NMFC
New Mountain Finance Corp
Company overview
- Market capitalization
- $658.33M
- Employees
- 0
- Latest publication
- 2026-09-29
About New Mountain Finance Corp
New Mountain Finance Corporation (Nasdaq: NMFC), a business development company, is a private equity/buyouts and loan fund that specializes in directly investing and lending to middle market companies in "defensive growth" industries. The fund prefers investing in buyout and middle market companies. It also makes investments in debt securities at all levels of the capital structure, including first and second lien debt, unsecured notes, and mezzanine securities. In some cases, its investments may also include equity interests. It targets energy, engineering and consulting services, specialty chemicals and materials, trading companies and distributors, commercial printing, diversified support services, education services, environmental and facilities services, office services and supplies, media, distributors, health care services, health care facilities, Life Sciences, Enterprise Software, Financial Services and Technology, application software, business services, systems software, federal services, distribution and logistics, interactive home entertainment, telecommunication services, hydroelectric power generation, electric power generation by fossil fuels, electric power generation by nuclear fuels, health care technology, and security and alarm services. The fund seeks to invest in the United States of America. It seeks to invest between $10 million and $125 million per transaction. The firm invests through both primary originations and open-market secondary purchases. It invests in companies with EBITDA between $10 million and $200 million. The fund seeks a majority stake in its portfolio companies.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Income Before Tax | 30,635,000USD | -26,417,000USD | 34,071,000USD | 34,593,000USD | 34,622,000USD | 146,222,000USD | 35,506,000USD | 38,673,000USD |
| Total Revenue | — | 69,337,000USD | — | — | — | — | — | — |
| Cost Of Revenue | — | 13,145,000USD | — | — | — | — | — | — |
| Gross Profit | — | 56,192,000USD | — | — | — | — | — | — |
| Selling General Administrative | — | 1,526,000USD | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | 51,595,000USD | — | — | — | — | — | — |
| Total Operating Expenses | — | 53,121,000USD | — | — | — | — | — | — |
| Operating Income | — | 3,071,000USD | — | — | — | — | — | — |
| Interest Income | — | 56,266,000USD | — | — | — | — | — | — |
| Interest Expense | — | 187,900,396,000USD | — | — | — | — | — | — |
| Net Interest Income | — | 26,780,000USD | — | — | — | — | — | — |
| Income Tax Expense | — | 344,000USD | 29,000USD | 11,000USD | — | 262,000USD | 118,000USD | 234,000USD |
| Tax Provision | — | 344,000USD | — | — | — | — | — | — |
| Net Income | — | -26,888,000USD | — | — | — | — | — | — |
| Net Income From Continuing Ops | — | -26,761,000USD | — | — | — | — | — | — |
| Ebit | — | 3,069,000USD | — | — | — | — | — | — |
| Ebitda | — | 54,507,000USD | — | — | — | — | — | — |
| Depreciation And Amortization | — | 51,438,000USD | — | — | — | — | — | — |
| Total Other Income Expense Net | — | -29,488,000USD | — | — | — | — | — | — |
| Minority Interest | — | -127,000USD | — | — | — | — | — | — |
| Source | DisclosurePreliminary | Legacy providerLegacy | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 138,560,000USD | 329,834,000USD | 341,982,000USD | 347,333,000USD | 109,123,000USD | 75,810,000USD | 109,971,000USD | 112,998,000USD |
