NPB
NORTHPOINTE BANCSHARES INC
Company overview
- Market capitalization
- $522.53M
- Employees
- 483
- Latest publication
- 2026-09-29
About NORTHPOINTE BANCSHARES INC
Northpointe Bancshares, Inc. operates as the bank holding company for Northpointe Bank provides various banking products and services in the United States. It operates through two segments: Mortgage Purchase Program and Retail Banking. The company offers digital deposit banking, such as noninterest-bearing accounts, savings, money-market demand accounts, and certificates of deposits; personal and business banking; and health saving accounts; home loans; mortgage purchase program; residential mortgage lending; and custodial deposit services. Northpointe Bancshares, Inc. was incorporated in 1998 and is headquartered in Grand Rapids, Michigan.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 128,932,000USD | 123,832,000USD | 127,836,000USD | 125,865,000USD | 115,531,000USD | 102,023,000USD | 96,314,000USD | 109,109,000USD |
| Interest Income | 107,038,000USD | 101,503,000USD | 106,125,000USD | 101,836,000USD | 93,093,000USD | 79,150,000USD | 82,701,000USD | 83,351,000USD |
| Interest Expense | 64,616,000USD | 60,230,000USD | 62,626,000USD | 61,505,000USD | 56,573,000USD | 48,761,000USD | 52,679,000USD | 54,948,000USD |
| Net Interest Income | 42,422,000USD | 41,273,000USD | 43,499,000USD | 40,331,000USD | 36,520,000USD | 30,389,000USD | 30,022,000USD | 28,405,000USD |
| Non Interest Income | 21,894,000USD | — | — | — | — | — | — | — |
| Revenue Net Of Interest Expense | 64,316,000USD | — | — | — | — | — | — | — |
| Non Interest Expense | 35,219,000USD | — | — | — | — | — | — | — |
| Labor And Related Expense | 25,026,000USD | — | — | — | — | — | — | — |
| Income Before Tax | 28,887,000USD | 29,428,000USD | 31,968,000USD | 29,174,000USD | 26,653,000USD | 22,595,000USD | 14,646,000USD | 24,613,000USD |
| Income Tax Expense | 7,141,000USD | 7,274,000USD | 8,324,999USD | 7,001,000USD | 6,309,000USD | 5,348,000USD | 3,656,000USD | 5,913,000USD |
| Net Income | 21,746,000USD | 22,154,000USD | 23,643,000USD | 22,173,000USD | 20,344,000USD | 17,247,000USD | 10,990,000USD | 18,700,000USD |
| Net Income Applicable To Common Shares | 21,293,000USD | — | 18,396,000USD | 20,132,000USD | 18,048,000USD | 15,041,000USD | 8,846,000USD | 38,316,000USD |
| Cost Of Revenue | — | 59,785,000USD | 62,018,000USD | 62,333,000USD | 57,156,000USD | 50,056,000USD | 52,233,000USD | 55,126,000USD |
| Gross Profit | — | 64,047,000USD | 65,818,000USD | 63,532,000USD | 58,375,000USD | 51,967,000USD | 44,081,000USD | 53,983,000USD |
| Selling General Administrative | — | 1,318,000USD | 23,906,000USD | 24,336,000USD | 22,234,000USD | 20,443,000USD | 18,974,000USD | 20,779,000USD |
| Unclassified Operating Expenses | — | 33,301,000USD | 9,944,000USD | 10,022,000USD | 6,194,000USD | 8,152,000USD | 6,752,000USD | 4,116,000USD |
| Total Operating Expenses | — | 34,619,000USD | 33,850,000USD | 34,358,000USD | 31,722,000USD | 29,372,000USD | 29,435,000USD | 29,370,000USD |
| Operating Income | — | 29,428,000USD | 31,968,000USD | 29,174,000USD | 26,653,000USD | 22,595,000USD | 14,646,000USD | 24,613,000USD |
