NGNE
Neurogene Inc.
Company overview
- Market capitalization
- $569.92M
- Employees
- 131
- Latest publication
- 2026-09-29
About Neurogene Inc.
Neurogene Inc., a clinical stage biotechnology company, develops genetic medicines for rare neurological diseases. The company's product candidates include NGN-401 that is packaged in an adeno-associated virus 9, which is in Phase 1/2 clinical trial for the treatment of Rett syndrome; and NGN-101, a conventional gene therapy candidate that is in Phase 1/2 clinical trial to treat CLN5 Batten disease. It has a license agreement with The University of Edinburgh, Virovek, Inc., Sigma-Aldrich Co. LLC., and Leland Stanford Junior University. The company was founded in 2018 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | -925,000USD | 0USD | 925,000USD |
| Cost Of Revenue | 854,000USD | 787,000USD | — | 812,000USD | 762,000USD | 15,347,000USD | 812,000USD | 817,000USD |
| Gross Profit | -854,000USD | -787,000USD | — | -812,000USD | -762,000USD | -15,347,000USD | -812,000USD | 108,000USD |
| Research Development | 25,150,000USD | 20,639,000USD | 17,241,000USD | 19,366,000USD | 17,760,000USD | 15,347,000USD | 16,285,000USD | 15,744,000USD |
| Selling General Administrative | 8,199,000USD | 6,890,000USD | 6,557,000USD | 6,715,000USD | 8,159,000USD | 6,165,000USD | 5,895,000USD | 5,315,000USD |
| Total Operating Expenses | 32,495,000USD | 26,742,000USD | 23,798,000USD | 26,081,000USD | 25,919,000USD | 6,165,000USD | 22,180,000USD | 20,242,000USD |
| Operating Income | -33,349,000USD | -27,529,000USD | -23,798,000USD | -26,081,000USD | -25,919,000USD | -21,512,000USD | -22,180,000USD | -20,134,000USD |
| Interest Income | 2,261,000USD | 2,673,000USD | 2,739,000USD | 2,928,000USD | 3,206,000USD | 2,270,000USD | 1,842,000USD | 2,035,000USD |
| Interest Expense | 0USD | 1,000USD | 1,000USD | 1,000USD | 2,000USD | 2,000USD | 3,000USD | 4,000USD |
| Net Interest Income | 2,261,000USD | 2,672,000USD | 2,738,000USD | 2,927,000USD | 3,204,000USD | 2,268,000USD | 1,839,000USD | 2,031,000USD |
| Income Before Tax | -30,934,000USD | -24,735,000USD | -20,953,000USD | -22,016,000USD | -22,647,000USD | -19,514,000USD | -20,217,000USD | -18,492,000USD |
| Net Income | -30,934,000USD | -24,735,000USD | -20,953,000USD | -22,016,000USD | -22,647,000USD | -19,514,000USD | -20,217,000USD | -18,492,000USD |
| Net Income From Continuing Ops | -30,934,000USD | -24,735,000USD | -20,953,000USD | -22,016,000USD | -22,647,000USD | -19,514,000USD | -20,217,000USD | -18,492,000USD |
| Ebit | -33,349,000USD | -27,529,000USD | -20,952,000USD | -22,015,000USD | -22,645,000USD | -21,512,000USD | -20,214,000USD | -18,488,000USD |
| Ebitda | -32,495,000USD | -26,742,000USD | -20,176,000USD | -21,248,000USD | -21,883,000USD | -20,714,000USD | -19,407,000USD | -17,671,000USD |
| Depreciation And Amortization | 854,000USD | 787,000USD | 776,000USD | 767,000USD | 762,000USD | 798,000USD | 807,000USD | 817,000USD |
| Reconciled Depreciation | 854,000USD | 787,000USD | 776,000USD | 767,000USD | 762,000USD | 798,000USD | 807,000USD | 817,000USD |
| Total Other Income Expense Net | 2,415,000USD | 2,794,000USD | 2,845,000USD | 4,065,000USD | 3,272,000USD | 1,998,000USD | 1,963,000USD | 1,642,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | -15,347,000USD | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | -1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 925,000USD | 0USD | 0USD | 0USD | — | — | 25,000,000USD |