| Cost Of Revenue | 123,718,000USD | 82,390,000USD | 83,897,000USD | 76,009,000USD | 165,765,000USD | 126,585,000USD | 98,547,000USD | 81,101,000USD |
| Gross Profit | 14,842,000USD | 247,444,000USD | 258,085,000USD | 271,324,000USD | 109,123,000USD | 75,810,000USD | 109,971,000USD | 112,998,000USD |
| Selling General Administrative | 10,571,000USD | 10,640,000USD | 89,736,000USD | 9,902,000USD | 8,907,000USD | 10,039,000USD | 8,073,000USD | 7,359,000USD |
| Unclassified Operating Expenses | -13,132,000USD | -16,897,000USD | -94,174,000USD | 84,886,000USD | -12,347,000USD | -6,985,000USD | -7,916,001USD | -5,549,001USD |
| Total Operating Expenses | -2,561,000USD | -6,257,000USD | -4,438,000USD | 94,788,000USD | -3,440,000USD | 3,054,000USD | 157,000USD | 1,810,000USD |
| Operating Income | 17,403,000USD | 253,701,000USD | 262,523,000USD | 176,536,000USD | 112,563,000USD | 129,806,000USD | 146,908,000USD | 139,640,000USD |
| Interest Income | 240,016,000USD | 276,136,000USD | 274,913,000USD | 212,193,000USD | 208,722,000USD | 161,899,000USD | 149,800,000USD | 147,425,000USD |
| Interest Expense | 123,718,000USD | 136,636,000USD | 124,784,000USD | 92,421,000USD | 84,297,000USD | 57,050,000USD | 37,094,000USD | 28,452,000USD |
| Net Interest Income | 116,298,000USD | 139,500,000USD | 152,528,000USD | 119,772,000USD | 124,425,000USD | 104,849,000USD | 112,706,000USD | 118,973,000USD |
| Income Before Tax | 17,403,000USD | 116,879,000USD | 137,852,000USD | 83,827,000USD | 112,563,000USD | 72,756,000USD | 109,814,000USD | 111,188,000USD |
| Income Tax Expense | 430,000USD | 2,376,000USD | 1,762,000USD | 9,299,000USD | 94,000USD | 403,000USD | 416,000USD | -490,000USD |
| Tax Provision | 430,000USD | 2,376,000USD | 9,512,000USD | 9,299,000USD | -805,000USD | 403,000USD | 416,000USD | -490,000USD |
| Net Income | 16,488,000USD | 113,443,000USD | 135,343,000USD | 74,732,000USD | 112,563,000USD | 72,353,000USD | 109,398,000USD | 111,678,000USD |
| Net Income From Continuing Ops | 16,973,000USD | 114,503,000USD | 123,416,000USD | 74,528,000USD | 112,563,000USD | 72,353,000USD | 109,398,000USD | 111,678,000USD |
| Ebit | 141,121,000USD | 399,737,000USD | 422,952,000USD | -94,567,000USD | 112,563,000USD | 129,806,000USD | 146,908,000USD | 139,640,000USD |
| Ebitda | 17,403,000USD | 116,879,000USD | 262,636,000USD | 83,827,000USD | 112,563,000USD | 129,806,000USD | 146,908,000USD | 139,640,000USD |
| Depreciation And Amortization | 162,535,000USD | -282,858,000USD | -285,100,000USD | 170,797,000USD | -201,544,000USD | -163,373,000USD | -139,854,000USD | -116,712,000USD |
| Total Other Income Expense Net | -123,238,000USD | -136,822,000USD | -124,671,000USD | -92,709,000USD | -84,297,000USD | -57,050,000USD | -37,094,000USD | -28,452,000USD |
| Minority Interest | -485,000USD | -1,060,000USD | -436,000USD | 204,000USD | 15,014,000USD | 15,014,000USD | 15,014,000USD | — |
| Research Development | — | — | 0USD | 0USD | 0USD | 0USD | 1USD | 1USD |
| Net Income Applicable To Common Shares | — | — | — | 74,732,000USD | 112,563,000USD | 72,353,000USD | 109,398,000USD | 111,678,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,415,453,000USD | 2,427,217,000USD | 2,902,853,000USD | 3,088,909,000USD | 3,159,712,000USD | 3,196,651,000USD | 3,246,701,000USD | 3,414,256,000USD |
| Cash And Equivalents | 64,799,000USD | 51,130,000USD | 80,718,000USD | 63,684,000USD | 57,390,000USD | 85,496,000USD | 80,320,000USD | 61,943,000USD |
| Total Liabilities | 1,380,638,000USD | 1,377,247,000USD | 1,714,597,000USD | 1,826,243,000USD | 1,847,876,000USD | 1,848,473,000USD | 1,887,410,000USD | 2,046,677,000USD |
