NLOP
Net Lease Office Properties
Company overview
- Market capitalization
- $148.14M
- Employees
- 0
- Latest publication
- 2026-09-29
About Net Lease Office Properties
Net Lease Office Properties is a publicly traded real estate investment trust that owns a portfolio of high-quality, single-tenant properties located in the U.S. and net leased to corporate tenants operating across a variety of industries. Net Lease Office Properties is based in New York, United States.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,357,000USD | 31,824,000USD | 29,784,000USD | 29,174,000USD | 29,213,000USD | 27,730,000USD | 31,481,000USD | 39,029,000USD |
| Cost Of Revenue | 7,003,000USD | 81,576,000USD | 7,985,000USD | 9,990,000USD | 9,855,000USD | 11,054,000USD | 10,915,000USD | 11,440,000USD |
| Gross Profit | 2,354,000USD | -49,752,000USD | 21,799,000USD | 19,184,000USD | 19,358,000USD | 16,676,000USD | 20,566,000USD | 27,589,000USD |
| Selling General Administrative | 1,933,000USD | 1,700,000USD | 1,658,000USD | 2,144,000USD | 1,807,000USD | 1,898,000USD | 1,823,000USD | 1,880,000USD |
| Unclassified Operating Expenses | -2,612,000USD | -60,397,000USD | 8,978,000USD | 9,687,000USD | 9,725,000USD | 11,229,000USD | 12,375,000USD | 12,470,000USD |
| Total Operating Expenses | -679,000USD | -58,697,000USD | 10,636,000USD | 11,831,000USD | 11,532,000USD | 13,127,000USD | 14,198,000USD | 17,002,000USD |
| Operating Income | 3,033,000USD | 8,945,000USD | 11,163,000USD | 7,353,000USD | 7,826,000USD | 3,549,000USD | 6,368,000USD | 10,587,000USD |
| Interest Expense | 386,000USD | 926,000USD | 1,657,000USD | 4,400,000USD | 5,746,000USD | 7,620,000USD | 11,744,000USD | 27,798,000USD |
| Net Interest Income | -386,000USD | 1,164,000USD | -1,657,000USD | -4,400,000USD | -5,746,000USD | -7,620,000USD | -11,744,000USD | -27,798,000USD |
| Income Before Tax | 25,058,000USD | -71,000USD | -64,110,000USD | -81,418,000USD | 595,000USD | -39,004,000USD | -39,789,000USD | 12,622,000USD |
| Income Tax Expense | 17,000USD | -54,000USD | 30,000USD | 100,000USD | 82,000USD | -3,240,000USD | 485,000USD | 149,000USD |
| Tax Provision | 17,000USD | -54,000USD | 30,000USD | 100,000USD | 82,000USD | -3,240,000USD | 485,000USD | 149,000USD |
| Net Income | 24,998,000USD | -53,000USD | -64,161,000USD | -81,540,000USD | 492,000USD | -35,785,000USD | -40,295,000USD | 12,451,000USD |
| Net Income From Continuing Ops | 25,041,000USD | -17,000USD | -64,140,000USD | -81,518,000USD | 513,000USD | -35,764,000USD | -40,274,000USD | 12,473,000USD |
| Ebit | 25,444,000USD | 855,000USD | -62,453,000USD | -77,018,000USD | 6,341,000USD | -31,384,000USD | -28,045,000USD | 40,420,000USD |
| Ebitda | 28,056,000USD | 6,876,000USD | -53,399,000USD | -65,286,000USD | 16,492,000USD | -18,069,000USD | -11,323,000USD | 68,570,000USD |
| Depreciation And Amortization | 2,612,000USD | 6,021,000USD | 9,054,000USD | 11,732,000USD | 10,151,000USD | 13,315,000USD | 16,722,000USD | 28,150,000USD |
| Reconciled Depreciation | 2,650,000USD | 7,864,000USD | 9,054,000USD | 11,732,000USD | 10,151,000USD | 13,315,000USD | 16,722,000USD | 28,150,000USD |
| Total Other Income Expense Net | 22,025,000USD | -9,016,000USD | -75,273,000USD | -88,771,000USD | -7,231,000USD | -42,553,000USD | -46,157,000USD | 2,035,000USD |
| Minority Interest | -43,000USD | -36,000USD | -21,000USD | -22,000USD | -21,000USD | -21,000USD | -21,000USD | -22,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 2,652,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 118,915,000USD | 142,247,000USD | 174,965,000USD | 156,214,000USD | 147,906,000USD | 144,765,000USD | 174,505,000USD |