| Tax Provision | — | 7,274,000USD | 8,325,000USD | 7,001,000USD | 6,309,000USD | 5,348,000USD | 3,656,000USD | 14,061,000USD |
| Net Income From Continuing Ops | — | 22,154,000USD | 23,643,000USD | 22,173,000USD | 20,344,000USD | 17,247,000USD | 10,990,000USD | 18,704,000USD |
| Ebit | — | 29,428,000USD | — | 29,174,000USD | 26,653,000USD | 22,595,000USD | 14,646,000USD | 24,613,000USD |
| Ebitda | — | 30,168,000USD | 31,968,000USD | 29,935,000USD | 27,414,000USD | 23,403,000USD | 15,568,000USD | 25,554,000USD |
| Depreciation And Amortization | — | 740,000USD | — | 761,000USD | 761,000USD | 808,000USD | 922,000USD | 941,000USD |
| Reconciled Depreciation | — | 740,000USD | 742,000USD | 761,000USD | 761,000USD | 808,000USD | 922,000USD | 941,000USD |
| Total Other Income Expense Net | — | — | — | 78,424,000USD | 1,610,000USD | 2,116,000USD | -5,052,000USD | -8,079,000USD |
| Research Development | — | — | — | — | 3,294,000USD | 777,000USD | — | 4,475,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 3,709,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 471,184,000USD | 390,455,000USD | 362,449,000USD | 324,243,000USD | 36,171,813USD |
| Cost Of Revenue | 231,563,000USD | 202,989,000USD | 164,678,000USD | 68,903,000USD | — |
| Gross Profit | 239,621,000USD | 187,466,000USD | 197,771,000USD | 255,340,000USD | 36,171,813USD |
| Selling General Administrative | 93,620,000USD | 77,791,000USD | 104,286,000USD | 159,876,000USD | 9,435,512USD |
| Unclassified Operating Expenses | 35,608,000USD | -122,100,000USD | -65,561,111USD | -93,736,000USD | — |
| Total Operating Expenses | 129,228,000USD | 114,590,000USD | 153,084,000USD | 221,646,000USD | 32,524,075USD |
| Operating Income | 110,393,000USD | 72,876,000USD | 44,687,000USD | 33,694,000USD | 3,647,738USD |
| Interest Income | 380,204,000USD | 317,532,000USD | 267,382,000USD | 166,124,000USD | — |
| Interest Expense | 229,465,000USD | 203,317,000USD | 166,163,000USD | 66,687,000USD | 22,439USD |
| Net Interest Income | 150,739,000USD | 114,215,000USD | 101,219,000USD | 99,437,000USD | — |
| Income Before Tax | 110,393,000USD | 72,876,000USD | 44,687,000USD | 33,694,000USD | 11,328,598USD |
| Income Tax Expense | 26,984,000USD | 17,717,000USD | 10,925,000USD | 10,455,000USD | 286,787USD |
| Tax Provision | 26,984,000USD | 17,717,000USD | 10,925,000USD | 10,455,000USD | — |
| Net Income | 83,409,000USD | 55,159,000USD | 33,762,000USD | 23,239,000USD | 11,041,811USD |
| Net Income From Continuing Ops | 83,409,000USD | 55,159,000USD | 33,762,000USD | 23,239,000USD | — |
| Ebit | 110,393,000USD | 72,876,000USD | 44,687,000USD | 33,694,000USD | 11,351,039USD |
| Ebitda | 113,465,000USD | 76,677,000USD | 48,704,000USD | 37,713,000USD | 11,893,521USD |
| Depreciation And Amortization | 3,072,000USD | 3,801,000USD | 4,017,000USD | 4,019,000USD | 542,482USD |
| Reconciled Depreciation | 3,072,000USD | 3,801,000USD | 4,017,000USD | 4,019,000USD | — |
| Net Income Applicable To Common Shares | 71,618,000USD | 47,162,000USD | 24,112,000USD | 13,581,000USD | — |
| Research Development | — | 158,899,000USD | 114,359,111USD | 155,506,000USD | 23,088,562USD |
