NKTX
Nkarta, Inc.
Company overview
- Market capitalization
- $191.24M
- Employees
- 108
- Latest publication
- 2026-09-29
About Nkarta, Inc.
Nkarta, Inc., a clinical-stage biopharmaceutical company, develops and commercializes natural killer cell therapies for cancer and autoimmune disease treatment. Its lead product candidate is NKX019, a chimeric antigen receptor-natural killer (CAR NK) targeting the CD19 antigen, which is in Phase 1 clinical trial for the treatment of lupus nephritis; systemic sclerosis; idiopathic inflammatory myopathy; and antineutrophil cytoplasmic antibody (ANCA)-associated vasculitis, as well as for systemic lupus erythematosus and myasthenia gravis. The company has a research collaboration agreement with CRISPR Therapeutics AG. Nkarta, Inc. was incorporated in 2015 and is based in South San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 9,034,000USD | 0USD | 0USD |
| Cost Of Revenue | 2,340,000USD | 2,257,000USD | — | 2,331,000USD | 2,299,000USD | 4,517,000USD | 2,347,000USD | 2,262,000USD |
| Gross Profit | -2,340,000USD | -2,257,000USD | — | -2,331,000USD | -2,299,000USD | 4,517,000USD | -2,347,000USD | -2,262,000USD |
| Research Development | 22,648,000USD | 25,281,000USD | 20,198,000USD | 20,778,000USD | 24,172,000USD | 23,127,000USD | 25,250,000USD | 23,130,000USD |
| Selling General Administrative | 5,888,000USD | 5,680,000USD | 7,088,000USD | 6,408,000USD | 7,292,000USD | 7,796,000USD | 8,544,000USD | 7,585,000USD |
| Total Operating Expenses | 28,536,000USD | 30,961,000USD | 27,286,000USD | 27,186,000USD | 36,564,000USD | 30,923,000USD | 33,794,000USD | 30,715,000USD |
| Operating Income | -30,876,000USD | -30,961,000USD | -27,286,000USD | -27,186,000USD | -36,564,000USD | -30,923,000USD | -33,794,000USD | -30,715,000USD |
| Interest Income | 2,838,000USD | 3,296,000USD | 3,852,000USD | 3,970,000USD | 4,376,000USD | 4,894,000USD | 5,453,000USD | 5,724,000USD |
| Net Interest Income | 2,838,000USD | 3,296,000USD | 3,852,000USD | 3,970,000USD | 4,376,000USD | 4,894,000USD | 5,453,000USD | 5,724,000USD |
| Income Before Tax | -27,832,000USD | -27,409,000USD | -21,715,000USD | -22,977,000USD | -31,983,000USD | -25,935,000USD | -28,344,000USD | -24,993,000USD |
| Net Income | -27,832,000USD | -27,409,000USD | -21,715,000USD | -22,977,000USD | -31,983,000USD | -25,935,000USD | -28,344,000USD | -24,993,000USD |
| Net Income From Continuing Ops | -27,832,000USD | -27,409,000USD | -21,715,000USD | -22,977,000USD | -31,983,000USD | -25,935,000USD | -28,344,000USD | -24,993,000USD |
| Ebit | -30,876,000USD | -30,961,000USD | -21,715,000USD | -27,186,000USD | -31,464,000USD | -30,923,000USD | -33,794,000USD | -30,715,000USD |
| Ebitda | -28,536,000USD | -28,704,000USD | -19,409,000USD | -24,855,000USD | -29,165,000USD | -28,635,000USD | -31,447,000USD | -28,453,000USD |
| Depreciation And Amortization | 2,340,000USD | 2,257,000USD | 2,306,000USD | 2,331,000USD | 2,299,000USD | 2,288,000USD | 2,347,000USD | 2,262,000USD |
| Reconciled Depreciation | 2,340,000USD | 2,257,000USD | 2,306,000USD | 2,331,000USD | 2,299,000USD | 2,288,000USD | 2,347,000USD | 2,262,000USD |
| Total Other Income Expense Net | 3,044,000USD | 3,552,000USD | 5,571,000USD | 4,209,000USD | 4,581,000USD | 4,988,000USD | 5,450,000USD | 5,722,000USD |
