NHI
NATIONAL HEALTH INVESTORS INC
Company overview
- Market capitalization
- $3.28B
- Employees
- 32
- Latest publication
- 2026-09-29
About NATIONAL HEALTH INVESTORS INC
National Health Investors, Inc. is a self-managed real estate investment trust specializing in sale-leaseback, joint venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical facility investments. NHI's portfolio consists of independent living facilities, assisted living and memory care communities, entrance-fee retirement communities, senior living campuses, skilled nursing facilities and specialty hospitals. National Health Investors, Inc. was established on October 15th 1991 and was incorporated in 1991 in Maryland and is based in Murfreesboro, Tennessee.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 115,855,000USD | 106,548,000USD | 89,847,000USD | 90,662,000USD | 89,296,000USD | 85,755,000USD | 82,944,000USD | 84,970,000USD |
| Cost Of Revenue | 79,805,000USD | 70,753,000USD | 2,610,000USD | 2,914,000USD | 2,887,000USD | 2,844,000USD | 2,786,000USD | 2,802,000USD |
| Gross Profit | 36,050,000USD | 35,795,000USD | 87,237,000USD | 87,748,000USD | 86,409,000USD | 82,911,000USD | 80,158,000USD | 82,168,000USD |
| Selling General Administrative | 7,851,000USD | 26,846,080,000USD | 6,445,000USD | 7,220,000USD | 8,255,000USD | 5,829,000USD | 5,050,000USD | 5,035,000USD |
| Unclassified Operating Expenses | -24,201,000USD | -26,860,531,000USD | 36,713,000USD | 31,865,000USD | 30,279,000USD | 34,171,000USD | 28,355,000USD | 27,974,000USD |
| Total Operating Expenses | -16,350,000USD | -14,451,000USD | 43,158,000USD | 39,085,000USD | 38,534,000USD | 40,000,000USD | 33,645,000USD | 33,009,000USD |
| Operating Income | 52,400,000USD | 50,246,000USD | 44,079,000USD | 48,663,000USD | 47,875,000USD | 42,911,000USD | 46,513,000USD | 49,159,000USD |
| Interest Expense | 15,040,000USD | 13,359,000USD | 13,108,000USD | 14,062,000USD | 14,337,000USD | 14,025,000USD | 14,939,000USD | 13,981,000USD |
| Net Interest Income | -15,040,000USD | -14,264,000USD | -13,766,000USD | -15,001,000USD | -14,337,000USD | -15,240,000USD | -14,939,000USD | -14,854,000USD |
| Income Before Tax | 39,752,000USD | 37,803,000USD | 32,478,000USD | 36,689,000USD | 33,817,000USD | 42,742,000USD | 28,242,000USD | 34,952,000USD |
| Net Income | 40,102,000USD | 38,163,000USD | 32,862,000USD | 36,987,000USD | 34,165,000USD | 43,242,000USD | 28,540,000USD | 35,256,000USD |
| Net Income From Continuing Ops | 39,752,000USD | 37,803,000USD | 32,478,000USD | 36,689,000USD | 33,817,000USD | 42,787,000USD | 28,242,000USD | 34,952,000USD |
| Ebit | 54,792,000USD | 51,162,000USD | 45,586,000USD | 50,751,000USD | 47,176,000USD | 56,767,000USD | 42,308,000USD | 48,933,000USD |
| Ebitda | 79,208,000USD | 73,540,000USD | 65,802,000USD | 70,669,000USD | 66,333,000USD | 75,447,000USD | 60,076,000USD | 66,423,000USD |
| Depreciation And Amortization | 24,416,000USD | 22,378,000USD | 20,216,000USD | 19,918,000USD | 19,157,000USD | 18,680,000USD | 17,768,000USD | 17,490,000USD |
| Reconciled Depreciation | 23,691,000USD | 21,653,000USD | 20,216,000USD | 19,918,000USD | 19,157,000USD | 18,680,000USD | 17,768,000USD | 17,490,000USD |
| Total Other Income Expense Net | -12,648,000USD | -12,443,000USD | -11,601,000USD | -11,974,000USD | -14,058,000USD | -169,000USD | -18,271,000USD | -14,207,000USD |
| Minority Interest | 350,000USD | 360,000USD | 384,000USD | 298,000USD | 348,000USD | 455,000USD | 298,000USD | 304,000USD |
| Interest Income | — | 1,652,000USD | 73,000USD | 1,524,000USD | 415,000USD | 6,261,000USD | 0USD | — |