| Total Stockholder Equity | 1,028,181,000USD | 1,043,502,000USD | 1,182,177,000USD | 1,256,626,000USD | 1,305,859,000USD | 1,342,212,000USD | 1,353,339,000USD | 1,361,296,000USD |
| Total Equity Including Noncontrolling Interest | 1,034,815,000USD | 1,049,970,000USD | 1,188,256,000USD | 1,262,666,000USD | 1,311,836,000USD | 1,348,178,000USD | 1,359,291,000USD | 1,367,579,000USD |
| Common Stock | 1,079,000USD | 1,079,000USD | 1,079,000USD | 1,079,000USD | 1,079,000USD | 1,079,000USD | 1,079,000USD | 1,079,000USD |
| Retained Earnings | -210,109,000USD | -203,754,000USD | -121,676,000USD | -73,049,000USD | -51,416,000USD | -24,691,000USD | -13,592,000USD | -38,178,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,902,853,000USD | 3,246,701,000USD | 3,159,214,000USD | 3,354,927,000USD | 3,295,812,000USD | 3,097,519,000USD | 3,266,055,000USD | 2,448,666,000USD |
| Cash And Equivalents | 80,718,000USD | 80,320,000USD | 70,090,000USD | 71,190,000USD | — | — | — | — |
| Total Liabilities | 1,714,597,000USD | 1,887,410,000USD | 1,827,491,000USD | 2,028,736,000USD | — | — | — | — |
| Total Stockholder Equity | 1,182,177,000USD | 1,353,339,000USD | 1,319,951,000USD | 1,314,473,000USD | 1,342,612,000USD | 1,236,889,000USD | 1,283,468,000USD | 1,006,269,000USD |
| Total Equity Including Noncontrolling Interest | 1,188,256,000USD | 1,359,291,000USD | 1,331,723,000USD | 1,326,191,000USD | — | — | — | — |
| Common Stock | 1,079,000USD | 1,079,000USD | 1,026,000USD | 1,009,000USD | 979,000USD | 968,000USD | 968,000USD | 761,000USD |
| Retained Earnings | -121,676,000USD | -13,592,000USD | -12,344,000USD | 7,519,000USD | 47,470,000USD | -48,764,000USD | -5,353,000USD | -30,121,000USD |
| Other Current Assets | — | — | — | — | -88,945,000USD | -116,513,000USD | -80,651,000USD | -80,033,000USD |
| Total Liab | — | — | — | — | 1,953,200,000USD | 1,860,630,000USD | 1,982,587,000USD | 1,442,397,000USD |
| Other Current Liab | — | — | — | — | -25,298,000USD | -8,202,000USD | -18,264,000USD | 15,937,000USD |
| Capital Stock | — | — | — | — | 979,000USD | 968,000USD | 968,000USD | 761,000USD |
| Other Liab | — | — | — | — | 2,502,000USD | 2,096,000USD | 3,481,000USD | 9,817,000USD |
| Other Assets | — | — | — | — | 32,503,000USD | 27,504,000USD | 25,124,000USD | 3,172,000USD |
| Cash | — | — | — | — | 58,077,000USD | 78,966,000USD | 48,574,000USD | 49,664,000USD |
| Cash And Short Term Investments | — | — | — | — | 58,077,000USD | 78,966,000USD | 48,574,000USD | 49,664,000USD |
| Total Current Assets | — | — | — | — | 88,945,000USD | 116,513,000USD | 80,651,000USD | 80,033,000USD |
| Total Current Liabilities | — | — | — | — | 25,298,000USD | 42,429,000USD | 18,264,000USD | 718,346,000USD |
| Current Deferred Revenue | — | — | — | — | -176,119,000USD | -159,091,000USD | -183,359,000USD | -155,300,000USD |
| Net Debt | — | — | — | — | 1,849,111,000USD | 1,718,628,000USD | 1,893,722,000USD | 1,334,435,000USD |
| Short Term Debt | — | — | — | — | 201,417,000USD | 201,520,000USD | 201,623,000USD | 155,300,000USD |
| Short Long Term Debt Total | — | — | — | — | 1,907,188,000USD | 1,797,594,000USD | 1,942,296,000USD | 1,384,099,000USD |
| Long Term Investments | — | — | — | — | 3,174,364,000USD | 2,974,924,000USD | 3,181,702,000USD | 2,365,461,000USD |
| Short Term Investments | — | — | — | — | 2,283,779,000USD | — | — | 23,508,000USD |
| Net Receivables | — | — | — | — | 30,868,000USD | 37,547,000USD | 32,077,000USD | 30,369,000USD |
