marketcaparena

NHI

NATIONAL HEALTH INVESTORS INC

Company overview

Market capitalization
$3.28B
Employees
32
Latest publication
2026-09-29
About NATIONAL HEALTH INVESTORS INC

National Health Investors, Inc. is a self-managed real estate investment trust specializing in sale-leaseback, joint venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical facility investments. NHI's portfolio consists of independent living facilities, assisted living and memory care communities, entrance-fee retirement communities, senior living campuses, skilled nursing facilities and specialty hospitals. National Health Investors, Inc. was established on October 15th 1991 and was incorporated in 1991 in Maryland and is based in Murfreesboro, Tennessee.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue115,855,000USD106,548,000USD89,847,000USD90,662,000USD89,296,000USD85,755,000USD82,944,000USD84,970,000USD
Cost Of Revenue79,805,000USD70,753,000USD2,610,000USD2,914,000USD2,887,000USD2,844,000USD2,786,000USD2,802,000USD
Gross Profit36,050,000USD35,795,000USD87,237,000USD87,748,000USD86,409,000USD82,911,000USD80,158,000USD82,168,000USD
Selling General Administrative7,851,000USD26,846,080,000USD6,445,000USD7,220,000USD8,255,000USD5,829,000USD5,050,000USD5,035,000USD
Unclassified Operating Expenses-24,201,000USD-26,860,531,000USD36,713,000USD31,865,000USD30,279,000USD34,171,000USD28,355,000USD27,974,000USD
Total Operating Expenses-16,350,000USD-14,451,000USD43,158,000USD39,085,000USD38,534,000USD40,000,000USD33,645,000USD33,009,000USD
Operating Income52,400,000USD50,246,000USD44,079,000USD48,663,000USD47,875,000USD42,911,000USD46,513,000USD49,159,000USD
Interest Expense15,040,000USD13,359,000USD13,108,000USD14,062,000USD14,337,000USD14,025,000USD14,939,000USD13,981,000USD
Net Interest Income-15,040,000USD-14,264,000USD-13,766,000USD-15,001,000USD-14,337,000USD-15,240,000USD-14,939,000USD-14,854,000USD
Income Before Tax39,752,000USD37,803,000USD32,478,000USD36,689,000USD33,817,000USD42,742,000USD28,242,000USD34,952,000USD
Net Income40,102,000USD38,163,000USD32,862,000USD36,987,000USD34,165,000USD43,242,000USD28,540,000USD35,256,000USD
Net Income From Continuing Ops39,752,000USD37,803,000USD32,478,000USD36,689,000USD33,817,000USD42,787,000USD28,242,000USD34,952,000USD
Ebit54,792,000USD51,162,000USD45,586,000USD50,751,000USD47,176,000USD56,767,000USD42,308,000USD48,933,000USD
Ebitda79,208,000USD73,540,000USD65,802,000USD70,669,000USD66,333,000USD75,447,000USD60,076,000USD66,423,000USD
Depreciation And Amortization24,416,000USD22,378,000USD20,216,000USD19,918,000USD19,157,000USD18,680,000USD17,768,000USD17,490,000USD
Reconciled Depreciation23,691,000USD21,653,000USD20,216,000USD19,918,000USD19,157,000USD18,680,000USD17,768,000USD17,490,000USD
Total Other Income Expense Net-12,648,000USD-12,443,000USD-11,601,000USD-11,974,000USD-14,058,000USD-169,000USD-18,271,000USD-14,207,000USD
Minority Interest350,000USD360,000USD384,000USD298,000USD348,000USD455,000USD298,000USD304,000USD
Interest Income—1,652,000USD73,000USD1,524,000USD415,000USD6,261,000USD0USD—
Income Tax Expense—-348,000USD———-45,000USD269,000USD-304,000USD
Net Income Applicable To Common Shares—38,113,000USD32,812,000USD36,938,000USD34,113,000USD43,214,000USD28,511,000USD—
Selling And Marketing Expenses——————240,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20162016-12-31 · USDFY 20152015-12-31 · USDFY 20012001-12-31 · USDFY 19991999-12-31 · USD
