NERV
Minerva Neurosciences, Inc.
Company overview
- Market capitalization
- $162.34M
- Employees
- 7
- Latest publication
- 2026-09-29
About Minerva Neurosciences, Inc.
Minerva Neurosciences, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of product candidates for the treatment of central nervous system diseases. Its lead product candidate is roluperidone, which is in Phase 3 confirmatory trial for the treatment of negative symptoms in patients with schizophrenia. Minerva Neurosciences, Inc. was incorporated in 2007 and is based in Burlington, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 42,218USD | 42,218USD | 0USD | 0USD |
| Research Development | 5,254,966,000USD | 2,173,617USD | 925,377USD | 1,298,041USD | 1,362,438USD | 1,982,896USD | 1,887,913USD | 3,860,499USD |
| Selling General Administrative | 11,416,586,000USD | 2,807,972USD | 1,918,971USD | 2,076,108USD | 2,540,446USD | 2,539,259USD | 2,478,787USD | 2,417,069USD |
| Unclassified Operating Expenses | -16,654,880,449USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 16,671,551USD | 4,981,589USD | 2,844,348USD | 3,374,149USD | 3,902,884USD | 4,522,155USD | 4,366,700USD | 6,277,568USD |
| Operating Income | -16,671,551USD | -4,981,589USD | -2,844,348USD | -3,374,149USD | -3,902,884USD | -4,522,155USD | -4,366,700USD | -6,277,568USD |
| Income Before Tax | -125,404,384USD | -283,667,663USD | -2,743,954USD | -3,258,588USD | -3,752,972USD | -4,272,048USD | 22,513,205USD | -8,233,487USD |
| Net Income | -125,404,384USD | -283,667,663USD | -2,743,954USD | -3,258,588USD | -3,752,972USD | -4,272,048USD | 22,513,205USD | -8,233,487USD |
| Net Income From Continuing Ops | -125,404,384USD | -283,667,663USD | -2,743,954USD | -3,258,588USD | -3,752,972USD | -4,272,048USD | 22,513,205USD | -8,233,487USD |
| Ebitda | -16,671,551USD | -283,666,303USD | -2,742,593USD | -3,257,228USD | -4,270,691USD | -4,271,000USD | 22,518,823USD | -5,913,761USD |
| Reconciled Depreciation | 0USD | 1,360USD | 1,361USD | 1,360USD | 1,361USD | 1,360USD | 5,618USD | 7,746USD |
| Total Other Income Expense Net | -108,732,833USD | -278,686,074USD | 100,394USD | 115,561USD | 149,912USD | 250,107USD | 26,879,905USD | -1,955,919USD |
| Cost Of Revenue | — | 1,360USD | 1,361USD | 1,360USD | 21,109USD | 21,109USD | 5,618USD | 7,746USD |
| Gross Profit | — | -1,360USD | -1,361USD | -1,360USD | 21,109USD | 21,109USD | -5,618USD | -7,746USD |
| Interest Expense | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 2,312,000USD |
| Net Interest Income | — | -3,102,649USD | 0USD | 0USD | 0USD | 0USD | 0USD | -1,951,225USD |
| Ebit | — | -283,667,663USD | -2,743,954USD | -3,258,588USD | -4,272,051USD | -4,272,360USD | 22,513,205USD | -5,921,507USD |
| Depreciation And Amortization | — | 1,360USD | 1,361USD | 1,360USD | 1,360USD | 1,360USD | 5,618USD | 7,746USD |
| Income Tax Expense | — | — | — | — | — | — | -5,618USD | 4USD |
| Interest Income | — | — | — | — | — | — | — | 360,755USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 41,176,000USD | 41,175,600USD | 0USD |
| Cost Of Revenue | 5,442USD | 22,469USD | 30,982USD | 8,513USD | 101,786USD | 176,177USD | 161,507USD | 17,467USD |
| Gross Profit | -5,442USD | -22,469USD | -30,982USD | -8,513USD | -102,000USD | 41,176,000USD | -162,000USD | -17,467USD |