| Cost Of Revenue | 35,616,000USD | 43,664,000USD | 37,844,000USD | 32,002,000USD | 30,080,000USD | 28,443,000USD | 34,131,000USD |
| Gross Profit | 83,299,000USD | 98,583,000USD | 137,121,000USD | 124,212,000USD | 117,826,000USD | 116,322,000USD | 140,374,000USD |
| Selling General Administrative | 7,309,000USD | 7,502,000USD | 13,610,000USD | 11,871,000USD | 10,307,000USD | 9,359,000USD | 12,315,000USD |
| Unclassified Operating Expenses | 40,678,000USD | 56,696,000USD | 74,997,999USD | 63,205,000USD | 58,580,000USD | 106,963,000USD | 69,434,000USD |
| Total Operating Expenses | 47,987,000USD | 64,214,000USD | 97,054,000USD | 81,101,000USD | 68,887,000USD | 116,322,000USD | 81,749,000USD |
| Operating Income | 35,312,000USD | 34,369,000USD | 40,067,000USD | 43,111,000USD | 48,939,000USD | 49,795,000USD | 58,625,000USD |
| Interest Income | 2,100,000USD | 2,300,000USD | — | — | — | — | — |
| Interest Expense | 12,739,000USD | 67,962,000USD | 42,613,000USD | 26,841,000USD | 32,468,000USD | 32,138,000USD | 41,929,000USD |
| Net Interest Income | -10,639,000USD | -67,962,000USD | -42,613,000USD | -26,841,000USD | -32,468,000USD | -32,138,000USD | -41,929,000USD |
| Income Before Tax | -145,004,000USD | -93,768,000USD | -131,297,000USD | 16,263,000USD | 3,064,000USD | 16,816,000USD | 14,672,000USD |
| Income Tax Expense | 158,000USD | -2,382,000USD | 425,000USD | 486,000USD | 1,646,000USD | 800,000USD | 843,000USD |
| Tax Provision | 158,000USD | -2,382,000USD | 425,000USD | 486,000USD | 893,000USD | 800,000USD | 843,000USD |
| Net Income | -145,262,000USD | -91,471,000USD | -131,746,000USD | 15,779,000USD | 1,418,000USD | 16,016,000USD | 13,829,000USD |
| Net Income From Continuing Ops | -145,162,000USD | -91,386,000USD | -131,722,000USD | 15,777,000USD | 24,691,000USD | 16,016,000USD | 13,829,000USD |
| Ebit | -132,265,000USD | -25,806,000USD | -88,684,000USD | 43,104,000USD | 31,705,000USD | 48,954,000USD | 56,601,000USD |
| Ebitda | -93,464,000USD | 53,132,000USD | -7,288,000USD | 109,338,000USD | 92,866,000USD | 108,919,000USD | 132,185,000USD |
| Depreciation And Amortization | 38,801,000USD | 78,938,000USD | 81,396,000USD | 66,234,000USD | 61,161,000USD | 59,965,000USD | 75,584,000USD |
| Reconciled Depreciation | 38,801,000USD | 78,938,000USD | 81,396,000USD | 66,234,000USD | 86,601,000USD | 59,965,000USD | 75,584,000USD |
| Total Other Income Expense Net | -180,316,000USD | -128,137,000USD | -171,364,000USD | -26,848,000USD | -45,875,000USD | 16,816,000USD | -43,953,000USD |
| Minority Interest | -100,000USD | -85,000USD | -24,000USD | 2,000USD | 0USD | 0USD | — |
| Selling And Marketing Expenses | — | 16,000USD | 8,446,000USD | 6,025,000USD | — | — | — |
| Research Development | — | — | 1USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | 15,777,000USD | 1,418,000USD | 16,016,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 257,982,000USD | 453,371,000USD | 522,551,000USD | 668,655,000USD | 784,105,000USD | 805,069,000USD | 919,915,000USD | 1,044,646,999USD |
| Intangible Assets | 41,519,000USD | 45,160,000USD | 67,983,000USD | 79,673,000USD | 91,981,000USD | 97,888,000USD | 238,305,000USD | 119,599,000USD |
| Total Liab | 83,998,000USD | 155,546,000USD | 88,331,000USD | 164,604,000USD | 197,876,000USD | 219,666,000USD | 293,812,000USD | 380,006,999USD |
| Total Stockholder Equity | 170,027,000USD | 293,911,000USD | 430,252,000USD | 500,014,000USD | 582,123,000USD | 581,228,000USD | 621,859,000USD | 660,327,000USD |
