6,540,000USD-1,346,000USD-2,903,000USD-1,463,000USD1,874,000USD-969,000USD
Total Cash From Operating Activities7,180,000USD7,179,000USD13,764,000USD-1,139,000USD6,646,000USD6,379,000USD9,422,000USD6,787,000USD
Capital Expenditures-1,834,000USD-1,121,000USD-3,589,000USD-3,010,000USD-2,986,000USD-4,444,000USD-1,596,000USD-5,270,000USD
Free Cash Flow5,346,000USD6,058,000USD10,175,000USD-4,149,000USD3,660,000USD1,935,000USD7,826,000USD1,517,000USD
Total Cashflows From Investing Activities-1,834,000USD-1,121,000USD-3,589,000USD-3,010,000USD-2,986,000USD-4,444,000USD-6,429,000USD-5,270,000USD
Net Borrowings-1,033,000USD-1,033,000USD-949,000USD15,718,000USD2,509,000USD9,056,000USD11,433,000USD—
Total Cash From Financing Activities-6,938,000USD-4,138,000USD-13,230,000USD6,921,000USD-5,391,000USD-1,163,000USD-17,000USD-2,730,000USD
Dividends Paid-3,625,000USD-2,698,000USD-2,776,000USD-2,734,000USD-2,770,000USD-2,817,000USD-2,864,000USD-2,866,000USD
Sale Purchase Of Stock-1,935,000USD-1,000USD-9,269,000USD-5,990,000USD-4,920,000USD-7,397,000USD-8,549,000USD0USD
Change In Cash-1,592,000USD1,920,000USD-3,055,000USD2,772,000USD-1,731,000USD772,000USD2,976,000USD-1,214,000USD
Begin Period Cash Flow4,139,000USD2,219,000USD5,274,000USD2,502,000USD4,233,000USD3,461,000USD485,000USD1,699,000USD
End Period Cash Flow2,547,000USD4,139,000USD2,219,000USD5,274,000USD2,502,000USD4,233,000USD3,461,000USD485,000USD
Other Cashflows From Financing Activities-345,000USD-400,000USD-231,000USD-73,000USD-210,000USD-5,000USD-37,000USD-4,000USD
Unclassified Operating Cash Flow—2,533,000USD—-1,819,000USD1,936,000USD———
Investments——-3,589,000USD-3,010,000USD-2,986,000USD-4,444,000USD-6,429,000USD-5,270,000USD
Unclassified Investing Cash Flow——3,589,000USD3,010,000USD2,986,000USD4,444,000USD6,429,000USD5,270,000USD
Other Cashflows From Investing Activities——————-4,833,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income11,600,000USD24,783,000USD30,971,000USD31,800,000USD37,466,000USD37,260,000USD32,406,000USD30,047,000USD
Depreciation7,624,000USD6,022,000USD5,899,000USD5,277,000USD6,374,000USD7,505,000USD5,539,000USD5,463,000USD
Stock Based Compensation3,312,000USD284,000USD935,000USD1,200,000USD623,000USD680,000USD1,224,000USD1,514,000USD
Other Non Cash Items545,000USD100,000USD-102,000USD3,068,000USD7,000USD-248,000USD-6,000USD186,000USD
Change To Account Receivables-53,000USD1,757,000USD2,084,000USD-733,000USD343,000USD-2,271,000USD311,000USD2,767,000USD
Change In Working Capital916,000USD3,842,000USD1,025,000USD-3,351,000USD1,841,000USD-4,612,000USD616,000USD1,450,000USD
Total Cash From Operating Activities26,450,000USD34,625,000USD38,113,000USD36,265,000USD46,344,000USD40,636,000USD40,917,000USD39,848,000USD
Capital Expenditures-10,706,000USD-15,448,000USD-15,779,000USD-9,835,000USD-5,514,000USD-3,984,000USD-4,656,000USD-5,971,000USD
Free Cash Flow15,744,000USD19,177,000USD22,334,000USD26,430,000USD40,830,000USD36,652,000USD36,261,000USD33,877,000USD
Total Cashflows From Investing Activities-10,706,000USD-20,281,000USD-15,778,000USD-9,835,000USD-8,514,000USD-3,724,000USD-4,656,000USD-5,971,000USD
Net Borrowings16,245,000USD25,993,000USD14,182,000USD-4,397,000USD-4,093,000USD-3,604,000USD-3,715,000USD36,585,000USD
