NAMS
NewAmsterdam Pharma Co N.V.
Company overview
- Market capitalization
- $2.82B
- Employees
- 100
- Latest publication
- 2026-09-29
About NewAmsterdam Pharma Co N.V.
NewAmsterdam Pharma Company N.V., a late-stage biopharmaceutical company, develops therapies to enhance patient care in populations with cardiometabolic disease. It is developing Obicetrapib, an oral low-dose cholesteryl ester transfer protein (CETP) inhibitor, that is in various clinical trials as a monotherapy and a combination therapy with ezetimibe for lowering LDL-C for cardiovascular diseases. The company also develops Obicetrapib which is in Phase 2a clinical trial for Alzheimer's disease. NewAmsterdam Pharma Company N.V. is headquartered in Naarden, the Netherlands.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · EUR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,701,000USD | 3,040,000USD | 32,000USD | 348,000USD | 19,145,000USD | 2,978,000USD | 12,772,000USD | 29,111,000EUR |
| Research Development | 41,673,000USD | 37,510,000USD | 38,594,000USD | 30,971,000USD | 27,516,000USD | 44,751,000USD | 34,895,000USD | 35,702,000EUR |
| Selling General Administrative | 26,892,000USD | 23,450,000USD | 27,359,000USD | 24,520,000USD | 27,264,000USD | 27,152,000USD | 35,454,000USD | 13,731,000EUR |
| Total Operating Expenses | 68,565,000USD | 60,960,000USD | 65,953,000USD | 55,491,000USD | 54,780,000USD | 71,903,000USD | 56,001,000USD | 54,114,000EUR |
| Operating Income | -64,864,000USD | -58,420,000USD | -65,980,000USD | -55,143,000USD | -35,635,000USD | -68,925,000USD | -43,229,000USD | -25,003,000EUR |
| Total Other Income Expense Net | 729,000USD | 9,979,000USD | -8,943,000USD | -16,862,000USD | 18,271,000USD | 29,398,000USD | -48,948,000USD | 8,355,000EUR |
| Interest Income | 5,810,000USD | 5,650,000USD | 6,473,000USD | 6,713,000USD | 7,055,000USD | 7,351,000USD | 4,485,000USD | 4,443,000EUR |
| Income Before Tax | -64,135,000USD | -48,441,000USD | -74,923,000USD | -72,005,000USD | -17,364,000USD | -39,527,000USD | -92,177,000USD | -16,648,000EUR |
| Income Tax Expense | 0USD | — | — | — | — | — | — | -1,000EUR |
| Net Income | -64,135,000USD | -48,441,000USD | -74,923,000USD | -72,005,000USD | -17,364,000USD | -39,527,000USD | -92,177,000USD | -16,647,000EUR |
| Cost Of Revenue | — | 500,000USD | 59,000USD | 64,000USD | 45,000USD | — | 51,000USD | — |
| Gross Profit | — | 2,540,000USD | -27,000USD | 348,000USD | 19,145,000USD | 2,978,000USD | 12,772,000USD | 29,111,000EUR |
| Net Interest Income | — | 5,650,000USD | 6,473,000USD | 6,713,000USD | 7,055,000USD | 7,351,000USD | 7,690,000USD | 3,308,000EUR |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | -1,000EUR |
| Net Income From Continuing Ops | — | -48,441,000USD | -74,923,000USD | -72,005,000USD | -17,364,000USD | -39,527,000USD | -92,177,000USD | -16,647,000EUR |
| Ebit | — | -48,441,000USD | -74,923,000USD | -72,005,000USD | -17,364,000USD | -39,527,000USD | -111,744,000USD | -23,868,000EUR |
| Ebitda | — | -48,379,000USD | -74,864,000USD | -71,941,000USD | -17,319,000USD | -39,475,000USD | -111,693,000USD | -23,840,000EUR |
| Depreciation And Amortization | — | 62,000USD | 59,000USD | 64,000USD | 45,000USD | 52,000USD | 51,000USD | 28,000EUR |
| Reconciled Depreciation | — | 62,000USD | 59,000USD | 64,000USD | 45,000USD | 52,000USD | 51,000USD | 28,000EUR |
| Unclassified Operating Expenses | — | — | — | — | — | — | -14,348,000USD | 1,135,000EUR |
