NHTC
NATURAL HEALTH TRENDS CORP
Company overview
- Market capitalization
- $8.49M
- Employees
- 118
- Latest publication
- 2026-09-29
About NATURAL HEALTH TRENDS CORP
Natural Health Trends Corp., a direct-selling and e-commerce company, provides personal care, wellness, and lifestyle products under the NHT Global brand. The company offers wellness products, such as liquid, encapsulated, tableted and powder dietary and nutritional supplements, vitamins, and minerals; and herbal products, including herbal supplements. It also provides beauty products comprising facial skin care, hand and body care, age-defying and hydrating cleansers, creams, lotions, serums, and toners; and lifestyle products consisting of weight management and energy enhancing supplements, as well as topical gels. In addition, the company offers at-home testing kits for measuring critical biomarkers of well-being, including cardiovascular, hormonal, inflammatory, metabolic, and nutritional health. It sells its products directly to consumers, as well as through an e-commerce retail platform in the United States, Canada, the Cayman Islands, Mexico, Peru, and Colombia; Hong Kong, Taiwan, and China; Malaysia and Singapore; South Korea; Russia and Kazakhstan; Japan; India; and Europe. The company was formerly known as Florida Institute of Massage Therapy, Inc. and changed its name to Natural Health Trends Corp. in June 1993. Natural Health Trends Corp. was incorporated in 1988 and is headquartered in Rolling Hills Estates, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,603,000USD | 9,206,000USD | 9,749,000USD | 9,477,000USD | 9,813,000USD | 10,737,000USD | 10,846,000USD | 10,691,000USD |
| Cost Of Revenue | 1,882,000USD | 2,314,000USD | 2,643,000USD | 2,490,000USD | 2,558,000USD | 2,832,000USD | 2,802,000USD | 2,765,000USD |
| Gross Profit | 5,721,000USD | 6,892,000USD | 7,106,000USD | 6,987,000USD | 7,255,000USD | 7,905,000USD | 8,044,000USD | 7,926,000USD |
| Selling General Administrative | 3,253,000USD | 3,524,000USD | 3,815,000USD | 3,606,000USD | 3,576,000USD | 3,762,000USD | 3,916,000USD | 3,868,000USD |
| Total Operating Expenses | 6,364,000USD | 7,366,000USD | 7,741,000USD | 7,454,000USD | 7,588,000USD | 8,250,000USD | 8,465,000USD | 8,201,000USD |
| Operating Income | -643,000USD | -474,000USD | -635,000USD | -495,000USD | -333,000USD | -345,000USD | -421,000USD | -275,000USD |
| Total Other Income Expense Net | 190,000USD | 295,000USD | 222,000USD | 206,000USD | 348,000USD | 465,000USD | 396,000USD | 441,000USD |
| Income Before Tax | -453,000USD | -179,000USD | -413,000USD | -289,000USD | 15,000USD | 120,000USD | -25,000USD | 166,000USD |
| Income Tax Expense | -2,000USD | -25,000USD | 175,000USD | 142,000USD | — | -2,000USD | -201,000USD | 131,000USD |
| Net Income | -451,000USD | -154,000USD | -588,000USD | -431,000USD | 15,000USD | 122,000USD | 176,000USD | 35,000USD |
| Selling And Marketing Expenses | — | 3,853,000USD | 3,926,000USD | 3,876,000USD | 4,012,000USD | 4,488,000USD | 4,549,000USD | 4,333,000USD |
| Tax Provision | — | -25,000USD | 175,000USD | 142,000USD | 0USD | -2,000USD | -201,000USD | 131,000USD |
| Net Income From Continuing Ops | — | -154,000USD | -588,000USD | -431,000USD | 15,000USD | 122,000USD | 176,000USD | 35,000USD |
| Ebit | — | -179,000USD | -657,000USD | -289,000USD | 15,000USD | 120,000USD | -25,000USD | 166,000USD |
| Ebitda | — | -168,000USD | -413,000USD | -261,000USD | 44,000USD | 150,000USD | 6,000USD | 197,000USD |
| Depreciation And Amortization | — | 11,000USD | 22,000USD | 28,000USD | 29,000USD | 30,000USD | 31,000USD | 31,000USD |