Total Cash From Financing Activities-15,838,000USD-16,764,000USD-40,707,000USD-55,583,000USD-18,162,000USD-15,503,000USD-36,346,000USD-54,497,000USD
Dividends Paid-10,978,000USD-11,453,000USD-36,366,000USD-20,961,000USD-9,159,000USD-10,517,000USD-31,299,000USD-16,859,000USD
Sale Purchase Of Stock-20,180,000USD-30,945,000USD-19,099,000USD-27,616,000USD-4,142,000USD1,734,000USD-1,103,000USD-72,370,000USD
Change In Cash-94,000USD-2,420,000USD-18,373,000USD-29,335,000USD19,671,000USD21,173,000USD526,000USD-21,742,000USD
Begin Period Cash Flow4,233,000USD6,653,000USD25,026,000USD54,361,000USD34,690,000USD13,517,000USD12,991,000USD34,733,000USD
End Period Cash Flow4,139,000USD4,233,000USD6,653,000USD25,026,000USD54,361,000USD34,690,000USD13,517,000USD12,991,000USD
Other Cashflows From Financing Activities-923,000USD-359,000USD576,000USD-2,232,000USD-721,000USD-1,086,000USD19,897,000USD-2,040,000USD
Unclassified Operating Cash Flow2,453,000USD——-1,729,000USD——1,138,000USD1,188,000USD
Investments—-20,281,000USD-13,974,000USD-9,835,000USD-8,514,000USD-3,724,000USD-4,656,000USD-5,971,000USD
Unclassified Investing Cash Flow—15,448,000USD13,974,000USD9,835,000USD8,514,000USD3,724,000USD4,396,000USD11,942,000USD
Change To Inventory——-1USD—-1,127,000USD543,000USD277,000USD-1,399,000USD
Other Cashflows From Investing Activities——1,000USD—-3,000,000USD260,000USD260,000USD-5,971,000USD
Change To Liabilities———-3,530,000USD203,000USD-406,000USD1,464,000USD81,000USD
Cash And Cash Equivalents Changes———-29,153,000USD19,671,000USD21,173,000USD526,000USD-21,742,000USD
Exchange Rate Changes————3,000USD-236,000USD611,000USD-1,122,000USD
Unclassified Financing Cash Flow—————-2,030,000USD-20,126,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2025Yearly · 2025-12-31ProductFixed Non Subscription Services5,374,000USD0001437749-26-007002
FY 2025Yearly · 2025-12-31ProductServices5,721,000USD0001437749-26-007002
FY 2025Yearly · 2025-12-31ProductSubscription Services125,622,000USD0001437749-26-007002
FY 2025Yearly · 2025-12-31ProductUnit Price Services673,000USD0001437749-26-007002
Q4 2025Quarterly · 2025-12-31ProductFixed Non Subscription Services1,297,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductServices1,487,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductSubscription Services32,228,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductUnit Price Services181,000USDLegacy provider
Q3 2025Quarterly · 2025-09-30ProductFixed Non Subscription Services1,819,000USD0001437749-25-033793
Q3 2025Quarterly · 2025-09-30ProductServices1,428,000USD0001437749-25-033793
Q3 2025Quarterly · 2025-09-30ProductSubscription Services31,120,000USD0001437749-25-033793
Q3 2025Quarterly · 2025-09-30ProductUnit Price Services241,000USD0001437749-25-033793
Q2 2025Quarterly · 2025-06-30ProductFixed Non Subscription Services1,613,000USD0001437749-25-025583
Q2 2025Quarterly · 2025-06-30ProductServices1,065,000USD0001437749-25-025583
Q2 2025Quarterly · 2025-06-30ProductSubscription Services31,232,000USD0001437749-25-025583
Q2 2025Quarterly · 2025-06-30ProductUnit Price Services128,000USD0001437749-25-025583
Q1 2025Quarterly · 2025-03-31ProductFixed Non Subscription Services645,000USD0001437749-25-015674
Q1 2025Quarterly · 2025-03-31ProductServices1,741,000USD0001437749-25-015674