Total Revenue378,529,000USD335,181,000USD278,194,000USD298,715,000USD248,500,000USD228,988,000USD139,171,000USD131,158,000USD
Cost Of Revenue239,600,000USD11,165,000USD9,788,000USD11,638,000USD1,009,000USD985,000USD118,046,000USD—
Gross Profit138,929,000USD324,016,000USD268,406,000USD287,077,000USD247,491,000USD228,003,000USD139,171,000USD131,158,000USD
Selling General Administrative26,868,000,000USD21,788,000USD25,323,000USD19,339,000USD10,195,000USD10,983,000USD3,302,000USD3,275,000USD
Unclassified Operating Expenses-26,923,897,000USD117,320,000USD110,317,000USD82,486,000USD60,573,999USD54,148,000USD115,832,000USD99,861,000USD
Total Operating Expenses-55,897,000USD140,160,000USD135,640,000USD101,825,000USD70,769,000USD65,131,000USD119,134,000USD103,136,000USD
Operating Income194,826,000USD183,856,000USD132,766,000USD185,252,000USD177,731,000USD163,857,000USD20,037,000USD28,022,000USD
Interest Income3,664,000USD6,663,000USD569,000USD1,545,000USD34,698,000USD22,888,000USD——
Interest Expense57,368,000USD56,120,000USD42,441,000USD48,112,000USD43,108,000USD37,629,000USD0USD0USD
Net Interest Income-57,368,000USD-59,903,000USD-44,917,000USD-50,810,000USD-43,108,000USD———
Income Before Tax140,787,000USD136,594,000USD65,412,000USD112,033,000USD153,465,000USD149,607,000USD——
Net Income142,177,000USD137,985,000USD66,403,000USD111,804,000USD151,540,000USD148,862,000USD-63,000USD53,618,000USD
Net Income From Continuing Ops140,787,000USD136,639,000USD65,098,000USD111,967,000USD119,516,000USD150,314,000USD——
Ebit198,155,000USD192,714,000USD107,853,000USD160,145,000USD149,959,000USD126,201,000USD218,527,000USD79,957,000USD
Ebitda282,000,000USD264,157,000USD178,733,000USD240,943,000USD236,082,000USD179,364,000USD233,185,000USD91,442,000USD
Depreciation And Amortization83,845,000USD71,443,000USD70,880,000USD80,798,000USD86,123,000USD53,163,000USD14,658,000USD11,485,000USD
Reconciled Depreciation80,944,000USD71,443,000USD70,880,000USD80,798,000USD————
Total Other Income Expense Net-54,039,000USD-47,262,000USD-67,354,000USD-73,219,000USD-74,130,000USD-66,100,000USD-218,777,000USD—
Minority Interest1,390,000USD1,346,000USD-902,000USD163,000USD1,176,000USD1,452,000USD——
Net Income Applicable To Common Shares141,976,000USD137,867,000USD66,403,000USD111,804,000USD151,540,000USD148,862,000USD——
Selling And Marketing Expenses—1,052,000USD——————
Income Tax Expense—-45,000USD-89,000USD66,000USD749,000USD-707,000USD21,188,000USD-24,853,000USD
Research Development——0USD0USD1USD0USD——
Non Operating Income Net Other——28,760,000USD29,391,000USD-1,214,000USD———
Tax Provision————749,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets2,889,865,000USD2,796,887,000USD2,690,064,000USD2,695,959,000USD2,782,885,000USD2,614,371,000USD2,460,090,000USD2,476,912,000USD
Intangible Assets3,148,991,000USD3,055,866,000USD——————
Other Current Assets3,562,000USD-301,500,778,000USD—683,000USD9,273,000USD2,213,000USD7,886,000USD7,806,000USD
Total Liab1,357,331,000USD1,256,983,000USD1,191,566,000USD1,198,665,000USD1,338,300,000USD1,229,194,000USD1,212,682,000USD1,213,440,000USD
Total Stockholder Equity1,514,775,000USD1,521,543,000USD1,480,899,000USD1,479,645,000USD1,426,474,000USD1,366,475,000USD1,228,950,000USD1,244,417,000USD
Other Current Liab44,610,000USD-125,000,000USD43,827,000USD42,726,000USD42,024,000USD41,119,000USD39,260,000USD39,098,000USD