| Accounts Payable | — | — | — | — | 25,298,000USD | 8,202,000USD | 18,264,000USD | 32,544,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | -70,860,000USD | -154,745,000USD | -96,686,000USD | -30,000,000USD |
| Common Stock Shares Outstanding | — | — | — | — | 11,021,055shares | 9,682,734shares | 10,046,405shares | 8,862,774shares |
| Non Current Assets Total | — | — | — | — | 3,174,364,000USD | 2,953,502,000USD | 3,160,280,000USD | 2,365,461,000USD |
| Non Current Liabilities Total | — | — | — | — | 1,907,188,000USD | 1,797,594,000USD | 1,942,296,000USD | 724,051,000USD |
| Non Currrent Assets Other | — | — | — | — | -3,295,812,000USD | -101,000USD | -3,266,055,000USD | -2,425,158,000USD |
| Net Tangible Assets | — | — | — | — | 1,321,245,000USD | 1,221,875,000USD | 1,283,468,000USD | 1,006,269,000USD |
| Unclassified Current Assets | — | — | — | — | -2,283,779,000USD | — | — | -23,508,001USD |
| Unclassified Non Current Assets | — | — | — | — | -32,503,000USD | -49,027,000USD | -46,546,000USD | — |
| Unclassified Current Liabilities | — | — | — | — | -201,417,000USD | -167,293,000USD | -201,623,000USD | 514,565,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | 1,904,686,000USD | 1,795,498,000USD | 865,442,000USD | -9,817,000USD |
| Unclassified Equity | — | — | — | — | 1,364,044,000USD | 1,438,462,000USD | 1,383,571,000USD | 1,064,868,000USD |
| Good Will | — | — | — | — | — | 101,000USD | — | — |
| Property Plant Equipment Net | — | — | — | — | — | -101,000USD | — | — |
| Long Term Debt | — | — | — | — | — | — | 1,073,373,000USD | 724,051,000USD |
| Inventory | — | — | — | — | — | — | 1USD | 1USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Deferred Income Tax | -87,000USD | — | — | — | 22,000USD | — | — | — |
| Other Non Cash Items | 15,418,000USD | 203,925,000USD | 59,372,000USD | 38,127,000USD | 14,021,000USD | -14,776,000USD | -4,884,000USD | -8,641,000USD |
| Change To Liabilities | 2,223,000USD | — | — | — | 1,174,000USD | — | — | — |
| Change In Working Capital | 755,000USD | -15,575,000USD | 1,426,000USD | -5,665,000USD | 1,628,000USD | -5,759,000USD | -35,721,000USD | -56,313,000USD |
| Operating Cash Flow | 401,412,000USD | — | — | — | 103,916,000USD | — | — | — |
| Net Common Stock Issuance | -56,597,000USD | — | — | — | — | — | — | — |
| Common Dividends Paid | -31,150,000USD | — | — | — | -34,512,000USD | — | — | — |
| Other Financing Activities | 210,000USD | — | — | — | -90,000USD | — | — | — |
| Unclassified Financing Cash Flow | -343,421,000USD | — | — | — | -63,996,000USD | -1,874,000USD | -12,322,000USD | 188,457,000USD |
| Financing Cash Flow | -430,958,000USD | — | — | — | -98,598,000USD | — | — | — |
| Effect Of Forex Changes On Cash | -42,000USD | — | — | — | -142,000USD | — | — | — |
| Change In Cash | -29,588,000USD | 17,034,000USD | 6,294,000USD | -28,106,000USD | 5,176,000USD | 18,377,000USD | -57,664,000USD | 12,140,000USD |
| End Cash Flow | 51,130,000USD | — | — | — | 85,496,000USD | — | — | — |
| Net Income | — | -26,761,000USD | 12,342,000USD | 7,875,000USD | — | 27,675,000USD | 23,889,000USD | 34,471,000USD |
| Depreciation | — | 51,438,000USD | 21,535,000USD | 40,502,000USD | — | — | -25,465,000USD | 2,016,000USD |
| Change To Account Receivables | — | 1,435,000USD | 3,457,000USD | -6,515,000USD | — | 3,523,000USD | 2,172,000USD | -4,059,000USD |
| Total Cash From Operating Activities | — | 161,589,000USD | 73,140,000USD | 40,337,000USD | — | 7,140,000USD | -16,716,000USD | -30,483,000USD |
| Capital Expenditures | — | 0USD | 0USD | 0USD | — | 0USD | 0USD | 0USD |
