marketcaparena

NMRA

Neumora Therapeutics, Inc.

Company overview

Market capitalization
$129.99M
Employees
92
Latest publication
2026-09-29
About Neumora Therapeutics, Inc.

Neumora Therapeutics, Inc., a clinical-stage biopharmaceutical company, engages in developing therapeutic treatments for brain diseases, neuropsychiatric disorders, and neurodegenerative diseases in the United States. The company develops navacaprant (NMRA-140), a novel once-daily oral kappa opioid receptor antagonist, which is in phase 3 clinical trials for the treatment of major depressive disorder. It also develops NMRA-511 that is in Phase 1b clinical trials in patients with agitation associated with dementia due to Alzheimer's disease; and NMRA-861 and NMRA-898, a M4 muscarinic receptor positive allosteric modulators (PAMs) for schizophrenia and other neuropsychiatric disorders. In addition, the company's preclinical phase product includes NMRA-GCase, an activator program for the treatment of Parkinson's Disease; NMRA-CK1d, a casein kinase 1 isoform delta (CK1d) inhibitor program for Amyotrophic Lateral Sclerosis; and NMRA-215 a brain-penetrant oral NLRP3 inhibitor for the treatment of obesity. The company was formerly known as RBNC Therapeutics, Inc. and changed its name to Neumora Therapeutics, Inc. in October 2021. Neumora Therapeutics, Inc. was incorporated in 2019 and is headquartered in Watertown, Massachusetts.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue0USD0USD0USD0USD0USD0USD0USD0USD
Cost Of Revenue8,000USD—5,000,000USD——318,000USD—160,000USD
Gross Profit-8,000USD—-5,000,000USD————-160,000USD
Research Development38,598,000USD44,670,000USD40,520,000USD38,724,000USD52,151,000USD45,912,000USD60,630,000USD48,628,000USD
Selling General Administrative14,266,000USD13,810,000USD12,180,000USD15,316,000USD18,785,000USD17,010,000USD16,016,000USD15,194,000USD
Total Operating Expenses52,864,000USD58,480,000USD52,700,000USD54,040,000USD70,936,000USD62,922,000USD76,646,000USD63,822,000USD
Operating Income-52,864,000USD-58,480,000USD-57,700,000USD-54,040,000USD-70,936,000USD-62,922,000USD-76,646,000USD-63,822,000USD
Interest Income1,231,000USD1,335,000USD1,685,000USD1,814,000USD3,074,000USD4,088,000USD4,209,000USD5,271,000USD
Interest Expense1,854,000USD2,036,000USD747,000USD—0USD———
Net Interest Income-623,000USD-701,000USD938,000USD1,814,000USD3,074,000USD4,088,000USD4,209,000USD5,271,000USD
Income Before Tax-53,428,000USD-59,450,000USD-56,755,000USD-52,706,000USD-67,887,000USD-58,819,000USD-72,494,000USD-58,575,000USD
Income Tax Expense30,000USD——25,000USD105,000USD—53,000USD125,000USD
Tax Provision30,000USD0USD0USD25,000USD105,000USD0USD53,000USD125,000USD
Net Income-53,458,000USD-59,450,000USD-56,755,000USD-52,731,000USD-67,992,000USD-58,819,000USD-72,547,000USD-58,700,000USD
Net Income From Continuing Ops-53,458,000USD-59,450,000USD-56,755,000USD-52,731,000USD-67,992,000USD-58,819,000USD-72,547,000USD-58,700,000USD
Ebit-51,574,000USD-57,414,000USD-56,008,000USD-52,706,000USD-67,887,000USD-58,819,000USD-72,494,000USD-58,575,000USD
Ebitda-51,566,000USD-57,405,000USD-55,985,000USD-52,687,000USD-67,730,000USD-58,662,000USD-72,338,000USD-58,415,000USD
Depreciation And Amortization8,000USD9,000USD23,000USD19,000USD157,000USD157,000USD156,000USD160,000USD
Reconciled Depreciation8,000USD9,000USD23,000USD19,000USD157,000USD157,000USD156,000USD160,000USD