| Cost Of Revenue | 3,192,000USD | 3,247,000USD | 3,262,000USD | 3,196,000USD | 42,264,000USD | 1,821,000USD | 340,000USD | — |
| Gross Profit | -3,192,000USD | -2,322,000USD | -3,262,000USD | -3,196,000USD | -42,264,000USD | -1,821,000USD | -340,000USD | 25,000,000USD |
| Research Development | 75,011,000USD | 60,917,000USD | 44,394,000USD | 47,505,000USD | 42,264,000USD | 24,344,000USD | 6,317,000USD | 32,789,000USD |
| Selling General Administrative | 28,317,000USD | 22,613,000USD | 11,189,000USD | 9,012,000USD | 8,270,000USD | — | — | — |
| Unclassified Operating Expenses | -3,312,000USD | -3,247,000USD | -3,262,000USD | -3,196,000USD | -42,264,000USD | 15,389,000USD | 17,786,000USD | 15,735,000USD |
| Total Operating Expenses | 100,016,000USD | 80,283,000USD | 52,321,000USD | 53,321,000USD | 8,270,000USD | 39,733,000USD | 24,103,000USD | 48,524,000USD |
| Operating Income | -103,208,000USD | -82,605,000USD | -55,583,000USD | -56,517,000USD | -50,534,000USD | -41,554,000USD | -24,443,000USD | -23,524,000USD |
| Interest Income | 11,547,000USD | 8,467,000USD | 2,951,000USD | 1,337,000USD | 17,000USD | — | — | — |
| Interest Expense | 5,000USD | 12,000USD | 12,000USD | 2,000USD | 0USD | — | 1,000USD | 4,000USD |
| Net Interest Income | 11,542,000USD | 8,455,000USD | 2,939,000USD | 1,335,000USD | 17,000USD | — | — | — |
| Income Before Tax | -90,351,000USD | -75,144,000USD | -36,317,000USD | -55,189,000USD | -50,517,000USD | -33,277,000USD | -69,442,000USD | -31,585,000USD |
| Net Income | -90,351,000USD | -75,144,000USD | -36,317,000USD | -55,189,000USD | -50,517,000USD | -33,277,000USD | -69,442,000USD | -31,585,000USD |
| Net Income From Continuing Ops | -90,351,000USD | -75,144,000USD | -36,317,000USD | -55,189,000USD | -50,517,000USD | — | — | — |
| Ebitda | -103,328,000USD | -71,885,000USD | -52,286,000USD | -51,991,000USD | -49,587,000USD | -31,456,000USD | -69,101,000USD | -31,581,000USD |
| Reconciled Depreciation | 3,092,000USD | 3,247,000USD | 3,297,000USD | 3,200,000USD | 947,000USD | — | — | — |
| Total Other Income Expense Net | 12,857,000USD | 7,461,000USD | 19,266,000USD | 1,328,000USD | 17,000USD | 8,277,000USD | -44,999,000USD | -8,061,000USD |
| Ebit | — | -75,132,000USD | -55,583,000USD | -55,187,000USD | -50,534,000USD | -33,277,000USD | -69,441,000USD | — |
| Depreciation And Amortization | — | 3,247,000USD | 3,297,000USD | 3,196,000USD | 947,000USD | 1,821,000USD | 340,000USD | — |
| Income Tax Expense | — | — | -16,000USD | -5,000USD | 17,000USD | -1USD | 168,140USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 244,364,000USD | 263,141,000USD | 289,176,000USD | 287,832,000USD | 297,316,000USD | 315,301,000USD | 335,730,000USD | 164,120,000USD |
| Cash And Equivalents | 112,485,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 225,392,000USD | 243,182,000USD | 269,013,000USD | 265,410,000USD | 274,519,000USD | 292,602,000USD | 312,405,000USD | 138,993,000USD |
| Short Term Investments | 112,907,000USD | 119,021,000USD | 165,168,000USD | 194,405,000USD | 215,706,000USD | 221,831,000USD | 175,819,000USD | 72,360,000USD |
| Total Current Assets | 228,913,000USD | 246,747,000USD | 271,579,000USD | 270,519,000USD | 278,986,000USD | 296,398,000USD | 315,923,000USD | 143,647,000USD |
| Other Current Assets | 132,000USD | 3,565,000USD | 2,106,000USD | 4,249,000USD | 3,158,000USD | 3,200,000USD | 2,870,000USD | 3,982,000USD |
| Other Non Current Assets | 1,107,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 27,231,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 21,505,000USD | 18,866,000USD | 16,411,000USD | 14,710,000USD | 15,440,000USD | 14,094,000USD | 15,157,000USD | 15,800,000USD |