| Income Tax Expense | — | -348,000USD | — | — | — | -45,000USD | 269,000USD | -304,000USD |
| Net Income Applicable To Common Shares | — | 38,113,000USD | 32,812,000USD | 36,938,000USD | 34,113,000USD | 43,214,000USD | 28,511,000USD | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | 240,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20012001-12-31 · USD | FY 19991999-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 378,529,000USD | 335,181,000USD | 278,194,000USD | 298,715,000USD | 248,500,000USD | 228,988,000USD | 139,171,000USD | 131,158,000USD |
| Cost Of Revenue | 239,600,000USD | 11,165,000USD | 9,788,000USD | 11,638,000USD | 1,009,000USD | 985,000USD | 118,046,000USD | — |
| Gross Profit | 138,929,000USD | 324,016,000USD | 268,406,000USD | 287,077,000USD | 247,491,000USD | 228,003,000USD | 139,171,000USD | 131,158,000USD |
| Selling General Administrative | 26,868,000,000USD | 21,788,000USD | 25,323,000USD | 19,339,000USD | 10,195,000USD | 10,983,000USD | 3,302,000USD | 3,275,000USD |
| Unclassified Operating Expenses | -26,923,897,000USD | 117,320,000USD | 110,317,000USD | 82,486,000USD | 60,573,999USD | 54,148,000USD | 115,832,000USD | 99,861,000USD |
| Total Operating Expenses | -55,897,000USD | 140,160,000USD | 135,640,000USD | 101,825,000USD | 70,769,000USD | 65,131,000USD | 119,134,000USD | 103,136,000USD |
| Operating Income | 194,826,000USD | 183,856,000USD | 132,766,000USD | 185,252,000USD | 177,731,000USD | 163,857,000USD | 20,037,000USD | 28,022,000USD |
| Interest Income | 3,664,000USD | 6,663,000USD | 569,000USD | 1,545,000USD | 34,698,000USD | 22,888,000USD | — | — |
| Interest Expense | 57,368,000USD | 56,120,000USD | 42,441,000USD | 48,112,000USD | 43,108,000USD | 37,629,000USD | 0USD | 0USD |
| Net Interest Income | -57,368,000USD | -59,903,000USD | -44,917,000USD | -50,810,000USD | -43,108,000USD | — | — | — |
| Income Before Tax | 140,787,000USD | 136,594,000USD | 65,412,000USD | 112,033,000USD | 153,465,000USD | 149,607,000USD | — | — |
| Net Income | 142,177,000USD | 137,985,000USD | 66,403,000USD | 111,804,000USD | 151,540,000USD | 148,862,000USD | -63,000USD | 53,618,000USD |
| Net Income From Continuing Ops | 140,787,000USD | 136,639,000USD | 65,098,000USD | 111,967,000USD | 119,516,000USD | 150,314,000USD | — | — |
| Ebit | 198,155,000USD | 192,714,000USD | 107,853,000USD | 160,145,000USD | 149,959,000USD | 126,201,000USD | 218,527,000USD | 79,957,000USD |
| Ebitda | 282,000,000USD | 264,157,000USD | 178,733,000USD | 240,943,000USD | 236,082,000USD | 179,364,000USD | 233,185,000USD | 91,442,000USD |
| Depreciation And Amortization | 83,845,000USD | 71,443,000USD | 70,880,000USD | 80,798,000USD | 86,123,000USD | 53,163,000USD | 14,658,000USD | 11,485,000USD |
| Reconciled Depreciation | 80,944,000USD | 71,443,000USD | 70,880,000USD | 80,798,000USD | — | — | — | — |
| Total Other Income Expense Net | -54,039,000USD | -47,262,000USD | -67,354,000USD | -73,219,000USD | -74,130,000USD | -66,100,000USD | -218,777,000USD | — |
| Minority Interest | 1,390,000USD | 1,346,000USD | -902,000USD | 163,000USD | 1,176,000USD | 1,452,000USD | — | — |
| Net Income Applicable To Common Shares | 141,976,000USD | 137,867,000USD | 66,403,000USD | 111,804,000USD | 151,540,000USD | 148,862,000USD | — | — |
| Selling And Marketing Expenses | — | 1,052,000USD | — | — | — | — | — | — |
| Income Tax Expense | — | -45,000USD | -89,000USD | 66,000USD | 749,000USD | -707,000USD | 21,188,000USD | -24,853,000USD |
| Research Development | — | — | 0USD | 0USD | 1USD | 0USD | — | — |