| Research Development | 5,759,473USD | 11,898,595USD | 12,705,253USD | 14,649,087USD | 32,038,947USD | 22,039,000USD | 58,123,000USD | 34,889,000USD |
| Selling General Administrative | 9,343,497USD | 9,949,791USD | 10,414,323USD | 10,582,239USD | 13,326,710USD | 17,289,000USD | 17,741,000USD | 16,841,000USD |
| Total Operating Expenses | 15,102,970USD | 21,848,386USD | 23,119,576USD | 25,231,326USD | 45,365,657USD | 39,329,000USD | 75,864,000USD | 51,730,000USD |
| Operating Income | -15,102,970USD | -21,848,386USD | -23,119,576USD | -25,231,326USD | -45,365,657USD | 1,847,000USD | -75,865,000USD | -51,730,000USD |
| Interest Expense | 0USD | 4,562,000USD | 8,283,000USD | 7,407,000USD | 6,327,000USD | 0USD | 1,588,507USD | 110,448USD |
| Net Interest Income | -3,102,649USD | -4,562,223USD | -8,018,575USD | -7,406,555USD | -6,327,321USD | 0USD | 0USD | -110,448USD |
| Income Before Tax | -293,423,177USD | 1,438,865USD | -30,005,353USD | -32,108,676USD | -51,709,308USD | 1,941,000USD | -74,438,000USD | -50,171,000USD |
| Net Income | -293,423,177USD | 1,438,865USD | -30,005,353USD | -32,108,676USD | -49,905,952USD | 1,941,000USD | -72,183,000USD | -50,171,000USD |
| Net Income From Continuing Ops | -293,423,177USD | 1,438,865USD | -27,708,951USD | -32,108,676USD | -49,905,952USD | 1,940,771USD | -72,183,490USD | -50,171,287USD |
| Ebit | -293,423,177USD | 6,001,088USD | -21,722,406USD | -24,702,121USD | -45,381,987USD | 1,940,823USD | -74,437,507USD | -50,060,467USD |
| Ebitda | -293,417,735USD | 6,023,557USD | -21,691,424USD | -24,693,608USD | -45,280,201USD | 2,117,000USD | -74,276,000USD | -50,043,000USD |
| Depreciation And Amortization | 5,442USD | 22,469USD | 30,982USD | 8,513USD | 101,786USD | 176,177USD | 161,507USD | 17,467USD |
| Reconciled Depreciation | 5,442USD | 22,469USD | 29,621USD | 8,513USD | 101,786USD | 176,177USD | 161,507USD | 17,467USD |
| Total Other Income Expense Net | -278,320,207USD | 23,287,251USD | -6,885,777USD | -6,877,350USD | -6,343,651USD | 94,024USD | -17,573,000USD | 1,558,595,000USD |
| Interest Income | — | — | 1,437,405USD | 556,946USD | 16,516USD | — | 1,427,470USD | 1,673,890USD |
| Income Tax Expense | — | — | -2USD | 6,877,000USD | -1,803,356USD | -94,024USD | -2,254,000USD | 1,669,000USD |
| Tax Provision | — | — | — | 0USD | -1,803,356USD | 0USD | -2,254,132USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | -32,108,676USD | -49,905,952USD | 1,940,771USD | -72,183,490USD | -50,171,287USD |
| Non Operating Income Net Other | — | — | — | — | — | 94,024USD | 1,427,474USD | 1,669,043USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 95,088,945USD | 94,027,156USD | 97,968,888USD | 28,092,052USD | 30,419,645USD | 32,798,326USD | 37,143,744USD | 42,812,338USD |
| Cash And Equivalents | 24,652,086USD | — | — | — | — | — | — | — |
| Total Current Assets | 79,732,517USD | 79,106,779USD | 83,099,489USD | 13,020,179USD | 15,547,525USD | 17,924,846USD | 22,268,903USD | 27,936,137USD |
| Total Liabilities | 296,648,246USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 3,958,061USD | 4,482,193USD | 2,290,473USD | 2,672,322USD | 2,528,858USD | 1,947,169USD | 2,836,844USD | 4,483,040USD |
| Total Stockholder Equity | -213,300,623USD | -254,013,860USD | -140,748,082USD | -34,580,270USD | -32,109,213USD | -29,148,843USD | -25,693,100USD | -21,670,702USD |
| Total Equity Including Noncontrolling Interest | -201,559,301USD | — | — | — | — | — | — | — |
