marketcaparena
Search

    NAKA

    Nakamoto Inc.

    Company overview

    Market capitalization
    $173.94M
    Employees
    33
    Latest publication
    2026-09-29
    About Nakamoto Inc.

    Nakamoto Inc. develops and invests in a global portfolio of Bitcoin-native companies. It offers commercial and financial infrastructure for the capital markets. The company was formerly known as Kindly MD, Inc. and change its name to Nakamoto Inc. in January 2026. Nakamoto Inc. was incorporated in 2019 and is based in Nashville, Tennessee.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ4 20242024-12-31 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USDQ2 20232023-06-30 · USD
    Total Revenue25,451,000USD388,209USD408,527USD603,887USD829,029USD759,447USD869,268USD979,538USD
    Selling General Administrative4,697,000USD10,781,324USD2,777,770USD1,183,060USD1,033,511USD195,100USD357,369USD1,529,513USD
    General And Administrative Expenses4,697,000USD———————
    Total Operating Expenses184,948,000USD10,791,716USD2,792,466USD963,307USD300,286USD195,100USD344,367USD419,954USD
    Operating Income-149,079,000USD-10,405,522USD-2,391,491USD-1,022,632USD-237,127USD-302,129USD-503,403USD-609,483USD
    Total Other Income Expense Net-3,544,000USD-75,630,286USD-22,296USD21,111USD-45,199USD-22,799USD-11,743USD13,075USD
    Interest Expense4,016,000USD0USD3,668USD8,100USD57,239USD55,844USD12,550USD8,194USD
    Net Interest Income-4,016,000USD0USD-3,668USD-8,100USD-57,239USD———
    Income Before Tax-152,623,000USD-86,035,808USD-2,413,787USD-1,001,521USD-282,326USD-324,928USD-515,146USD-596,408USD
    Income Tax Expense-21,424,000USD————2USD-4USD3USD
    Discontinued Operations-1,798,000USD———————
    Net Income-132,997,000USD-86,035,808USD-2,413,787USD-1,001,521USD-282,326USD-324,928USD-515,146USD-596,408USD
    Cost Of Revenue—2,015USD7,552USD663,213USD765,870USD866,476USD1,028,304USD1,169,067USD
    Gross Profit—386,194USD400,975USD-59,326USD63,159USD-107,029USD-159,036USD-189,529USD
    Research Development—0USD4USD377,731USD35,417USD2,500USD——
    Tax Provision—0USD0USD0USD0USD———
    Net Income From Continuing Ops—-86,035,808USD-2,413,787USD-1,001,521USD-282,326USD———
    Ebit—-86,035,808USD-2,410,119USD-1,022,632USD-237,127USD-302,129USD-503,403USD-609,483USD
    Ebitda—-85,370,518USD-2,299,427USD-953,737USD-186,967USD-228,991USD-477,399USD-553,936USD
    Depreciation And Amortization—665,290USD110,692USD68,895USD50,160USD73,138USD26,004USD55,547USD
    Reconciled Depreciation—665,290USD51,876USD68,895USD50,160USD———
    Selling And Marketing Expenses——————13,000USD—
    Unclassified Operating Expenses———————-1,109,559USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Revenue3,768,598USD3,787,077USD2,504,319USD
    Cost Of Revenue226,166USD152,385USD1,589,397USD
    Gross Profit3,542,432USD3,634,692USD914,922USD
    Research Development2,500USD——
    Selling General Administrative5,054,515USD6,274,660USD2,355,855USD
    Total Operating Expenses5,162,652USD6,328,105USD853,582USD
    Operating Income-1,620,220USD-2,693,413USD61,340USD
    Interest Expense55,844USD0USD—
    Net Interest Income-55,844USD0USD—
    Income Before Tax-1,617,461USD-2,540,593USD149,336USD
    Tax Provision0USD0USD0USD
    Net Income-1,617,461USD-2,540,593USD149,336USD
    Net Income From Continuing Ops-1,617,461USD-2,540,593USD149,336USD
    Ebit-1,561,617USD-2,540,593USD61,340USD
    Ebitda-1,358,394USD-2,418,588USD124,737USD
    Depreciation And Amortization203,223USD122,005USD63,397USD
    Reconciled Depreciation203,223USD122,005USD63,398USD
    Total Other Income Expense Net2,759USD152,820USD87,996USD
    Income Tax Expense—5USD3USD
    Unclassified Operating Expenses——-1,502,273USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets422,514,000USD620,761,000USD730,607,754USD692,421,574USD9,890,282USD2,563,591USD3,677,992USD4,324,162USD
    Cash And Equivalents19,072,000USD———————
    Long Term Investments17,533,000USD16,888,000USD35,697,320USD45,956,627USD——0USD—
    Total Current Assets27,452,000USD63,419,000USD223,817,232USD27,051,797USD6,372,254USD1,294,619USD2,505,652USD3,941,333USD
    Other Current Assets3,821,000USD22,238,000USD201,231,164USD2,866,714USD339,100USD138,836USD190,878USD250,316USD
    Other Non Current Assets2,295,000USD———————
    Total Liabilities186,102,000USD———————