Common Stock485,000USD483,000USD476,000USD475,000USD467,000USD457,000USD436,000USD434,000USD
Capital Stock485,000USD483,000USD476,000USD475,000USD467,000USD457,000USD436,000USD434,000USD
Retained Earnings2,787,108,000USD-401,653,000USD2,708,843,000USD2,675,981,000USD2,638,994,000USD2,604,829,000USD2,561,587,000USD2,533,047,000USD
Cash24,948,000USD19,624,000USD81,625,000USD18,640,000USD135,004,000USD24,289,000USD15,550,000USD14,766,000USD
Cash And Short Term Investments24,948,000USD19,624,000USD81,625,000USD18,640,000USD135,004,000USD24,289,000USD15,550,000USD14,766,000USD
Total Current Assets328,369,000USD310,222,000USD381,188,000USD373,299,000USD506,420,000USD396,910,000USD357,058,000USD364,380,000USD
Total Current Liabilities396,663,000USD125,000,000USD182,501,000USD457,830,000USD522,515,000USD414,353,000USD395,380,000USD321,905,000USD
Current Deferred Revenue5,207,000USD4,996,000USD4,020,000USD4,058,000USD4,102,000USD4,277,000USD4,612,000USD5,107,000USD
Net Debt1,244,720,000USD1,144,190,000USD1,027,440,000USD1,100,195,000USD1,127,981,000USD1,121,752,000USD1,120,752,000USD1,121,269,000USD
Short Term Debt309,000,000USD125,000,000USD100,000,000USD378,000,000USD447,200,000USD331,200,000USD319,000,000USD244,500,000USD
Short Long Term Debt309,000,000USD204,000,000USD100,000,000USD378,000,000USD447,200,000USD331,200,000USD319,000,000USD244,500,000USD
Short Long Term Debt Total1,269,668,000USD1,163,814,000USD1,109,065,000USD1,118,835,000USD1,262,985,000USD1,146,041,000USD1,136,302,000USD1,136,035,000USD
Long Term Debt960,668,000USD959,814,000USD1,009,065,000USD740,835,000USD815,785,000USD814,841,000USD817,302,000USD1,136,035,000USD
Net Receivables299,859,000USD290,598,000USD299,563,000USD353,976,000USD362,143,000USD370,408,000USD333,622,000USD341,808,000USD
Accounts Payable37,846,000USD43,734,000USD34,654,000USD33,046,000USD29,189,000USD37,757,000USD32,508,000USD33,200,000USD
Common Stock Shares Outstanding48,547,893shares47,051,763shares47,623,623shares46,822,465shares45,879,000shares45,435,000shares43,987,000shares43,563,654shares
Non Current Assets Total2,561,496,000USD2,486,665,000USD2,308,876,000USD2,322,660,000USD2,276,465,000USD2,217,461,000USD2,103,032,000USD2,112,532,000USD
Non Current Liabilities Total960,668,000USD1,131,983,000USD1,009,065,000USD740,835,000USD815,785,000USD814,841,000USD817,302,000USD891,535,000USD
Non Currrent Assets Other2,561,496,000USD6,699,000USD2,308,876,000USD2,322,660,000USD2,276,465,000USD2,217,461,000USD2,103,032,000USD2,112,532,000USD
Net Working Capital-68,294,000USD19,752,000USD198,687,000USD-84,531,000USD-16,095,000USD-17,443,000USD-38,322,000USD286,975,000USD
Unclassified Non Current Assets-3,148,991,000USD-3,053,220,000USD-4,833,201,000USD-4,904,674,000USD-4,570,057,000USD-2,213,466,000USD-4,222,480,000USD-2,106,324,000USD
Unclassified Current Liabilities-309,000,000USD-252,730,000USD-100,000,000USD-378,000,000USD-447,200,000USD-331,200,000USD-319,000,000USD-244,500,000USD
Unclassified Equity-1,273,303,000USD1,922,230,000USD-1,228,896,000USD-1,197,286,000USD-1,213,454,000USD-1,239,268,000USD-1,333,509,000USD-927,282,000USD
Other Assets—3,562,000USD2,530,533,000USD2,588,222,000USD2,299,800,000USD2,213,000USD2,125,656,000USD—
Cash And Equivalents—19,624,000USD81,625,000USD18,640,000USD135,004,000USD24,289,000USD15,550,000USD—