| Goodwill | 14,869,399USD | — | — | — | — | — | — | — |
| Accounts Payable | 1,447,556USD | 2,118,225USD | 639,707USD | 944,492USD | 896,799USD | 639,946USD | 1,607,844USD | 553,192USD |
| Common Stock | 4,723USD | 4,384USD | 4,327USD | 699USD | 699USD | 699USD | 699USD | 699USD |
| Retained Earnings | -796,737,839USD | -814,204,124USD | -688,799,740USD | -405,132,077USD | -402,388,123USD | -399,129,535USD | -395,376,563USD | -391,104,515USD |
| Other Current Assets | — | 941,883USD | 797,676USD | 733,533USD | 299,615USD | 634,798USD | 906,895USD | 1,407,345USD |
| Total Liab | — | 348,041,016USD | 238,716,970USD | 62,672,322USD | 62,528,858USD | 61,947,169USD | 62,836,844USD | 64,483,040USD |
| Other Current Liab | — | 2,363,968USD | 1,650,766USD | 1,727,830USD | 1,632,059USD | 1,307,223USD | 1,229,000USD | 3,929,848USD |
| Capital Stock | — | 4,384USD | 4,327USD | 699USD | 699USD | 699USD | 699USD | 699USD |
| Good Will | — | 14,869,399USD | 14,869,399USD | 14,869,399USD | 14,869,399USD | 14,869,399USD | 14,869,399USD | 14,869,399USD |
| Cash | — | 32,759,770USD | 82,301,813USD | 12,286,646USD | 15,247,910USD | 17,290,048USD | 21,362,008USD | 26,528,792USD |
| Cash And Short Term Investments | — | 78,164,896USD | 82,301,813USD | 12,286,646USD | 15,247,910USD | 17,290,048USD | 21,362,008USD | 26,528,792USD |
| Net Debt | — | 32,202,152USD | -82,301,813USD | -12,286,646USD | -15,247,910USD | -17,290,048USD | -21,362,008USD | -26,528,792USD |
| Short Long Term Debt Total | — | 64,961,922USD | 64,961,922USD | — | 60,000,000USD | 60,000,000USD | 60,000,000USD | 60,000,000USD |
| Short Term Investments | — | 45,405,126USD | — | — | — | 100,000USD | 100,000USD | 100,000USD |
| Common Stock Shares Outstanding | — | 43,900,000shares | 11,118,000shares | 7,569,000shares | 7,568,981shares | 7,569,000shares | 7,569,000shares | 7,569,000shares |
| Non Current Assets Total | — | 14,920,377USD | 14,869,399USD | 15,071,873USD | 14,872,120USD | 14,873,480USD | 14,874,841USD | 14,876,201USD |
| Non Current Liabilities Total | — | 343,558,823USD | 236,426,497USD | 60,000,000USD | 60,000,000USD | 60,000,000USD | 60,000,000USD | 60,000,000USD |
| Non Current Liabilities Other | — | 60,000,000USD | 60,000,000USD | 60,000,000USD | 60,000,000USD | 60,000,000USD | 60,000,000USD | 60,000,000USD |
| Non Currrent Assets Other | — | 50,978USD | — | 202,474USD | — | 5,441USD | 5,442USD | 6,802,000,000USD |
| Net Working Capital | — | 74,624,586USD | 80,809,016USD | 10,347,857USD | 13,018,667USD | 15,977,677USD | 19,432,059USD | 23,453,097USD |
| Unclassified Non Current Liabilities | — | 283,558,823USD | 176,426,497USD | — | — | — | — | — |
| Unclassified Equity | — | 560,181,496USD | 548,043,004USD | 370,550,409USD | 370,277,512USD | 369,979,294USD | 369,682,065USD | 369,432,415USD |
| Property Plant Equipment Net | — | — | 0USD | 1,360USD | 2,721USD | 4,081USD | 5,442USD | 6,802USD |
| Other Assets | — | — | — | — | — | 1USD | — | -27,936,109,063,863USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | -6,802,000,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 97,969,000USD | 37,143,744USD | 56,899,750USD | 55,087,233USD | 77,121,918USD | 57,626,209USD | 77,498,796USD | 139,136,045USD |
| Other Current Assets | 798,000USD | 906,895USD | 1,089,865USD | 4,065,335USD | 1,446,359USD | 2,083,264USD | 1,282,483USD | 2,021,050USD |