| Reconciled Depreciation | — | 11,000USD | 22,000USD | 28,000USD | 29,000USD | 30,000USD | 31,000USD | 31,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-09-30 · USD | FY 20162016-09-30 · USD | FY 20152015-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 43,924,000USD | 49,134,000USD | 60,005,000USD | 62,071,000USD | 191,910,000USD | 12,093,000,000USD | 12,483,000,000USD | 10,282,000,000USD |
| Cost Of Revenue | 11,175,000USD | 12,661,000USD | 15,010,000USD | 16,990,000USD | 39,367,000USD | 6,151,000,000USD | 6,492,000,000USD | 5,587,000,000USD |
| Gross Profit | 32,749,000USD | 36,473,000USD | 44,995,000USD | 45,081,000USD | 152,543,000USD | 5,942,000,000USD | 5,991,000,000USD | 4,695,000,000USD |
| Selling General Administrative | 35,236,000USD | 15,996,000USD | 17,846,000USD | 18,208,000USD | 31,309,000USD | 3,335,000,000USD | 3,005,000,000USD | 2,563,000,000USD |
| Unclassified Operating Expenses | -11,991,000USD | — | — | — | — | -4,109,000,000USD | -3,833,000,000USD | -3,195,000,000USD |
| Total Operating Expenses | 23,245,000USD | 36,743,000USD | 43,424,000USD | 44,412,000USD | 118,811,000USD | 0USD | 0USD | 0USD |
| Operating Income | -1,671,000USD | -270,000USD | 1,571,000USD | 669,000USD | 33,732,000USD | 1,478,000,000USD | 1,430,000,000USD | 1,074,000,000USD |
| Income Before Tax | 745,000USD | 602,000USD | 1,510,000USD | 1,490,000USD | 34,521,000USD | 976,000,000USD | 1,074,000,000USD | 739,000,000USD |
| Income Tax Expense | 177,000USD | 289,000USD | 425,000USD | 647,000USD | 3,486,000USD | -124,000,000USD | 97,000,000USD | 44,000,000USD |
| Tax Provision | 324,000USD | 289,000USD | 425,000USD | 647,000USD | 3,486,000USD | — | — | — |
| Net Income | 568,000USD | 313,000USD | 1,085,000USD | 843,000USD | 31,035,000USD | 1,100,000,000USD | 976,000,000USD | 695,000,000USD |
| Net Income From Continuing Ops | 398,000USD | 313,000USD | 1,085,000USD | 843,000USD | 31,035,000USD | 1,100,000,000USD | 977,000,000USD | 695,000,000USD |
| Ebit | -1,671,000USD | 602,000USD | 1,510,000USD | 669,000USD | 33,732,000USD | 1,497,000,000USD | 1,462,000,000USD | 1,110,000,000USD |
| Ebitda | -1,671,000USD | 806,000USD | 1,809,000USD | 1,079,000USD | 34,156,000USD | — | — | — |
| Depreciation And Amortization | 164,000USD | 204,000USD | 299,000USD | 410,000USD | 424,000USD | — | — | — |
| Reconciled Depreciation | 178,000USD | 204,000USD | 299,000USD | 410,000USD | 424,000USD | — | — | — |
| Total Other Income Expense Net | 2,416,000USD | 872,000USD | -61,000USD | 821,000USD | 789,000USD | 19,000,000USD | 32,000,000USD | 36,000,000USD |
| Selling And Marketing Expenses | — | 20,747,000USD | 25,578,000USD | 26,204,000USD | 87,502,000USD | — | — | — |
| Interest Expense | — | 872,000USD | 61,000USD | 821,000USD | 0USD | 0USD | 0USD | 0USD |
| Non Operating Income Net Other | — | 872,000USD | — | 821,000USD | 789,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | 313,000USD | 1,085,000USD | 843,000USD | 31,035,000USD | 1,030,000,000USD | 976,000,000USD | 695,000,000USD |
| Research Development | — | — | — | — | — | 774,000,000USD | 828,000,000USD | 632,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 29,210,000USD | 31,950,000USD | 38,428,000USD | 42,251,000USD | 45,162,000USD | 53,179,000USD | 55,359,000USD | 58,291,000USD |
| Cash And Equivalents | 9,501,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 18,622,000USD | 21,231,000USD | 28,873,000USD | 32,008,000USD | 34,245,000USD | 41,898,000USD | 43,940,000USD | 46,328,000USD |
| Short Term Investments | 9,121,000USD | 12,010,000USD | 22,060,000USD | 17,672,000USD | 23,711,000USD | 20,210,000USD | 30,407,000USD | 23,429,000USD |
| Total Current Assets | 23,704,000USD | 26,536,000USD | 34,194,000USD | 37,888,000USD | 40,859,000USD | 48,806,000USD | 50,983,000USD | 53,842,000USD |
| Other Current Assets | 3,033,000USD | 3,334,000USD | 3,274,000USD | 3,726,000USD | 3,845,000USD | 4,093,000USD | 3,771,000USD | 3,830,000USD |