Property Plant Equipment Net—2,473,758,000USD2,302,668,000USD2,316,452,000USD2,270,257,000USD2,211,253,000USD2,096,824,000USD2,106,324,000USD
Unclassified Non Current Liabilities—172,169,000USD—————-244,500,000USD
Inventory———————1USD
Accumulated Other Comprehensive Income———————-362,216,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,796,887,000USD2,614,371,000USD2,488,480,000USD2,507,424,000USD2,838,876,000USD3,120,489,000USD3,042,235,000USD2,750,570,000USD
Intangible Assets3,055,866,000USD———————
Other Current Assets-301,500,778,000USD2,213,000USD7,274,000USD45,527,000USD-433,562,000USD-431,474,000USD83,105,000USD5,253,000USD
Total Liab1,256,983,000USD1,229,194,000USD1,214,433,000USD1,217,518,000USD1,321,893,000USD1,597,544,000USD1,543,983,001USD1,360,857,000USD
Total Stockholder Equity1,521,543,000USD1,366,475,000USD1,253,952,000USD1,289,906,000USD1,516,983,000USD1,522,945,000USD1,497,630,999USD1,389,713,000USD
Other Current Liab-125,000,000USD41,119,000USD39,069,000USD-376,358,000USD-34,123,000USD-408,553,000USD46,817,000USD19,890,000USD
Common Stock483,000USD457,000USD434,000USD434,000USD459,000USD452,000USD446,000USD427,000USD
Capital Stock483,000USD457,000USD434,000USD434,000USD459,000USD452,000USD446,000USD427,000USD
Retained Earnings-401,653,000USD2,604,829,000USD2,466,844,000USD-329,636,000USD-84,558,000USD-22,015,000USD-5,331,000USD18,068,000USD
Other Assets3,562,000USD2,234,006,000USD22,859,000USD45,527,000USD2,538,924,000USD2,784,718,000USD304,266,000USD210,333,000USD
Cash19,624,000USD24,289,000USD22,347,000USD19,291,000USD37,412,000USD43,344,000USD5,215,000USD4,659,000USD
Cash And Equivalents19,624,000USD24,289,000USD22,347,000USD19,291,000USD37,412,000USD43,344,000USD5,215,000USD4,659,000USD
Cash And Short Term Investments19,624,000USD24,289,000USD22,347,000USD19,291,000USD37,412,000USD43,344,000USD5,215,000USD4,659,000USD
Total Current Assets310,222,000USD396,910,000USD375,190,000USD379,816,000USD505,243,000USD437,067,000USD177,576,000USD368,024,000USD
Total Current Liabilities125,000,000USD414,353,000USD324,382,000USD70,007,000USD70,172,000USD87,621,000USD69,697,000USD68,544,000USD
Current Deferred Revenue4,996,000USD4,277,000USD6,009,000USD5,052,000USD5,725,000USD12,614,000USD19,750,000USD5,954,000USD
Net Debt1,144,190,000USD1,121,752,000USD1,112,704,000USD1,128,220,000USD1,214,309,000USD1,466,579,000USD1,438,683,000USD1,287,654,000USD
Short Term Debt125,000,000USD331,200,000USD245,000,000USD415,408,000USD75,389,000USD458,371,000USD1,230,000USD22,810,000USD
Short Long Term Debt204,000,000USD331,200,000USD245,000,000USD42,000,000USD——493,000USD—
Short Long Term Debt Total1,163,814,000USD1,146,041,000USD1,135,051,000USD1,562,919,000USD1,318,272,000USD1,957,656,000USD1,443,898,000USD1,304,485,000USD
Long Term Debt959,814,000USD814,841,000USD1,135,051,000USD1,147,511,000USD1,242,883,000USD1,499,285,000USD1,440,465,000USD1,281,675,000USD
Net Receivables290,598,000USD370,408,000USD345,569,000USD314,998,000USD399,360,000USD390,724,000USD89,256,000USD358,112,000USD
Accounts Payable43,734,000USD37,757,000USD34,304,000USD25,905,000USD23,181,000USD25,189,000USD22,880,000USD19,890,000USD
Property Plant Equipment Net2,473,758,000USD2,211,253,000USD2,107,081,999USD2,118,210,000USD2,317,880,000USD2,667,432,000USD2,560,393,000USD2,366,882,000USD
Common Stock Shares Outstanding47,052,000shares44,103,000shares43,389,466shares44,794,236shares45,729,497shares44,698,004shares43,703,248shares42,091,731shares