| Total Other Income Expense Net | — | 12,627,000USD | -954,531,999USD | -607,088,000USD | 7,680,860USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,529,951,000USD | 7,401,977,000USD | 7,022,825,000USD | 6,839,580,000USD | 6,430,894,000USD | 5,859,655,000USD | 5,224,011,000USD | 232,682,000USD |
| Cash And Equivalents | 538,359,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 6,918,303,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 611,648,000USD | 589,993,000USD | 569,042,000USD | 623,525,000USD | 604,277,000USD | 586,522,000USD | 462,490,000USD | 217,883,000USD |
| Total Equity Including Noncontrolling Interest | 611,648,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 28,070,000USD | 28,794,000USD | 27,571,000USD | 27,658,000USD | 27,479,000USD | 26,952,000USD | 27,292,000USD | 3,691,000USD |
| Retained Earnings | 405,634,000USD | 385,206,000USD | 364,366,000USD | 346,829,000USD | 327,556,000USD | 310,367,000USD | 295,967,000USD | -1,276,976,000USD |
| Accumulated Other Comprehensive Income | -90,000USD | -88,000USD | -199,000USD | -189,000USD | -164,000USD | -310,000USD | -324,000USD | 41,869,000USD |
| Intangible Assets | — | 1,367,000USD | 18,561,000USD | 18,423,000USD | 18,194,000USD | 17,445,000USD | 17,232,000USD | 15,482,000USD |
| Other Current Assets | — | -26,500,000USD | -28,300,000USD | 3,030USD | 784USD | 24,050,000USD | — | 3,820,000USD |
| Total Liab | — | 6,811,984,000USD | 6,453,783,000USD | 6,216,055,000USD | 5,826,617,000USD | 5,273,133,000USD | 4,761,521,000USD | 14,799,000USD |
| Other Current Liab | — | 5,001,417,000USD | 4,869,667,000USD | 4,769,645,029USD | 4,474,071,000USD | 3,822,622,000USD | 3,278,805,000USD | 3,542,896,000USD |
| Common Stock | — | 204,875,000USD | 204,875,000USD | 27USD | 19,000USD | 138,681USD | — | 19,000USD |
| Other Assets | — | 6,874,615,000USD | 6,492,544,000USD | 6,386,348,000USD | 5,977,165,000USD | 5,500,657,000USD | 5,230,051,000USD | 5,385,999,000USD |
| Cash | — | 487,617,000USD | 496,459,000USD | 419,162,000USD | 415,659,000USD | 321,499,000USD | 376,295,000USD | 79,327,000USD |
| Cash And Short Term Investments | — | 487,617,000USD | 496,459,000USD | 423,914,000USD | 424,444,000USD | 330,093,000USD | 384,871,000USD | 184,391,000USD |
| Total Current Assets | — | 514,117,000USD | 496,459,000USD | 423,914,000USD | 424,444,000USD | 330,093,000USD | 384,871,000USD | 188,211,000USD |
| Total Current Liabilities | — | 425,000,000USD | 4,869,667,000USD | 4,769,637,000USD | 4,474,071,000USD | 3,822,622,000USD | 3,422,555,000USD | 11,771,000USD |
| Net Debt | — | 1,262,051,000USD | 1,039,956,000USD | 979,075,000USD | 888,451,000USD | 1,078,818,000USD | 926,388,000USD | -75,546,000USD |
| Short Term Debt | — | 425,000,000USD | 420,000,000USD | 872USD | 853,000USD | 5,955,984USD | 143,750,000USD | 753,000USD |
| Short Long Term Debt Total | — | 1,749,668,000USD | 1,536,415,000USD | 1,398,237,000USD | 1,304,110,000USD | 1,400,317,000USD | 1,302,683,000USD | 3,781,000USD |
| Long Term Debt | — | 1,748,368,000USD | 96,915,000USD | 1,398,237,000USD | 1,304,110,000USD | 1,400,317,000USD | 1,302,683,000USD | 1,352,647,000USD |
| Long Term Investments | — | 6,223,000USD | 6,085,000USD | 6,094,000USD | 10,114,000USD | 9,919,000USD | 9,881,000USD | 9,757,000USD |