| Other Non Current Assets | 2,059,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 14,008,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 11,939,000USD | 13,243,000USD | 13,688,000USD | 14,755,000USD | 14,948,000USD | 20,743,000USD | 20,799,000USD | 21,112,000USD |
| Other Current Liabilities | 341,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 15,202,000USD | 16,463,999USD | 23,429,000USD | 26,148,000USD | 28,856,000USD | 30,882,000USD | 32,872,000USD | 35,305,000USD |
| Total Equity Including Noncontrolling Interest | 15,202,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 4,205,000USD | — | — | — | — | — | — | — |
| Inventory | 2,049,000USD | 1,971,000USD | 2,047,000USD | 2,154,000USD | 2,769,000USD | 2,815,000USD | 3,272,000USD | 3,684,000USD |
| Property Plant Equipment Net | 3,159,000USD | 3,150,000USD | 2,022,000USD | 2,201,000USD | 2,262,000USD | 2,529,000USD | 2,688,000USD | 2,989,000USD |
| Accounts Payable | 964,000USD | 1,306,000USD | 555,000USD | 1,011,000USD | 962,000USD | 968,000USD | 895,000USD | 548,000USD |
| Short Term Debt | 860,000USD | 958,000USD | 869,000USD | 991,000USD | 1,060,000USD | 1,115,000USD | 1,127,000USD | 1,191,000USD |
| Common Stock | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD |
| Retained Earnings | -38,757,000USD | -37,448,000USD | -36,436,000USD | -33,547,000USD | -30,813,000USD | -28,525,000USD | -26,344,000USD | -24,216,000USD |
| Accumulated Other Comprehensive Income | -728,000USD | -775,000USD | -784,000USD | -925,000USD | -916,000USD | -1,144,000USD | -1,301,000USD | -960,000USD |
| Total Liab | — | 15,486,000USD | 14,999,000USD | 16,103,000USD | 16,306,000USD | 22,297,000USD | 22,487,000USD | 22,986,000USD |
| Other Current Liab | — | 5,978,000USD | 6,685,000USD | 6,734,999USD | 6,841,000USD | 6,824,000USD | 7,441,000USD | 7,509,000USD |
| Capital Stock | — | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD |
| Cash | — | 9,221,000USD | 6,813,000USD | 14,336,000USD | 10,534,000USD | 21,688,000USD | 13,533,000USD | 22,899,000USD |
| Current Deferred Revenue | — | 5,001,000USD | 5,574,000USD | 6,011,000USD | 6,078,000USD | 6,921,000USD | 6,428,000USD | 6,832,000USD |
| Net Debt | — | -6,199,000USD | -3,682,000USD | -10,995,000USD | -8,288,000USD | -19,192,000USD | -10,892,000USD | -19,969,000USD |
| Short Long Term Debt Total | — | 3,022,000USD | 3,131,000USD | 3,341,000USD | 2,246,000USD | 2,496,000USD | 2,641,000USD | 2,930,000USD |
| Property Plant Equipment Gross | — | 3,150,000USD | 4,167,000USD | 2,201,000USD | 2,262,000USD | 2,529,000USD | 4,998,000USD | 2,989,000USD |
| Common Stock Shares Outstanding | — | 10,143,000shares | 11,507,000shares | 11,500,000shares | 11,497,000shares | 11,491,000shares | 11,486,000shares | 11,490,000shares |
| Non Current Assets Total | — | 5,413,999USD | 4,234,000USD | 4,363,000USD | 4,303,000USD | 4,373,000USD | 4,376,000USD | 4,449,000USD |
| Non Current Liabilities Total | — | 2,243,000USD | 1,311,000USD | 1,348,000USD | 1,358,000USD | 1,554,000USD | 1,688,000USD | 1,874,000USD |
| Non Currrent Assets Other | — | 1,975,999USD | 1,916,000USD | 1,881,000USD | 1,654,000USD | 1,459,000USD | 1,306,000USD | 1,153,000USD |
| Net Working Capital | — | 13,293,000USD | 20,506,000USD | 23,133,000USD | 25,911,000USD | 28,063,000USD | 30,184,000USD | 32,730,000USD |
| Unclassified Non Current Liabilities | — | 2,243,000USD | 1,311,000USD | 1,348,000USD | 1,358,000USD | 1,554,000USD | 1,688,000USD | 1,874,000USD |
| Unclassified Equity | — | 54,660,999USD | 60,623,000USD | 60,594,000USD | 60,559,000USD | 60,525,000USD | 60,491,000USD | 60,455,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | 4,915,000USD | 4,908,000USD | 5,032,000USD |
| Other Assets | — | — | — | — | — | — | — | 1USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 38,428,000USD | 55,359,000USD | 69,091,000USD | 82,817,000USD | 98,355,000USD | 105,942,000USD | 118,497,000USD | 157,921,000USD |