| Other Current Liabilities | 1,078,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 0USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 217,133,000USD | 237,783,000USD | 264,887,000USD | 265,540,000USD | 273,255,000USD | 291,795,000USD | 310,375,000USD | 137,414,000USD |
| Total Equity Including Noncontrolling Interest | 217,133,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 13,997,000USD | 14,977,000USD | 15,462,000USD | 15,911,000USD | 16,895,000USD | 17,668,000USD | 18,493,000USD | 19,345,000USD |
| Accounts Payable | 3,294,000USD | 4,685,000USD | 1,953,000USD | 1,544,000USD | 2,060,000USD | 3,063,000USD | 1,336,000USD | 1,684,000USD |
| Short Term Debt | 3,021,000USD | 3,047,000USD | 3,064,000USD | 3,742,000USD | 4,283,000USD | 4,182,000USD | 2,999,000USD | 3,678,000USD |
| Common Stock | 0USD | — | — | — | — | — | — | — |
| Retained Earnings | -418,071,000USD | -383,583,000USD | -352,649,000USD | -327,914,000USD | -306,961,000USD | -284,945,000USD | -262,298,000USD | -242,784,000USD |
| Total Liab | — | 25,358,000USD | 24,289,000USD | 22,292,000USD | 24,061,000USD | 23,506,000USD | 25,355,000USD | 26,706,000USD |
| Other Current Liab | — | 11,134,000USD | 11,394,000USD | 9,424,000USD | 9,097,000USD | 6,849,000USD | 10,822,000USD | 10,438,000USD |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cash | — | 124,161,000USD | 103,845,000USD | 71,005,000USD | 58,813,000USD | 70,771,000USD | 136,586,000USD | 66,633,000USD |
| Net Debt | — | -115,031,000USD | -93,954,000USD | -59,732,000USD | -45,960,000USD | -57,228,000USD | -124,158,000USD | -52,100,000USD |
| Short Long Term Debt Total | — | 9,130,000USD | 9,891,000USD | 11,273,000USD | 12,853,000USD | 13,543,000USD | 12,428,000USD | 14,533,000USD |
| Property Plant Equipment Gross | — | 29,933,000USD | 29,571,000USD | 29,340,000USD | 29,561,000USD | 29,587,000USD | 29,664,000USD | 29,732,000USD |
| Common Stock Shares Outstanding | — | 22,305,734shares | 15,489,800shares | 21,168,431shares | 21,055,378shares | 20,996,287shares | 14,854,725shares | 16,953,443shares |
| Non Current Assets Total | — | 16,394,000USD | 17,596,999USD | 17,313,000USD | 18,330,000USD | 18,903,000USD | 19,807,000USD | 20,473,000USD |
| Non Current Liabilities Total | — | 6,492,000USD | 7,878,000USD | 7,582,000USD | 8,621,000USD | 9,412,000USD | 10,198,000USD | 10,906,000USD |
| Non Currrent Assets Other | — | 1,417,000USD | 1,223,999USD | 1,402,000USD | 1,435,000USD | 1,235,000USD | 1,314,000USD | 1,128,000USD |
| Net Working Capital | — | 227,881,000USD | 255,359,000USD | 255,809,000USD | 263,546,000USD | 282,304,000USD | 300,766,000USD | 127,847,000USD |
| Unclassified Non Current Liabilities | — | 6,492,000USD | 7,827,000USD | 7,531,000USD | 8,570,000USD | 9,361,000USD | 10,147,000USD | 10,855,000USD |
| Unclassified Equity | — | 621,366,000USD | 617,536,000USD | 593,454,000USD | 580,216,000USD | 576,740,000USD | 572,673,000USD | 380,198,000USD |
| Net Receivables | — | — | 460,000USD | 860,000USD | 1,309,000USD | 596,000USD | 648,000USD | 672,000USD |
| Non Current Liabilities Other | — | — | 51,000USD | 51,000USD | 51,000USD | 51,000USD | 51,000USD | 51,000USD |
| Other Assets | — | — | — | — | — | — | -714,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 288,604,000USD | 335,730,000USD | 222,573,000USD | 109,265,000USD | 101,487,000USD | 210,519,000USD | 147,023,000USD | 77,618,000USD |