Total Other Income Expense Net-564,000USD-970,000USD945,000USD1,334,000USD3,049,000USD4,103,000USD4,152,000USD5,247,000USD
Selling And Marketing Expenses———————160,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
Total Revenue0USD0USD0USD0USD0USD—
Cost Of Revenue5,000,000USD—668,000USD1,551,000USD——
Gross Profit-5,000,000USD—-668,000USD-1,551,000USD——
Research Development176,065,000USD200,927,000USD142,719,000USD212,776,000USD87,126,000USD—
Selling General Administrative60,091,000USD62,537,000USD45,475,000USD24,547,000USD8,392,000USD—
Total Operating Expenses236,156,000USD263,464,000USD187,526,000USD237,323,000USD95,518,000USD—
Operating Income-241,156,000USD-263,464,000USD-188,194,000USD-237,323,000USD-95,518,000USD—
Interest Income8,344,000USD19,933,000USD16,611,000USD0USD——
Interest Expense3,219,000USD—————
Net Interest Income5,125,000USD19,933,000USD16,611,000USD0USD——
Income Before Tax-236,798,000USD-243,609,000USD-235,657,000USD-237,312,000USD-99,272,000USD—
Income Tax Expense130,000USD178,000USD268,000USD301,442USD-101,297USD—
Tax Provision130,000USD178,000USD268,000USD———
Net Income-236,928,000USD-243,787,000USD-235,925,000USD-237,312,000USD-99,272,000USD—
Net Income From Continuing Ops-236,928,000USD-243,787,000USD-235,925,000USD-237,312,000USD-99,272,000USD—
Ebit-233,579,000USD-243,609,000USD-235,657,000USD-237,312,000USD-95,518,000USD-252,000USD
Ebitda-233,371,000USD-242,978,000USD-234,989,000USD-236,774,000USD-95,413,000USD—
Depreciation And Amortization208,000USD631,000USD668,000USD538,000USD105,000USD—
Reconciled Depreciation208,000USD631,000USD668,000USD538,000USD105,000USD—
Total Other Income Expense Net4,358,000USD19,855,000USD-47,463,000USD11,000USD-3,754,000USD—
Selling And Marketing Expenses——-668,000USD———
Net Income Applicable To Common Shares———-237,312,000USD-99,272,000USD-252,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets125,249,000USD153,877,000USD191,047,000USD177,833,000USD223,825,000USD256,748,000USD316,972,000USD352,537,000USD
Cash And Equivalents116,834,000USD———————
Total Current Assets124,874,000USD153,434,000USD190,537,000USD177,082,000USD222,909,000USD254,866,000USD314,055,000USD348,608,000USD
Other Current Assets8,040,000USD6,362,000USD8,007,000USD5,557,000USD5,321,000USD5,513,000USD6,477,000USD7,301,000USD
Other Non Current Assets53,000USD———————
Total Liabilities80,730,000USD———————
Total Current Liabilities27,777,000USD30,115,000USD32,451,000USD25,842,000USD21,156,000USD28,384,000USD29,886,000USD31,743,000USD
Other Current Liabilities23,331,000USD———————
Total Stockholder Equity44,519,000USD70,680,000USD103,871,000USD132,161,000USD182,879,000USD228,364,000USD287,064,000USD320,739,000USD
Total Equity Including Noncontrolling Interest44,519,000USD———————
Short Long Term Debt60,000,000USD———————
Long Term Debt52,912,000USD52,963,000USD54,532,000USD19,563,000USD19,451,000USD———
Property Plant Equipment Net322,000USD390,000USD457,000USD554,000USD618,000USD1,882,000USD2,917,000USD3,929,000USD
Accounts Payable4,147,000USD5,057,000USD3,379,000USD549,000USD644,000USD1,052,000USD3,307,000USD6,107,000USD
Short Term Debt299,000USD291,000USD284,000USD256,000USD171,000USD938,000USD1,853,000USD2,745,000USD
Common Stock19,000USD18,000USD17,000USD16,000USD16,000USD16,000USD16,000USD16,000USD
Retained Earnings-1,280,689,000USD-1,237,607,000USD-1,184,149,000USD-1,124,699,000USD-1,067,944,000USD-1,015,213,000USD-947,221,000USD-888,402,000USD