| Interest Expense | — | — | — | — | — | — | 3,205,000USD | 1,135,000EUR |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 3,546,000EUR |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR |
|---|---|---|---|---|---|
| Total Revenue | 22,503,000USD | 45,563,000USD | 14,090,000EUR | 0EUR | 0EUR |
| Cost Of Revenue | 59,000USD | 113,000USD | 44,394EUR | 14,558EUR | — |
| Gross Profit | 22,444,000USD | 45,563,000USD | 14,090,000EUR | -14,558EUR | — |
| Research Development | 141,832,000USD | 151,406,000USD | 159,424,000EUR | 28,974,000EUR | 4,941,363EUR |
| Selling General Administrative | 106,295,000USD | 70,446,000USD | 37,633,000EUR | 4,700,000EUR | 1,677,253EUR |
| Total Operating Expenses | 248,127,000USD | 221,852,000USD | 197,057,000EUR | 34,977,000EUR | 6,632,054EUR |
| Operating Income | -225,683,000USD | -176,289,000USD | -182,967,000EUR | -34,977,000EUR | -6,632,054EUR |
| Interest Income | 27,592,000USD | 16,881,000USD | 11,283,000EUR | 9,000EUR | 0EUR |
| Net Interest Income | 27,592,000USD | 16,881,000USD | 3,421,000EUR | -207,000EUR | -344,000EUR |
| Income Before Tax | -203,819,000USD | -241,599,000USD | -176,910,000EUR | -41,785,000EUR | -7,022,966EUR |
| Tax Provision | 0USD | -1,000USD | 27,000EUR | 0EUR | 0EUR |
| Net Income | -203,819,000USD | -241,598,000USD | -176,937,000EUR | -41,785,000EUR | -7,022,966EUR |
| Net Income From Continuing Ops | -203,819,000USD | -241,598,000USD | -176,937,000EUR | -28,599,000EUR | -5,749,000EUR |
| Ebit | -242,545,000USD | -241,599,000USD | -176,910,000EUR | -41,374,000EUR | -6,632,054EUR |
| Ebitda | -242,325,000USD | -241,486,000USD | -176,861,000EUR | -41,369,000EUR | -6,630,833EUR |
| Depreciation And Amortization | 220,000USD | 113,000USD | 49,000EUR | 5,000EUR | 1,221EUR |
| Reconciled Depreciation | 220,000USD | 113,000USD | 49,000EUR | 14,000EUR | 1,000EUR |
| Total Other Income Expense Net | 21,864,000USD | -65,310,000USD | 6,057,000EUR | -6,808,000EUR | -390,912EUR |
| Interest Expense | — | 0USD | 6,799,141EUR | 411,000EUR | 344,000EUR |
| Income Tax Expense | — | -1,000USD | 27,000EUR | 216,000EUR | 344,000EUR |
| Selling And Marketing Expenses | — | — | — | 977,000EUR | 13,437EUR |
| Net Income Applicable To Common Shares | — | — | — | -28,599,000EUR | -5,749,000EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · EUR |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 704,452,000USD | 732,643,000USD | 769,284,000USD | 786,427,000USD | 815,112,000USD | 818,413,000USD | 864,620,000USD | 439,191,000EUR |
| Cash And Equivalents | 424,151,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 633,854,000USD | 636,105,000USD | 636,241,000USD | 702,946,000USD | 739,162,000USD | 808,477,000USD | 834,190,000USD | 422,729,000EUR |
| Short Term Investments | 209,703,000USD | 178,498,000USD | 146,239,000USD | 164,539,000USD | 175,298,000USD | 60,057,000USD | 62,447,000USD | — |
| Long Term Investments | 44,409,000USD | 71,239,000USD | 92,609,000USD | 53,091,000USD | 44,172,000USD | — | 0USD | — |
| Total Current Assets | 659,207,000USD | 658,044,000USD | 675,700,000USD | 732,328,000USD | 769,850,000USD | 817,304,000USD | 863,413,000USD | 437,874,000EUR |
| Other Current Assets | 23,996,000USD | 13,718,000USD | 16,307,000USD | 9,133,000USD | 30,688,000USD | 7,214,000USD | 7,918,000USD | 9,999,000EUR |
