marketcaparena

NCNO

nCino, Inc.

Company overview

Market capitalization
$1.97B
Employees
1,684
Latest publication
2026-09-29
About nCino, Inc.

nCino, Inc., a software-as-a-service company, provides software solutions to financial institutions in the United States, the United Kingdom, and internationally. It offers solutions on the nCino Platform, including an Onboarding solution that streamlines and enhances the customer onboarding process through a digital platform for credit and non-credit onboarding, commercial account opening, and enterprise-level onboarding; and an Account Opening solution, which includes a Deposit Account Opening solution for consumers and small businesses. The company also provides Lending, which provides a loan origination platform for commercial, consumer, small business, and mortgage lending, such as the Commercial Loan Origination System that automates the loan lifecycle; Consumer Lending solution, which offers an omnichannel solution with automated credit decisioning and integrations; and Small Business Loan Origination solution for automation and machine learning. In addition, it offers Credit Monitoring, manages credit risks, monitors performance, and uncovers growth opportunities through a data-driven platform; Portfolio Analytics solution, which offers customizable dashboards to track loan, deposit, and application data; and Integration & Intelligence, provides integration capabilities to connect core banking systems, fintech applications, and third-party services via open APIs and a partner marketplace. The company serves global, enterprise, regional, and community banks, credit unions, challenger banks, and independent mortgage banks, business development managers, account executives, field sales engineers, and customer success managers. nCino, Inc. was founded in 2011 and is headquartered in Wilmington, North Carolina.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-07-31 · USDQ1 20272026-04-30 · USDQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ2 20262025-07-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USD
Interest income274,000USD———————
Total revenues161,001,000USD———————
Net income (loss)6,398,000USD———————
Diluted105,361,192shares———————
Gross profit100,771,000USD———————
Other income (expense), net-750,000USD———————
Research and development31,030,000USD———————
Professional services and other17,539,000USD———————
General and administrative19,179,000USD———————
Sales and marketing36,948,000USD———————
Income (loss) from operations13,614,000USD———————
Subscription143,462,000USD———————
Total operating expenses87,157,000USD———————
Basic0.05USD/share———————
Income tax provision1,526,000USD———————
Net income (loss) attributable to n Cino, Inc.5,081,000USD———————
Adjustment attributable to redeemable non controlling interest (Note 2)603,000USD———————
Total cost of revenues60,230,000USD———————
Income (loss) before income taxes7,924,000USD———————
Net income (loss) attributable to redeemable non controlling interest (Note 2)714,000USD———————
Interest expense-5,214,000USD———————
Total Revenue—159,414,000USD149,666,000USD152,163,000USD148,815,000USD144,137,000USD141,370,000USD138,797,000USD
Cost Of Revenue—63,045,000USD57,750,000USD58,477,000USD60,690,000USD57,695,000USD57,013,000USD53,745,000USD
Gross Profit—96,369,000USD91,916,000USD93,686,000USD88,125,000USD86,442,000USD84,357,000USD85,052,000USD
Research Development—28,424,000USD29,979,000USD29,541,000USD34,667,000USD33,341,000USD32,131,000USD33,039,000USD
Selling General Administrative—17,229,000USD25,900,000USD19,322,000USD25,489,000USD21,643,000USD24,220,000USD23,108,000USD
Unclassified Operating Expenses—28,660,000USD——————
Total Operating Expenses—74,313,000USD89,096,000USD81,970,000USD97,421,000USD87,955,000USD90,095,000USD85,876,000USD
Operating Income—22,056,000USD2,820,000USD11,716,000USD-9,296,000USD-1,513,000USD-5,738,000USD-824,000USD
Interest Income—366,000USD160,000USD339,000USD513,000USD417,000USD353,000USD482,000USD