Non Current Assets Total2,486,665,000USD2,217,461,000USD2,113,290,000USD2,127,608,000USD2,333,633,000USD2,683,422,000USD2,864,659,000USD2,382,546,000USD
Non Current Liabilities Total1,131,983,000USD814,841,000USD890,051,000USD1,147,511,000USD1,251,721,000USD1,509,923,000USD1,474,286,001USD1,292,313,000USD
Non Currrent Assets Other6,699,000USD2,217,461,000USD2,113,290,000USD965,000USD7,472,000USD6,783,000USD304,266,000USD2,382,546,000USD
Net Working Capital19,752,000USD-17,443,000USD285,139,000USD309,809,000USD435,071,000USD411,878,000USD437,175,000USD348,134,000USD
Unclassified Non Current Assets-3,053,220,000USD-4,445,259,000USD-2,129,940,999USD-37,094,000USD-2,830,595,000USD-3,067,938,000USD-304,266,000USD-2,823,326,000USD
Unclassified Current Liabilities-252,730,000USD-331,200,000USD-245,000,000USD-418,358,000USD-34,123,000USD-408,553,000USD-21,473,000USD—
Unclassified Non Current Liabilities172,169,000USD—-245,000,000USD—-20,288,000USD-25,228,000USD——
Unclassified Equity1,922,230,000USD-1,239,268,000USD-863,521,000USD1,948,309,999USD1,685,181,000USD1,551,205,000USD1,505,501,998USD1,369,492,000USD
Inventory——359,605,000USD—1USD434,473,000USD1USD1USD
Accumulated Other Comprehensive Income——-350,239,000USD-329,635,999USD-84,558,000USD-7,149,000USD-3,431,999USD1,299,000USD
Unclassified Current Assets——-359,605,000USD—68,470,999USD-431,474,000USD——
Deferred Long Term Liab———5,052,000USD5,725,000USD12,614,000USD10,146,000USD5,954,000USD
Other Liab———5,052,000USD14,563,000USD23,252,000USD30,388,000USD16,592,000USD
Net Tangible Assets———1,280,050,000USD1,507,083,000USD1,512,234,000USD1,497,631,000USD1,389,713,000USD
Long Term Investments————299,952,000USD292,427,000USD—246,111,000USD
Non Current Liabilities Other————8,838,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income40,024,000USD38,163,000USD32,862,000USD36,987,000USD34,165,000USD43,242,000USD28,540,000USD35,256,000USD
Depreciation24,416,000USD22,378,000USD20,942,000USD20,643,000USD19,882,000USD19,405,000USD18,491,000USD18,213,000USD
Stock Based Compensation2,240,000USD964,000,000USD983,000USD1,071,000USD2,558,000USD670,000USD670,000USD687,000USD
Other Non Cash Items-870,000USD-2,915,000USD8,569,000USD-714,000USD2,005,000USD-9,449,000USD3,825,000USD623,000USD
Change In Working Capital-10,130,000USD11,762,000USD232,000USD4,425,000USD-9,159,000USD4,375,000USD-2,227,000USD6,883,000USD
Total Cash From Operating Activities53,440,000USD69,388,000USD62,605,000USD61,341,000USD46,893,000USD57,573,000USD48,629,000USD60,975,000USD
Capital Expenditures-2,895,000USD-10,116,000USD-5,044,000USD-2,623,000USD-2,183,000USD-6,017,000USD-4,678,000USD-2,746,000USD
Free Cash Flow50,545,000USD59,272,000USD57,561,000USD58,718,000USD44,710,000USD51,556,000USD43,951,000USD58,229,000USD
Total Cashflows From Investing Activities-103,886,000USD-187,243,000USD41,844,000USD-49,784,000USD-75,884,000USD-160,099,000USD-1,572,000USD-13,517,000USD
Net Borrowings105,000,000USD54,000,000USD-6,839,000USD-144,903,000USD115,888,000USD12,091,000USD-605,000USD—
Total Cash From Financing Activities55,770,000USD55,854,000USD-42,147,000USD-129,511,000USD139,766,000USD111,261,000USD-46,193,000USD-43,884,000USD
Dividends Paid-44,439,000USD-43,828,000USD-42,725,000USD-42,024,000USD-41,119,000USD-39,260,000USD-39,099,000USD-39,082,000USD