| Total Liabilities | 73,030,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 72,974,000USD | 67,421,000USD | 85,787,000USD | 58,272,000USD | 36,512,000USD | 40,913,000USD | 106,918,000USD | 41,255,000EUR |
| Total Stockholder Equity | 631,422,000USD | 665,222,000USD | 683,431,000USD | 728,070,000USD | 778,497,000USD | 777,363,000USD | 757,500,000USD | 378,862,000EUR |
| Total Equity Including Noncontrolling Interest | 631,422,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 2,797,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 493,000USD | 400,000USD | 568,000USD | 569,000USD | 620,000USD | 607,000USD | 673,000USD | 724,000EUR |
| Accounts Payable | 5,422,000USD | 8,090,000USD | 8,970,000USD | 3,632,000USD | 5,895,000USD | 6,087,000USD | 4,744,000USD | 7,039,000EUR |
| Short Term Debt | 26,000USD | 23,000USD | 136,000USD | 181,000USD | 225,000USD | 252,000USD | 246,000USD | 240,000EUR |
| Common Stock | 14,735,000USD | 14,594,000USD | 14,278,000USD | 14,107,000USD | 14,014,000USD | 13,968,000USD | 13,444,000USD | 11,435,000EUR |
| Retained Earnings | -874,966,000USD | -810,831,000USD | -762,390,000USD | -687,467,000USD | -615,462,000USD | -598,098,000USD | -558,571,000USD | -466,394,000EUR |
| Accumulated Other Comprehensive Income | 3,861,000USD | 4,221,000USD | 4,793,000USD | 4,640,000USD | 4,326,999USD | 4,434,000USD | 4,467,000USD | 4,422,000EUR |
| Intangible Assets | — | 375,000USD | 407,000USD | 439,000USD | 470,000USD | 502,000USD | 534,000USD | 593,000EUR |
| Total Liab | — | 67,421,000USD | 85,853,000USD | 58,357,000USD | 36,615,000USD | 41,050,000USD | 107,120,000USD | 60,329,000EUR |
| Other Current Liab | — | 55,321,000USD | 72,694,000USD | 54,459,000USD | 30,392,000USD | 31,544,000USD | 95,920,000USD | 29,481,000EUR |
| Capital Stock | — | 14,594,000USD | 14,278,000USD | 14,107,000USD | 14,014,000USD | 13,968,000USD | 13,444,000USD | 11,435,000EUR |
| Cash | — | 457,607,000USD | 490,002,000USD | 538,407,000USD | 563,864,000USD | 748,420,000USD | 771,743,000USD | 422,729,000EUR |
| Current Deferred Revenue | — | 3,987,000USD | 3,987,000USD | — | — | 3,030,000USD | 6,008,000USD | 4,495,000EUR |
| Net Debt | — | -457,584,000USD | -489,800,000USD | -538,141,000USD | -563,536,000USD | -748,031,000USD | -771,295,000USD | -422,223,000EUR |
| Short Long Term Debt Total | — | 23,000USD | 202,000USD | 266,000USD | 328,000USD | 389,000USD | 448,000USD | 506,000EUR |
| Net Receivables | — | 8,221,000USD | 23,152,000USD | 20,249,000USD | 19,750,000USD | 1,613,000USD | 21,305,000USD | 5,146,000EUR |
| Property Plant Equipment Gross | — | 400,000USD | 568,000USD | 569,000USD | 620,000USD | 607,000USD | 673,000USD | 724,000EUR |
| Common Stock Shares Outstanding | — | 121,102,500shares | 114,399,326shares | 119,000,266shares | 112,509,914shares | 116,124,941shares | 97,028,421shares | 94,754,140shares |
| Non Current Assets Total | — | 74,599,000USD | 93,584,000USD | 54,099,000USD | 45,262,000USD | 1,109,000USD | 1,207,000USD | 1,317,000EUR |
| Non Current Liabilities Total | — | 0USD | 66,000USD | 85,000USD | 103,000USD | 137,000USD | 202,000USD | 19,074,000EUR |
| Non Currrent Assets Other | — | 73,824,000USD | 92,609,000USD | — | — | — | — | — |
| Net Working Capital | — | 590,623,000USD | 589,913,000USD | 674,056,000USD | 733,338,000USD | 776,391,000USD | 756,495,000USD | 396,619,000EUR |
| Unclassified Non Current Assets | — | -71,239,000USD | -92,609,000USD | — | — | — | — | — |