Interest Expense—4,481,000USD4,228,000USD4,335,000USD4,444,000USD4,450,000USD3,798,000USD1,653,000USD
Net Interest Income—-4,115,000USD-4,068,000USD-3,996,000USD-3,931,000USD-4,033,000USD-3,445,000USD-1,171,000USD
Income Before Tax—16,671,000USD746,000USD7,920,000USD-12,510,000USD10,551,000USD-19,448,000USD-1,563,000USD
Income Tax Expense—1,680,000USD-7,590,000USD-695,000USD1,209,000USD4,534,000USD-3,871,000USD2,589,000USD
Tax Provision—1,680,000USD-8,044,000USD-695,000USD1,209,000USD4,534,000USD-3,871,000USD2,589,000USD
Net Income—13,641,000USD8,336,000USD6,539,000USD-15,257,000USD5,562,000USD-18,610,000USD-5,252,000USD
Net Income From Continuing Ops—14,991,000USD8,790,000USD8,615,000USD-13,719,000USD6,017,000USD-15,577,000USD-4,152,000USD
Ebit—22,056,000USD—12,255,000USD-8,066,000USD15,001,000USD-15,650,000USD90,000USD
Ebitda—32,139,000USD2,820,000USD22,846,000USD2,636,000USD25,706,000USD-5,437,000USD9,003,000USD
Depreciation And Amortization—10,083,000USD—10,591,000USD10,702,000USD10,705,000USD10,213,000USD8,913,000USD
Reconciled Depreciation—10,083,000USD10,257,000USD10,591,000USD10,702,000USD10,705,000USD10,213,000USD8,913,000USD
Total Other Income Expense Net—-5,385,000USD-2,074,000USD-3,796,000USD-3,214,000USD12,064,000USD-13,710,000USD-739,000USD
Minority Interest—-1,350,000USD-454,000USD-2,076,000USD-1,538,000USD-455,000USD-3,033,000USD-1,100,000USD
Selling And Marketing Expenses——33,217,000USD33,107,000USD37,265,000USD32,971,000USD33,744,000USD29,729,000USD
SourceDisclosureVerifiedLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Total Revenue594,781,000USD540,657,000USD476,543,000USD408,315,000USD273,865,000USD204,293,000USD138,180,000USD91,534,000USD
Cost Of Revenue234,612,000USD215,869,000USD191,470,000USD169,606,000USD111,413,000USD88,135,000USD64,070,000USD46,451,000USD
Gross Profit360,169,000USD324,788,000USD285,073,000USD238,709,000USD162,452,000USD116,158,000USD74,110,000USD45,083,000USD
Research Development127,528,000USD129,422,000USD117,311,000USD121,576,000USD79,363,000USD58,263,000USD35,304,000USD22,230,000USD
Selling General Administrative92,354,000USD90,266,000USD76,727,000USD83,477,000USD71,545,000USD40,772,000USD22,536,000USD14,791,000USD
Selling And Marketing Expenses136,560,000USD123,231,000USD130,547,000USD127,669,000USD82,901,000USD59,731,000USD44,440,000USD31,278,000USD
Total Operating Expenses356,442,000USD342,919,000USD324,585,000USD332,722,000USD233,809,000USD158,766,000USD102,280,000USD68,299,000USD
Operating Income3,727,000USD-18,131,000USD-39,512,000USD-94,013,000USD-71,357,000USD-42,608,000USD-28,170,000USD-23,216,000USD
Interest Income1,429,000USD1,761,000USD2,567,000USD403,000USD194,000USD361,000USD988,000USD1,193,000USD
Interest Expense17,457,000USD8,763,000USD4,135,000USD2,807,000USD1,514,000USD130,000USD130,000USD0USD
Net Interest Income-16,028,000USD-7,002,000USD-1,568,000USD-2,404,000USD-1,320,000USD231,000USD988,000USD1,193,000USD
Income Before Tax6,707,000USD-35,560,000USD-41,936,000USD-97,773,000USD-73,954,000USD-40,684,000USD-27,149,000USD-22,112,000USD
Income Tax Expense1,527,000USD-2,511,000USD1,590,000USD4,071,000USD-23,833,000USD586,000USD586,000USD194,000USD
Tax Provision-2,996,000USD-2,511,000USD1,590,000USD4,071,000USD-23,833,000USD586,000USD586,000USD194,000USD
Net Income5,180,000USD-37,878,000USD-42,346,000USD-102,720,000USD-49,446,000USD-40,536,000USD-27,594,000USD-22,306,000USD
Net Income From Continuing Ops9,703,000USD-33,049,000USD-43,526,000USD-101,844,000USD-50,121,000USD-41,270,000USD-27,735,000USD-22,306,000USD
Ebitda3,727,000USD9,548,000USD7,463,000USD-56,474,000USD-62,434,000USD-33,123,000USD-22,540,000USD-20,654,000USD
Reconciled Depreciation42,255,000USD36,345,000USD45,264,000USD34,652,000USD10,006,000USD7,431,000USD4,609,000USD1,458,000USD
Total Other Income Expense Net2,980,000USD-17,429,000USD-2,424,000USD-3,760,000USD-2,597,000USD1,924,000USD1,021,000USD1,104,000USD
Minority Interest-4,523,000USD-4,829,000USD1,180,000USD-876,000USD675,000USD3,791,000USD4,356,000USD4,356,000USD
Ebit—-26,797,000USD-37,801,000USD-94,966,000USD-72,440,000USD-40,554,000USD-27,149,000USD-22,112,000USD