| Other Current Liab | 48,886,000USD | 75,552,000USD | -37,733,000USD | 785,000USD | 752,000USD | 43,520,000USD | -334,000USD | 851,000USD |
| Common Stock | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD |
| Capital Stock | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD |
| Retained Earnings | -685,801,000USD | -561,917,000USD | -425,576,000USD | -315,491,000USD | -233,951,000USD | -234,443,000USD | -198,657,000USD | -158,362,000USD |
| Other Assets | 145,854,000USD | 288,590,000USD | 298,737,000USD | 1,923,000USD | -30,508,000USD | — | 593,020,000USD | -1USD |
| Cash | 70,609,000USD | 119,621,000USD | 38,689,000USD | 54,146,000USD | 28,153,000USD | 25,121,000USD | 36,102,000USD | 36,078,000USD |
| Cash And Short Term Investments | 70,609,000USD | 119,621,000USD | 38,689,000USD | 54,146,000USD | 28,154,000USD | 25,131,000USD | 36,102,000USD | 36,208,000USD |
| Total Current Assets | 70,609,000USD | 122,632,000USD | 41,131,000USD | 56,189,000USD | 65,751,000USD | 68,436,000USD | 85,472,000USD | 149,721,000USD |
| Total Current Liabilities | 60,043,000USD | 131,656,000USD | 38,468,000USD | 123,974,000USD | 152,362,000USD | 148,944,000USD | 43,788,000USD | 63,366,000USD |
| Net Debt | -48,709,000USD | -97,721,000USD | 8,431,000USD | 63,024,000USD | 120,345,000USD | 144,354,000USD | 203,310,000USD | 291,318,000USD |
| Short Term Debt | 21,900,000USD | 21,900,000USD | 25,220,000USD | 80,525,000USD | 108,786,000USD | 105,058,000USD | 334,000USD | 22,558,000USD |
| Short Long Term Debt Total | 21,900,000USD | 21,900,000USD | 47,120,000USD | 117,170,000USD | 148,498,000USD | 169,475,000USD | 239,412,000USD | 327,396,000USD |
| Long Term Debt | 21,900,000USD | 21,900,000USD | 47,120,000USD | 117,170,000USD | 148,498,000USD | 169,216,000USD | 239,412,000USD | 327,396,000USD |
| Accounts Payable | 11,157,000USD | 56,104,000USD | 38,468,000USD | 42,664,000USD | 42,824,000USD | 366,000USD | 43,788,000USD | 39,957,000USD |
| Accumulated Other Comprehensive Income | -685,800,999USD | -561,916,999USD | -425,575,999USD | -355,813,999USD | -273,704,999USD | -274,600,000USD | -35,287,000USD | -195,404,000USD |
| Common Stock Shares Outstanding | 14,814,075shares | 14,814,075shares | 14,814,075shares | 14,814,075shares | 14,814,075shares | 14,802,703shares | 14,785,020shares | 14,807,960shares |
| Non Current Assets Total | 187,373,000USD | 330,739,000USD | 481,420,000USD | 612,466,000USD | 718,354,000USD | 736,633,000USD | 241,423,000USD | 894,925,999USD |
| Non Current Liabilities Total | 23,955,000USD | 23,890,000USD | 49,863,000USD | 40,630,000USD | 45,514,000USD | 70,722,000USD | 250,024,000USD | 316,640,999USD |
| Non Current Liabilities Other | 2,055,000USD | 1,990,000USD | 2,743,000USD | 3,985,000USD | 5,802,000USD | 6,305,000USD | 7,494,000USD | 8,661,000USD |
| Non Currrent Assets Other | 9,432,000USD | 117,068,000USD | 58,404,000USD | 91,833,000USD | 55,310,000USD | 58,487,000USD | 834,443,000USD | 38,971,999USD |
| Net Working Capital | 10,566,000USD | -9,024,000USD | 2,663,000USD | 12,740,000USD | 22,174,000USD | 24,281,000USD | 41,684,000USD | 39,899,000USD |
| Unclassified Non Current Assets | -9,432,000USD | -120,079,000USD | -298,737,000USD | — | — | — | -1,424,345,000USD | — |
| Unclassified Current Liabilities | -21,900,000USD | -21,900,000USD | -25,220,000USD | — | — | — | — | — |
| Unclassified Equity | 1,541,598,999USD | 1,417,714,999USD | 1,281,373,999USD | 1,171,288,999USD | 1,089,748,999USD | 1,090,241,000USD | 855,773,000USD | 1,014,063,000USD |