| Unclassified Equity | — | 1,442,644,000USD | 1,412,472,000USD | 1,382,683,000USD | 1,361,604,001USD | 1,343,091,000USD | 1,284,716,000USD | 817,964,000EUR |
| Unclassified Current Assets | — | — | — | — | -19,750,000USD | — | — | — |
| Inventory | — | — | — | — | — | — | — | -5,146,000EUR |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | — | 19,074,000EUR |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · EUR | FY 20222022-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR |
|---|---|---|---|---|---|---|
| Total Assets | 769,284,000USD | 864,620,000USD | 347,097,000EUR | 478,497,000EUR | 67,988,172EUR | 139,869,628EUR |
| Intangible Assets | 407,000USD | 534,000USD | 170,000EUR | 208,000EUR | — | — |
| Other Current Assets | 16,307,000USD | 7,918,000USD | 4,460,000EUR | 10,250,999EUR | 6,575,685EUR | 503,683EUR |
| Total Liab | 85,853,000USD | 107,120,000USD | 58,704,000EUR | 48,431,000EUR | 11,362,447EUR | 12,407,701EUR |
| Total Stockholder Equity | 683,431,000USD | 757,500,000USD | 288,393,000EUR | 430,066,000EUR | 56,625,725EUR | 127,461,927EUR |
| Other Current Liab | 72,694,000USD | 95,920,000USD | 23,972,000EUR | 24,138,000EUR | 4,621,816EUR | 74,043EUR |
| Common Stock | 14,278,000USD | 13,444,000USD | 10,173,000EUR | 10,055,000EUR | 128,510EUR | 122,462,470EUR |
| Capital Stock | 14,278,000USD | 13,444,000USD | 10,173,000EUR | 599,191,000EUR | 83,876,000EUR | 2,500,000EUR |
| Retained Earnings | -762,390,000USD | -558,571,000USD | -316,973,000EUR | -140,036,000EUR | -39,435,915EUR | 41,453EUR |
| Cash | 490,002,000USD | 771,743,000USD | 340,450,000EUR | 467,728,000EUR | 60,379,848EUR | 1,365,094EUR |
| Cash And Short Term Investments | 636,241,000USD | 834,190,000USD | 340,450,000EUR | 467,728,000EUR | 60,379,848EUR | 1,365,094EUR |
| Total Current Assets | 675,700,000USD | 863,413,000USD | 346,791,000EUR | 477,979,000EUR | 66,955,533EUR | 1,868,777EUR |
| Total Current Liabilities | 85,787,000USD | 106,918,000USD | 49,897,000EUR | 36,057,000EUR | 11,236,211EUR | 236,521EUR |
| Current Deferred Revenue | 3,987,000USD | 6,008,000USD | 8,942,000EUR | 13,008,000EUR | 3,607,000EUR | — |
| Net Debt | -489,800,000USD | -771,295,000USD | -340,390,000EUR | -467,602,000EUR | -60,193,337EUR | -1,365,094EUR |
| Short Term Debt | 136,000USD | 246,000USD | 60,000EUR | 66,000EUR | 60,275EUR | 11,650,000EUR |
| Short Long Term Debt Total | 202,000USD | 448,000USD | 60,000EUR | 126,000EUR | 186,511EUR | 11,650,000EUR |
| Long Term Investments | 92,609,000USD | 0USD | — | — | — | — |
| Short Term Investments | 146,239,000USD | 62,447,000USD | 0EUR | — | — | — |
| Net Receivables | 23,152,000USD | 21,305,000USD | 1,881,000EUR | 2,070,000EUR | 4,857,226EUR | — |
| Accounts Payable | 8,970,000USD | 4,744,000USD | 16,923,000EUR | 11,853,000EUR | 7,073,809EUR | 162,478EUR |
| Property Plant Equipment Net | 568,000USD | 673,000USD | 101,000EUR | 154,000EUR | 216,081EUR | 12,000EUR |
| Property Plant Equipment Gross | 568,000USD | 673,000USD | 101,000EUR | 218,000EUR | 205,000EUR | 13,000EUR |
| Accumulated Other Comprehensive Income | 4,793,000USD | 4,467,000USD | 4,422,000EUR | 4,421,999EUR | 672,125EUR | — |
| Common Stock Shares Outstanding | 114,399,326shares | 94,358,067shares | 82,161,956shares | 18,966,235shares | 17,751,000shares | 17,751,000shares |
| Non Current Assets Total | 93,584,000USD | 1,207,000USD | 306,000EUR | 518,000EUR | 1,032,639EUR | 138,000,851EUR |