Q1 2025Quarterly · 2025-03-31ProductSubscription Services31,042,000USD0001437749-25-015674
Q1 2025Quarterly · 2025-03-31ProductUnit Price Services123,000USD0001437749-25-015674
FY 2024Yearly · 2024-12-31ProductFixed Non Subscription Services3,447,000USD0001437749-26-007002
FY 2024Yearly · 2024-12-31ProductServices4,805,000USD0001437749-26-007002
FY 2024Yearly · 2024-12-31ProductSubscription Services134,208,000USD0001437749-26-007002
FY 2024Yearly · 2024-12-31ProductUnit Price Services600,000USD0001437749-26-007002
Q4 2024Quarterly · 2024-12-31ProductFixed Non Subscription Services1,091,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductServices1,040,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductSubscription Services34,638,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductUnit Price Services138,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyCanada0USD0001437749-25-007867
FY 2024Yearly · 2024-12-31GeographyUnited States143,060,000USD0001437749-25-007867
Q3 2024Quarterly · 2024-09-30ProductFixed Non Subscription Services925,000USD0001437749-25-033793
Q3 2024Quarterly · 2024-09-30ProductServices1,489,000USD0001437749-25-033793
Q3 2024Quarterly · 2024-09-30ProductSubscription Services33,196,000USD0001437749-25-033793
Q3 2024Quarterly · 2024-09-30ProductUnit Price Services209,000USD0001437749-25-033793
Q2 2024Quarterly · 2024-06-30ProductFixed Non Subscription Services936,000USD0001437749-25-025583
Q2 2024Quarterly · 2024-06-30ProductServices855,000USD0001437749-25-025583
Q2 2024Quarterly · 2024-06-30ProductSubscription Services33,103,000USD0001437749-25-025583
Q2 2024Quarterly · 2024-06-30ProductUnit Price Services127,000USD0001437749-25-025583
Q1 2024Quarterly · 2024-03-31ProductFixed Non Subscription Services495,000USD0001437749-25-015674
Q1 2024Quarterly · 2024-03-31ProductServices1,421,000USD0001437749-25-015674
Q1 2024Quarterly · 2024-03-31ProductSubscription Services33,271,000USD0001437749-25-015674
Q1 2024Quarterly · 2024-03-31ProductUnit Price Services126,000USD0001437749-25-015674
Q1 2024Quarterly · 2024-03-31GeographyCanada0USD0001437749-24-015481
Q1 2024Quarterly · 2024-03-31GeographyUnited States35,313,000USD0001437749-24-015481
FY 2023Yearly · 2023-12-31ProductFixed Non Subscription Services3,503,000USD0001437749-26-007002
FY 2023Yearly · 2023-12-31ProductServices4,071,000USD0001437749-26-007002
FY 2023Yearly · 2023-12-31ProductSubscription Services140,172,000USD0001437749-26-007002
FY 2023Yearly · 2023-12-31ProductUnit Price Services834,000USD0001437749-26-007002
FY 2023Yearly · 2023-12-31GeographyCanada0USD0001437749-25-007867
FY 2023Yearly · 2023-12-31GeographyUnited States148,580,000USD0001437749-25-007867
Q4 2023Quarterly · 2023-12-31GeographyCanada0USDLegacy provider
Q4 2023Quarterly · 2023-12-31GeographyUnited States38,001,000USDLegacy provider
Q3 2023Quarterly · 2023-09-30GeographyCanada0USD0001437749-23-031088
Q3 2023Quarterly · 2023-09-30GeographyUnited States37,945,000USD0001437749-23-031088
Q2 2023Quarterly · 2023-06-30GeographyCanada0USD0001437749-23-022054
Q2 2023Quarterly · 2023-06-30GeographyUnited States36,161,000USD0001437749-23-022054
Q1 2023Quarterly · 2023-03-31GeographyCanada0USD0001437749-24-015481