| Short Term Investments | — | 4,884,000USD | 4,738,000USD | 4,752,000USD | 8,785,000USD | 8,594,000USD | 8,576,000USD | 105,064,000USD |
| Net Receivables | — | 26,500,000USD | 28,300,000USD | — | 2,026,000USD | 4,611,000USD | — | — |
| Property Plant Equipment Gross | — | 40,784,000USD | 40,367,000USD | 43,800,000USD | 43,037,000USD | 41,897,000USD | 41,575,000USD | 41,481,000USD |
| Common Stock Shares Outstanding | — | 15,330,785shares | 15,257,457shares | 15,363,972shares | 15,312,592shares | 13,238,629shares | 25,685,000shares | 14,917,200shares |
| Non Current Assets Total | — | 6,887,860,000USD | 6,526,366,000USD | 6,415,666,000USD | 6,006,450,000USD | 5,529,562,000USD | 4,839,140,000USD | 44,471,000USD |
| Non Current Liabilities Total | — | 6,386,984,000USD | 1,584,116,000USD | 1,446,418,000USD | 1,352,546,000USD | 1,450,511,000USD | 1,338,966,000USD | 3,028,000USD |
| Non Currrent Assets Other | — | 56,791,000USD | 153,844,000USD | 153,423,000USD | 143,818,000USD | 141,352,000USD | 159,674,000USD | 1,437,000USD |
| Unclassified Non Current Assets | — | -79,930,000USD | -172,239,000USD | -176,280,000USD | -170,320,000USD | -166,763,000USD | -604,990,000USD | -5,371,895,000USD |
| Unclassified Current Liabilities | — | -5,001,417,000USD | -420,000,000USD | — | — | — | — | -3,531,878,000USD |
| Unclassified Non Current Liabilities | — | 4,638,616,000USD | 1,487,201,000USD | 48,181,000USD | 48,436,000USD | 50,194,000USD | 36,283,000USD | -1,349,619,000USD |
| Unclassified Current Assets | — | — | -33,038,000USD | — | — | -28,661,000USD | — | — |
| Unclassified Equity | — | — | — | 276,884,973USD | 276,866,000USD | 276,326,319USD | 166,847,000USD | 1,452,971,000USD |
| Current Deferred Revenue | — | — | — | — | — | 106,000USD | — | — |
| Short Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Assets | 7,022,825,000USD | 1,552,351,000USD | 2,612,967,000USD | 4,073,546,000USD | 878,742,881USD | 968,499,495USD |
| Intangible Assets | 18,561,000USD | 17,232,000USD | 118,110,000USD | 118,884,000USD | 18,773,787USD | 18,417,076USD |
| Other Current Assets | -28,300,000USD | 24,050,000USD | 21,215,000USD | 172,466,999USD | 13,989,269USD | 13,372,885USD |
| Total Liab | 6,453,783,000USD | 84,085,000USD | 894,811,000USD | 1,163,729,000USD | 163,416,796USD | 108,053,457USD |
| Total Stockholder Equity | 569,042,000USD | 1,468,266,000USD | 1,718,156,000USD | 2,909,817,000USD | 715,326,085USD | 860,446,038USD |
| Other Current Liab | 4,869,667,000USD | 55,749,762USD | 348,740,000USD | 715,228,245USD | 92,713,637USD | 85,714,853USD |
| Common Stock | 204,875,000USD | 138,681USD | 133,000USD | 131,994USD | 19,767USD | 17,431USD |
| Retained Earnings | 364,366,000USD | -9,386,798,000USD | -8,327,844,000USD | -6,861,951,000USD | -683,207,512USD | -309,381,326USD |
| Good Will | 1,513,000USD | — | — | 162,569,000USD | 25,505,404USD | 24,859,170USD |
| Other Assets | 6,492,544,000USD | — | 4,758,479,000USD | 4,400,346,000USD | — | — |
| Cash | 496,459,000USD | 498,251,000USD | 2,141,445,000USD | 3,213,911,000USD | 552,804,631USD | 727,664,148USD |