Depreciation And Amortization—36,345,000USD45,264,000USD38,492,000USD10,006,000USD7,431,000USD4,609,000USD1,458,000USD
Net Income Applicable To Common Shares———-102,720,000USD-49,446,000USD-40,536,000USD-27,594,000USD-22,306,000USD
Non Operating Income Net Other—————2,054,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-07-31 · USDQ1 20272026-04-30 · USDQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ2 20262025-07-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USD
Accumulated deficit-355,745,000USD———————
Total liabilities, redeemable non controlling interest, and stockholders’ equity1,571,753,000USD———————
Commitments and contingencies (Note 11)11USD———————
Deferred revenue, current portion218,810,000USD———————
Intangible assets, net117,392,000USD———————
Additional paid in capital1,584,093,000USD———————
Debt, noncurrent, net265,557,000USD———————
Accrued expenses and other current liabilities39,215,000USD———————
Total stockholders’ equity929,832,000USD———————
Property and equipment, net73,636,000USD———————
Investments7,262,000USD———————
Total current liabilities286,756,000USD———————
Deferred income taxes, noncurrent8,014,000USD———————
Financing obligations, current portion393,000USD———————
Goodwill1,075,770,000USD———————
Operating lease liabilities, noncurrent9,001,000USD———————
Total liabilities626,517,000USD———————
Total assets1,571,753,000USD———————
Costs capitalized to obtain revenue contracts, current portion, net16,935,000USD———————
Accounts payable14,840,000USD———————
Other long term liabilities3,905,000USD———————
Operating lease right of use assets, net11,627,000USD———————
Costs capitalized to obtain revenue contracts, noncurrent, net29,870,000USD———————
Prepaid expenses and other current assets20,311,000USD———————
Total current assets242,901,000USD———————
Financing obligations, noncurrent50,178,000USD———————
Deferred revenue, noncurrent3,106,000USD———————
Debt, current portion, net9,803,000USD———————
Operating lease liabilities, current portion3,695,000USD———————
Accumulated other comprehensive income3,340,000USD———————
Long term prepaid expenses and other assets13,295,000USD———————
Total Assets—1,607,830,000USD1,648,106,000USD1,561,174,000USD1,616,017,000USD1,650,942,000USD1,610,381,000USD1,516,606,000USD
Intangible Assets—126,215,000USD135,658,000USD142,841,000USD151,920,000USD161,316,000USD154,571,000USD128,344,000USD
Other Current Assets—39,872,000USD38,589,000USD19,608,000USD33,682,000USD36,037,000USD34,534,000USD25,737,000USD
Total Liab—623,384,000USD579,454,000USD507,251,000USD548,854,000USD569,995,000USD512,783,000USD423,100,000USD
Total Stockholder Equity—970,359,000USD1,055,915,000USD1,041,488,000USD1,056,818,000USD1,072,218,000USD1,089,312,000USD1,088,263,000USD
Other Current Liab—44,488,000USD64,372,000USD37,536,000USD33,654,000USD35,185,000USD39,865,000USD27,964,000USD
Common Stock—60,000USD59,000USD59,000USD59,000USD59,000USD58,000USD58,000USD
Capital Stock—60,000USD59,000USD59,000USD59,000USD59,000USD58,000USD58,000USD
Retained Earnings—-361,429,000USD-375,773,000USD-384,391,000USD-393,039,000USD-379,394,000USD-385,335,000USD-369,821,000USD
Good Will—1,076,098,000USD1,077,947,000USD1,071,152,000USD1,070,947,000USD1,080,657,000USD1,019,375,000USD908,559,000USD
Cash—102,813,000USD88,374,000USD87,590,000USD122,935,000USD133,230,000USD120,928,000USD257,894,000USD
Cash And Short Term Investments—102,813,000USD88,374,000USD87,590,000USD122,935,000USD133,230,000USD120,928,000USD257,894,000USD
Total Current Assets—267,427,000USD293,503,000USD194,280,000USD255,085,000USD273,684,000USD302,249,000USD348,644,000USD
Total Current Liabilities—299,861,000USD294,492,000USD208,083,000USD248,637,000USD260,742,000USD251,512,000USD178,913,000USD
Current Deferred Revenue—225,049,000USD210,552,000USD152,065,000USD194,883,000USD203,659,000USD191,174,000USD132,382,000USD
Net Debt—223,899,000USD190,321,000USD181,781,000USD146,550,000USD145,118,000USD115,896,000USD-21,997,000USD