| Other Current Assets | 2,757,000USD | 2,870,000USD | 2,591,000USD | 2,698,000USD | 711,000USD | 1,966,000USD | 503,000USD | 237,000USD |
| Total Liab | 23,717,000USD | 25,355,000USD | 36,549,000USD | 10,638,000USD | 193,362,000USD | 19,303,000USD | 5,336,000USD | 4,946,000USD |
| Total Stockholder Equity | 264,887,000USD | 310,375,000USD | 186,024,000USD | 98,627,000USD | -91,875,000USD | 191,216,000USD | 141,687,000USD | 72,672,000USD |
| Other Current Liab | 11,394,000USD | 10,822,000USD | 17,495,000USD | 5,324,000USD | 3,395,000USD | 5,858,000USD | 2,521,000USD | 3,925,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 1,000USD | 1,000USD | — | — | — |
| Retained Earnings | -352,649,000USD | -262,298,000USD | -187,154,000USD | -150,837,000USD | -95,648,000USD | -332,806,000USD | -299,529,000USD | -230,087,000USD |
| Cash | 103,845,000USD | 136,586,000USD | 148,210,000USD | 82,021,000USD | 70,544,000USD | 192,556,000USD | 143,093,000USD | 76,928,000USD |
| Cash And Short Term Investments | 269,013,000USD | 312,405,000USD | 197,157,000USD | 82,021,000USD | 70,544,000USD | 192,556,000USD | 143,093,000USD | 76,928,000USD |
| Total Current Assets | 271,770,000USD | 315,923,000USD | 200,348,000USD | 84,719,000USD | 73,958,000USD | 194,522,000USD | 143,596,000USD | 77,165,000USD |
| Total Current Liabilities | 16,411,000USD | 15,157,000USD | 22,973,000USD | 6,651,000USD | 10,856,000USD | 7,889,000USD | 4,743,000USD | 4,627,000USD |
| Net Debt | -93,954,000USD | -124,158,000USD | -131,955,000USD | -77,332,000USD | -64,114,000USD | -180,434,000USD | -141,882,000USD | -76,922,000USD |
| Short Term Debt | 3,064,000USD | 2,999,000USD | 2,882,000USD | 702,000USD | 1,831,000USD | 708,000USD | 618,000USD | — |
| Short Long Term Debt Total | 9,891,000USD | 12,428,000USD | 16,255,000USD | 4,689,000USD | 6,430,000USD | 12,122,000USD | 1,211,000USD | 6,000USD |
| Short Term Investments | 165,168,000USD | 175,819,000USD | 48,947,000USD | 58,497,000USD | — | — | — | — |
| Accounts Payable | 1,953,000USD | 1,336,000USD | 2,596,000USD | 625,000USD | 5,630,000USD | 1,323,000USD | 1,604,000USD | 702,000USD |
| Property Plant Equipment Net | 15,462,000USD | 18,493,000USD | 20,953,000USD | 24,546,000USD | 27,529,000USD | 13,724,000USD | 2,830,000USD | 400,000USD |
| Property Plant Equipment Gross | 29,571,000USD | 29,664,000USD | 28,864,000USD | 29,226,000USD | 29,100,000USD | — | — | — |
| Common Stock Shares Outstanding | 21,168,431shares | 17,567,082shares | 12,823,665shares | 12,823,665shares | 55,041,662shares | 51,825,022shares | 27,030,355shares | 23,519,508shares |
| Non Current Assets Total | 16,834,000USD | 19,807,000USD | 22,225,000USD | 24,546,000USD | 27,529,000USD | 15,997,000USD | 3,427,000USD | 453,000USD |
| Non Current Liabilities Total | 7,306,000USD | 10,198,000USD | 13,576,000USD | 3,987,000USD | 182,506,000USD | 11,414,000USD | 593,000USD | 319,000USD |
| Non Current Liabilities Other | 51,000USD | 51,000USD | 203,000USD | — | — | — | — | — |
| Non Currrent Assets Other | 1,372,000USD | 1,314,000USD | 1,272,000USD | -791,000USD | -1,006,000USD | 1,926,000USD | 30,000USD | 52,999USD |
| Net Working Capital | 255,359,000USD | 300,766,000USD | 177,375,000USD | 78,068,000USD | 63,102,000USD | — | — | — |
| Unclassified Non Current Liabilities | 7,255,000USD | 10,147,000USD | 13,373,000USD | 3,987,000USD | 182,506,000USD | 11,414,000USD | — | — |
| Unclassified Equity | 617,536,000USD | 572,673,000USD | 373,178,000USD | 249,462,000USD | 3,771,000USD | 524,022,000USD | 441,216,000USD | 302,759,000USD |