| Total Liab | 238,716,970USD | 62,836,844USD | 85,357,240USD | 75,111,452USD | 69,146,275USD | 4,963,608USD | 49,719,253USD | 48,871,276USD |
| Total Stockholder Equity | -140,748,082USD | -25,693,100USD | -28,457,490USD | -20,024,219USD | 7,975,643USD | 52,662,601USD | 27,779,543USD | 90,264,769USD |
| Other Current Liab | 1,651,000USD | 1,229,000USD | 1,535,097USD | 407,909USD | 965,739USD | 2,053,409USD | 4,139,163USD | 1,809,532USD |
| Common Stock | 4,327USD | 699USD | 699USD | 534USD | 534USD | 4,272USD | 3,908USD | 3,894USD |
| Capital Stock | 4,327USD | 699USD | 699USD | 534USD | 4,272USD | 4,272USD | 3,908USD | 3,894USD |
| Retained Earnings | -688,799,740USD | -395,376,563USD | -396,815,428USD | -366,810,075USD | -334,701,399USD | -284,795,447USD | -286,736,218USD | -214,552,728USD |
| Good Will | 14,869,000USD | 14,869,399USD | 14,869,399USD | 14,869,399USD | 14,869,399USD | 14,869,399USD | 14,869,399USD | 14,869,399USD |
| Cash | 82,302,000USD | 21,362,008USD | 40,912,575USD | 36,093,606USD | 60,755,080USD | 25,356,952USD | 21,412,623USD | 50,234,871USD |
| Cash And Short Term Investments | 82,302,000USD | 21,362,008USD | 40,912,575USD | 36,093,606USD | 60,755,080USD | 25,356,952USD | 45,854,143USD | 87,997,310USD |
| Total Current Assets | 83,100,000USD | 22,268,903USD | 42,002,440USD | 40,158,941USD | 62,201,439USD | 27,440,216USD | 47,136,626USD | 90,018,360USD |
| Total Current Liabilities | 2,290,000USD | 2,836,844USD | 3,340,417USD | 1,377,576USD | 2,818,954USD | 3,160,252USD | 6,629,068USD | 3,609,198USD |
| Net Debt | -17,340,078USD | -21,362,008USD | -40,912,575USD | -36,093,606USD | -60,755,080USD | -25,245,723USD | -21,128,493USD | -50,234,871USD |
| Short Long Term Debt Total | 64,961,922USD | 60,000,000USD | 82,016,823USD | 73,733,876USD | — | 111,229USD | 284,130USD | — |
| Accounts Payable | 639,000USD | 1,607,844USD | 1,805,320USD | 969,667USD | 1,853,215USD | 995,614USD | 2,317,004USD | 1,799,666USD |
| Property Plant Equipment Net | 0USD | 5,442USD | 10,884USD | 16,326USD | 51,080USD | 101,786USD | 277,963USD | 33,478USD |
| Common Stock Shares Outstanding | 8,464,000shares | 7,574,000shares | 6,506,000shares | 5,340,000shares | 5,340,000shares | 5,115,000shares | 4,877,000shares | 4,849,072shares |
| Non Current Assets Total | 14,869,000USD | 14,874,841USD | 14,897,310USD | 14,928,292USD | 14,920,479USD | 30,185,993USD | 30,362,170USD | 49,117,685USD |
| Non Current Liabilities Total | 236,426,497USD | 60,000,000USD | 82,016,823USD | 73,733,876USD | 66,327,321USD | 1,803,356USD | 43,090,185USD | 45,262,078USD |
| Non Current Liabilities Other | 60,000,000USD | 60,000,000USD | 82,016,823USD | 73,733,876USD | 66,327,321USD | — | 41,286,829USD | 41,204,590USD |
| Net Working Capital | 80,809,016USD | 19,432,059USD | 38,662,023USD | 38,781,365USD | 59,382,485USD | 24,279,964USD | 40,507,558USD | 86,409,162USD |
| Unclassified Non Current Liabilities | 176,426,497USD | — | — | -73,733,876USD | -66,327,321USD | -1,803,356USD | -42,978,956USD | -45,262,078USD |
| Unclassified Equity | 548,043,004USD | 369,682,065USD | 368,356,540USD | 346,784,788USD | 342,672,236USD | 337,449,504USD | 314,507,945USD | 304,809,709USD |
| Intangible Assets | — | 14,854,529,601USD | 17,027USD | 42,567USD | 51,080USD | 15,200,000USD | 15,200,000USD | 34,200,000USD |