| Non Current Liabilities Total | 66,000USD | 202,000USD | 8,807,000EUR | 12,374,000EUR | 126,236EUR | 12,171,180EUR |
| Non Currrent Assets Other | 92,609,000USD | — | 35,000EUR | 156,000EUR | 816,558EUR | -112,787,267EUR |
| Net Working Capital | 589,913,000USD | 756,495,000USD | 296,894,000EUR | 412,672,000EUR | 48,994,000EUR | -3,589,000EUR |
| Unclassified Non Current Assets | -92,609,000USD | — | — | — | — | 137,988,851EUR |
| Unclassified Equity | 1,412,472,000USD | 1,284,716,000USD | 580,598,000EUR | -43,565,999EUR | 11,385,005EUR | 2,458,004EUR |
| Other Assets | — | — | 27,939EUR | — | 718,000EUR | — |
| Inventory | — | — | -1,709,262EUR | 21,500EUR | -735EUR | — |
| Unclassified Non Current Liabilities | — | — | 8,807,000EUR | 12,374,000EUR | — | 12,171,180EUR |
| Good Will | — | — | — | 233,104EUR | — | — |
| Unclassified Current Liabilities | — | — | — | -13,008,000EUR | -4,126,689EUR | -23,300,000EUR |
| Net Tangible Assets | — | — | — | — | 49,791,000EUR | -3,577,000EUR |
| Unclassified Current Assets | — | — | — | — | -4,857,226EUR | — |
| Short Long Term Debt | — | — | — | — | — | 11,650,000EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · EUR | Q2 20242024-06-30 · EUR | Q1 20242024-03-31 · EUR |
|---|---|---|---|---|---|---|---|---|
| Net Income | -48,441,000USD | -74,923,000USD | -17,364,000USD | -39,527,000USD | -92,177,000USD | -16,646,999EUR | -39,007,000EUR | -93,767,000EUR |
| Depreciation | 62,000USD | 59,000USD | 45,000USD | 52,000USD | 51,000USD | 28,000EUR | 19,000EUR | 15,000EUR |
| Stock Based Compensation | 18,002,000USD | 14,023,000USD | 15,179,000USD | 15,213,000USD | 9,415,000USD | 7,996,000EUR | 8,290,000EUR | 7,918,000EUR |
| Other Non Cash Items | 13,679,000USD | 29,424,000USD | -11,688,000USD | -22,557,000USD | 53,210,000USD | 4,088,999EUR | -8,696,000EUR | 41,369,000EUR |
| Change To Account Receivables | 15,219,000USD | -10,064,000USD | — | — | — | -493,000EUR | -9,232,000EUR | 824,427EUR |
| Change In Working Capital | 4,096,000USD | 4,565,000USD | -23,843,000USD | 10,351,000USD | -7,980,000USD | 28,000EUR | -14,585,000EUR | -10,137,000EUR |
| Total Cash From Operating Activities | -30,604,000USD | -40,875,000USD | -37,671,000USD | -36,468,000USD | -37,481,000USD | -12,502,000EUR | -53,979,000EUR | -54,602,000EUR |
| Capital Expenditures | -38,000USD | -100,000USD | -88,000USD | -16,000USD | -3,000USD | -75,000EUR | -209,000EUR | -385,000EUR |
| Free Cash Flow | -30,642,000USD | -40,975,000USD | -37,759,000USD | -36,484,000USD | -37,484,000USD | -12,577,000EUR | -54,188,000EUR | -54,987,000EUR |
| Investments | -11,471,000USD | -21,041,000USD | -159,136,000USD | 2,855,000USD | -62,179,000USD | -75,000EUR | -209,000EUR | -385,000EUR |
| Total Cashflows From Investing Activities | -11,509,000USD | -21,141,000USD | -159,136,000USD | 2,855,000USD | -62,179,000USD | -75,000EUR | -209,000EUR | -385,000EUR |
| Total Cash From Financing Activities | 11,065,000USD | 13,684,000USD | 3,425,000USD | 6,519,000USD | 456,611,000USD | 58,000EUR | 4,658,000EUR | 198,180,000EUR |
| Change In Cash | -32,380,000USD | -48,392,000USD | -184,556,000USD | -23,323,000USD | 349,014,000USD | -7,979,000EUR | -50,439,000EUR | 140,697,000EUR |
| Begin Period Cash Flow | 491,323,000USD | 539,715,000USD | 748,420,000USD | 771,743,000USD | 422,729,000USD | 430,708,000EUR | 481,147,000EUR | 340,450,000EUR |