| Other Current Assets | — | 3,011,000USD | 2,442,000USD | 2,043,000USD | 37,597,000USD | 43,305,000USD | 49,370,000USD | 113,513,000USD |
| Property Plant Equipment Net | — | — | 355,033,000USD | 440,960,000USD | 571,063,000USD | 580,258,000USD | — | 736,355,000USD |
| Unclassified Non Current Liabilities | — | — | — | -80,525,000USD | -108,786,000USD | -104,799,000USD | 3,118,000USD | -19,416,001USD |
| Short Term Investments | — | — | — | — | — | — | — | 130,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 453,371,000USD | 805,069,000USD | 1,305,089,000USD | 1,462,201,000USD | 1,274,719,000USD | 1,676,578,000USD | — |
| Intangible Assets | 45,160,000USD | 97,888,000USD | 170,346,000USD | 228,444,000USD | 214,229,000USD | 324,878,000USD | — |
| Other Current Assets | 3,011,000USD | 43,305,000USD | 41,038,000USD | 1,327,000USD | 5,332,000USD | -274,919,000USD | — |
| Total Liab | 155,546,000USD | 219,666,000USD | 623,659,000USD | 352,682,000USD | 217,213,000USD | 624,112,000USD | — |
| Total Stockholder Equity | 293,911,000USD | 581,228,000USD | 677,009,000USD | 1,107,776,000USD | 1,057,506,000USD | 1,052,466,000USD | — |
| Other Current Liab | -56,104,000USD | 43,520,000USD | 557,000USD | -4,769,000USD | 11,269,000USD | -58,749,000USD | — |
| Common Stock | 15,000USD | 15,000USD | 15,000USD | 1,150,240,000USD | 1,098,737,000USD | 175,000USD | — |
| Capital Stock | 15,000USD | 15,000USD | 15,000USD | 0USD | — | — | — |
| Retained Earnings | -561,917,000USD | -234,443,000USD | -142,960,000USD | -2,486,633,000USD | -2,224,231,000USD | -1,850,935,000USD | — |
| Other Assets | 288,590,000USD | 526,675,000USD | 858,500,000USD | 1,000USD | 43,616,000USD | — | — |
| Cash | 119,621,000USD | 25,121,000USD | 16,269,000USD | 4,671,000USD | 3,966,000USD | 7,277,000USD | — |
| Cash And Short Term Investments | 119,621,000USD | 25,131,000USD | 16,269,000USD | 4,671,000USD | 3,966,000USD | 7,277,000USD | — |
| Total Current Assets | 122,632,000USD | 68,436,000USD | 67,829,000USD | 20,726,000USD | 24,260,000USD | 22,450,000USD | — |
| Total Current Liabilities | 21,900,000USD | 148,944,000USD | 60,587,000USD | 45,181,000USD | 38,290,000USD | 58,749,000USD | — |
| Net Debt | -97,365,000USD | 144,354,000USD | 525,710,000USD | 276,161,000USD | 150,413,000USD | 520,381,000USD | — |
| Short Term Debt | 21,900,000USD | 105,058,000USD | 503,000USD | 456,708,000USD | 45,787,000USD | 90,624,000USD | — |
| Short Long Term Debt Total | 22,256,000USD | 169,475,000USD | 541,979,000USD | 280,832,000USD | 154,379,000USD | 527,658,000USD | — |
| Long Term Debt | 21,900,000USD | 169,216,000USD | 541,979,000USD | 276,063,000USD | 250,356,000USD | 527,658,000USD | — |
| Accounts Payable | 56,104,000USD | 366,000USD | 59,527,000USD | 45,181,000USD | 38,290,000USD | 58,749,000USD | — |
| Accumulated Other Comprehensive Income | -561,916,999USD | -274,600,000USD | -35,600,000USD | -42,463,999USD | -41,230,999USD | -39,512,000USD | — |
| Common Stock Shares Outstanding | 14,814,075shares | 14,789,514shares | 14,631,265shares | 14,260,078shares | 14,260,078shares | 14,260,078shares | 14,260,078shares |
| Non Current Assets Total | 330,739,000USD | 736,633,000USD | 1,237,260,000USD | 1,441,475,000USD | 1,250,459,000USD | 1,654,128,000USD | — |
| Non Current Liabilities Total | 133,646,000USD | 70,722,000USD | 563,072,000USD | 307,501,000USD | 178,923,000USD | 565,363,000USD | — |