| Cash And Short Term Investments | 496,459,000USD | 1,265,632,000USD | 2,284,666,000USD | 3,453,903,000USD | 670,964,685USD | 732,485,397USD |
| Total Current Assets | 496,459,000USD | 1,289,682,000USD | 2,336,669,000USD | 3,626,370,000USD | 750,179,319USD | 817,098,993USD |
| Total Current Liabilities | 4,869,667,000USD | 61,705,746USD | 411,814,000USD | 758,144,000USD | 97,896,801USD | 88,095,201USD |
| Net Debt | 1,039,956,000USD | -469,916,282USD | -2,007,573,000USD | -3,138,927,174USD | -535,162,141USD | -725,584,574USD |
| Short Term Debt | 420,000,000USD | 5,955,984USD | 51,860,000USD | 42,915,754USD | 4,811,502USD | 1,232,147USD |
| Short Long Term Debt Total | 1,536,415,000USD | 28,334,718USD | 133,872,000USD | 74,983,825USD | 17,642,490USD | 2,079,574USD |
| Long Term Debt | 96,915,000USD | 1,302,683,000USD | 1,314,368,000USD | 981,255,000USD | — | — |
| Long Term Investments | 6,085,000USD | 9,881,000USD | 16,045,000USD | 16,201,000USD | — | — |
| Short Term Investments | 4,738,000USD | 767,380,000USD | 143,221,000USD | 239,992,000USD | 118,160,053USD | 4,821,248USD |
| Net Receivables | 28,300,000USD | 1,172,000USD | 1,833,000USD | 4,811,502USD | 60,952,291USD | 71,240,710USD |
| Property Plant Equipment Net | 27,571,000USD | 27,721,602USD | 82,911,000USD | 123,962,000USD | 24,865,784USD | 6,157,527USD |
| Property Plant Equipment Gross | 40,367,000USD | 41,575,000USD | 41,172,000USD | 52,534,000USD | — | — |
| Accumulated Other Comprehensive Income | -199,000USD | 243,669,000USD | 298,291,000USD | 213,787,000USD | -29,260,602USD | -7,766,751USD |
| Common Stock Shares Outstanding | 14,723,125shares | 14,917,200shares | 14,917,200shares | 14,917,200shares | 33,025,908shares | 29,722,429shares |
| Non Current Assets Total | 6,526,366,000USD | 262,669,000USD | 276,298,000USD | 447,176,000USD | 128,563,561USD | 151,400,501USD |
| Non Current Liabilities Total | 1,584,116,000USD | 22,379,254USD | 482,997,000USD | 405,585,000USD | 65,519,994USD | 19,958,255USD |
| Non Currrent Assets Other | 153,844,000USD | 9,963,398USD | 63,195,000USD | 10,911,891USD | 4,178,472USD | 307,348USD |
| Unclassified Current Assets | -33,038,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | -173,752,000USD | 197,871,000USD | -4,762,442,000USD | -4,385,697,891USD | 55,240,114USD | 101,659,380USD |
| Unclassified Current Liabilities | -420,000,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | 1,487,201,000USD | -1,280,303,746USD | -831,371,000USD | -575,670,000USD | 65,519,994USD | 19,958,255USD |
| Current Deferred Revenue | — | 106,000USD | 11,214,000USD | 2,189,352USD | 371,660USD | 1,148,200USD |
| Unclassified Equity | — | 10,611,256,319USD | 9,747,576,000USD | 9,557,849,006USD | 1,427,774,432USD | 1,177,576,684USD |
| Inventory | — | — | 28,955,000USD | -80,278,000USD | 4,273,073USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,473,000USD |
| Deferred Income Tax | 818,000USD |
| Other Non Cash Items | 0USD |
| Change In Working Capital | -343,000USD |
| Operating Cash Flow | 41,555,000USD |
| Capital Expenditures | -579,000USD |
| Net Investments | 0USD |
| Unclassified Investing Cash Flow | -454,197,000USD |
| Investing Cash Flow | -454,776,000USD |
| Common Dividends Paid | -1,727,000USD |