| Non Operating Income Net Other | — | — | 28,760,000USD | 29,391,000USD | -1,214,000USD | — | — | — |
| Tax Provision | — | — | — | — | 749,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,889,865,000USD | 2,796,887,000USD | 2,690,064,000USD | 2,695,959,000USD | 2,782,885,000USD | 2,614,371,000USD | 2,460,090,000USD | 2,476,912,000USD |
| Intangible Assets | 3,148,991,000USD | 3,055,866,000USD | — | — | — | — | — | — |
| Other Current Assets | 3,562,000USD | -301,500,778,000USD | — | 683,000USD | 9,273,000USD | 2,213,000USD | 7,886,000USD | 7,806,000USD |
| Total Liab | 1,357,331,000USD | 1,256,983,000USD | 1,191,566,000USD | 1,198,665,000USD | 1,338,300,000USD | 1,229,194,000USD | 1,212,682,000USD | 1,213,440,000USD |
| Total Stockholder Equity | 1,514,775,000USD | 1,521,543,000USD | 1,480,899,000USD | 1,479,645,000USD | 1,426,474,000USD | 1,366,475,000USD | 1,228,950,000USD | 1,244,417,000USD |
| Other Current Liab | 44,610,000USD | -125,000,000USD | 43,827,000USD | 42,726,000USD | 42,024,000USD | 41,119,000USD | 39,260,000USD | 39,098,000USD |
| Common Stock | 485,000USD | 483,000USD | 476,000USD | 475,000USD | 467,000USD | 457,000USD | 436,000USD | 434,000USD |
| Capital Stock | 485,000USD | 483,000USD | 476,000USD | 475,000USD | 467,000USD | 457,000USD | 436,000USD | 434,000USD |
| Retained Earnings | 2,787,108,000USD | -401,653,000USD | 2,708,843,000USD | 2,675,981,000USD | 2,638,994,000USD | 2,604,829,000USD | 2,561,587,000USD | 2,533,047,000USD |
| Cash | 24,948,000USD | 19,624,000USD | 81,625,000USD | 18,640,000USD | 135,004,000USD | 24,289,000USD | 15,550,000USD | 14,766,000USD |
| Cash And Short Term Investments | 24,948,000USD | 19,624,000USD | 81,625,000USD | 18,640,000USD | 135,004,000USD | 24,289,000USD | 15,550,000USD | 14,766,000USD |
| Total Current Assets | 328,369,000USD | 310,222,000USD | 381,188,000USD | 373,299,000USD | 506,420,000USD | 396,910,000USD | 357,058,000USD | 364,380,000USD |
| Total Current Liabilities | 396,663,000USD | 125,000,000USD | 182,501,000USD | 457,830,000USD | 522,515,000USD | 414,353,000USD | 395,380,000USD | 321,905,000USD |
| Current Deferred Revenue | 5,207,000USD | 4,996,000USD | 4,020,000USD | 4,058,000USD | 4,102,000USD | 4,277,000USD | 4,612,000USD | 5,107,000USD |
| Net Debt | 1,244,720,000USD | 1,144,190,000USD | 1,027,440,000USD | 1,100,195,000USD | 1,127,981,000USD | 1,121,752,000USD | 1,120,752,000USD | 1,121,269,000USD |
| Short Term Debt | 309,000,000USD | 125,000,000USD | 100,000,000USD | 378,000,000USD | 447,200,000USD | 331,200,000USD | 319,000,000USD | 244,500,000USD |
| Short Long Term Debt | 309,000,000USD | 204,000,000USD | 100,000,000USD | 378,000,000USD | 447,200,000USD | 331,200,000USD | 319,000,000USD | 244,500,000USD |
| Short Long Term Debt Total | 1,269,668,000USD | 1,163,814,000USD | 1,109,065,000USD | 1,118,835,000USD | 1,262,985,000USD | 1,146,041,000USD | 1,136,302,000USD | 1,136,035,000USD |
| Long Term Debt | 960,668,000USD | 959,814,000USD | 1,009,065,000USD | 740,835,000USD | 815,785,000USD | 814,841,000USD | 817,302,000USD | 1,136,035,000USD |
| Net Receivables | 299,859,000USD | 290,598,000USD | 299,563,000USD | 353,976,000USD | 362,143,000USD | 370,408,000USD | 333,622,000USD | 341,808,000USD |
| Accounts Payable | 37,846,000USD | 43,734,000USD | 34,654,000USD | 33,046,000USD | 29,189,000USD | 37,757,000USD | 32,508,000USD | 33,200,000USD |
| Common Stock Shares Outstanding | 48,547,893shares | 47,051,763shares | 47,623,623shares | 46,822,465shares | 45,879,000shares | 45,435,000shares | 43,987,000shares | 43,563,654shares |