| Non Current Liabilities Other | 1,990,000USD | 6,305,000USD | 10,643,000USD | 14,671,000USD | 17,426,000USD | 20,346,000USD | — |
| Non Currrent Assets Other | 71,908,000USD | 58,487,000USD | 75,957,000USD | 47,934,000USD | 43,616,000USD | 55,266,000USD | — |
| Net Working Capital | -9,024,000USD | 24,281,000USD | 17,764,000USD | -30,551,000USD | -34,057,000USD | -36,299,000USD | — |
| Unclassified Non Current Assets | -74,919,000USD | -526,675,000USD | -858,600,000USD | — | -43,616,000USD | — | — |
| Unclassified Current Liabilities | -56,104,000USD | — | — | -456,708,000USD | -57,056,000USD | -90,624,000USD | — |
| Unclassified Non Current Liabilities | 109,756,000USD | -104,799,000USD | 10,450,000USD | -9,902,000USD | -113,403,000USD | 17,359,000USD | — |
| Unclassified Equity | 1,417,714,999USD | 1,090,241,000USD | 855,539,000USD | 2,486,632,999USD | 2,224,230,999USD | 2,942,738,000USD | — |
| Property Plant Equipment Net | — | 580,258,000USD | 990,957,000USD | 1,101,514,000USD | 940,655,000USD | 1,193,761,000USD | — |
| Good Will | — | — | 100,000USD | 63,583,000USD | 51,959,000USD | 80,223,000USD | — |
| Current Deferred Revenue | — | — | -39,008,000USD | -456,708,000USD | -45,787,000USD | -90,624,000USD | — |
| Short Term Investments | — | — | -51,560,000USD | 771,761,000USD | 1,000USD | — | — |
| Net Receivables | — | — | 10,522,000USD | 14,728,000USD | 14,962,000USD | 15,173,000USD | — |
| Inventory | — | — | 67,829,000USD | -2,654,000USD | -5,332,000USD | — | — |
| Property Plant Equipment Gross | — | — | 1,203,991,000USD | 1,287,547,000USD | 1,342,400,000USD | 1,362,277,000USD | — |
| Unclassified Current Assets | — | — | -51,560,000USD | -771,761,000USD | — | — | — |
| Other Liab | — | — | — | 26,669,000USD | 24,544,000USD | — | — |
| Net Tangible Assets | — | — | — | 815,749,000USD | 791,318,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 25,041,000USD | -64,119,000USD | -81,518,000USD | 492,000USD | -35,764,000USD | -40,274,000USD | 12,451,000USD | -27,842,000USD |
| Depreciation | 2,650,000USD | 9,054,000USD | 11,732,000USD | 10,151,000USD | 13,315,000USD | 16,722,000USD | 15,122,000USD | 20,751,000USD |
| Other Non Cash Items | -13,407,000USD | 67,296,000USD | 85,618,000USD | 3,451,000USD | 33,824,000USD | 35,577,000USD | -14,640,000USD | 32,250,000USD |
| Change In Working Capital | -6,156,000USD | 4,098,000USD | -4,126,000USD | 28,000USD | 1,981,000USD | 8,259,000USD | 1,758,000USD | 1,159,000USD |
| Total Cash From Operating Activities | 8,128,000USD | 16,329,000USD | 11,706,000USD | 14,122,000USD | 10,481,000USD | 20,294,000USD | 14,691,000USD | 26,393,000USD |
| Capital Expenditures | -655,000USD | 0USD | 0USD | 0USD | -12,001,000USD | 7,312,000USD | -1,646,000USD | -5,666,000USD |
| Free Cash Flow | 7,473,000USD | 16,329,000USD | 11,706,000USD | 14,122,000USD | 10,481,000USD | 27,606,000USD | 14,691,000USD | 26,393,000USD |
| Total Cashflows From Investing Activities | 118,825,000USD | 39,494,000USD | 14,050,000USD | 8,656,000USD | 43,054,000USD | 77,152,000USD | 150,786,000USD | 26,757,000USD |
| Net Borrowings | 0USD | -24,888,000USD | -35,635,000USD | -25,672,000USD | -69,790,000USD | -92,838,000USD | — | — |
| Total Cash From Financing Activities | -175,551,000USD | -70,901,000USD | -35,727,000USD | -25,769,000USD | -69,876,000USD | -92,929,000USD | -173,142,000USD | -32,037,000USD |
| Dividends Paid | -175,548,000USD | -45,924,000USD | 0USD | 0USD | -1,000USD | -1,071,000USD | 0USD | -1,071,000USD |
| Change In Cash | -48,610,000USD | -15,058,000USD | -9,561,000USD | -2,676,000USD | -17,046,000USD | 4,765,000USD | -7,639,000USD | 20,517,000USD |