Short Term Debt—14,614,000USD5,047,000USD5,955,000USD6,031,000USD6,797,000USD6,833,000USD6,444,000USD
Short Long Term Debt—9,803,000USD——————
Short Long Term Debt Total—326,712,000USD278,695,000USD269,371,000USD269,485,000USD278,348,000USD236,824,000USD235,897,000USD
Long Term Debt—253,007,000USD213,500,000USD203,500,000USD203,500,000USD208,500,000USD166,000,000USD166,000,000USD
Long Term Investments—7,262,000USD7,262,000USD7,262,000USD7,262,000USD7,262,000USD9,294,000USD9,294,000USD
Net Receivables—124,742,000USD166,540,000USD86,948,000USD98,468,000USD104,417,000USD146,787,000USD65,013,000USD
Accounts Payable—15,710,000USD14,521,000USD12,527,000USD14,069,000USD15,101,000USD13,640,000USD12,123,000USD
Property Plant Equipment Net—86,670,000USD88,294,000USD89,261,000USD90,366,000USD92,853,000USD90,979,000USD90,649,000USD
Property Plant Equipment Gross—117,689,000USD118,110,000USD117,842,000USD118,521,000USD123,271,000USD119,983,000USD118,462,000USD
Accumulated Other Comprehensive Income—4,016,000USD7,042,000USD-760,000USD-121,000USD1,551,000USD176,000USD1,615,000USD
Common Stock Shares Outstanding—109,458,472shares115,074,576shares115,830,218shares115,256,000shares116,579,000shares115,827,000shares115,611,833shares
Non Current Assets Total—1,340,403,000USD1,354,603,000USD1,366,894,000USD1,360,932,000USD1,377,258,000USD1,308,132,000USD1,167,962,000USD
Non Current Liabilities Total—323,523,000USD284,962,000USD299,168,000USD300,217,000USD309,253,000USD261,271,000USD244,187,000USD
Non Current Liabilities Other—3,795,000USD4,124,000USD17,615,000USD17,185,000USD16,707,000USD17,160,000USD3,726,000USD
Non Currrent Assets Other—44,158,000USD45,442,000USD56,220,000USD40,437,000USD35,170,000USD33,913,000USD31,116,000USD
Net Working Capital—-32,434,000USD-989,000USD1,139,000USD6,448,000USD12,942,000USD50,737,000USD169,731,000USD
Unclassified Current Liabilities—-9,803,000USD——————
Unclassified Non Current Liabilities—66,721,000USD67,338,000USD78,053,000USD79,532,000USD84,046,000USD78,111,000USD74,461,000USD
Unclassified Equity—1,327,652,000USD1,424,528,000USD1,426,521,000USD1,449,860,000USD1,449,943,000USD1,474,355,000USD1,456,353,000USD
SourceDisclosureVerifiedLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Total Assets1,648,106,000USD1,610,381,000USD1,340,430,000USD1,327,269,000USD1,301,014,000USD563,401,000USD250,151,000USD119,966,000USD
Intangible Assets135,658,000USD154,571,000USD115,572,000USD152,825,000USD180,122,000USD23,137,000USD26,093,000USD26,093,000USD
Other Current Assets38,589,000USD34,534,000USD25,715,000USD25,660,000USD20,967,000USD15,289,000USD3,608,000USD4,991,000USD
Total Liab579,454,000USD512,783,000USD287,826,000USD299,602,000USD230,507,000USD134,431,000USD78,522,000USD53,930,000USD
Total Stockholder Equity1,055,915,000USD1,089,312,000USD1,049,176,000USD1,024,078,000USD1,067,625,000USD425,179,000USD171,629,000USD66,036,000USD
Other Current Liab64,372,000USD39,865,000USD27,130,000USD33,520,000USD36,198,000USD20,230,000USD71,909,000USD48,966,000USD
Common Stock59,000USD58,000USD57,000USD56,000USD55,000USD47,000USD41,000USD38,000USD
Capital Stock59,000USD58,000USD57,000USD56,000USD55,000USD47,000USD41,000USD38,000USD
Retained Earnings-375,773,000USD-385,335,000USD-352,758,000USD-310,341,000USD-209,616,000USD-161,064,000USD-120,924,000USD-104,752,000USD
Good Will1,077,947,000USD1,019,375,000USD838,869,000USD839,440,000USD841,487,000USD57,149,000USD55,840,000USD55,840,000USD
Cash88,374,000USD120,928,000USD112,085,000USD82,036,000USD88,014,000USD371,425,000USD91,184,000USD74,347,000USD
Cash And Short Term Investments88,374,000USD120,928,000USD112,085,000USD82,036,000USD88,014,000USD371,425,000USD91,184,000USD74,347,000USD
Total Current Assets293,503,000USD302,249,000USD250,775,000USD207,193,000USD183,509,000USD442,231,000USD145,277,000USD109,167,000USD
Total Current Liabilities294,492,000USD251,512,000USD215,036,000USD205,158,000USD174,376,000USD115,692,000USD76,575,000USD52,409,000USD
Current Deferred Revenue210,552,000USD191,174,000USD170,941,000USD154,871,000USD122,643,000USD89,141,000USD58,942,000USD41,108,000USD