Issuance Of Capital Stock0USD46,610,000USD11,439,000USD58,001,000USD65,483,000USD——0USD
Change In Cash5,324,000USD-62,001,000USD62,985,000USD-116,364,000USD110,775,000USD8,739,000USD864,000USD3,409,000USD
Begin Period Cash Flow19,624,000USD81,625,000USD18,640,000USD135,004,000USD26,502,000USD15,550,000USD16,903,000USD11,357,000USD
End Period Cash Flow24,948,000USD19,624,000USD81,625,000USD18,640,000USD137,277,000USD24,289,000USD17,767,000USD14,766,000USD
Other Cashflows From Investing Activities-103,886,000USD24,885,000USD-389,000USD389,000USD-75,469,000USD-82,000USD-1,572,000USD82,000USD
Other Cashflows From Financing Activities-4,791,000USD-856,000USD-398,000USD-447,000USD-486,000USD-477,999USD-1,070,000USD-685,000USD
Unclassified Operating Cash Flow-2,240,000USD-964,000,000USD—-1,071,000USD-2,558,000USD———
Unclassified Investing Cash Flow2,895,000USD-202,012,000USD5,610,000USD—77,237,000USD7,199,000USD6,250,000USD2,498,000USD
Sale Purchase Of Stock—181,533,000USD134,923,000USD123,484,000USD65,483,000USD142,394,000USD-5,419,000USD-400,000USD
Unclassified Financing Cash Flow—-134,995,000USD-127,108,000USD-65,621,000USD—-3,486,001USD—-3,717,000USD
Investments——41,667,000USD-48,316,000USD-75,469,000USD-161,199,000USD-1,572,000USD-13,351,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income142,177,000USD137,985,000USD134,381,000USD65,501,000USD111,967,000USD185,311,000USD160,449,000USD154,333,000USD
Depreciation83,845,000USD74,336,000USD69,973,000USD70,880,000USD80,798,000USD83,150,000USD76,816,000USD75,786,000USD
Stock Based Compensation5,576,000,000USD4,182,000USD4,605,000USD8,613,000USD8,415,000USD3,061,000USD3,646,000USD2,490,000USD
Other Non Cash Items6,945,000USD-1,596,000USD-27,796,000USD43,043,000USD39,158,000USD-18,370,000USD-19,479,000USD-30,022,000USD
Change In Working Capital7,260,000USD-2,555,000USD3,287,000USD-2,697,000USD-438,000USD-6,738,000USD18,700,000USD-571,000USD
Total Cash From Operating Activities240,227,000USD208,170,000USD184,450,000USD185,340,000USD210,859,000USD232,148,000USD240,955,000USD207,869,000USD
Capital Expenditures-19,966,000USD-15,734,000USD-3,743,000USD-6,364,000USD-64,000USD-102,870,000USD-237,186,000USD-147,645,000USD
Free Cash Flow220,261,000USD192,436,000USD180,707,000USD185,340,000USD210,795,000USD232,148,000USD240,955,000USD60,224,000USD
Total Cashflows From Investing Activities-271,067,000USD-191,547,000USD-11,630,000USD197,945,000USD185,277,000USD-89,712,000USD-342,521,000USD-250,290,000USD
Net Borrowings18,146,000USD10,764,000USD-12,427,000USD-98,000,000USD-260,608,000USD51,613,000USD192,345,000USD159,685,000USD
Total Cash From Financing Activities23,962,000USD-14,738,000USD-169,719,000USD-401,254,000USD-402,994,000USD-111,762,000USD107,323,000USD44,258,000USD
Dividends Paid-169,696,000USD-156,510,000USD-156,238,000USD-161,771,000USD-182,900,000USD-194,584,000USD-179,739,000USD-165,391,000USD
Sale Purchase Of Stock181,533,000USD142,394,000USD0USD-151,951,000USD491,784,000USD100,000,000USD95,774,000USD-1,835,000USD
Issuance Of Capital Stock181,533,000USD142,394,000USD0USD0USD47,904,000USD34,649,000USD95,774,000USD81,784,000USD
Change In Cash-4,665,000USD1,942,000USD3,101,000USD-17,969,000USD-6,858,000USD30,674,000USD5,757,000USD1,837,000USD
Begin Period Cash Flow24,289,000USD22,347,000USD21,516,000USD39,485,000USD46,343,000USD15,669,000USD9,912,000USD8,075,000USD