| Other Assets | — | 1USD | — | — | 1,497,439USD | 15,316,594USD | 15,214,808USD | 34,214,808USD |
| Short Term Investments | — | 100,000USD | 100,000USD | — | — | 0USD | 24,441,520USD | 37,762,439USD |
| Non Currrent Assets Other | — | -21,340,540,551USD | 56,022,000USD | -891USD | -51,080USD | 14,808USD | 14,808USD | 14,808USD |
| Unclassified Non Current Assets | — | -14,854,529,602USD | -56,022,000USD | — | -1,548,519USD | -15,316,594USD | -15,214,808USD | -34,214,808USD |
| Other Liab | — | — | — | 73,733,876USD | 66,327,321USD | 1,803,356USD | 42,978,956USD | 45,262,078USD |
| Net Receivables | — | — | — | 3,117,218USD | — | — | — | — |
| Inventory | — | — | — | -3,017,218USD | — | — | — | — |
| Property Plant Equipment Gross | — | — | — | 16,326USD | 0USD | 101,786USD | 277,963USD | 33,478USD |
| Net Tangible Assets | — | — | — | -34,936,185USD | -6,944,836USD | 22,593,202USD | -2,289,856USD | 41,195,370USD |
| Unclassified Current Assets | — | — | — | -3,117,218USD | — | — | — | — |
| Deferred Long Term Liab | — | — | — | — | — | 1,803,356USD | 1,803,356USD | 4,057,488USD |
| Short Term Debt | — | — | — | — | — | 111,229USD | 172,901USD | 41,175,600,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | 41,175,600,000USD | 41,175,600,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -41,175,600,000USD | -82,351,200,000USD |
| Long Term Investments | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -125,404,384,000USD | -283,668,000USD | -2,743,954USD | -3,258,588USD | -4,272,048USD | -4,272,048USD | 22,513,205USD | -8,233,487USD |
| Depreciation | 0USD | 1,360USD | 1,361USD | 1,360USD | 1,360USD | 1,360USD | 5,618USD | 7,746USD |
| Stock Based Compensation | 8,710,302,000USD | 459,028USD | 272,897USD | 298,218USD | 249,650USD | 249,650USD | 307,708USD | 329,318USD |
| Other Non Cash Items | 111,264,974,871USD | 279,671,139USD | 272,897USD | 298,218USD | — | 0USD | -26,579,046USD | 2,311,980USD |
| Change In Working Capital | 2,043,129USD | -485,239USD | -446,402USD | 916,872USD | -1,145,746USD | -1,145,746USD | -599,693USD | 1,647,139USD |
| Total Cash From Operating Activities | -5,427,064,000USD | -4,480,740USD | -2,916,098USD | -2,042,138USD | -5,166,784USD | -5,166,784USD | -4,352,208USD | -3,937,304USD |
| Capital Expenditures | 0USD | 0USD | -2USD | -2USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -5,427,064,000USD | -4,480,740USD | -2,916,100USD | -2,042,139USD | -5,166,784USD | -5,166,784USD | -4,352,208USD | -3,937,304USD |
| Investments | -45,294,104USD | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Total Cashflows From Investing Activities | -45,294,104,000USD | — | — | — | — | — | — | — |
| Total Cash From Financing Activities | 1,079,125,000USD | 74,495,907USD | -45,166USD | — | 0USD | 0USD | 0USD | — |
| Change In Cash | -49,642,043,000USD | 70,015,167USD | -2,961,264USD | -2,042,138USD | -5,166,784USD | -5,166,784USD | -4,352,208USD | -3,937,304USD |
| Begin Period Cash Flow | 82,401,813,000USD | 12,386,646USD | 15,347,910USD | 17,390,048USD | 26,628,792USD | 26,628,792USD | 30,981,000USD | 34,918,304USD |
| End Period Cash Flow | 32,759,770,000USD | 82,401,813USD | 12,386,646USD | 15,347,910USD | 21,462,008USD | 21,462,008USD | 26,628,792USD | 30,981,000USD |