| Other Current Assets | 3,274,000USD | 3,771,000USD | 3,758,000USD | 3,359,000USD | 4,369,000USD | 3,595,000USD | 5,936,000USD | 5,369,000USD |
| Total Liab | 14,999,000USD | 22,487,000USD | 27,491,000USD | 32,666,000USD | 38,867,000USD | 38,245,000USD | 43,433,000USD | 68,060,000USD |
| Total Stockholder Equity | 23,429,000USD | 32,872,000USD | 41,600,000USD | 50,151,000USD | 59,488,000USD | 67,697,000USD | 75,064,000USD | 89,861,000USD |
| Other Current Liab | 6,690,000USD | 7,441,000USD | 7,966,000USD | 9,924,000USD | 12,775,000USD | 15,191,000USD | 19,288,000USD | 34,371,000USD |
| Common Stock | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD |
| Capital Stock | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD |
| Retained Earnings | -36,436,000USD | -26,344,000USD | -17,703,000USD | -9,056,000USD | -231,000USD | 7,822,000USD | 16,117,000USD | 44,431,000USD |
| Cash | 6,813,000USD | 13,533,000USD | 56,178,000USD | 69,667,000USD | 83,843,000USD | 92,367,000USD | 96,035,000USD | 132,653,000USD |
| Cash And Short Term Investments | 28,873,000USD | 43,940,000USD | 56,178,000USD | 69,667,000USD | 83,843,000USD | 92,367,000USD | 96,035,000USD | 132,653,000USD |
| Total Current Assets | 34,194,000USD | 50,983,000USD | 64,229,000USD | 77,551,000USD | 93,469,000USD | 99,741,000USD | 108,375,000USD | 150,187,000USD |
| Total Current Liabilities | 13,688,000USD | 20,799,000USD | 19,984,000USD | 20,438,000USD | 24,656,000USD | 21,506,000USD | 26,302,000USD | 43,084,000USD |
| Current Deferred Revenue | 5,574,000USD | 6,428,000USD | 6,166,000USD | 5,597,000USD | 8,536,000USD | 3,091,000USD | 4,506,000USD | 6,795,000USD |
| Net Debt | -3,682,000USD | -10,892,000USD | -52,714,000USD | -65,543,000USD | -80,676,000USD | -88,429,000USD | -92,816,000USD | -132,653,000USD |
| Short Term Debt | 869,000USD | 1,127,000USD | 1,146,000USD | 1,135,000USD | 1,239,000USD | 1,163,000USD | 1,655,000USD | 18,910,000USD |
| Short Long Term Debt Total | 3,131,000USD | 2,641,000USD | 3,464,000USD | 4,124,000USD | 3,167,000USD | 3,938,000USD | 3,219,000USD | — |
| Short Term Investments | 22,060,000USD | 30,407,000USD | 46,994,000USD | 54,690,000USD | 45,851,000USD | 47,348,000USD | 70,656,000USD | 21,352,000USD |
| Inventory | 2,047,000USD | 3,272,000USD | 4,293,000USD | 4,525,000USD | 5,257,000USD | 3,779,000USD | 6,404,000USD | 12,165,000USD |
| Accounts Payable | 555,000USD | 895,000USD | 990,000USD | 810,000USD | 761,000USD | 580,000USD | 680,000USD | 1,631,000USD |
| Property Plant Equipment Net | 2,021,999USD | 2,688,000USD | 3,585,000USD | 4,386,000USD | 3,484,000USD | 4,284,000USD | 3,870,000USD | 934,000USD |
| Property Plant Equipment Gross | 4,167,000USD | 4,998,000USD | 5,797,000USD | 4,386,000USD | 3,484,000USD | 4,284,000USD | 735,000USD | — |
| Accumulated Other Comprehensive Income | -784,000USD | -1,301,000USD | -1,069,000USD | -1,004,000USD | -492,000USD | -336,000USD | -1,264,000USD | -1,250,000USD |
| Common Stock Shares Outstanding | 11,496,000shares | 11,490,000shares | 11,456,000shares | 11,423,000shares | 11,424,000shares | 11,424,000shares | 10,871,000shares | 11,318,000shares |
| Non Current Assets Total | 4,233,999USD | 4,376,000USD | 4,862,000USD | 5,266,000USD | 4,886,000USD | 6,201,000USD | 10,122,000USD | 7,734,000USD |
| Non Current Liabilities Total | 1,311,000USD | 1,688,000USD | 7,507,000USD | 12,228,000USD | 14,211,000USD | 16,739,000USD | 17,131,000USD | 24,976,000USD |
| Non Currrent Assets Other | 1,916,000USD | 1,306,000USD | 908,000USD | 685,000USD | 1,093,000USD | 1,186,000USD | 4,213,000USD | 3,829,000USD |
| Net Working Capital | 20,506,000USD | 30,184,000USD | 44,245,000USD | 57,113,000USD | 68,813,000USD | 78,235,000USD | 82,073,000USD | 107,103,000USD |