| Free Cash Flow | — | 161,589,000USD | 73,140,000USD | 40,337,000USD | — | 7,140,000USD | -16,716,000USD | -30,483,000USD |
| Total Cashflows From Investing Activities | — | 165,397,000USD | 49,813,000USD | 32,784,999USD | — | 188,981,000USD | -39,233,000USD | -129,050,999USD |
| Net Borrowings | — | -96,777,000USD | -4,300,000USD | -24,507,000USD | — | -139,400,000USD | 47,549,000USD | — |
| Total Cash From Financing Activities | — | -144,546,000USD | -66,796,000USD | -68,797,000USD | — | -177,263,000USD | -1,607,000USD | 171,395,000USD |
| Dividends Paid | — | -32,863,000USD | -33,822,000USD | -34,499,000USD | — | -35,591,000USD | -36,668,000USD | -36,669,000USD |
| Sale Purchase Of Stock | — | -14,699,000USD | -27,611,000USD | -9,642,000USD | — | — | 0USD | — |
| Issuance Of Capital Stock | — | 0USD | 0USD | 0USD | — | -1,000USD | 0USD | 19,772,000USD |
| Begin Period Cash Flow | — | 63,684,000USD | 57,390,000USD | 85,496,000USD | — | 61,943,000USD | 119,607,000USD | 107,467,000USD |
| End Period Cash Flow | — | 80,718,000USD | 63,684,000USD | 57,390,000USD | — | 80,320,000USD | 61,943,000USD | 119,607,000USD |
| Other Cashflows From Investing Activities | — | 9,949,000USD | 95,343,000USD | -17,540,000USD | — | -188,981,000USD | -1USD | — |
| Other Cashflows From Financing Activities | — | -207,000USD | -1,063,000USD | -149,000USD | — | -397,000USD | -166,000USD | -165,000USD |
| Unclassified Operating Cash Flow | — | -51,438,000USD | -21,535,000USD | -40,502,000USD | — | — | 25,465,000USD | -2,016,000USD |
| Unclassified Investing Cash Flow | — | 155,448,000USD | -45,530,000USD | 50,324,999USD | — | 377,962,000USD | -39,232,999USD | -129,050,999USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Deferred Income Tax | 409,000USD | 2,114,000USD | 1,344,000USD | 8,474,000USD | — | — | — | — |
| Other Non Cash Items | 60,702,000USD | 70,123,000USD | 61,492,000USD | 40,037,000USD | -213,858,000USD | 222,925,000USD | -810,194,000USD | 4,617,000USD |
| Change To Liabilities | -139,000USD | -349,000USD | -272,000USD | 397,000USD | -18,818,000USD | 24,049,000USD | -18,461,000USD | 20,259,000USD |
| Change In Working Capital | 1,218,000USD | -3,253,000USD | -6,895,000USD | 1,730,000USD | -15,381,000USD | 16,295,000USD | -20,878,000USD | 43,202,000USD |
| Operating Cash Flow | 378,982,000USD | 41,999,000USD | 332,729,000USD | 35,006,000USD | — | — | — | — |
| Net Common Stock Issuance | -51,952,000USD | — | — | — | — | — | — | — |
| Common Dividends Paid | -135,696,000USD | -147,193,000USD | -150,737,000USD | -121,288,000USD | — | — | — | — |
| Other Financing Activities | -358,000USD | -925,000USD | -693,000USD | -9,445,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | -190,731,000USD | 116,758,000USD | -182,454,000USD | 109,231,000USD | -903,303,000USD | -303,278,000USD | -1,202,889,000USD | — |
| Financing Cash Flow | -378,737,000USD | -31,360,000USD | -333,884,000USD | -21,502,000USD | — | — | — | — |
| Effect Of Forex Changes On Cash | 153,000USD | -409,000USD | 55,000USD | -391,000USD | — | — | — | — |
| Change In Cash | 398,000USD | 10,230,000USD | -1,100,000USD | 13,113,000USD | -20,889,000USD | 30,392,000USD | -1,090,000USD | 14,728,000USD |
| End Cash Flow | 80,718,000USD | 80,320,000USD | 70,090,000USD | 71,190,000USD | — | — | — | — |
| Net Income | — | — | — | — | 207,182,000USD | 61,837,000USD | 112,563,000USD | 72,353,000USD |
| Depreciation | — | — | — | — | -92,489,000USD | 53,615,000USD | 3,379,000USD | 22,095,000USD |
| Stock Based Compensation | — | — | — | — | 92,388,000USD | -53,514,000USD | -3,285,000USD | -535,868,000USD |