Total Liab—83,197,000USD87,176,000USD45,672,000USD40,946,000USD28,384,000USD29,908,000USD31,798,000USD
Other Current Liab—24,767,000USD28,788,000USD25,037,000USD20,341,000USD26,394,000USD24,726,000USD22,891,000USD
Capital Stock—18,000USD17,000USD16,000USD16,000USD16,000USD16,000USD16,000USD
Cash—147,072,000USD182,530,000USD129,071,000USD124,523,000USD126,860,000USD142,148,000USD275,714,000USD
Cash And Short Term Investments—147,072,000USD182,530,000USD171,525,000USD217,588,000USD249,353,000USD307,578,000USD341,307,000USD
Net Debt—-146,662,000USD-182,053,000USD-128,548,000USD-104,562,000USD-125,922,000USD-140,295,000USD-272,969,000USD
Short Long Term Debt Total—410,000USD477,000USD523,000USD19,961,000USD938,000USD1,853,000USD2,745,000USD
Property Plant Equipment Gross—390,000USD644,000USD554,000USD618,000USD1,882,000USD4,966,000USD3,929,000USD
Common Stock Shares Outstanding—179,872,000shares163,391,000shares161,838,000shares161,691,000shares161,451,000shares160,984,000shares159,576,000shares
Non Current Assets Total—443,000USD510,000USD751,000USD916,000USD1,882,000USD2,917,000USD3,929,000USD
Non Current Liabilities Total—53,082,000USD54,725,000USD19,830,000USD19,790,000USD0USD22,000USD55,000USD
Non Currrent Assets Other—53,000USD53,000USD197,000USD298,000USD———
Net Working Capital—123,319,000USD158,086,000USD151,240,000USD201,753,000USD226,482,000USD284,169,000USD316,865,000USD
Unclassified Equity—1,308,251,000USD1,287,986,000USD1,256,819,000USD1,250,806,000USD1,243,548,000USD1,234,191,000USD1,209,004,000USD
Short Term Investments——0USD42,454,000USD93,065,000USD122,493,000USD165,430,000USD65,593,000USD
Accumulated Other Comprehensive Income———9,000USD-15,000USD-3,000USD62,000USD105,000USD
Long Term Investments——————0USD0USD
Non Current Liabilities Other——————22,000USD55,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
Total Assets191,047,000USD316,972,000USD496,195,000USD426,234,000USD429,297,000USD197,946,000USD0USD
Other Current Assets8,007,000USD6,477,000USD23,358,000USD15,152,000USD6,156,000USD1,716,000USD—
Total Liab87,176,000USD29,908,000USD27,119,000USD873,084,000USD754,518,000USD292,330,000USD21,000USD
Total Stockholder Equity103,871,000USD287,064,000USD469,076,000USD-446,850,000USD-325,221,000USD-94,384,000USD-21,000USD
Other Current Liab28,788,000USD24,726,000USD21,396,000USD13,180,000USD20,583,000USD6,208,000USD21,000USD
Common Stock17,000USD16,000USD16,000USD3,000USD3,000USD13,000USD—
Capital Stock17,000USD16,000USD16,000USD16,000USD14,000USD13,000USD0USD
Retained Earnings-1,184,149,000USD-947,221,000USD-703,434,000USD-467,509,000USD-336,605,000USD-99,293,000USD-21,000USD
Cash182,530,000USD142,148,000USD374,038,000USD240,943,000USD409,247,000USD191,977,000USD0USD
Cash And Short Term Investments182,530,000USD307,578,000USD453,982,000USD371,884,000USD409,247,000USD191,977,000USD—
Total Current Assets190,537,000USD314,055,000USD478,279,000USD387,955,000USD415,603,000USD193,841,000USD0USD
Total Current Liabilities32,451,000USD29,886,000USD25,111,000USD23,697,000USD23,278,000USD9,370,000USD21,000USD
Net Debt-182,053,000USD-140,295,000USD-368,807,000USD-232,501,000USD-407,195,000USD-189,932,000USD—
Short Term Debt284,000USD1,853,000USD3,378,000USD3,370,000USD1,056,000USD764,000USD—
Short Long Term Debt Total477,000USD1,853,000USD5,231,000USD8,442,000USD2,052,000USD2,045,000USD—
Long Term Debt54,532,000USD——————
Short Term Investments0USD165,430,000USD79,944,000USD130,941,000USD0USD——