| Unclassified Operating Expenses | — | — | — | — | 5,100,000USD | — | — | — |
| Income Tax Expense | — | — | — | — | — | 50,276USD | — | -2,262,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 385USD | 115,385USD | 6,550,000USD |
| Cost Of Revenue | 9,193,000USD | 9,152,000USD | 5,869,000USD | 6,572,000USD | 2,123,000USD | 1,048,000USD | 17,217USD | 4,252,210USD |
| Gross Profit | -9,193,000USD | -9,152,000USD | -5,869,000USD | -6,572,000USD | -2,123,000USD | -1,048,000USD | 98,168USD | 2,297,790USD |
| Research Development | 90,429,000USD | 96,744,000USD | 90,904,000USD | 90,897,000USD | 63,412,000USD | 36,220,000USD | 17,216,955USD | 4,252,210USD |
| Selling General Administrative | 31,568,000USD | 31,450,000USD | 34,877,000USD | 28,058,000USD | 23,017,000USD | 15,288,000USD | 5,246,960USD | 2,654,239USD |
| Unclassified Operating Expenses | -9,984,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 112,013,000USD | 128,194,000USD | 125,781,000USD | 118,955,000USD | 86,429,000USD | 51,508,000USD | 22,463,915USD | 6,906,449USD |
| Operating Income | -121,206,000USD | -128,194,000USD | -131,650,000USD | -118,955,000USD | -86,429,000USD | -51,508,000USD | -22,348,530USD | -356,449USD |
| Interest Income | 15,494,000USD | 19,317,000USD | 13,541,000USD | 5,588,000USD | 370,000USD | 313,000USD | 304,106USD | 81,946USD |
| Net Interest Income | 15,494,000USD | 19,317,000USD | 13,541,000USD | 5,588,000USD | 370,000USD | 313,000USD | -168,713USD | 81,946USD |
| Income Before Tax | -104,084,000USD | -108,790,000USD | -117,501,000USD | -113,837,000USD | -86,075,000USD | -91,361,000USD | -21,075,835USD | -274,503USD |
| Net Income | -104,084,000USD | -108,790,000USD | -117,501,000USD | -119,425,000USD | -83,949,000USD | -91,361,000USD | -21,075,835USD | -274,503USD |
| Net Income From Continuing Ops | -104,084,000USD | -108,790,000USD | -122,329,000USD | -113,837,000USD | -86,075,000USD | -91,361,000USD | -21,075,835USD | -274,503USD |
| Ebit | -121,206,000USD | -128,194,000USD | -126,350,000USD | -118,955,000USD | -86,429,000USD | -51,508,000USD | -20,603,018USD | -274,503USD |
| Ebitda | -112,013,000USD | -119,042,000USD | -120,481,000USD | -116,318,000USD | -84,673,000USD | -50,722,000USD | -20,049,739USD | -91,289USD |
| Depreciation And Amortization | 9,193,000USD | 9,152,000USD | 5,869,000USD | 2,637,000USD | 1,756,000USD | 786,000USD | 553,279USD | 183,214USD |
| Reconciled Depreciation | 9,193,000USD | 9,152,000USD | 4,347,000USD | 2,637,000USD | 1,756,000USD | 786,000USD | 400,641USD | 183,214USD |
| Total Other Income Expense Net | 17,122,000USD | 19,404,000USD | 14,149,000USD | 5,118,000USD | 354,000USD | -39,853,000USD | 1,273,165USD | 81,946USD |
| Income Tax Expense | — | — | 5,300,000USD | 5,588,000USD | -2,126,000USD | -40,952,000USD | 1,808,063USD | 81,946USD |
| Interest Expense | — | — | — | 5,588,000USD | 2,110,000USD | 313,000USD | 473,000USD | 0USD |
| Non Operating Income Net Other | — | — | — | 5,118,000USD | 354,000USD | -39,853,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -113,837,000USD | -86,075,000USD | -91,361,000USD | -21,076,000USD | -274,503USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 337,645,000USD | 372,073,000USD | 404,209,000USD | 427,236,000USD | 448,312,000USD | 470,609,000USD | 501,203,000USD | 532,034,000USD |