| Other Cashflows From Financing Activities | 1,077,955,000USD | 45,166USD | -45,166USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | -45,248,809,896USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | 74,450,741USD | — | — | — | — | — | — |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -293,423,000USD | 1,438,865USD | -30,005,353USD | -32,108,676USD | -49,905,952USD | 1,940,771USD | -72,183,490USD | -50,171,287USD |
| Depreciation | 5,442,000USD | 22,469USD | 30,982USD | 8,513USD | 101,786USD | 176,177USD | 161,507USD | 17,467USD |
| Stock Based Compensation | 1,327,372,000USD | 1,325,525USD | 1,968,381USD | 4,108,819USD | 5,218,994USD | 9,704,229USD | 9,173,265USD | 8,182,678USD |
| Other Non Cash Items | -14,549,694,653USD | -22,016,823USD | 8,282,947USD | 7,406,555USD | 21,527,321USD | -86,774USD | 18,235,943USD | 38,040USD |
| Change In Working Capital | -632,347USD | -320,603USD | 4,938,311USD | -4,060,354USD | 259,335USD | -45,556,426USD | 3,434,684USD | 110,960USD |
| Total Cash From Operating Activities | -13,510,936,000USD | -19,550,567USD | -14,784,732USD | -24,645,143USD | -24,601,872USD | -33,822,023USD | -43,432,223USD | -41,941,756USD |
| Capital Expenditures | 0USD | 0USD | -2USD | -16,326USD | -16,326USD | -16,326USD | -3USD | 0USD |
| Free Cash Flow | -13,510,936,000USD | -19,550,567USD | -14,784,730USD | -24,661,469USD | -24,601,872USD | -33,822,023USD | -43,432,220USD | -41,941,756USD |
| Total Cash From Financing Activities | 74,450,741,000USD | 0USD | 19,603,701USD | -5USD | 60,000,000USD | 13,238,058USD | 524,999USD | -3,344,770USD |
| Issuance Of Capital Stock | 80,000,000USD | 0USD | 19,999,994USD | 0USD | 0USD | 12,550,069USD | — | 0USD |
| Change In Cash | 60,939,805,000USD | -19,550,567USD | 4,818,969USD | -24,661,474USD | 35,398,128USD | 3,944,329USD | -28,822,248USD | 24,203,050USD |
| Begin Period Cash Flow | 21,462,008,000USD | 41,012,575USD | 36,193,606USD | 60,855,080USD | 25,456,952USD | 21,512,623USD | 50,334,871USD | 26,131,821USD |
| End Period Cash Flow | 82,401,813,000USD | 21,462,008USD | 41,012,575USD | 36,193,606USD | 60,855,080USD | 25,456,952USD | 21,512,623USD | 50,334,871USD |
| Other Cashflows From Financing Activities | 74,376,290,259USD | — | -396,293USD | -5USD | 60,000,000USD | 687,989USD | 525,000USD | 655,934USD |
| Investments | — | 0USD | -16,326USD | -16,326USD | 0USD | 24,528,294USD | 14,084,976USD | 69,489,576USD |
| Change To Account Receivables | — | — | — | -3,117,218USD | — | — | — | — |
| Change To Inventory | — | — | — | 3,117,218USD | — | — | — | — |
| Change To Liabilities | — | — | — | -883,548USD | 857,601USD | -44,582,744USD | 2,846,969USD | 732,826USD |
| Total Cashflows From Investing Activities | — | — | — | -16,326USD | -16,326USD | 24,528,294USD | 14,084,976USD | 69,489,576USD |
| Other Cashflows From Investing Activities | — | — | — | -16,326,000USD | — | — | 14,084,980USD | 69,489,580USD |
| Unclassified Investing Cash Flow | — | — | — | 16,342,326USD | — | — | -14,084,977USD | -69,489,580USD |
| Unclassified Operating Cash Flow | — | — | — | — | -1,803,356USD | — | -2,254,132USD | — |
| Sale Purchase Of Stock | — | — | — | — | — | 13,238,058USD | 524,999USD | 655,934USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 3,944,329USD | -28,822,248USD | 24,203,050USD |
| Net Borrowings | — | — | — | — | — | — | — | -4,000,704USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.