Accounts Payable3,379,000USD3,307,000USD337,000USD7,147,000USD1,639,000USD2,398,000USD0USD
Property Plant Equipment Net457,000USD2,917,000USD6,858,000USD10,642,000USD4,041,000USD3,922,000USD0USD
Property Plant Equipment Gross644,000USD4,966,000USD8,293,000USD11,702,000USD4,639,000USD4,027,000USD0USD
Common Stock Shares Outstanding163,391,000shares159,377,000shares158,832,000shares151,949,096shares151,949,096shares151,949,096shares151,949,096shares
Non Current Assets Total510,000USD2,917,000USD17,916,000USD38,279,000USD13,694,000USD4,105,000USD0USD
Non Current Liabilities Total54,725,000USD22,000USD2,008,000USD849,387,000USD731,240,000USD282,960,000USD0USD
Non Currrent Assets Other53,000USD—1,213,000USD4,126,000USD9,653,000USD183,000USD—
Net Working Capital158,086,000USD284,169,000USD453,168,000USD364,258,000USD392,325,000USD184,471,000USD-21,000USD
Unclassified Equity1,287,986,000USD1,234,191,000USD1,172,554,000USD21,414,000USD741,225,000USD4,883,000USD—
Long Term Investments—0USD9,845,000USD23,511,000USD0USD——
Accumulated Other Comprehensive Income—62,000USD-76,000USD-774,000USD-729,858,000USD——
Non Current Liabilities Other—22,000USD155,000USD628,000USD386,000USD——
Current Deferred Revenue——21,257,000USD11,536,000USD19,096,000USD5,596,000USD—
Net Receivables——939,000USD919,000USD200,000USD148,000USD—
Unclassified Current Liabilities——-21,257,000USD-11,536,000USD-19,096,000USD-5,596,000USD—
Unclassified Non Current Liabilities——1,853,000USD845,219,000USD728,639,000USD282,960,000USD—
Deferred Long Term Liab———2,912,000USD1,829,000USD——
Other Liab———628,000USD386,000USD——
Other Assets———4,126,000USD9,653,000USD183,000USD—
Inventory———50,000USD125,000USD——
Net Tangible Assets———-446,850,000USD-325,221,000USD-94,384,000USD-21,000USD
Unclassified Non Current Assets———-4,126,000USD-9,653,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation15,000USD
Stock Based Compensation14,589,000USD
Change To Liabilities-4,687,000USD
Change In Working Capital737,000USD
Operating Cash Flow-85,932,000USD
Net Investments0USD
Unclassified Investing Cash Flow71,000USD
Investing Cash Flow71,000USD
Common Stock Issuance239,000USD
Unclassified Financing Cash Flow19,926,000USD
Financing Cash Flow20,165,000USD
Change In Cash-65,696,000USD
End Cash Flow116,834,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-53,458,000USD-59,450,000USD-56,755,000USD-52,731,000USD-67,992,000USD-58,819,000USD-72,547,000USD-58,700,000USD
Depreciation8,000USD9,000USD23,000USD19,000USD157,000USD157,000USD156,000USD160,000USD
Stock Based Compensation7,405,000USD7,407,000USD5,980,000USD7,165,000USD9,324,000USD9,903,000USD9,946,000USD12,768,000USD
Other Non Cash Items406,000USD870,000USD-364,000USD747,000USD-412,000USD-225,000USD-472,000USD-1,353,000USD
Change In Working Capital-765,000USD3,209,000USD4,483,000USD-7,604,000USD-525,000USD-1,356,000USD29,434,000USD-9,033,000USD
Total Cash From Operating Activities-46,404,000USD-47,955,000USD-46,633,000USD-52,404,000USD-59,448,000USD-50,340,000USD-33,483,000USD-56,158,000USD
Capital Expenditures0USD-16,000USD-16,000USD0USD0USD0USD-775,000USD0USD
Free Cash Flow-46,404,000USD-47,939,000USD-46,649,000USD-52,404,000USD-59,448,000USD-50,340,000USD-33,483,000USD-56,158,000USD
Investments0USD42,583,000USD51,317,000USD30,397,000USD44,160,000USD-98,799,000USD156,988,000USD21,255,000USD
Total Cashflows From Investing Activities71,000USD42,646,000USD51,317,000USD30,397,000USD44,160,000USD-98,799,000USD156,988,000USD21,255,000USD