| Cash And Equivalents | 24,958,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 182,764,000USD | 230,428,000USD | 276,279,000USD | 282,331,000USD | 289,687,000USD | 265,507,000USD | 267,354,000USD | 283,055,000USD |
| Short Term Investments | 157,806,000USD | 203,072,000USD | 236,645,000USD | 222,217,000USD | 236,273,000USD | 212,909,000USD | 239,481,000USD | 226,095,000USD |
| Long Term Investments | 57,671,000USD | 33,568,000USD | 16,107,000USD | 31,421,000USD | 41,611,000USD | 83,651,000USD | 110,392,000USD | 119,467,000USD |
| Total Current Assets | 188,045,000USD | 235,885,000USD | 282,512,000USD | 289,275,000USD | 296,571,000USD | 271,551,000USD | 273,338,000USD | 290,150,000USD |
| Other Current Assets | 5,281,000USD | 5,457,000USD | 4,233,000USD | 4,844,000USD | 6,884,000USD | 3,644,000USD | 5,784,000USD | 4,595,000USD |
| Other Non Current Assets | 1,476,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 89,907,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 23,561,000USD | 18,207,000USD | 22,266,000USD | 18,988,000USD | 18,927,000USD | 18,756,000USD | 18,917,000USD | 22,468,000USD |
| Other Current Liabilities | 12,462,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 87,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 247,738,000USD | 285,860,000USD | 312,325,000USD | 337,900,000USD | 357,668,000USD | 378,805,000USD | 407,976,000USD | 430,873,000USD |
| Total Equity Including Noncontrolling Interest | 247,738,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 87,710,000USD | 98,302,000USD | 101,150,000USD | 101,977,000USD | 105,417,000USD | 108,157,000USD | 110,672,000USD | 115,035,000USD |
| Accounts Payable | 3,819,000USD | 1,586,000USD | 2,089,000USD | 1,437,000USD | 1,510,000USD | 1,490,000USD | 638,000USD | 1,937,000USD |
| Short Term Debt | 7,280,000USD | 7,081,000USD | 6,889,000USD | 6,373,000USD | 6,912,000USD | 5,950,000USD | 6,050,000USD | 6,756,000USD |
| Common Stock | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD |
| Retained Earnings | -716,508,000USD | -676,140,000USD | -648,308,000USD | -620,899,000USD | -599,184,000USD | -576,207,000USD | -544,224,000USD | -518,289,000USD |
| Accumulated Other Comprehensive Income | -425,000USD | -130,000USD | 407,000USD | 536,000USD | 362,000USD | 652,000USD | 674,000USD | 1,714,000USD |
| Total Liab | — | 86,213,000USD | 91,884,000USD | 89,336,000USD | 90,644,000USD | 91,804,000USD | 93,227,000USD | 101,161,000USD |
| Other Current Liab | — | 9,540,000USD | 13,288,000USD | 11,178,000USD | 10,505,000USD | 11,316,000USD | 12,229,000USD | 13,775,000USD |
| Capital Stock | — | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD |
| Cash | — | 27,356,000USD | 39,634,000USD | 60,114,000USD | 53,414,000USD | 52,598,000USD | 27,873,000USD | 56,960,000USD |
| Net Debt | — | 47,644,000USD | 36,786,000USD | 16,520,000USD | 25,128,000USD | 26,313,000USD | 52,400,000USD | 28,489,000USD |
| Short Long Term Debt Total | — | 75,000,000USD | 76,420,000USD | 76,634,000USD | 78,542,000USD | 78,911,000USD | 80,273,000USD | 85,449,000USD |
| Property Plant Equipment Gross | — | 129,593,000USD | 130,101,000USD | 129,758,000USD | 130,892,000USD | 131,301,000USD | 131,517,000USD | 133,592,000USD |