Net Debt190,321,000USD115,896,000USD-37,859,000USD14,500,000USD-39,169,000USD-355,162,000USD-91,184,000USD-74,347,000USD
Short Term Debt5,047,000USD6,833,000USD5,123,000USD4,889,000USD4,169,000USD324,000USD58,942,000USD41,108,000USD
Short Long Term Debt Total278,695,000USD236,824,000USD74,226,000USD96,536,000USD48,845,000USD16,263,000USD16,263,000USD—
Long Term Debt213,500,000USD166,000,000USD—30,000,000USD————
Long Term Investments7,262,000USD9,294,000USD9,294,000USD6,531,000USD4,031,000USD0USD——
Net Receivables166,540,000USD146,787,000USD112,975,000USD99,497,000USD74,528,000USD55,517,000USD43,406,000USD29,829,000USD
Accounts Payable14,521,000USD13,640,000USD11,842,000USD11,878,000USD11,366,000USD5,997,000USD4,666,000USD3,443,000USD
Property Plant Equipment Net88,294,000USD90,979,000USD98,406,000USD94,950,000USD73,847,000USD29,943,000USD13,477,000USD10,406,000USD
Property Plant Equipment Gross118,110,000USD119,983,000USD123,598,000USD94,950,000USD73,847,000USD29,943,000USD13,477,000USD10,406,000USD
Accumulated Other Comprehensive Income7,042,000USD176,000USD996,000USD694,000USD-72,000USD240,000USD-408,000USD-21,000USD
Common Stock Shares Outstanding114,346,567shares115,162,000shares112,672,397shares110,615,734shares96,722,464shares87,678,323shares89,643,127shares89,643,127shares
Non Current Assets Total1,354,603,000USD1,308,132,000USD1,089,655,000USD1,120,076,000USD1,117,505,000USD121,170,000USD104,874,000USD10,799,000USD
Non Current Liabilities Total284,962,000USD261,271,000USD72,790,000USD94,444,000USD56,131,000USD18,739,000USD1,947,000USD1,521,000USD
Non Current Liabilities Other4,124,000USD17,160,000USD——9,736,000USD16,885,000USD195,000USD—
Non Currrent Assets Other45,442,000USD33,913,000USD27,514,000USD26,330,000USD16,343,000USD750,000USD9,464,000USD393,000USD
Net Working Capital-989,000USD50,737,000USD35,739,000USD2,035,000USD9,133,000USD326,539,000USD68,702,000USD56,758,000USD
Unclassified Non Current Liabilities67,338,000USD78,111,000USD72,790,000USD46,215,000USD18,537,000USD-11,137,000USD-7,195,000USD—
Unclassified Equity1,424,528,000USD1,474,355,000USD1,400,824,000USD1,333,613,000USD1,277,203,000USD585,909,000USD292,879,000USD170,733,000USD
Short Term Investments——5,359,000USD—————
Inventory——1USD9,386,000USD1USD1USD7,079,000USD—
Unclassified Current Assets——-5,359,001USD-9,386,000USD————
Deferred Long Term Liab———18,229,000USD16,403,000USD10,191,000USD7,000,000USD—
Net Tangible Assets———31,813,000USD46,016,000USD344,893,000USD85,340,000USD66,036,000USD
Other Liab————11,455,000USD2,800,000USD1,947,000USD1,521,000USD
Other Assets————18,018,000USD10,941,000USD9,464,000USD393,000USD
Unclassified Non Current Assets————-16,343,000USD—-9,464,000USD-82,326,000USD
Unclassified Current Liabilities——————-117,884,000USD-82,216,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-07-31 · USD
Excise tax on repurchases of common stock1,160,000USD
Net cash used in financing activities-119,305,000USD
Amortization of costs capitalized to obtain revenue contracts9,276,000USD
Payments on term loan-2,500,000USD
Net income (loss) attributable to n Cino, Inc.18,722,000USD
Cash paid for taxes, net of refunds3,207,000USD
Proceeds from borrowings on revolving credit facility15,000,000USD
Principal payments on financing obligations-647,000USD
Costs capitalized to obtain revenue contracts-8,357,000USD
Cash, cash equivalents, and restricted cash, end of period83,604,000USD
Net cash used in investing activities-809,000USD
Payments on revolving credit facility-150,000,000USD
Net income (loss)21,389,000USD
Stock based compensation31,906,000USD
Prepaid expenses and other assets-1,600,000USD
Purchases of property and equipment-809,000USD
Net foreign currency losses (gains)-238,000USD
Exercise of stock options1,162,000USD
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash-571,000USD
Net cash provided by operating activities115,604,000USD
Net income and adjustment attributable to redeemable non controlling interest-2,667,000USD
Cash paid for interest9,241,000USD