| Unclassified Non Current Liabilities | 1,311,000USD | 1,688,000USD | 7,507,000USD | -9,239,000USD | 1,928,000USD | 2,775,000USD | -15,567,000USD | -24,976,000USD |
| Unclassified Equity | 60,623,000USD | 60,491,000USD | 60,346,000USD | 86,089,000USD | 60,185,000USD | 86,089,000USD | 86,089,000USD | 86,402,000USD |
| Unclassified Current Liabilities | — | 4,908,000USD | 3,716,000USD | 2,972,000USD | 1,345,000USD | 1,481,000USD | — | -18,623,000USD |
| Other Assets | — | — | 1USD | 880,000USD | 1,402,000USD | 5,662,000USD | 6,252,000USD | 5,036,000USD |
| Unclassified Current Assets | — | — | -46,994,000USD | -55,296,000USD | -45,851,001USD | -47,348,001USD | -73,518,000USD | -21,352,001USD |
| Deferred Long Term Liab | — | — | — | 141,000USD | — | — | 202,000USD | 186,000USD |
| Other Liab | — | — | — | 9,239,000USD | 12,283,000USD | 13,964,000USD | 15,567,000USD | 24,976,000USD |
| Net Receivables | — | — | — | 606,000USD | 1USD | 1USD | 2,862,000USD | 1USD |
| Treasury Stock | — | — | — | -25,904,000USD | — | -25,904,000USD | -25,904,000USD | -39,748,000USD |
| Non Current Liabilities Other | — | — | — | 12,087,000USD | — | — | 16,929,000USD | 24,790,000USD |
| Net Tangible Assets | — | — | — | 50,151,000USD | 59,488,000USD | 67,697,000USD | 75,064,000USD | 88,097,000USD |
| Unclassified Non Current Assets | — | — | — | — | -1,093,000USD | -4,931,000USD | -4,213,000USD | -5,593,000USD |
| Good Will | — | — | — | — | — | — | 0USD | 1,764,000USD |
| Intangible Assets | — | — | — | — | — | — | — | 1,764,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -154,000USD | -588,000USD | -431,000USD | 15,000USD | 122,000USD | 176,000USD | 35,000USD | 173,000USD |
| Depreciation | 11,000USD | 22,000USD | 28,000USD | 29,000USD | 30,000USD | 31,000USD | 31,000USD | 34,000USD |
| Stock Based Compensation | 0USD | 29,000USD | 35,000USD | 34,000USD | 34,000USD | 36,000USD | 34,000USD | 38,000USD |
| Other Non Cash Items | 257,000USD | 281,000USD | 176,000USD | 197,000USD | 162,000USD | 171,000USD | 145,000USD | 58,000USD |
| Change To Inventory | 43,000USD | 113,000USD | 636,000USD | 60,000USD | 465,000USD | 381,000USD | 613,000USD | 646,000USD |
| Change In Working Capital | -911,000USD | 527,000USD | 163,000USD | -5,909,000USD | 138,000USD | -281,000USD | -727,000USD | -3,919,000USD |
| Total Cash From Operating Activities | -797,000USD | 183,000USD | 113,000USD | -5,635,000USD | 484,000USD | 88,000USD | -436,000USD | -3,568,000USD |
| Capital Expenditures | -115,000USD | -5,000USD | -43,000USD | -4,000USD | -16,000USD | -20,000USD | -7,000USD | -19,000USD |
| Free Cash Flow | -912,000USD | 178,000USD | 70,000USD | -5,639,000USD | 468,000USD | 68,000USD | -443,000USD | -3,587,000USD |
| Investments | 10,059,000USD | -4,392,000USD | 5,902,000USD | -3,328,000USD | 9,971,000USD | -6,985,000USD | 9,797,000USD | -4,362,000USD |
| Total Cashflows From Investing Activities | 9,944,000USD | -4,397,000USD | 5,902,000USD | -3,328,000USD | 9,971,000USD | -6,985,000USD | 9,797,000USD | -4,362,000USD |
| Total Cash From Financing Activities | -6,728,000USD | -3,443,000USD | -2,303,000USD | -2,303,000USD | -2,303,000USD | -2,304,000USD | -2,303,000USD | -2,303,000USD |
| Dividends Paid | -858,000USD | -2,301,000USD | -2,303,000USD | -2,303,000USD | -2,303,000USD | -2,304,000USD | -2,303,000USD | -2,303,000USD |
| Sale Purchase Of Stock | -5,870,000USD | — | — | — | 0USD | — | — | — |
| Change In Cash | 2,408,000USD | -7,523,000USD | 3,800,000USD | -11,151,000USD | 8,155,000USD | -9,370,000USD | 7,324,000USD | -10,249,000USD |
| Begin Period Cash Flow | 6,820,000USD | 14,336,000USD | 10,571,000USD | 21,722,000USD | 13,567,000USD | 22,937,000USD | 15,613,000USD | 25,862,000USD |
| End Period Cash Flow | 9,228,000USD | 6,813,000USD | 14,371,000USD | 10,571,000USD | 21,722,000USD | 13,567,000USD | 22,937,000USD | 15,613,000USD |