| Common Stock Shares Outstanding | — | 74,257,973shares | 74,044,370shares | 74,024,543shares | 73,977,625shares | 73,916,477shares | 73,595,401shares | 73,563,310shares |
| Non Current Assets Total | — | 136,188,000USD | 121,697,000USD | 137,961,000USD | 151,741,000USD | 199,058,000USD | 227,865,000USD | 241,884,000USD |
| Non Current Liabilities Total | — | 68,006,000USD | 69,618,000USD | 70,348,000USD | 71,717,000USD | 73,048,000USD | 74,310,000USD | 78,693,000USD |
| Non Current Liabilities Other | — | 87,000USD | 87,000USD | 87,000USD | 87,000USD | 87,000USD | 87,000USD | — |
| Non Currrent Assets Other | — | 4,318,000USD | 4,440,000USD | 4,563,000USD | 4,713,000USD | 7,250,000USD | 6,801,000USD | 7,382,000USD |
| Net Working Capital | — | 217,678,000USD | 260,246,000USD | 270,287,000USD | 277,644,000USD | 252,795,000USD | 254,421,000USD | 267,682,000USD |
| Unclassified Non Current Liabilities | — | 67,919,000USD | 69,531,000USD | 70,261,000USD | 71,630,000USD | 72,961,000USD | 74,223,000USD | 78,693,000USD |
| Unclassified Equity | — | 962,116,000USD | 960,212,000USD | 958,249,000USD | 956,476,000USD | 954,346,000USD | 951,512,000USD | 947,434,000USD |
| Net Receivables | — | — | 2,000,000USD | 2,100,000USD | 2,200,000USD | 2,400,000USD | 200,000USD | 2,500,000USD |
| Source | 0001787400-26-000017DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 404,209,000USD | 501,203,000USD | 378,885,000USD | 472,938,000USD | 273,903,000USD | 337,650,000USD | 48,411,752USD | 9,605,298USD |
| Other Current Assets | 4,233,000USD | 5,784,000USD | 4,682,000USD | 7,245,000USD | 7,692,000USD | 3,922,000USD | 473,922USD | 211,706USD |
| Total Liab | 91,884,000USD | 93,227,000USD | 105,600,000USD | 100,731,000USD | 22,936,000USD | 16,430,000USD | 73,894,263USD | 15,001,292USD |
| Total Stockholder Equity | 312,325,000USD | 407,976,000USD | 273,285,000USD | 372,207,000USD | 250,967,000USD | 321,220,000USD | -25,482,511USD | -5,395,994USD |
| Other Current Liab | 13,288,000USD | 12,229,000USD | 13,596,000USD | 16,036,000USD | 9,347,000USD | 6,253,000USD | 2,113,552USD | 1,701,346USD |
| Common Stock | 7,000USD | 7,000USD | 5,000USD | 5,000USD | 3,000USD | 3,000USD | 160USD | 123USD |
| Capital Stock | 7,000USD | 7,000USD | 5,000USD | 5,000USD | 3,000USD | 3,000USD | 160USD | 123USD |
| Retained Earnings | -648,308,000USD | -544,224,000USD | -435,434,000USD | -317,933,000USD | -204,096,000USD | -118,021,000USD | -26,659,742USD | -5,583,907USD |
| Cash | 39,634,000USD | 27,873,000USD | 31,040,000USD | 37,494,000USD | 60,816,000USD | 96,692,000USD | 20,606,849USD | 7,866,674USD |
| Cash And Short Term Investments | 276,279,000USD | 267,354,000USD | 248,189,000USD | 352,143,000USD | 238,088,000USD | 314,913,000USD | 36,991,122USD | 7,866,674USD |
| Total Current Assets | 282,512,000USD | 273,338,000USD | 253,071,000USD | 360,688,000USD | 245,780,000USD | 318,835,000USD | 37,465,044USD | 8,228,380USD |
| Total Current Liabilities | 22,266,000USD | 18,917,000USD | 23,330,000USD | 22,046,000USD | 12,943,000USD | 8,831,000USD | 8,209,760USD | 2,076,639USD |
| Net Debt | 36,786,000USD | 52,400,000USD | 57,299,000USD | 45,440,000USD | -48,357,000USD | -87,773,000USD | -13,310,642USD | 4,842,619USD |