| Unclassified Financing Cash Flow | 456,848,000USD |
| Financing Cash Flow | 455,121,000USD |
| Change In Cash | 41,900,000USD |
| End Cash Flow | 538,359,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 22,154,000USD | 23,643,000USD | 22,173,000USD | 20,344,000USD | 17,247,000USD | 10,990,000USD | 18,700,000USD | 13,221,000USD |
| Depreciation | 740,000USD | -3,899,000USD | 2,330,000USD | 761,000USD | 808,000USD | 922,000USD | 941,000USD | 959,000USD |
| Other Non Cash Items | 14,510,000USD | -49,109,000USD | 64,875,000USD | -86,504,000USD | 5,535,000USD | 21,068,000USD | 32,599,000USD | -44,135,000USD |
| Change In Working Capital | 12,818,000USD | -2,795,000USD | 3,382,000USD | -6,142,000USD | 31,642,000USD | -21,242,000USD | -6,230,000USD | -2,966,000USD |
| Total Cash From Operating Activities | 37,692,000USD | -28,261,000USD | 90,430,000USD | -72,302,000USD | 54,424,000USD | 10,617,000USD | 45,069,000USD | -33,880,000USD |
| Capital Expenditures | -417,000USD | -508,000USD | -794,000USD | -1,141,000USD | -322,000USD | -90,000USD | -438,000USD | -33,000USD |
| Free Cash Flow | 37,692,000USD | -28,769,000USD | 89,636,000USD | -73,443,000USD | 54,102,000USD | 10,527,000USD | 44,631,000USD | -33,847,000USD |
| Total Cashflows From Investing Activities | -388,843,000USD | -54,511,000USD | -473,697,000USD | -386,022,000USD | -715,514,000USD | 85,910,000USD | -171,765,000USD | -184,793,000USD |
| Net Borrowings | 211,873,000USD | 138,155,000USD | 94,105,000USD | -96,229,000USD | 99,456,000USD | -48,257,000USD | -10,893,000USD | — |
| Total Cash From Financing Activities | 342,309,000USD | 160,069,000USD | 386,770,000USD | 552,484,000USD | 606,294,000USD | -160,983,000USD | 214,052,000USD | 327,313,000USD |
| Dividends Paid | -861,000USD | -2,591,000USD | -2,839,000USD | -3,156,000USD | -2,847,000USD | -2,788,000USD | -3,259,000USD | -2,477,000USD |
| Sale Purchase Of Stock | 0USD | -77,270,000USD | -62,000USD | 110,038,000USD | -4,840,000USD | -770,000USD | -6,731,000USD | -4,840,000USD |
| Issuance Of Capital Stock | 0USD | 2,435,000USD | 0USD | -294,000USD | 114,444,000USD | — | 0USD | 0USD |
| Change In Cash | -8,842,000USD | 77,297,000USD | 3,503,000USD | 94,160,000USD | -54,796,000USD | -64,456,000USD | 87,356,000USD | 108,640,000USD |
| Begin Period Cash Flow | 496,459,000USD | 419,162,000USD | 415,659,000USD | 321,499,000USD | 376,295,000USD | 440,751,000USD | 353,395,000USD | 244,755,000USD |
| End Period Cash Flow | 487,617,000USD | 18,846,000USD | 419,162,000USD | 415,659,000USD | 321,499,000USD | 376,295,000USD | 440,751,000USD | 353,395,000USD |
| Other Cashflows From Investing Activities | -388,843,000USD | -54,010,000USD | -477,509,000USD | -385,225,000USD | -717,267,000USD | 86,000,000USD | -92,808,000USD | -266,729,000USD |
| Other Cashflows From Financing Activities | 343,170,000USD | 100,030,000USD | 295,566,000USD | 651,449,000USD | 400,067,000USD | -120,739,000USD | 234,935,000USD | 382,302,000USD |
| Unclassified Operating Cash Flow | -12,530,000USD | — | 1,997,140USD | -2,910,170USD | -2,985,970USD | -1,121,000USD | -3,046,280USD | -9,222,033USD |