Accrued expenses and other liabilities-17,942,000USD
Operating lease liabilities-2,019,000USD
Amortization of debt issuance costs209,000USD
Accounts payable336,000USD
Depreciation and amortization20,139,000USD
Net increase (decrease) in cash, cash equivalents, and restricted cash-5,081,000USD
Change in fair value of contingent consideration300,000USD
Repurchases of common stock-175,659,000USD
Deferred revenue11,996,000USD
Stock issuance under the employee stock purchase plan2,145,000USD
Other long term liabilities182,000USD
Payment of contingent consideration-8,100,000USD
Proceeds from term loan, net of debt issuance costs199,294,000USD
Non cash operating lease costs1,818,000USD
Restricted cash included in prepaid expenses and other current assets314,000USD
Measurement period adjustments relating to business acquisitions147,000USD
Deferred income taxes1,329,000USD
Provision for bad debt193,000USD
Loss on disposal of long lived assets-91,000USD
Cash and cash equivalents83,290,000USD
Accounts receivable-42,920,000USD
Total cash, cash equivalents, and restricted cash, end of period83,604,000USD
SourceDisclosureVerified

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-07-31 · USDQ1 20272026-04-30 · USDQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ2 20262025-07-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USD
Net Income6,398,000USD13,641,000USD8,336,000USD6,539,000USD-15,257,000USD5,562,000USD-18,610,000USD-5,252,000USD
Stock Based Compensation697,000USD13,904,000USD21,203,000USD18,251,000USD18,616,000USD15,814,000USD18,577,000USD17,971,000USD
Operating Cash Flow34,199,000USD———————
Capital Expenditures-195,000USD-614,000USD-461,000USD-174,000USD-5,148,000USD-1,718,000USD-350,000USD-830,000USD
Depreciation—10,083,000USD10,257,000USD10,591,000USD10,702,000USD10,705,000USD10,213,000USD8,913,000USD
Other Non Cash Items—7,341,000USD27,298,000USD24,979,000USD25,069,000USD6,247,000USD35,469,000USD22,263,000USD
Change To Account Receivables—41,208,000USD-79,255,000USD11,243,000USD6,120,000USD45,717,000USD-81,573,000USD12,406,000USD
Change In Working Capital—36,256,000USD-24,187,000USD-35,614,000USD-4,125,000USD29,150,000USD-32,469,000USD-20,307,000USD
Total Cash From Operating Activities—81,405,000USD12,938,000USD5,071,000USD17,736,000USD54,320,000USD-10,019,000USD5,777,000USD
Free Cash Flow—80,791,000USD12,477,000USD4,897,000USD12,588,000USD52,602,000USD-10,369,000USD4,947,000USD
Investments—0USD0USD0USD-5,148,000USD-48,297,000USD-126,422,000USD-830,000USD
Total Cashflows From Investing Activities—-614,000USD-461,000USD-174,000USD-5,148,000USD-48,297,000USD-126,422,000USD-830,000USD
Net Borrowings—49,025,000USD10,000,000USD0USD-4,590,000USD42,090,000USD0USD126,000,000USD
Total Cash From Financing Activities—-65,885,000USD-13,217,000USD-39,631,000USD-22,434,000USD2,250,000USD2,039,000USD125,280,000USD
Sale Purchase Of Stock—-110,083,000USD-25,017,000USD-39,482,000USD-20,010,000USD-40,588,000USD—0USD
Change In Cash—14,447,000USD803,000USD-35,343,000USD-10,162,999USD12,301,999USD-136,966,000USD131,322,000USD
Begin Period Cash Flow—88,685,000USD87,724,000USD123,067,000USD133,229,999USD120,928,000USD257,894,000USD126,572,000USD
End Period Cash Flow—103,132,000USD88,685,000USD87,724,000USD123,067,000USD133,229,999USD120,928,000USD257,894,000USD
Other Cashflows From Financing Activities—-5,300,000USD-389,000USD-39,631,000USD2,166,000USD748,000USD2,039,000USD-720,000USD
Unclassified Operating Cash Flow——-29,969,000USD-19,675,000USD-17,269,000USD-13,158,000USD-23,199,000USD-17,811,000USD
Unclassified Financing Cash Flow——2,189,000USD39,482,000USD————
Unclassified Investing Cash Flow————5,148,000USD1,718,000USD—1,130,000USD
Other Cashflows From Investing Activities———————-300,000USD
SourceDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Net Income5,180,000USD-37,878,000USD-42,346,000USD-102,720,000USD-49,446,000USD-40,536,000USD-27,594,000USD-22,306,000USD
Depreciation42,255,000USD36,345,000USD45,264,000USD38,492,000USD12,540,000USD7,431,000USD4,609,000USD1,458,000USD