| Short Term Debt | 6,889,000USD | 6,050,000USD | 6,069,000USD | 4,249,000USD | 2,484,000USD | 1,402,000USD | 1,516,000USD | — |
| Short Long Term Debt Total | 76,420,000USD | 80,273,000USD | 88,339,000USD | 82,934,000USD | 12,459,000USD | 8,919,000USD | 7,296,207USD | 12,709,293USD |
| Long Term Investments | 16,107,000USD | 110,392,000USD | 0USD | — | — | — | — | — |
| Short Term Investments | 236,645,000USD | 239,481,000USD | 217,149,000USD | 314,649,000USD | 177,272,000USD | 218,221,000USD | 16,384,273USD | 0USD |
| Net Receivables | 2,000,000USD | 200,000USD | 200,000USD | 1,300,000USD | — | — | — | 150,000USD |
| Accounts Payable | 2,089,000USD | 638,000USD | 3,665,000USD | 1,761,000USD | 1,112,000USD | 1,176,000USD | 1,882,000USD | 367,172USD |
| Property Plant Equipment Net | 101,150,000USD | 110,672,000USD | 119,275,000USD | 107,657,000USD | 24,534,000USD | 17,855,000USD | 10,223,095USD | 1,287,105USD |
| Property Plant Equipment Gross | 130,101,000USD | 131,517,000USD | 130,968,000USD | 107,657,000USD | 24,534,000USD | 17,855,000USD | 10,868,488USD | — |
| Accumulated Other Comprehensive Income | 407,000USD | 674,000USD | 8,000USD | -679,000USD | -150,000USD | 3,000USD | -2,139USD | -244,752USD |
| Common Stock Shares Outstanding | 73,991,197shares | 67,865,323shares | 49,014,299shares | 43,631,722shares | 32,856,883shares | 31,796,569shares | 8,983,218shares | 50,270,050shares |
| Non Current Assets Total | 121,697,000USD | 227,865,000USD | 125,814,000USD | 112,250,000USD | 28,123,000USD | 18,815,000USD | 10,946,708USD | 1,376,918USD |
| Non Current Liabilities Total | 69,618,000USD | 74,310,000USD | 82,270,000USD | 78,685,000USD | 9,993,000USD | 7,599,000USD | 65,684,503USD | 12,924,653USD |
| Non Current Liabilities Other | 87,000USD | 87,000USD | — | 78,685,000USD | 9,993,000USD | 82,000USD | 89,227USD | 86,444USD |
| Non Currrent Assets Other | 4,440,000USD | 6,801,000USD | 3,796,000USD | 1,850,000USD | 3,589,000USD | 960,000USD | 455,078USD | 89,813USD |
| Net Working Capital | 260,246,000USD | 254,421,000USD | 229,741,000USD | 338,642,000USD | 229,709,000USD | 310,004,000USD | 29,255,284USD | 6,151,741USD |
| Unclassified Non Current Liabilities | 69,531,000USD | 74,223,000USD | 82,270,000USD | — | — | 7,435,000USD | 65,357,246USD | 12,622,849USD |
| Unclassified Equity | 960,212,000USD | 951,512,000USD | 708,701,000USD | 690,809,000USD | 455,207,000USD | 439,232,000USD | 1,179,050USD | — |
| Unclassified Non Current Assets | — | — | 2,743,000USD | -1,850,000USD | -3,589,000USD | -9,465,000USD | — | — |
| Other Assets | — | — | — | 4,593,000USD | 3,589,000USD | 9,465,000USD | 723,000USD | 89,813USD |
| Inventory | — | — | — | -4,229,000USD | — | — | — | 117,290USD |
| Net Tangible Assets | — | — | — | 372,207,000USD | 250,967,000USD | 321,220,000USD | -25,482,000USD | -5,395,994USD |
| Other Liab | — | — | — | — | 18,000USD | 82,000USD | 134,000USD | 215,360USD |
| Current Deferred Revenue | — | — | — | — | -2,466,000USD | 4,006,000USD | 2,698,208USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | -4,006,000USD | — | — |
| Deferred Long Term Liab | — | — | — | — | — | — | 104,030USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 5,100,000USD |
| Stock Based Compensation | 3,763,000USD |
| Change In Working Capital | 1,173,000USD |