| Net Receivables | — | 648,000USD | 600,000USD | 990,000USD | 790,000USD | — | — | — |
| Current Deferred Revenue | — | — | 16,758,000USD | 5,157,000USD | 4,349,000USD | — | — | — |
| Inventory | — | — | 1,496,000USD | 1,078,000USD | 1,913,000USD | — | — | — |
| Unclassified Current Liabilities | — | — | -16,758,000USD | -5,157,000USD | -4,349,000USD | — | — | — |
| Common Stock | — | — | — | 1,000USD | 1,000USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | 0USD | — | — | — |
| Unclassified Current Assets | — | — | — | -60,565,000USD | — | — | — | — |
| Intangible Assets | — | — | — | — | 128,000USD | 347,000USD | 567,000USD | — |
| Other Assets | — | — | — | — | — | — | 1USD | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,660,000USD |
| Stock Based Compensation | 11,491,000USD |
| Change To Liabilities | 5,752,000USD |
| Change In Working Capital | 450,000USD |
| Operating Cash Flow | -49,880,000USD |
| Capital Expenditures | -635,000USD |
| Unclassified Investing Cash Flow | 52,979,000USD |
| Investing Cash Flow | 52,344,000USD |
| Net Debt Issuance | -11,000USD |
| Unclassified Financing Cash Flow | 6,187,000USD |
| Financing Cash Flow | 6,176,000USD |
| Change In Cash | 8,640,000USD |
| End Cash Flow | 112,824,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -30,934,000USD | -24,735,000USD | -20,953,000USD | -22,016,000USD | -22,647,000USD | -19,514,000USD | -20,217,000USD | -18,492,000USD |
| Depreciation | 854,000USD | 787,000USD | 812,000USD | 767,000USD | 762,000USD | 798,000USD | 807,000USD | 817,000USD |
| Stock Based Compensation | 3,629,000USD | 3,362,000USD | 3,365,000USD | 3,408,000USD | 4,048,000USD | 2,487,000USD | 2,474,000USD | 2,314,000USD |
| Other Non Cash Items | 2,788,000USD | 3,878,454USD | 1,737,143USD | -1,220,000USD | -1,523,000USD | -371,000USD | -1,191,000USD | 580,000USD |
| Change In Working Capital | 1,173,000USD | 3,395,865USD | -1,278,734USD | -401,000USD | -1,414,000USD | -896,000USD | 2,563,000USD | -1,112,000USD |
| Total Cash From Operating Activities | -26,119,000USD | -16,673,681USD | -19,682,590USD | -19,462,000USD | -20,774,000USD | -17,496,000USD | -15,564,000USD | -15,893,000USD |
| Capital Expenditures | -281,000USD | -114,289USD | -126,109USD | -148,000USD | -780,000USD | -116,000USD | -167,000USD | -460,000USD |
| Free Cash Flow | -26,400,000USD | -16,787,970USD | -19,808,700USD | -19,610,000USD | -21,554,000USD | -17,612,000USD | -15,731,000USD | -16,353,000USD |
| Investments | 46,521,000USD | 29,737,000USD | 21,990,000USD | 7,450,000USD | -45,045,000USD | -102,616,000USD | -28,966,000USD | -23,614,000USD |
| Total Cashflows From Investing Activities | 46,240,000USD | 29,878,093USD | 22,438,846USD | 7,450,000USD | -45,045,000USD | -102,616,000USD | -28,966,000USD | -23,614,000USD |
| Net Borrowings | -6,000USD | -19,000USD | -13,000USD | -14,000USD | -15,000USD | -13,000USD | -12,000USD | — |
| Total Cash From Financing Activities | 195,000USD | 20,573,943USD | 9,857,577USD | 54,000USD | 4,000USD | 190,065,000USD | 131,000USD | 399,000USD |
| Change In Cash | 20,316,000USD | 32,840,000USD | 12,192,000USD | -11,958,000USD | -65,815,000USD | 69,953,000USD | -44,399,000USD | -39,108,000USD |
| Begin Period Cash Flow | 103,845,000USD | 71,005,000USD | 58,813,000USD | 71,110,000USD | 136,925,000USD | 66,972,000USD | 111,371,000USD | 150,140,000USD |
| End Period Cash Flow | 124,161,000USD | 103,845,000USD | 71,005,000USD | 59,152,000USD | 71,110,000USD | 136,925,000USD | 66,972,000USD | 111,032,000USD |