Stock Based Compensation73,884,000USD71,592,000USD58,035,000USD50,232,000USD28,477,000USD25,208,000USD5,745,000USD4,095,000USD
Other Non Cash Items9,709,000USD102,310,000USD73,145,000USD62,098,000USD35,531,000USD27,565,000USD8,742,000USD103,000USD
Change To Account Receivables-16,175,000USD-31,389,000USD-14,325,000USD-26,795,000USD-13,507,000USD-11,413,000USD-14,156,000USD-5,655,000USD
Change In Working Capital-34,776,000USD-38,460,000USD-16,437,999USD-14,878,000USD6,426,000USD14,594,000USD5,050,000USD12,061,000USD
Total Cash From Operating Activities90,065,000USD55,199,000USD57,285,000USD-15,381,000USD-19,229,000USD9,222,000USD-8,998,000USD-4,589,000USD
Capital Expenditures-7,501,000USD-2,266,000USD-3,871,000USD-18,901,000USD-5,463,000USD-4,338,000USD-5,760,000USD-7,965,000USD
Free Cash Flow82,564,000USD52,933,000USD53,414,000USD-34,282,000USD-24,692,000USD4,884,000USD-14,758,000USD-12,554,000USD
Investments3,684,000USD-219,177,000USD-6,328,000USD-20,725,000USD-4,031,000USD-4,338,000USD-58,027,000USD-7,965,000USD
Total Cashflows From Investing Activities-54,080,000USD-219,177,000USD-5,345,000USD-20,725,000USD-278,488,000USD-4,338,000USD-53,514,000USD-7,965,000USD
Net Borrowings47,500,000USD166,000,000USD-30,000,000USD28,879,000USD-318,000USD-37,000USD-37,000USD-37,000USD
Total Cash From Financing Activities-73,032,000USD170,478,000USD-22,096,000USD36,712,000USD15,922,000USD274,121,000USD79,578,000USD6,260,000USD
Sale Purchase Of Stock-125,097,000USD0USD0USD——274,355,000USD81,042,000USD6,260,000USD
Change In Cash-32,582,000USD8,843,000USD30,049,000USD-5,978,000USD-283,411,000USD280,241,000USD16,837,000USD-6,329,000USD
Begin Period Cash Flow121,267,000USD112,085,000USD82,036,000USD88,014,000USD371,425,000USD91,184,000USD74,347,000USD80,676,000USD
End Period Cash Flow88,685,000USD120,928,000USD112,085,000USD82,036,000USD88,014,000USD371,425,000USD91,184,000USD74,347,000USD
Other Cashflows From Financing Activities-1,634,000USD7,264,000USD-243,000USD6,712,000USD15,922,000USD-197,000USD-1,412,000USD6,260,000USD
Unclassified Operating Cash Flow-6,187,000USD-78,710,000USD-60,375,001USD-48,605,000USD-52,757,000USD-25,040,000USD-5,550,000USD—
Unclassified Investing Cash Flow-50,263,000USD2,716,000USD4,811,000USD19,464,000USD-542,019,000USD4,338,000USD62,540,000USD7,965,000USD
Unclassified Financing Cash Flow6,199,000USD-2,786,000USD8,147,000USD1,121,000USD———-6,223,000USD
Other Cashflows From Investing Activities—-450,000USD43,000USD-563,000USD273,025,000USD—-52,267,000USD—
Change To Inventory——1USD—-3,342,000USD-3,342,000USD-1,628,000USD-1,185,000USD
Change To Liabilities———35,000USD28,750,000USD38,368,000USD25,420,000USD18,206,000USD
Issuance Of Capital Stock———0USD0USD268,375,000USD80,000,000USD0USD
Exchange Rate Changes—————1,236,000USD——
Cash And Cash Equivalents Changes—————280,241,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2027Quarterly · 2026-04-30ProductLicense And Service140,929,000USD0001902733-26-000066
Q1 2027Quarterly · 2026-04-30ProductProfessional Services18,485,000USD0001902733-26-000066
Q4 2026Quarterly · 2026-01-31ProductLicense And Service133,383,000USDLegacy provider
Q4 2026Quarterly · 2026-01-31ProductProfessional Services16,283,000USDLegacy provider
FY 2026Yearly · 2026-01-31ProductLicense And Service523,134,000USD0001902733-26-000022
FY 2026Yearly · 2026-01-31ProductProfessional Services71,647,000USD0001902733-26-000022
Q3 2026Quarterly · 2025-10-31ProductLicense And Service133,411,000USD0001902733-25-000131
Q3 2026Quarterly · 2025-10-31ProductProfessional Services18,752,000USD0001902733-25-000131
Q2 2026Quarterly · 2025-07-31ProductLicense And Service130,752,000USD0001902733-25-000106
Q2 2026Quarterly · 2025-07-31ProductProfessional Services18,063,000USD0001902733-25-000106
Q1 2026Quarterly · 2025-04-30ProductLicense And Service125,588,000USD0001902733-26-000066
Q1 2026Quarterly · 2025-04-30ProductProfessional Services18,549,000USD0001902733-26-000066
Q4 2025Quarterly · 2025-01-31ProductLicense And Service124,957,000USDLegacy provider