| Operating Cash Flow | -52,422,000USD |
| Capital Expenditures | -596,000USD |
| Net Investments | 41,660,000USD |
| Unclassified Investing Cash Flow | -4,000,000USD |
| Investing Cash Flow | 37,064,000USD |
| Common Stock Issuance | 73,000USD |
| Unclassified Financing Cash Flow | 609,000USD |
| Financing Cash Flow | 682,000USD |
| Change In Cash | -14,676,000USD |
| End Cash Flow | 27,701,000USD |
| Source | 0001787400-26-000017DeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -27,832,000USD | -27,409,000USD | -21,715,000USD | -22,977,000USD | -31,983,000USD | -25,935,000USD | -28,344,000USD | -24,993,000USD |
| Depreciation | 2,340,000USD | 2,967,000USD | 2,306,000USD | 1,124,000USD | 2,299,000USD | 2,288,000USD | 2,347,000USD | 2,262,000USD |
| Stock Based Compensation | 1,898,000USD | 1,899,000USD | 1,773,000USD | 2,053,000USD | 2,834,000USD | 3,894,000USD | 4,055,000USD | 4,414,000USD |
| Other Non Cash Items | 1,689,000USD | -1,093,000USD | 320,000USD | 421,000USD | -1,083,000USD | -1,373,000USD | -1,386,000USD | -891,000USD |
| Change In Working Capital | -4,396,000USD | 1,989,000USD | -1,371,000USD | 626,000USD | -1,679,000USD | -3,625,000USD | -1,217,000USD | -2,686,000USD |
| Total Cash From Operating Activities | -28,199,000USD | -21,647,000USD | -18,687,000USD | -18,753,000USD | -29,612,000USD | -24,751,000USD | -24,545,000USD | -21,894,000USD |
| Capital Expenditures | -413,000USD | -560,000USD | -8,000USD | -138,000USD | -518,000USD | -1,103,000USD | -777,000USD | -2,354,000USD |
| Free Cash Flow | -28,612,000USD | -22,207,000USD | -18,679,000USD | -18,891,000USD | -30,130,000USD | -25,854,000USD | -25,322,000USD | -24,248,000USD |
| Investments | 16,328,000USD | 1,663,000USD | 25,387,000USD | 19,492,000USD | 54,337,000USD | -4,520,000USD | -38,895,000USD | -107,625,000USD |
| Total Cashflows From Investing Activities | 15,915,000USD | 1,103,000USD | 25,387,000USD | 19,492,000USD | 54,337,000USD | -4,520,000USD | -38,895,000USD | -107,625,000USD |
| Total Cash From Financing Activities | 6,000USD | 64,000USD | 0USD | 77,000USD | 0USD | 184,000USD | 2,000USD | -368,000USD |
| Change In Cash | -12,278,000USD | -20,480,000USD | 6,700,000USD | 816,000USD | 24,725,000USD | -29,087,000USD | -63,438,000USD | -129,887,000USD |
| Begin Period Cash Flow | 39,634,000USD | 62,857,000USD | 56,157,000USD | 55,341,000USD | 30,616,000USD | 59,703,000USD | 123,141,000USD | 253,028,000USD |
| End Period Cash Flow | 27,356,000USD | 42,377,000USD | 62,857,000USD | 56,157,000USD | 55,341,000USD | 30,616,000USD | 59,703,000USD | 123,141,000USD |
| Other Cashflows From Financing Activities | 6,000USD | 64,000USD | — | — | — | 184,000USD | 2,000USD | 247,000USD |
| Unclassified Operating Cash Flow | -1,898,000USD | — | — | — | — | — | — | — |
| Issuance Of Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | -615,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | 1,103,000USD | — | 107,625,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | 368,000USD | -368,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | -105,271,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -104,084,000USD | -108,790,000USD | -117,501,000USD | -113,837,000USD | -86,075,000USD | -91,361,000USD | -21,076,000USD | -274,503USD |