| Begin Period Cash Flow | 122,632,000USD | 56,189,000USD | 65,750,000USD | 68,426,000USD | 85,472,000USD | 80,707,000USD | 88,346,000USD | 67,829,000USD |
| End Period Cash Flow | 74,022,000USD | 41,131,000USD | 56,189,000USD | 65,750,000USD | 68,426,000USD | 85,472,000USD | 80,707,000USD | 88,346,000USD |
| Other Cashflows From Investing Activities | 110,808,000USD | 39,494,000USD | 14,050,000USD | 8,656,000USD | 43,054,000USD | 69,840,000USD | 152,432,000USD | 26,757,000USD |
| Other Cashflows From Financing Activities | -175,551,000USD | -70,901,000USD | -92,000USD | -97,000USD | -85,000USD | 980,000USD | -90,000USD | -50,000USD |
| Unclassified Investing Cash Flow | 8,672,000USD | -39,494,000USD | -14,050,000USD | -8,656,000USD | -31,053,000USD | -77,152,000USD | -150,786,000USD | -21,091,000USD |
| Unclassified Financing Cash Flow | 175,548,000USD | 70,812,000USD | — | — | — | — | -173,052,000USD | -24,054,000USD |
| Stock Based Compensation | — | 0USD | 0USD | 0USD | 25,000USD | 75,000USD | 75,000USD | 75,000USD |
| Investments | — | 39,494,000USD | 14,050,000USD | 8,656,000USD | 43,054,000USD | 77,152,000USD | 150,786,000USD | 26,757,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | -2,900,000USD | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | — | -6,862,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -145,162,000USD | -91,386,000USD | -131,746,000USD | 15,777,000USD | 1,418,000USD | 16,016,000USD | 13,829,000USD |
| Depreciation | 38,801,000USD | 78,938,000USD | 81,396,000USD | 66,234,000USD | 61,161,000USD | 59,965,000USD | 75,584,000USD |
| Stock Based Compensation | 0USD | 250,000USD | 2,904,000USD | 3,161,000USD | 2,398,000USD | 1,622,000USD | 2,453,000USD |
| Other Non Cash Items | 178,466,000USD | 74,171,000USD | 128,546,000USD | -922,000USD | 13,259,000USD | -5,293,000USD | -4,610,000USD |
| Change In Working Capital | -7,994,000USD | 13,157,000USD | -8,933,000USD | 1,075,000USD | -2,674,000USD | 1,448,000USD | -2,874,000USD |
| Total Cash From Operating Activities | 64,111,000USD | 71,859,000USD | 70,966,000USD | 84,282,000USD | 75,335,000USD | 73,657,000USD | 83,048,000USD |
| Capital Expenditures | -4,030,000USD | -12,001,000USD | -11,162,000USD | -4,717,000USD | -4,184,000USD | -4,488,000USD | -64,955,000USD |
| Free Cash Flow | 60,081,000USD | 71,859,000USD | 59,804,000USD | 79,565,000USD | 71,151,000USD | 69,169,000USD | 18,093,000USD |
| Total Cashflows From Investing Activities | 208,242,000USD | 297,749,000USD | 27,693,000USD | -22,918,000USD | -4,184,000USD | -4,488,000USD | -64,955,000USD |
| Net Borrowings | -111,480,000USD | -366,596,000USD | 367,205,000USD | -39,940,000USD | -264,078,000USD | -74,852,000USD | — |
| Total Cash From Financing Activities | -218,885,000USD | -367,984,000USD | -36,778,000USD | -64,541,000USD | -77,245,000USD | -65,807,000USD | -20,126,000USD |
| Dividends Paid | -106,660,000USD | -1,072,000USD | -916,530,000USD | -835,257,000USD | -764,281,000USD | -726,955,000USD | — |
| Change In Cash | 54,206,000USD | 597,000USD | 61,831,000USD | -3,300,000USD | -6,075,000USD | 3,636,000USD | -2,394,000USD |
| Begin Period Cash Flow | 68,426,000USD | 67,829,000USD | 5,998,000USD | 9,298,000USD | 15,373,000USD | 11,737,000USD | 17,848,000USD |
| End Period Cash Flow | 122,632,000USD | 68,426,000USD | 67,829,000USD | 5,998,000USD | 9,298,000USD | 15,373,000USD | 15,454,000USD |
| Other Cashflows From Investing Activities | 208,242,000USD | 297,749,000USD | 38,855,000USD | 2,768,000USD | 10,503,000USD | -4,488,000USD | — |