Q4 2025Quarterly · 2025-01-31ProductProfessional Services16,413,000USDLegacy provider
FY 2025Yearly · 2025-01-31ProductLicense And Service469,168,000USD0001902733-26-000022
FY 2025Yearly · 2025-01-31ProductProfessional Services71,489,000USD0001902733-26-000022
Q3 2025Quarterly · 2024-10-31ProductLicense And Service119,894,000USD0001902733-25-000131
Q3 2025Quarterly · 2024-10-31ProductProfessional Services18,903,000USD0001902733-25-000131
Q3 2025Quarterly · 2024-10-31GeographyInternational29,606,000USD0001902733-24-000188
Q3 2025Quarterly · 2024-10-31GeographyUnited States109,191,000USD0001902733-24-000188
Q2 2025Quarterly · 2024-07-31ProductLicense And Service113,911,000USD0001902733-25-000106
Q2 2025Quarterly · 2024-07-31ProductProfessional Services18,492,000USD0001902733-25-000106
Q2 2025Quarterly · 2024-07-31GeographyInternational27,478,000USD0001902733-24-000152
Q2 2025Quarterly · 2024-07-31GeographyUnited States104,925,000USD0001902733-24-000152
Q1 2025Quarterly · 2024-04-30GeographyInternational25,846,000USD0001902733-24-000115
Q1 2025Quarterly · 2024-04-30GeographyUnited States102,241,000USD0001902733-24-000115
FY 2024Yearly · 2024-01-31ProductLicense And Service409,479,000USD0001902733-26-000022
FY 2024Yearly · 2024-01-31ProductProfessional Services67,064,000USD0001902733-26-000022
Q4 2024Quarterly · 2024-01-31GeographyInternational24,779,000USDLegacy provider
Q4 2024Quarterly · 2024-01-31GeographyUnited States98,914,000USDLegacy provider
FY 2024Yearly · 2024-01-31GeographyInternational89,342,000USD0001902733-24-000053
FY 2024Yearly · 2024-01-31GeographyUnited States387,201,000USD0001902733-24-000053
Q3 2024Quarterly · 2023-10-31GeographyInternational23,416,000USD0001902733-24-000188
Q3 2024Quarterly · 2023-10-31GeographyUnited States98,526,000USD0001902733-24-000188
Q2 2024Quarterly · 2023-07-31GeographyInternational21,921,000USD0001902733-24-000152
Q2 2024Quarterly · 2023-07-31GeographyUnited States95,315,000USD0001902733-24-000152
Q1 2024Quarterly · 2023-04-30GeographyInternational19,226,000USD0001902733-24-000115
Q1 2024Quarterly · 2023-04-30GeographyUnited States94,446,000USD0001902733-24-000115
FY 2023Yearly · 2023-01-31ProductLicense And Service344,752,000USD0001902733-25-000026
FY 2023Yearly · 2023-01-31ProductProfessional Services63,563,000USD0001902733-25-000026
Q4 2023Quarterly · 2023-01-31GeographyInternational16,736,000USDLegacy provider
Q4 2023Quarterly · 2023-01-31GeographyUnited States92,445,000USDLegacy provider
FY 2023Yearly · 2023-01-31GeographyInternational61,821,000USD0001902733-24-000053
FY 2023Yearly · 2023-01-31GeographyUnited States346,494,000USD0001902733-24-000053
FY 2022Yearly · 2022-01-31ProductLicense And Service224,854,000USD0001902733-24-000053
FY 2022Yearly · 2022-01-31ProductProfessional Services49,011,000USD0001902733-24-000053
FY 2022Yearly · 2022-01-31GeographyInternational43,564,000USD0001902733-24-000053
FY 2022Yearly · 2022-01-31GeographyUnited States230,301,000USD0001902733-24-000053
FY 2021Yearly · 2021-01-31ProductLicense And Service162,439,000USD0001902733-23-000024
FY 2021Yearly · 2021-01-31ProductProfessional Services41,854,000USD0001902733-23-000024
FY 2021Yearly · 2021-01-31GeographyInternational23,370,000USD0001902733-23-000024
FY 2021Yearly · 2021-01-31GeographyUnited States180,923,000USD0001902733-23-000024
FY 2020Yearly · 2020-01-31ProductLicense And Service103,265,000USD0001902733-22-000013
FY 2020Yearly · 2020-01-31ProductProfessional Services34,915,000USD0001902733-22-000013
FY 2020Yearly · 2020-01-31GeographyInternational10,988,000USD0001902733-22-000013
FY 2020Yearly · 2020-01-31GeographyUnited States127,192,000USD0001902733-22-000013
FY 2019Yearly · 2019-01-31ProductLicense And Service64,458,000USD0001566895-21-000007
FY 2019Yearly · 2019-01-31ProductProfessional Services27,076,000USD0001566895-21-000007
FY 2019Yearly · 2019-01-31GeographyInternational4,206,000USD0001566895-21-000007
FY 2019Yearly · 2019-01-31GeographyUnited States87,328,000USD0001566895-21-000007

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.