| Other Cashflows From Investing Activities | 130,000,000USD | — | 99,500,000USD | 68,000,000USD | 44,700,000USD | — | -20,854,000USD | -42,303,700USD |
| Other Cashflows From Financing Activities | 195,000USD | — | 9,710,000USD | -1,588USD | 19,000USD | 3,890,994USD | -2,763USD | 7,389USD |
| Unclassified Operating Cash Flow | -3,629,000USD | -3,362,000USD | -3,364,999USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | -130,000,000USD | — | -98,925,045USD | -67,852,000USD | -43,920,000USD | — | 21,021,000USD | 42,763,700USD |
| Issuance Of Capital Stock | — | 20,580,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | 186,187,006USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -90,351,000USD | -75,144,000USD | -36,317,000USD | -55,189,000USD | -50,517,000USD | -33,277,000USD | -8,101,000USD | -31,585,000USD |
| Depreciation | 3,092,000USD | 3,247,000USD | 3,297,000USD | 3,200,000USD | 947,000USD | 1,821,000USD | 340,000USD | — |
| Stock Based Compensation | 14,183,000USD | 8,320,000USD | 1,418,000USD | 1,252,000USD | 896,000USD | — | — | — |
| Other Non Cash Items | -4,365,000USD | -1,065,000USD | -15,692,000USD | 608,000USD | 679,000USD | 5,915,000USD | -5,679,000USD | 5,439,000USD |
| Change In Working Capital | 268,000USD | -5,961,000USD | -4,023,000USD | -2,695,000USD | 1,595,000USD | 966,000USD | -1,954,000USD | -5,431,000USD |
| Total Cash From Operating Activities | -77,173,000USD | -70,603,000USD | -51,422,000USD | -52,824,000USD | -46,400,000USD | -24,575,000USD | -15,394,000USD | -31,577,000USD |
| Capital Expenditures | -1,183,000USD | -808,000USD | -321,000USD | -2,230,000USD | -18,369,000USD | -2,219,000USD | -879,000USD | -49,000USD |
| Free Cash Flow | -78,356,000USD | -71,411,000USD | -51,743,000USD | -55,054,000USD | -64,769,000USD | -26,794,000USD | -16,273,000USD | -31,626,000USD |
| Investments | 15,187,000USD | -125,261,000USD | 25,637,000USD | -2,230,000USD | -18,369,000USD | — | — | — |
| Total Cashflows From Investing Activities | 14,004,000USD | -125,261,000USD | 25,637,000USD | -2,230,000USD | -18,369,000USD | -2,219,000USD | -688,000USD | 55,951,000USD |
| Net Borrowings | -61,000USD | -52,000USD | -29,000USD | -1,000USD | 0USD | — | — | — |
| Total Cash From Financing Activities | 30,428,000USD | 184,071,000USD | 92,482,000USD | 66,531,000USD | 51,063,000USD | 77,135,000USD | 82,237,000USD | 570,000USD |
| Issuance Of Capital Stock | 30,380,000USD | 189,589,000USD | 92,343,000USD | 66,459,000USD | 50,776,000USD | — | — | — |
| Change In Cash | -32,741,000USD | -11,793,000USD | 66,697,000USD | 11,477,000USD | -13,706,000USD | 49,463,000USD | 66,165,000USD | 24,896,000USD |
| Begin Period Cash Flow | 136,925,000USD | 148,718,000USD | 82,021,000USD | 70,544,000USD | 84,250,000USD | 143,093,000USD | 76,928,000USD | 52,032,000USD |
| End Period Cash Flow | 104,184,000USD | 136,925,000USD | 148,718,000USD | 82,021,000USD | 70,544,000USD | 192,556,000USD | 143,093,000USD | 76,928,000USD |
| Other Cashflows From Investing Activities | — | 74,000,000USD | 20,958,000USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | -5,466,000USD | 168,000USD | 66,532,000USD | 51,063,000USD | -2,219,000USD | -688,000USD | 55,951,000USD |
| Unclassified Investing Cash Flow | — | -73,192,000USD | -20,637,000USD | 2,230,000USD | 18,369,000USD | — | — | 56,000,000USD |
| Unclassified Financing Cash Flow | — | — | — | -66,459,000USD | -50,776,000USD | 79,354,000USD | 82,925,000USD | -55,381,000USD |
| Change To Account Receivables | — | — | — | — | — | — | 290,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.