| Non Current Assets Total | 2,561,496,000USD | 2,486,665,000USD | 2,308,876,000USD | 2,322,660,000USD | 2,276,465,000USD | 2,217,461,000USD | 2,103,032,000USD | 2,112,532,000USD |
| Non Current Liabilities Total | 960,668,000USD | 1,131,983,000USD | 1,009,065,000USD | 740,835,000USD | 815,785,000USD | 814,841,000USD | 817,302,000USD | 891,535,000USD |
| Non Currrent Assets Other | 2,561,496,000USD | 6,699,000USD | 2,308,876,000USD | 2,322,660,000USD | 2,276,465,000USD | 2,217,461,000USD | 2,103,032,000USD | 2,112,532,000USD |
| Net Working Capital | -68,294,000USD | 19,752,000USD | 198,687,000USD | -84,531,000USD | -16,095,000USD | -17,443,000USD | -38,322,000USD | 286,975,000USD |
| Unclassified Non Current Assets | -3,148,991,000USD | -3,053,220,000USD | -4,833,201,000USD | -4,904,674,000USD | -4,570,057,000USD | -2,213,466,000USD | -4,222,480,000USD | -2,106,324,000USD |
| Unclassified Current Liabilities | -309,000,000USD | -252,730,000USD | -100,000,000USD | -378,000,000USD | -447,200,000USD | -331,200,000USD | -319,000,000USD | -244,500,000USD |
| Unclassified Equity | -1,273,303,000USD | 1,922,230,000USD | -1,228,896,000USD | -1,197,286,000USD | -1,213,454,000USD | -1,239,268,000USD | -1,333,509,000USD | -927,282,000USD |
| Other Assets | — | 3,562,000USD | 2,530,533,000USD | 2,588,222,000USD | 2,299,800,000USD | 2,213,000USD | 2,125,656,000USD | — |
| Cash And Equivalents | — | 19,624,000USD | 81,625,000USD | 18,640,000USD | 135,004,000USD | 24,289,000USD | 15,550,000USD | — |
| Property Plant Equipment Net | — | 2,473,758,000USD | 2,302,668,000USD | 2,316,452,000USD | 2,270,257,000USD | 2,211,253,000USD | 2,096,824,000USD | 2,106,324,000USD |
| Unclassified Non Current Liabilities | — | 172,169,000USD | — | — | — | — | — | -244,500,000USD |
| Inventory | — | — | — | — | — | — | — | 1USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | -362,216,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,796,887,000USD | 2,614,371,000USD | 2,488,480,000USD | 2,507,424,000USD | 2,838,876,000USD | 3,120,489,000USD | 3,042,235,000USD | 2,750,570,000USD |
| Intangible Assets | 3,055,866,000USD | — | — | — | — | — | — | — |
| Other Current Assets | -301,500,778,000USD | 2,213,000USD | 7,274,000USD | 45,527,000USD | -433,562,000USD | -431,474,000USD | 83,105,000USD | 5,253,000USD |
| Total Liab | 1,256,983,000USD | 1,229,194,000USD | 1,214,433,000USD | 1,217,518,000USD | 1,321,893,000USD | 1,597,544,000USD | 1,543,983,001USD | 1,360,857,000USD |
| Total Stockholder Equity | 1,521,543,000USD | 1,366,475,000USD | 1,253,952,000USD | 1,289,906,000USD | 1,516,983,000USD | 1,522,945,000USD | 1,497,630,999USD | 1,389,713,000USD |
| Other Current Liab | -125,000,000USD | 41,119,000USD | 39,069,000USD | -376,358,000USD | -34,123,000USD | -408,553,000USD | 46,817,000USD | 19,890,000USD |
| Common Stock | 483,000USD | 457,000USD | 434,000USD | 434,000USD | 459,000USD | 452,000USD | 446,000USD | 427,000USD |
| Capital Stock | 483,000USD | 457,000USD | 434,000USD | 434,000USD | 459,000USD | 452,000USD | 446,000USD | 427,000USD |
| Retained Earnings | -401,653,000USD | 2,604,829,000USD | 2,466,844,000USD | -329,636,000USD | -84,558,000USD | -22,015,000USD | -5,331,000USD | 18,068,000USD |
| Other Assets | 3,562,000USD | 2,234,006,000USD | 22,859,000USD | 45,527,000USD | 2,538,924,000USD | 2,784,718,000USD | 304,266,000USD | 210,333,000USD |
| Cash | 19,624,000USD | 24,289,000USD | 22,347,000USD | 19,291,000USD | 37,412,000USD | 43,344,000USD | 5,215,000USD | 4,659,000USD |
| Cash And Equivalents | 19,624,000USD | 24,289,000USD | 22,347,000USD | 19,291,000USD | 37,412,000USD | 43,344,000USD | 5,215,000USD | 4,659,000USD |