| Other Cashflows From Financing Activities | -745,000USD | -316,000USD | -403,983,000USD | -24,601,000USD | 186,833,000USD | 9,045,000USD | 189,084,000USD |
| Unclassified Investing Cash Flow | 4,030,000USD | -285,748,000USD | -27,693,000USD | 1,949,000USD | 4,184,000USD | 8,976,000USD | 64,955,000USD |
| Investments | — | 297,749,000USD | 27,693,000USD | -22,918,000USD | -14,687,000USD | -4,488,000USD | -64,955,000USD |
| Unclassified Operating Cash Flow | — | -3,271,000USD | -1,201,000USD | -1,043,000USD | — | — | -1,334,000USD |
| Sale Purchase Of Stock | — | — | -977,670,000USD | -6,612,000USD | 4,082,742,000USD | 2,013,343,000USD | — |
| Unclassified Financing Cash Flow | — | — | 1,894,200,000USD | 841,869,000USD | -3,318,461,000USD | -1,286,388,000USD | -209,210,000USD |
| Change To Liabilities | — | — | — | 0USD | 0USD | 0USD | — |
| Change To Account Receivables | — | — | — | — | — | -88,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-31 | Geography | International | 3,107,000 | USD | 0001952976-26-000012 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 115,808,000 | USD | 0001952976-26-000012 |
| FY 2024Yearly · 2024-12-31 | Geography | International | 8,584,000 | USD | 0001952976-26-000012 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 133,663,000 | USD | 0001952976-26-000012 |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 1,090,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 26,640,000 | USD | Legacy provider |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 1,982,000 | USD | 0001952976-24-000054 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 29,499,000 | USD | 0001952976-24-000054 |
| Q2 2024Quarterly · 2024-06-30 | Geography | International | 2,036,000 | USD | 0001952976-24-000042 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 36,993,000 | USD | 0001952976-24-000042 |
| Q1 2024Quarterly · 2024-03-31 | Geography | International | 3,476,000 | USD | 0001952976-24-000034 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 40,531,000 | USD | 0001952976-24-000034 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 15,157,000 | USD | 0001952976-26-000012 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 159,808,000 | USD | 0001952976-26-000012 |
| Q4 2023Quarterly · 2023-12-31 | Geography | International | 3,755,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | United States | 42,637,000 | USD | Legacy provider |
| Q3 2023Quarterly · 2023-09-30 | Geography | International | 3,853,000 | USD | 0001952976-24-000054 |
| Q3 2023Quarterly · 2023-09-30 | Geography | United States | 39,253,000 | USD | 0001952976-24-000054 |
| Q2 2023Quarterly · 2023-06-30 | Geography | International | 3,745,000 | USD | 0001952976-24-000042 |
| Q2 2023Quarterly · 2023-06-30 | Geography | United States | 39,058,000 | USD | 0001952976-24-000042 |
| Q1 2023Quarterly · 2023-03-31 | Geography | International | 3,804,000 | USD | 0001952976-24-000034 |
| Q1 2023Quarterly · 2023-03-31 | Geography | United States | 38,860,000 | USD | 0001952976-24-000034 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 13,447,000 | USD | 0001952976-25-000007 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 142,767,000 | USD | 0001952976-25-000007 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 13,427,000 | USD | 0001952976-24-000019 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 134,479,000 | USD | 0001952976-24-000019 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.