| Depreciation | 4,613,000USD | 2,240,000USD | 5,869,000USD | 2,637,000USD | 1,756,000USD | 786,000USD | 401,000USD | 183,214USD |
| Stock Based Compensation | 8,559,000USD | 16,731,000USD | 17,199,000USD | 16,856,000USD | 14,461,000USD | 6,748,000USD | 947,000USD | 182,513USD |
| Other Non Cash Items | 2,648,000USD | 2,286,000USD | -2,652,000USD | 3,607,000USD | 337,000USD | 40,411,000USD | -818,000USD | 548,941USD |
| Change In Working Capital | -435,000USD | -12,163,000USD | 10,925,000USD | 33,737,000USD | -1,643,000USD | -828,000USD | 2,179,000USD | -5,275,116USD |
| Total Cash From Operating Activities | -88,699,000USD | -99,696,000USD | -86,160,000USD | -57,000,000USD | -67,927,000USD | -43,506,000USD | -18,367,000USD | -5,183,892USD |
| Capital Expenditures | -1,208,000USD | -4,409,000USD | -28,147,000USD | -47,111,000USD | -5,025,000USD | -7,511,000USD | -1,928,000USD | -757,880USD |
| Free Cash Flow | -89,907,000USD | -104,105,000USD | -114,307,000USD | -104,111,000USD | -72,952,000USD | -51,017,000USD | -20,295,000USD | -5,941,772USD |
| Investments | 101,527,000USD | -129,555,000USD | 67,925,000USD | -137,578,000USD | 37,559,000USD | -210,081,000USD | -18,295,571USD | -757,880USD |
| Total Cashflows From Investing Activities | 100,319,000USD | -129,555,000USD | 79,015,000USD | -184,689,000USD | 32,534,000USD | -210,081,000USD | -18,295,000USD | -757,880USD |
| Total Cash From Financing Activities | 141,000USD | 226,084,000USD | 691,000USD | 219,012,000USD | 1,202,000USD | 329,817,000USD | 49,581,000USD | 87,489USD |
| Issuance Of Capital Stock | 0USD | 225,073,000USD | -53,000USD | 217,170,000USD | -365,000USD | 265,096,000USD | 43,548,161USD | 0USD |
| Change In Cash | 11,761,000USD | -3,167,000USD | -6,454,000USD | -22,677,000USD | -34,191,000USD | 76,230,000USD | 12,919,000USD | -5,854,283USD |
| Begin Period Cash Flow | 30,616,000USD | 33,783,000USD | 40,237,000USD | 62,914,000USD | 97,105,000USD | 20,875,000USD | 7,956,000USD | 13,810,770USD |
| End Period Cash Flow | 42,377,000USD | 30,616,000USD | 33,783,000USD | 40,237,000USD | 62,914,000USD | 97,105,000USD | 20,875,000USD | 7,956,487USD |
| Other Cashflows From Financing Activities | 141,000USD | 1,011,000USD | 691,000USD | 1,842,000USD | 1,202,000USD | 400,000USD | 47,000USD | 87,489USD |
| Unclassified Investing Cash Flow | — | 4,409,000USD | 39,237,000USD | — | — | 7,713,570USD | 1,944,938USD | — |
| Change To Liabilities | — | — | — | 2,757,000USD | 2,792,000USD | 2,817,000USD | 2,642,000USD | -5,260,292USD |
| Sale Purchase Of Stock | — | — | — | 1,842,000USD | 1,479,000USD | 265,483,000USD | 43,595,420USD | 87,490USD |
| Cash And Cash Equivalents Changes | — | — | — | -22,677,000USD | -34,191,000USD | 76,230,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | — | -137,578USD | 37,559USD | -202,570USD | -16,367USD | — |
| Unclassified Financing Cash Flow | — | — | — | 215,328,000USD | -1,479,000USD | 63,934,000USD | — | -6,073,490USD |
| Unclassified Operating Cash Flow | — | — | — | — | 3,237,000USD | — | — | — |
| Change To Account Receivables | — | — | — | — | — | — | -463,265USD | -14,824USD |
| Change To Inventory | — | — | — | — | — | — | -2,178,692USD | — |
| Net Borrowings | — | — | — | — | — | — | 5,986,000USD | 5,986,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.