| Other Cashflows From Financing Activities | -5,870,000USD | — | — | — | — | — | 9,797,000USD | -4,362,000USD |
| Unclassified Financing Cash Flow | 5,870,000USD | -1,142,000USD | — | — | — | — | -9,797,000USD | 4,362,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | -4,343,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | 4,362,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -882,000USD | 572,000USD | 568,000USD | 313,000USD | 1,085,000USD | 843,000USD | -5,611,000USD | 31,035,000USD |
| Depreciation | 109,000USD | 131,000USD | 164,000USD | 204,000USD | 299,000USD | 410,000USD | 387,000USD | 424,000USD |
| Stock Based Compensation | 132,000USD | 145,000USD | 161,000USD | 575,000USD | 773,000USD | — | 1,764,000USD | — |
| Other Non Cash Items | -377,000USD | 646,000USD | 1,109,000USD | 1,172,000USD | 1,163,000USD | 1,532,000USD | 1,760,000USD | 4,843,000USD |
| Change To Inventory | 1,274,000USD | 1,000,000USD | 228,000USD | 680,000USD | -1,547,000USD | 2,700,000USD | 5,820,000USD | -3,879,000USD |
| Change In Working Capital | -5,081,000USD | -4,878,000USD | -6,102,000USD | -6,631,000USD | -1,893,000USD | -2,239,000USD | -16,118,000USD | -2,107,000USD |
| Total Cash From Operating Activities | -5,997,000USD | -3,367,000USD | -4,278,000USD | -4,852,000USD | 1,016,000USD | 1,885,000USD | -18,638,000USD | 29,710,000USD |
| Capital Expenditures | -68,000USD | -57,000USD | -46,000USD | -143,000USD | -225,000USD | -211,000USD | -189,000USD | -214,000USD |
| Free Cash Flow | -6,065,000USD | -3,424,000USD | -4,324,000USD | -4,995,000USD | 791,000USD | 1,674,000USD | -18,827,000USD | 29,496,000USD |
| Investments | 8,216,000USD | -30,075,000USD | -45,000USD | -143,000USD | -225,000USD | -211,000USD | -189,000USD | -214,000USD |
| Total Cashflows From Investing Activities | 8,148,000USD | -30,075,000USD | -46,000USD | -143,000USD | -225,000USD | -211,000USD | -189,000USD | -214,000USD |
| Total Cash From Financing Activities | -9,210,000USD | -9,213,000USD | -9,215,000USD | -9,138,000USD | -9,138,000USD | -9,138,000USD | -17,461,000USD | -31,512,000USD |
| Dividends Paid | -9,210,000USD | -9,213,000USD | -9,215,000USD | -9,138,000USD | -9,138,000USD | -9,138,000USD | -7,344,000USD | -31,512,000USD |
| Change In Cash | -6,747,000USD | -42,650,000USD | -13,529,000USD | -14,619,000USD | -8,527,000USD | -6,533,000USD | -36,226,000USD | -2,827,000USD |
| Begin Period Cash Flow | 13,567,000USD | 56,217,000USD | 69,746,000USD | 84,365,000USD | 92,892,000USD | 99,425,000USD | 135,651,000USD | 138,478,000USD |
| End Period Cash Flow | 6,820,000USD | 13,567,000USD | 56,217,000USD | 69,746,000USD | 84,365,000USD | 92,892,000USD | 99,425,000USD | 135,651,000USD |
| Other Cashflows From Financing Activities | — | — | -46,000USD | -143,000USD | -225,000USD | -211,000USD | -8,289,000USD | -554,000USD |
| Change To Liabilities | — | — | — | -4,930,000USD | 5,664,000USD | -657,000USD | -15,187,000USD | -1,992,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -14,133,000USD | — | -7,464,000USD | -36,288,000USD | -2,016,000USD |
| Change To Account Receivables | — | — | — | — | -6,010,000USD | -3,404,000USD | -18,337,000USD | -375,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | -553,000USD | -10,117,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | 1,339,000USD | — | -4,485,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | 8,289,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Canada | 71,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | China | 139,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Europe | 110,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | HK | 6,298,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Japan | 30,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Malaysia