| Cash And Short Term Investments | 19,624,000USD | 24,289,000USD | 22,347,000USD | 19,291,000USD | 37,412,000USD | 43,344,000USD | 5,215,000USD | 4,659,000USD |
| Total Current Assets | 310,222,000USD | 396,910,000USD | 375,190,000USD | 379,816,000USD | 505,243,000USD | 437,067,000USD | 177,576,000USD | 368,024,000USD |
| Total Current Liabilities | 125,000,000USD | 414,353,000USD | 324,382,000USD | 70,007,000USD | 70,172,000USD | 87,621,000USD | 69,697,000USD | 68,544,000USD |
| Current Deferred Revenue | 4,996,000USD | 4,277,000USD | 6,009,000USD | 5,052,000USD | 5,725,000USD | 12,614,000USD | 19,750,000USD | 5,954,000USD |
| Net Debt | 1,144,190,000USD | 1,121,752,000USD | 1,112,704,000USD | 1,128,220,000USD | 1,214,309,000USD | 1,466,579,000USD | 1,438,683,000USD | 1,287,654,000USD |
| Short Term Debt | 125,000,000USD | 331,200,000USD | 245,000,000USD | 415,408,000USD | 75,389,000USD | 458,371,000USD | 1,230,000USD | 22,810,000USD |
| Short Long Term Debt | 204,000,000USD | 331,200,000USD | 245,000,000USD | 42,000,000USD | — | — | 493,000USD | — |
| Short Long Term Debt Total | 1,163,814,000USD | 1,146,041,000USD | 1,135,051,000USD | 1,562,919,000USD | 1,318,272,000USD | 1,957,656,000USD | 1,443,898,000USD | 1,304,485,000USD |
| Long Term Debt | 959,814,000USD | 814,841,000USD | 1,135,051,000USD | 1,147,511,000USD | 1,242,883,000USD | 1,499,285,000USD | 1,440,465,000USD | 1,281,675,000USD |
| Net Receivables | 290,598,000USD | 370,408,000USD | 345,569,000USD | 314,998,000USD | 399,360,000USD | 390,724,000USD | 89,256,000USD | 358,112,000USD |
| Accounts Payable | 43,734,000USD | 37,757,000USD | 34,304,000USD | 25,905,000USD | 23,181,000USD | 25,189,000USD | 22,880,000USD | 19,890,000USD |
| Property Plant Equipment Net | 2,473,758,000USD | 2,211,253,000USD | 2,107,081,999USD | 2,118,210,000USD | 2,317,880,000USD | 2,667,432,000USD | 2,560,393,000USD | 2,366,882,000USD |
| Common Stock Shares Outstanding | 47,052,000shares | 44,103,000shares | 43,389,466shares | 44,794,236shares | 45,729,497shares | 44,698,004shares | 43,703,248shares | 42,091,731shares |
| Non Current Assets Total | 2,486,665,000USD | 2,217,461,000USD | 2,113,290,000USD | 2,127,608,000USD | 2,333,633,000USD | 2,683,422,000USD | 2,864,659,000USD | 2,382,546,000USD |
| Non Current Liabilities Total | 1,131,983,000USD | 814,841,000USD | 890,051,000USD | 1,147,511,000USD | 1,251,721,000USD | 1,509,923,000USD | 1,474,286,001USD | 1,292,313,000USD |
| Non Currrent Assets Other | 6,699,000USD | 2,217,461,000USD | 2,113,290,000USD | 965,000USD | 7,472,000USD | 6,783,000USD | 304,266,000USD | 2,382,546,000USD |
| Net Working Capital | 19,752,000USD | -17,443,000USD | 285,139,000USD | 309,809,000USD | 435,071,000USD | 411,878,000USD | 437,175,000USD | 348,134,000USD |
| Unclassified Non Current Assets | -3,053,220,000USD | -4,445,259,000USD | -2,129,940,999USD | -37,094,000USD | -2,830,595,000USD | -3,067,938,000USD | -304,266,000USD | -2,823,326,000USD |
| Unclassified Current Liabilities | -252,730,000USD | -331,200,000USD | -245,000,000USD | -418,358,000USD | -34,123,000USD | -408,553,000USD | -21,473,000USD | — |
| Unclassified Non Current Liabilities | 172,169,000USD | — | -245,000,000USD | — | -20,288,000USD | -25,228,000USD | — | — |
| Unclassified Equity | 1,922,230,000USD | -1,239,268,000USD | -863,521,000USD | 1,948,309,999USD | 1,685,181,000USD | 1,551,205,000USD | 1,505,501,998USD | 1,369,492,000USD |
| Inventory | — | — | 359,605,000USD | — | 1USD | 434,473,000USD | 1USD | 1USD |
| Accumulated Other Comprehensive Income | — | — | -350,239,000USD | -329,635,999USD | -84,558,000USD | -7,149,000USD | -3,431,999USD | 1,299,000USD |