| Change To Account Receivables | — | — | — | — | 6,562,000USD | -5,630,000USD | -1,719,000USD | 1,818,000USD |
| Change To Inventory | — | — | — | — | 114,000USD | -12,328,000USD | -94,000USD | — |
| Total Cash From Operating Activities | — | — | — | — | -22,057,000USD | 301,057,000USD | -718,509,000USD | -393,489,000USD |
| Capital Expenditures | — | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | — | — | — | — | -22,057,000USD | 301,057,000USD | -718,509,000USD | -393,489,000USD |
| Total Cashflows From Investing Activities | — | — | — | — | -86,944,000USD | 222,712,000USD | -774,939,000USD | -506,334,000USD |
| Net Borrowings | — | — | — | — | 112,855,000USD | -145,400,000USD | 558,431,000USD | 516,450,000USD |
| Total Cash From Financing Activities | — | — | — | — | 1,200,000USD | -270,665,000USD | 717,419,000USD | 408,217,000USD |
| Dividends Paid | — | — | — | — | -114,225,000USD | -120,066,000USD | -113,137,000USD | -101,059,000USD |
| Sale Purchase Of Stock | — | — | — | — | 905,303,000USD | 278,000USD | 278,602,000USD | 0USD |
| Issuance Of Capital Stock | — | — | — | — | 12,427,000USD | 125,120,000USD | 278,602,000USD | 0USD |
| Begin Period Cash Flow | — | — | — | — | 78,966,000USD | 48,574,000USD | 49,664,000USD | 34,936,000USD |
| End Period Cash Flow | — | — | — | — | 58,077,000USD | 78,966,000USD | 48,574,000USD | 49,664,000USD |
| Other Cashflows From Financing Activities | — | — | — | — | 570,000USD | 297,801,000USD | 1,196,412,000USD | -7,174,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | -86,944,000USD | 222,712,000USD | -774,939,000USD | -506,334,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q3 20232023-09-30 · USD | Q2 20232023-06-30 · USD | Q3 20222022-09-30 · USD |
|---|---|---|---|---|---|---|---|
| Deferred Income Tax | 68,000USD | 43,000USD | 1,804,000USD | 767,000USD | -66,000USD | 225,000USD | 127,000USD |
| Other Non Cash Items | 40,281,000USD | 27,171,000USD | 47,921,000USD | 29,404,000USD | 42,456,000USD | 30,091,000USD | 35,585,000USD |
| Change To Liabilities | 1,889,000USD | 758,000USD | -20,000USD | -79,000USD | -628,000USD | 324,000USD | 4,240,000USD |
| Change In Working Capital | 3,385,000USD | -14,362,000USD | -2,852,000USD | -12,310,000USD | -13,036,000USD | -3,692,000USD | 3,965,000USD |
| Operating Cash Flow | 217,393,000USD | 144,253,000USD | -153,184,000USD | -91,604,000USD | 207,046,000USD | 119,939,000USD | -8,849,000USD |
| Net Common Stock Issuance | -37,253,000USD | -9,642,000USD | — | — | — | — | — |
| Common Dividends Paid | -102,833,000USD | -69,011,000USD | -111,602,000USD | -74,934,000USD | -103,966,000USD | -67,628,000USD | -88,987,000USD |
| Other Financing Activities | -270,000USD | -180,000USD | -528,000USD | -362,000USD | -532,000USD | -344,000USD | -8,073,000USD |
| Unclassified Financing Cash Flow | -93,835,000USD | -88,562,000USD | 257,095,000USD | 216,237,000USD | -90,474,000USD | -77,279,000USD | 97,105,000USD |
| Financing Cash Flow | -234,191,000USD | -167,395,000USD | 144,965,000USD | 140,941,000USD | -194,972,000USD | -145,251,000USD | 45,000USD |
| Effect Of Forex Changes On Cash | 162,000USD | 212,000USD | 72,000USD | 180,000USD | 1,000USD | 52,000USD | -354,000USD |
| Change In Cash | -16,636,000USD | -22,930,000USD | -8,147,000USD | 49,517,000USD | 12,075,000USD | -25,260,000USD | -9,158,000USD |
| End Cash Flow | 63,684,000USD | 57,390,000USD | 61,943,000USD | 119,607,000USD | 83,265,000USD | 45,930,000USD | 48,919,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.