And Singapore | 37,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Other Foreign Countries | 36,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Peru And Colombia | 281,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Russia And Kazakhstan | 78,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Taiwan | 348,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 175,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Administrative Fees Freight And Other | 210,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product | 7,429,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | China | 139,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Primary Reporting | 7,386,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Russia And Kazakhstan | 78,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Canada | 90,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Geography | China | 298,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe | 142,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Geography | HK | 7,602,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Japan | 48,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Malaysia And Singapore | 51,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Other Foreign Countries | 44,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Peru And Colombia | 310,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Russia And Kazakhstan | 78,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Taiwan | 264,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 279,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Product | Administrative Fees Freight And Other | 275,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 9,020,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Segment | China | 298,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Primary Reporting | 8,830,000 | USD | 0001437749-26-013744 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Russia And Kazakhstan | 78,000 | USD | 0001437749-26-013744 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Canada | 116,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | China | 256,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Europe | 130,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | HK | 7,829,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Japan | 76,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Other Foreign Countries | 107,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Peru And Colombia | 335,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Russia And Kazakhstan | 141,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Taiwan | 493,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 266,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | China | 256,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Primary Reporting | 9,352,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Russia And Kazakhstan | 141,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 475,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Geography | China | 946,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 530,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Geography | HK | 32,671,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Geography | Japan | 333,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Geography | Other Foreign Countries | 477,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Geography | Peru And Colombia | 1,205,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Geography | Russia And Kazakhstan | 444,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Geography | Taiwan | 1,542,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 1,153,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Product | Administrative Fees Freight And Other | 1,080,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 39,017,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Segment | China | 946,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Segment | Primary Reporting | 38,386,000 | USD | 0001437749-26-004876 |