| End Period Cash Flow | 458,943,000USD | 491,323,000USD | 563,864,000USD | 748,420,000USD | 771,743,000USD | 422,729,000EUR | 430,708,000EUR | 481,147,000EUR |
| Unclassified Operating Cash Flow | -18,002,000USD | -14,023,000USD | — | — | — | -7,996,000EUR | — | — |
| Issuance Of Capital Stock | — | 0USD | 0USD | 0USD | 455,026,000USD | 0EUR | 0EUR | 190,481,000EUR |
| Unclassified Financing Cash Flow | — | 13,684,000USD | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | — | 3,425,000USD | 6,519,000USD | 1,585,000USD | 58,000EUR | 4,658,000EUR | 7,699,000EUR |
| Other Cashflows From Investing Activities | — | — | — | — | -62,176,000USD | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | 62,179,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · EUR | FY 20222022-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR |
|---|---|---|---|---|---|---|
| Net Income | -203,819,000USD | -241,598,000USD | -176,937,000EUR | -22,634,000EUR | -41,785,000EUR | -7,070,992EUR |
| Depreciation | 220,000USD | 113,000USD | 49,000EUR | 9,000EUR | 5,000EUR | 1,229EUR |
| Stock Based Compensation | 59,425,000USD | 33,619,000USD | 24,572,000EUR | 4,117,000EUR | 1,244,000EUR | 0EUR |
| Other Non Cash Items | 4,335,000USD | 81,976,000USD | 5,232,000EUR | 18,800,000EUR | 6,554,000EUR | 376,365EUR |
| Change To Account Receivables | -13,280,000USD | — | 4,030,999EUR | -4,184,999EUR | -4,600,474EUR | — |
| Change In Working Capital | -7,944,000USD | -32,674,000USD | 5,866,000EUR | 10,373,000EUR | 4,470,000EUR | -649,414EUR |
| Total Cash From Operating Activities | -147,783,000USD | -158,564,000USD | -141,218,000EUR | 10,665,000EUR | -29,512,000EUR | -7,342,812EUR |
| Capital Expenditures | -246,000USD | -672,000USD | -24,000EUR | -221,000EUR | -24,000EUR | -15,989EUR |
| Free Cash Flow | -148,029,000USD | -159,236,000USD | -141,242,000EUR | 10,444,000EUR | -29,536,000EUR | -7,358,801EUR |
| Investments | -174,670,000USD | -62,848,000USD | -24,000EUR | 715,000EUR | -20,000EUR | -13,000EUR |
| Total Cashflows From Investing Activities | -174,916,000USD | -62,848,000USD | -24,000EUR | -221,000EUR | -24,000EUR | -15,989EUR |
| Total Cash From Financing Activities | 29,520,000USD | 659,507,000USD | 8,912,000EUR | 391,905,000EUR | 84,704,000EUR | 13,923,054EUR |
| Issuance Of Capital Stock | 0USD | 645,507,000USD | 0EUR | 377,776,000EUR | 69,000,000EUR | 0EUR |
| Change In Cash | -280,420,000USD | 431,293,000USD | -127,278,000EUR | 407,597,000EUR | 50,485,000EUR | 6,593,771EUR |
| Begin Period Cash Flow | 771,743,000USD | 340,450,000USD | 467,728,000EUR | 60,131,000EUR | 9,646,000EUR | 3,074,879EUR |
| End Period Cash Flow | 491,323,000USD | 771,743,000USD | 340,450,000EUR | 467,728,000EUR | 60,131,000EUR | 9,668,650EUR |
| Other Cashflows From Financing Activities | 29,520,000USD | 14,000,000USD | 8,912,000EUR | -5,794,000EUR | -15,714,000EUR | -2,603,054EUR |
| Net Borrowings | — | 0USD | 0EUR | 747,000EUR | -10,000EUR | 11,320,000EUR |
| Change To Inventory | — | — | -3,318,684EUR | 5,929,252EUR | -135,488EUR | — |
| Other Cashflows From Investing Activities | — | — | -24,000EUR | 728,000EUR | — | -112,786,572EUR |
| Unclassified Investing Cash Flow | — | — | — | -1,443,000EUR | — | 112,799,572EUR |
| Unclassified Financing Cash Flow | — | — | — | 19,176,000EUR | 31,428,000EUR | 5,206,108EUR |
| Change To Liabilities | — | — | — | — | 8,246,000EUR | 829,000EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.