| Unclassified Current Assets | — | — | -359,605,000USD | — | 68,470,999USD | -431,474,000USD | — | — |
| Deferred Long Term Liab | — | — | — | 5,052,000USD | 5,725,000USD | 12,614,000USD | 10,146,000USD | 5,954,000USD |
| Other Liab | — | — | — | 5,052,000USD | 14,563,000USD | 23,252,000USD | 30,388,000USD | 16,592,000USD |
| Net Tangible Assets | — | — | — | 1,280,050,000USD | 1,507,083,000USD | 1,512,234,000USD | 1,497,631,000USD | 1,389,713,000USD |
| Long Term Investments | — | — | — | — | 299,952,000USD | 292,427,000USD | — | 246,111,000USD |
| Non Current Liabilities Other | — | — | — | — | 8,838,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 40,024,000USD | 38,163,000USD | 32,862,000USD | 36,987,000USD | 34,165,000USD | 43,242,000USD | 28,540,000USD | 35,256,000USD |
| Depreciation | 24,416,000USD | 22,378,000USD | 20,942,000USD | 20,643,000USD | 19,882,000USD | 19,405,000USD | 18,491,000USD | 18,213,000USD |
| Stock Based Compensation | 2,240,000USD | 964,000,000USD | 983,000USD | 1,071,000USD | 2,558,000USD | 670,000USD | 670,000USD | 687,000USD |
| Other Non Cash Items | -870,000USD | -2,915,000USD | 8,569,000USD | -714,000USD | 2,005,000USD | -9,449,000USD | 3,825,000USD | 623,000USD |
| Change In Working Capital | -10,130,000USD | 11,762,000USD | 232,000USD | 4,425,000USD | -9,159,000USD | 4,375,000USD | -2,227,000USD | 6,883,000USD |
| Total Cash From Operating Activities | 53,440,000USD | 69,388,000USD | 62,605,000USD | 61,341,000USD | 46,893,000USD | 57,573,000USD | 48,629,000USD | 60,975,000USD |
| Capital Expenditures | -2,895,000USD | -10,116,000USD | -5,044,000USD | -2,623,000USD | -2,183,000USD | -6,017,000USD | -4,678,000USD | -2,746,000USD |
| Free Cash Flow | 50,545,000USD | 59,272,000USD | 57,561,000USD | 58,718,000USD | 44,710,000USD | 51,556,000USD | 43,951,000USD | 58,229,000USD |
| Total Cashflows From Investing Activities | -103,886,000USD | -187,243,000USD | 41,844,000USD | -49,784,000USD | -75,884,000USD | -160,099,000USD | -1,572,000USD | -13,517,000USD |
| Net Borrowings | 105,000,000USD | 54,000,000USD | -6,839,000USD | -144,903,000USD | 115,888,000USD | 12,091,000USD | -605,000USD | — |
| Total Cash From Financing Activities | 55,770,000USD | 55,854,000USD | -42,147,000USD | -129,511,000USD | 139,766,000USD | 111,261,000USD | -46,193,000USD | -43,884,000USD |
| Dividends Paid | -44,439,000USD | -43,828,000USD | -42,725,000USD | -42,024,000USD | -41,119,000USD | -39,260,000USD | -39,099,000USD | -39,082,000USD |
| Issuance Of Capital Stock | 0USD | 46,610,000USD | 11,439,000USD | 58,001,000USD | 65,483,000USD | — | — | 0USD |
| Change In Cash | 5,324,000USD | -62,001,000USD | 62,985,000USD | -116,364,000USD | 110,775,000USD | 8,739,000USD | 864,000USD | 3,409,000USD |
| Begin Period Cash Flow | 19,624,000USD | 81,625,000USD | 18,640,000USD | 135,004,000USD | 26,502,000USD | 15,550,000USD | 16,903,000USD | 11,357,000USD |
| End Period Cash Flow | 24,948,000USD | 19,624,000USD | 81,625,000USD | 18,640,000USD | 137,277,000USD | 24,289,000USD | 17,767,000USD | 14,766,000USD |
| Other Cashflows From Investing Activities | -103,886,000USD | 24,885,000USD | -389,000USD | 389,000USD | -75,469,000USD | -82,000USD | -1,572,000USD | 82,000USD |
| Other Cashflows From Financing Activities | -4,791,000USD | -856,000USD | -398,000USD | -447,000USD | -486,000USD | -477,999USD | -1,070,000USD | -685,000USD |
| Unclassified Operating Cash Flow | -2,240,000USD | -964,000,000USD | — | -1,071,000USD | -2,558,000USD | — | — | — |