Q1 2023Quarterly · 2023-03-31GeographyUnited States36,473,000USD0001437749-24-015481
FY 2022Yearly · 2022-12-31ProductFixed Non Subscription Services3,134,000USD0001437749-25-007867
FY 2022Yearly · 2022-12-31ProductServices4,231,000USD0001437749-25-007867
FY 2022Yearly · 2022-12-31ProductSubscription Services141,981,000USD0001437749-25-007867
FY 2022Yearly · 2022-12-31ProductUnit Price Services2,222,000USD0001437749-25-007867
FY 2022Yearly · 2022-12-31GeographyCanada793,000USD0001437749-25-007867
FY 2022Yearly · 2022-12-31GeographyUnited States150,775,000USD0001437749-25-007867
Q4 2022Quarterly · 2022-12-31GeographyCanada0USDLegacy provider
Q4 2022Quarterly · 2022-12-31GeographyUnited States38,145,000USDLegacy provider
Q3 2022Quarterly · 2022-09-30GeographyCanada0USD0001437749-23-031088
Q3 2022Quarterly · 2022-09-30GeographyUnited States37,691,000USD0001437749-23-031088
Q2 2022Quarterly · 2022-06-30GeographyCanada203,000USD0001437749-23-022054
Q2 2022Quarterly · 2022-06-30GeographyUnited States37,089,000USD0001437749-23-022054
FY 2021Yearly · 2021-12-31ProductFixed Non Subscription Services3,065,000USD0001437749-24-005690
FY 2021Yearly · 2021-12-31ProductServices3,216,000USD0001437749-24-005690
FY 2021Yearly · 2021-12-31ProductSubscription Services137,008,000USD0001437749-24-005690
FY 2021Yearly · 2021-12-31ProductUnit Price Services4,665,000USD0001437749-24-005690
FY 2021Yearly · 2021-12-31GeographyCanada2,967,000USD0001437749-24-005690
FY 2021Yearly · 2021-12-31GeographyUnited States144,987,000USD0001437749-24-005690
FY 2020Yearly · 2020-12-31ProductFixed Non Subscription Services2,907,000USD0001437749-23-005305
FY 2020Yearly · 2020-12-31ProductServices2,932,000USD0001437749-23-005305
FY 2020Yearly · 2020-12-31ProductSubscription Services122,499,000USD0001437749-23-005305
FY 2020Yearly · 2020-12-31ProductUnit Price Services4,939,000USD0001437749-23-005305
FY 2020Yearly · 2020-12-31GeographyCanada2,972,000USD0001437749-23-005305
FY 2020Yearly · 2020-12-31GeographyUnited States130,305,000USD0001437749-23-005305
FY 2019Yearly · 2019-12-31ProductFixed Non Subscription Services3,248,000USD0001437749-22-005273
FY 2019Yearly · 2019-12-31ProductServices4,992,000USD0001437749-22-005273
FY 2019Yearly · 2019-12-31ProductSubscription Services114,216,000USD0001437749-22-005273
FY 2019Yearly · 2019-12-31ProductUnit Price Services5,526,000USD0001437749-22-005273
FY 2019Yearly · 2019-12-31GeographyCanada3,613,000USD0001437749-22-005273
FY 2019Yearly · 2019-12-31GeographyUnited States124,369,000USD0001437749-22-005273
FY 2018Yearly · 2018-12-31ProductFixed Non Subscription Services3,163,000USD0001437749-21-005096
FY 2018Yearly · 2018-12-31ProductServices4,775,000USD0001437749-21-005096
FY 2018Yearly · 2018-12-31ProductSubscription Services104,777,000USD0001437749-21-005096
FY 2018Yearly · 2018-12-31ProductUnit Price Services6,971,000USD0001437749-21-005096
FY 2018Yearly · 2018-12-31GeographyCanada4,235,000USD0001437749-21-005096
FY 2018Yearly · 2018-12-31GeographyUnited States115,451,000USD0001437749-21-005096
FY 2017Yearly · 2017-12-31GeographyCanada4,674,000USD0001437749-20-004493
FY 2017Yearly · 2017-12-31GeographyUnited States112,885,000USD0001437749-20-004493

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.