| FY 2025Yearly · 2025-12-31 | Segment | Russia And Kazakhstan | 444,000 | USD | 0001437749-26-004876 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Canada | 128,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Geography | China | 237,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe | 130,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Geography | HK | 7,715,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Japan | 111,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Malaysia And Singapore | 67,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Other Foreign Countries | 50,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Peru And Colombia | 301,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Russia And Kazakhstan | 105,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Taiwan | 331,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 302,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Segment | China | 237,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Primary Reporting | 9,135,000 | USD | 0001437749-25-033153 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Russia And Kazakhstan | 105,000 | USD | 0001437749-25-033153 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Canada | 130,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Geography | China | 219,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe | 120,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Geography | HK | 8,004,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Japan | 82,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Malaysia And Singapore | 82,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other Foreign Countries | 60,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Peru And Colombia | 320,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Russia And Kazakhstan | 101,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Taiwan | 396,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 299,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Product | Administrative Fees Freight And Other | 262,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 9,596,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Segment | China | 219,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Primary Reporting | 9,493,000 | USD | 0001437749-25-023873 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Russia And Kazakhstan | 101,000 | USD | 0001437749-25-023873 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 101,000 | USD | 0001437749-26-013744 |
| Q1 2025Quarterly · 2025-03-31 | Geography | China | 234,000 | USD | 0001437749-26-013744 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe | 150,000 | USD | 0001437749-26-013744 |
| Q1 2025Quarterly · 2025-03-31 | Geography | HK | 9,123,000 | USD | 0001437749-26-013744 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Japan | 64,000 | USD | 0001437749-26-013744 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Malaysia And Singapore | 50,000 | USD | 0001437749-26-013744 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Other Foreign Countries | 61,000 | USD | 0001437749-26-013744 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Peru And Colombia | 249,000 | USD | 0001437749-26-013744 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Russia And Kazakhstan | 97,000 | USD | 0001437749-26-013744 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Taiwan | 322,000 | USD | 0001437749-26-013744 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.