| Unclassified Investing Cash Flow | 2,895,000USD | -202,012,000USD | 5,610,000USD | — | 77,237,000USD | 7,199,000USD | 6,250,000USD | 2,498,000USD |
| Sale Purchase Of Stock | — | 181,533,000USD | 134,923,000USD | 123,484,000USD | 65,483,000USD | 142,394,000USD | -5,419,000USD | -400,000USD |
| Unclassified Financing Cash Flow | — | -134,995,000USD | -127,108,000USD | -65,621,000USD | — | -3,486,001USD | — | -3,717,000USD |
| Investments | — | — | 41,667,000USD | -48,316,000USD | -75,469,000USD | -161,199,000USD | -1,572,000USD | -13,351,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 142,177,000USD | 137,985,000USD | 134,381,000USD | 65,501,000USD | 111,967,000USD | 185,311,000USD | 160,449,000USD | 154,333,000USD |
| Depreciation | 83,845,000USD | 74,336,000USD | 69,973,000USD | 70,880,000USD | 80,798,000USD | 83,150,000USD | 76,816,000USD | 75,786,000USD |
| Stock Based Compensation | 5,576,000,000USD | 4,182,000USD | 4,605,000USD | 8,613,000USD | 8,415,000USD | 3,061,000USD | 3,646,000USD | 2,490,000USD |
| Other Non Cash Items | 6,945,000USD | -1,596,000USD | -27,796,000USD | 43,043,000USD | 39,158,000USD | -18,370,000USD | -19,479,000USD | -30,022,000USD |
| Change In Working Capital | 7,260,000USD | -2,555,000USD | 3,287,000USD | -2,697,000USD | -438,000USD | -6,738,000USD | 18,700,000USD | -571,000USD |
| Total Cash From Operating Activities | 240,227,000USD | 208,170,000USD | 184,450,000USD | 185,340,000USD | 210,859,000USD | 232,148,000USD | 240,955,000USD | 207,869,000USD |
| Capital Expenditures | -19,966,000USD | -15,734,000USD | -3,743,000USD | -6,364,000USD | -64,000USD | -102,870,000USD | -237,186,000USD | -147,645,000USD |
| Free Cash Flow | 220,261,000USD | 192,436,000USD | 180,707,000USD | 185,340,000USD | 210,795,000USD | 232,148,000USD | 240,955,000USD | 60,224,000USD |
| Total Cashflows From Investing Activities | -271,067,000USD | -191,547,000USD | -11,630,000USD | 197,945,000USD | 185,277,000USD | -89,712,000USD | -342,521,000USD | -250,290,000USD |
| Net Borrowings | 18,146,000USD | 10,764,000USD | -12,427,000USD | -98,000,000USD | -260,608,000USD | 51,613,000USD | 192,345,000USD | 159,685,000USD |
| Total Cash From Financing Activities | 23,962,000USD | -14,738,000USD | -169,719,000USD | -401,254,000USD | -402,994,000USD | -111,762,000USD | 107,323,000USD | 44,258,000USD |
| Dividends Paid | -169,696,000USD | -156,510,000USD | -156,238,000USD | -161,771,000USD | -182,900,000USD | -194,584,000USD | -179,739,000USD | -165,391,000USD |
| Sale Purchase Of Stock | 181,533,000USD | 142,394,000USD | 0USD | -151,951,000USD | 491,784,000USD | 100,000,000USD | 95,774,000USD | -1,835,000USD |
| Issuance Of Capital Stock | 181,533,000USD | 142,394,000USD | 0USD | 0USD | 47,904,000USD | 34,649,000USD | 95,774,000USD | 81,784,000USD |
| Change In Cash | -4,665,000USD | 1,942,000USD | 3,101,000USD | -17,969,000USD | -6,858,000USD | 30,674,000USD | 5,757,000USD | 1,837,000USD |
| Begin Period Cash Flow | 24,289,000USD | 22,347,000USD | 21,516,000USD | 39,485,000USD | 46,343,000USD | 15,669,000USD | 9,912,000USD | 8,075,000USD |
| End Period Cash Flow | 19,624,000USD | 24,289,000USD | 24,617,000USD | 21,516,000USD | 39,485,000USD | 46,343,000USD | 15,669,000USD | 9,912,000USD |
| Other Cashflows From Investing Activities | -269,149,000USD | -188,246,000USD | -7,887,000USD | 164,329,000USD | 235,399,000USD | 25,777,000USD | -123,334,000USD | -102,645,000USD |
| Other Cashflows From Financing Activities | -2,140,000USD | -7,900,000USD | -1,054,000USD | 230,856,000USD | -7,390,000USD | -8,098,000USD | 214,943,000USD | -224,625,000USD |