Total Cash From Financing Activities10,875,000USD58,768,000USD-136,000USD18,457,000USD0USD15,573,000USD1,531,000USD2,654,000USD
Issuance Of Capital Stock10,875,000USD———0USD13,694,000USD——
Change In Cash-35,458,000USD53,459,000USD4,548,000USD-3,550,000USD-15,288,000USD-133,566,000USD125,036,000USD-32,249,000USD
Begin Period Cash Flow182,530,000USD129,071,000USD124,523,000USD128,073,000USD143,361,000USD276,927,000USD151,891,000USD182,927,000USD
End Period Cash Flow147,072,000USD182,530,000USD129,071,000USD124,523,000USD128,073,000USD143,361,000USD276,927,000USD150,678,000USD
Other Cashflows From Investing Activities71,000USD184,000USD71,000USD896,000USD1,289,000USD—-775,000USD—
Other Cashflows From Financing Activities10,875,000USD19,653,000USD-136,000USD18,457,000USD—1,879,000USD1,531,000USD2,654,000USD
Unclassified Financing Cash Flow-10,875,000USD———————
Net Borrowings—38,899,000USD-136,000USD—————
Unclassified Investing Cash Flow————-1,289,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
Net Income-236,928,000USD-243,787,000USD-235,925,000USD-130,904,000USD-237,312,000USD-99,272,000USD-252,000USD
Depreciation208,000USD631,000USD668,000USD594,000USD538,000USD105,000USD105,000USD
Stock Based Compensation29,876,000USD39,990,000USD17,240,000USD8,298,000USD4,274,000USD1,675,000USD—
Other Non Cash Items841,000USD-1,775,000USD63,638,000USD14,064,000USD158,094,000USD70,772,000USD—
Change In Working Capital-437,000USD22,636,000USD-8,899,000USD-6,948,000USD-961,000USD-3,124,000USD0USD
Total Cash From Operating Activities-206,440,000USD-182,936,000USD-163,278,000USD-114,896,000USD-75,420,000USD-26,760,000USD-26,760,000USD
Capital Expenditures0USD0USD-117,000USD-511,000USD-817,000USD-1,300,000USD-1,300,000USD
Free Cash Flow-206,440,000USD-182,936,000USD-163,395,000USD-115,407,000USD-76,237,000USD-28,060,000USD—
Investments168,302,000USD-70,557,000USD64,387,000USD-168,013,000USD-817,000USD-11,237,000USD-154,502,000USD
Total Cashflows From Investing Activities168,520,000USD-70,557,000USD64,387,000USD-168,013,000USD-817,000USD-11,237,000USD-11,237,000USD
Net Borrowings57,161,000USD0USD——0USD55,905,000USD55,905,000USD
Total Cash From Financing Activities77,089,000USD21,603,000USD231,936,000USD115,743,000USD293,507,000USD230,099,000USD230,099,000USD
Issuance Of Capital Stock19,653,000USD13,694,000USD233,375,000USD112,216,000USD292,139,000USD174,196,000USD—
Change In Cash39,169,000USD-231,890,000USD133,045,000USD-167,166,000USD217,270,000USD192,102,000USD192,102,000USD
Begin Period Cash Flow143,361,000USD375,251,000USD242,206,000USD409,372,000USD192,102,000USD0USD—
End Period Cash Flow182,530,000USD143,361,000USD375,251,000USD242,206,000USD409,372,000USD192,102,000USD—
Other Cashflows From Investing Activities3,152,000USD-775,000USD-4,590,000USD-13,000,000USD—-9,937,000USD-12,750,000USD
Other Cashflows From Financing Activities77,089,000USD7,909,000USD-948,000USD115,743,000USD292,547,000USD171,006,000USD-903,000USD
Unclassified Investing Cash Flow-2,934,000USD—4,707,000USD13,511,000USD—11,237,000USD157,315,000USD
Unclassified Financing Cash Flow-76,814,000USD13,694,000USD233,375,000USD——3,190,000USD175,097,000USD
Sale Purchase Of Stock—0USD-491,000USD0USD0USD-2,000USD—
Change To Liabilities———-1,246,000USD-759,000USD-4,673,000USD0USD
Unclassified Operating Cash Flow—————3,084,000USD-26,613,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.