| Unclassified Financing Cash Flow | -211,873,000USD | 1,745,000USD | — | -109,618,000USD | 114,458,000USD | 11,571,000USD | — | -47,672,000USD |
| Stock Based Compensation | — | 4,327,140USD | -4,327,140USD | 2,149,170USD | 2,177,970USD | — | 2,105,280USD | 8,263,033USD |
| Investments | — | 0USD | -473,697,000USD | -386,022,000USD | -715,514,000USD | 85,910,000USD | -170,707,000USD | -184,793,000USD |
| Unclassified Investing Cash Flow | — | — | 478,303,000USD | 386,366,000USD | 717,589,000USD | -85,910,000USD | 92,188,000USD | 266,762,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Net Income | 83,409,000USD | 55,159,000USD | 33,762,000USD | 23,239,000USD | -361,515,191USD |
| Depreciation | 3,072,000USD | 3,801,000USD | 4,017,000USD | 63,816,000USD | 4,892,114USD |
| Other Non Cash Items | -65,205,000USD | -13,530,000USD | -60,161,000USD | -93,754,000USD | 144,568,956USD |
| Change In Working Capital | 26,087,000USD | -21,820,000USD | 2,292,000USD | -9,002,000USD | 61,171,977USD |
| Total Cash From Operating Activities | 44,291,000USD | 19,809,000USD | -24,107,000USD | -79,517,000USD | -150,882,142USD |
| Capital Expenditures | -2,765,000USD | -1,052,000USD | -2,809,000USD | -3,392,000USD | -4,641,077USD |
| Free Cash Flow | 41,526,000USD | 18,757,000USD | -26,916,000USD | -82,909,000USD | -155,523,220USD |
| Investments | 4,000,000USD | -458,235,000USD | -750,680,000USD | -1,175,247,000USD | — |
| Total Cashflows From Investing Activities | -1,629,744,000USD | -458,235,000USD | -222,405,000USD | 255,904,000USD | -112,756,334USD |
| Net Borrowings | 235,487,000USD | -10,400,000USD | 332,750,000USD | -322,000,000USD | — |
| Total Cash From Financing Activities | 1,705,617,000USD | 462,831,000USD | 324,169,000USD | -354,757,000USD | 92,090,402USD |
| Dividends Paid | -11,433,000USD | -11,580,000USD | -12,223,000USD | -17,411,000USD | — |
| Sale Purchase Of Stock | -82,172,000USD | -12,341,000USD | -616,000USD | -1,496,000USD | — |
| Issuance Of Capital Stock | 116,585,000USD | 0USD | 0USD | 204,000USD | — |
| Change In Cash | 12,832,000USD | 24,405,000USD | 77,657,000USD | -212,863,000USD | -174,794,465USD |
| Begin Period Cash Flow | 6,014,000USD | 351,890,000USD | 274,233,000USD | 3,523,632,000USD | 727,664,148USD |
| End Period Cash Flow | 18,846,000USD | 376,295,000USD | 351,890,000USD | 3,310,769,000USD | 552,869,683USD |
| Other Cashflows From Investing Activities | -1,634,011,000USD | -464,308,000USD | -217,663,000USD | 265,534,000USD | — |
| Other Cashflows From Financing Activities | 1,447,112,000USD | 496,997,000USD | 4,258,000USD | -14,093,000USD | 593,924,000USD |
| Unclassified Operating Cash Flow | -3,072,000USD | -1,852,000USD | -197,019,000USD | -420,964,000USD | -608,608,998USD |
| Unclassified Financing Cash Flow | 116,623,000USD | — | — | — | -501,833,598USD |
| Stock Based Compensation | — | -1,949,000USD | 193,002,000USD | 357,148,000USD | 608,609,000USD |
| Unclassified Investing Cash Flow | — | 465,360,000USD | 748,747,000USD | 1,169,009,000USD | -108,115,257USD |
| Change To Account Receivables | — | — | — | 33,081,000USD | 10,213,884USD |
| Change To Inventory | — | — | — | 27,237,000USD | -4,223,210USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.