| Unclassified Operating Cash Flow | -5,576,000,000USD | -4,182,000USD | — | — | -29,041,000USD | -14,266,000USD | — | 5,853,000USD |
| Unclassified Investing Cash Flow | 18,048,000USD | 204,748,000USD | 11,630,000USD | — | -51,263,000USD | — | 360,520,000USD | 102,645,000USD |
| Unclassified Financing Cash Flow | -3,881,000USD | -3,486,000USD | — | -220,388,000USD | -443,880,000USD | -60,693,000USD | -216,000,000USD | 276,424,000USD |
| Investments | — | -192,315,000USD | -11,630,000USD | 39,980,000USD | 1,205,000USD | -12,619,000USD | -342,521,000USD | -102,645,000USD |
| Change To Liabilities | — | — | — | 837,000USD | 3,612,000USD | -6,898,000USD | 17,096,000USD | 4,727,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -17,969,000USD | -6,858,000USD | 30,674,000USD | — | 1,837,000USD |
| Change To Account Receivables | — | — | — | — | — | -867,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Segment | Real Estate Investment | 0 | USD | 0000877860-26-000135 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Senior Housing Operating Portfolio | 37,060,000 | USD | 0000877860-26-000135 |
| Q4 2025Quarterly · 2025-12-31 | Segment | Real Estate Investment | 0 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Senior Housing Operating Portfolio | 30,729,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Segment | Real Estate Investment | 0 | USD | 0000877860-26-000053 |
| FY 2025Yearly · 2025-12-31 | Segment | Senior Housing Operating Portfolio | 80,062,000 | USD | 0000877860-26-000053 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Real Estate Investment | 0 | USD | 0000877860-25-000183 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Senior Housing Operating Portfolio | 21,177,000 | USD | 0000877860-25-000183 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Real Estate Investment | 0 | USD | 0000877860-25-000135 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Senior Housing Operating Portfolio | 14,217,000 | USD | 0000877860-25-000135 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Real Estate Investment | 0 | USD | 0000877860-26-000135 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Senior Housing Operating Portfolio | 13,939,000 | USD | 0000877860-26-000135 |
| Q4 2024Quarterly · 2024-12-31 | Segment | Real Estate Investment | 0 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Senior Housing Operating Portfolio | 14,004,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Segment | Real Estate Investment | 0 | USD | 0000877860-26-000053 |
| FY 2024Yearly · 2024-12-31 | Segment | Senior Housing Operating Portfolio | 54,421,000 | USD | 0000877860-26-000053 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Real Estate Investment | 0 | USD | 0000877860-25-000183 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Senior Housing Operating Portfolio | 13,771,000 | USD | 0000877860-25-000183 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Real Estate Investment | 0 | USD | 0000877860-25-000135 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Senior Housing Operating Portfolio | 13,390,000 | USD | 0000877860-25-000135 |
| FY 2023Yearly · 2023-12-31 | Segment | Real Estate Investment | 0 | USD | 0000877860-26-000053 |
| FY 2023Yearly · 2023-12-31 | Segment | Senior Housing Operating Portfolio | 48,809,000 | USD | 0000877860-26-000053 |
| FY 2022Yearly · 2022-12-31 | Segment | Real Estate Investment | 0 | USD | 0000877860-25-000027 |
| FY 2022Yearly · 2022-12-31 | Segment | Senior Housing Operating Portfolio | 35,796,000 | USD | 0000877860-25-000027 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.