End Period Cash Flow19,624,000USD24,289,000USD24,617,000USD21,516,000USD39,485,000USD46,343,000USD15,669,000USD9,912,000USD
Other Cashflows From Investing Activities-269,149,000USD-188,246,000USD-7,887,000USD164,329,000USD235,399,000USD25,777,000USD-123,334,000USD-102,645,000USD
Other Cashflows From Financing Activities-2,140,000USD-7,900,000USD-1,054,000USD230,856,000USD-7,390,000USD-8,098,000USD214,943,000USD-224,625,000USD
Unclassified Operating Cash Flow-5,576,000,000USD-4,182,000USD——-29,041,000USD-14,266,000USD—5,853,000USD
Unclassified Investing Cash Flow18,048,000USD204,748,000USD11,630,000USD—-51,263,000USD—360,520,000USD102,645,000USD
Unclassified Financing Cash Flow-3,881,000USD-3,486,000USD—-220,388,000USD-443,880,000USD-60,693,000USD-216,000,000USD276,424,000USD
Investments—-192,315,000USD-11,630,000USD39,980,000USD1,205,000USD-12,619,000USD-342,521,000USD-102,645,000USD
Change To Liabilities———837,000USD3,612,000USD-6,898,000USD17,096,000USD4,727,000USD
Cash And Cash Equivalents Changes———-17,969,000USD-6,858,000USD30,674,000USD—1,837,000USD
Change To Account Receivables—————-867,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31SegmentReal Estate Investment0USD0000877860-26-000135
Q1 2026Quarterly · 2026-03-31SegmentSenior Housing Operating Portfolio37,060,000USD0000877860-26-000135
Q4 2025Quarterly · 2025-12-31SegmentReal Estate Investment0USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentSenior Housing Operating Portfolio30,729,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentReal Estate Investment0USD0000877860-26-000053
FY 2025Yearly · 2025-12-31SegmentSenior Housing Operating Portfolio80,062,000USD0000877860-26-000053
Q3 2025Quarterly · 2025-09-30SegmentReal Estate Investment0USD0000877860-25-000183
Q3 2025Quarterly · 2025-09-30SegmentSenior Housing Operating Portfolio21,177,000USD0000877860-25-000183
Q2 2025Quarterly · 2025-06-30SegmentReal Estate Investment0USD0000877860-25-000135
Q2 2025Quarterly · 2025-06-30SegmentSenior Housing Operating Portfolio14,217,000USD0000877860-25-000135
Q1 2025Quarterly · 2025-03-31SegmentReal Estate Investment0USD0000877860-26-000135
Q1 2025Quarterly · 2025-03-31SegmentSenior Housing Operating Portfolio13,939,000USD0000877860-26-000135
Q4 2024Quarterly · 2024-12-31SegmentReal Estate Investment0USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentSenior Housing Operating Portfolio14,004,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentReal Estate Investment0USD0000877860-26-000053
FY 2024Yearly · 2024-12-31SegmentSenior Housing Operating Portfolio54,421,000USD0000877860-26-000053
Q3 2024Quarterly · 2024-09-30SegmentReal Estate Investment0USD0000877860-25-000183
Q3 2024Quarterly · 2024-09-30SegmentSenior Housing Operating Portfolio13,771,000USD0000877860-25-000183
Q2 2024Quarterly · 2024-06-30SegmentReal Estate Investment0USD0000877860-25-000135
Q2 2024Quarterly · 2024-06-30SegmentSenior Housing Operating Portfolio13,390,000USD0000877860-25-000135
FY 2023Yearly · 2023-12-31SegmentReal Estate Investment0USD0000877860-26-000053
FY 2023Yearly · 2023-12-31SegmentSenior Housing Operating Portfolio48,809,000USD0000877860-26-000053
FY 2022Yearly · 2022-12-31SegmentReal Estate Investment0USD0000877860-25-000027
FY 2022Yearly · 2022-12-31SegmentSenior Housing Operating Portfolio35,796,000USD0000877860-25-000027

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.