    Total Current Liabilities179,474,000USD251,699,000USD215,985,162USD214,459,522USD490,416USD562,409USD606,050USD725,867USD
    Other Current Liabilities106,000USD———————
    Other Non Current Liabilities351,000USD———————
    Total Stockholder Equity236,412,000USD367,074,000USD514,256,626USD477,562,085USD8,966,888USD1,529,050USD2,568,310USD3,484,055USD
    Total Equity Including Noncontrolling Interest236,412,000USD———————
    Deferred Revenue3,448,000USD———————
    Deferred Revenue Non Current3,778,000USD———————
    Goodwill16,391,000USD———————
    Intangible Assets97,129,000USD446,762,000USD470,558,903USD3,009,281USD2,870,427USD561,786USD388,338USD—
    Accounts Payable10,974,000USD13,093,000USD5,859,341USD5,846,215USD364,201USD366,348USD323,725USD431,516USD
    Common Stock18,000USD690,000USD439,950USD427,152USD7,576USD6,050USD6,050USD5,977USD
    Retained Earnings-431,778,000USD-298,781,000USD-60,004,624USD-97,263,307USD-11,227,499USD-8,813,712USD-7,775,701USD-6,774,180USD
    Accumulated Other Comprehensive Income-222,000USD-131,000USD——————
    Total Liab—253,687,000USD216,351,128USD214,859,489USD923,394USD1,034,541USD1,109,682USD840,107USD
    Other Current Liab—5,748,000USD568,207USD5,469,000USD175USD366,348USD2,275USD2,750USD
    Capital Stock—690,000USD439,950USD427,152USD7,576USD6,050USD6,050USD5,977USD
    Good Will—93,506,000USD——————
    Cash—35,300,000USD22,583,253USD24,185,083USD6,024,604USD1,140,574USD2,273,624USD3,642,944USD
    Cash And Short Term Investments—35,300,000USD22,583,253USD24,185,083USD6,024,604USD1,140,574USD2,273,624USD3,642,944USD
    Current Deferred Revenue—23,118,000USD——175USD1,800USD2,275USD2,750USD
    Net Debt—174,440,000USD187,340,327USD179,359,191USD-5,465,586USD-474,181USD-1,489,943USD-3,237,103USD
    Short Term Debt—209,740,000USD209,557,614USD203,144,307USD126,040USD194,261USD280,050USD291,601USD
    Short Long Term Debt—209,740,000USD209,557,614USD203,017,500USD—60,968USD139,277USD188,599USD
    Short Long Term Debt Total—209,740,000USD209,923,580USD203,544,274USD559,018USD666,393USD783,681USD405,841USD
    Net Receivables—5,881,000USD2,815USD—7,472USD13,614USD36,850USD45,323USD
    Common Stock Shares Outstanding—15,911,800shares11,364,692shares11,364,692shares6,817,584shares6,105,882shares6,029,648shares5,977,476shares
    Non Current Assets Total—557,342,000USD506,790,522USD665,369,777USD3,518,028USD1,268,972USD1,172,340USD382,829USD
    Non Current Liabilities Total—1,988,000USD365,966USD399,967USD432,978USD472,132USD503,632USD114,240USD
    Non Current Liabilities Other—366,000USD————503,632USD—
    Non Currrent Assets Other—186,000USD534,299USD615,816,958USD18,121USD19,396USD19,396USD11,276USD
    Net Working Capital—-188,280,000USD7,832,070USD-187,407,725USD5,881,838USD732,210USD1,899,602USD3,215,466USD
    Unclassified Current Liabilities—-209,740,000USD-209,557,614USD-203,017,500USD————
    Unclassified Non Current Liabilities—1,622,000USD——————
    Unclassified Equity—664,606,000USD573,381,350USD573,971,088USD20,179,235USD10,330,662USD10,331,911USD10,246,281USD
    Inventory——0USD—1,078USD1,595USD4,300USD2,750USD
    Property Plant Equipment Net———586,911USD629,480USD687,790USD764,606USD371,553USD
    Property Plant Equipment Gross———784,323USD816,501USD886,137USD945,152USD611,774USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Assets730,607,754USD3,677,992USD1,099,202USD946,998USD447,643USD
    Intangible Assets470,558,903USD388,338USD———
    Other Current Assets201,231,164USD190,878USD225USD60,958USD101,511USD
    Total Liab216,351,128USD1,109,682USD1,207,614USD565,984USD174,557USD
    Total Stockholder Equity514,256,626USD2,568,310USD-108,412USD381,014USD273,086USD
    Other Current Liab568,207USD323,725USD238,000USD166,258USD-53,544USD
    Common Stock439,950USD6,050USD4,618USD4,434USD273,086USD
    Capital Stock439,950USD6,050USD4,618USD4,434USD0USD
    Retained Earnings-60,004,624USD-7,775,701USD-4,158,054USD-2,540,593USD—
    Cash22,583,253USD2,273,624USD525,500USD186,918USD94,689USD
    Cash And Short Term Investments22,583,253USD2,273,624USD525,500USD186,918USD94,689USD
    Total Current Assets223,817,232USD2,505,652USD616,928USD309,567USD269,444USD
    Total Current Liabilities215,985,162USD606,050USD814,448USD327,899USD118,290USD
    Net Debt187,340,327USD-1,489,942USD110,879USD204,208USD15,122USD
    Short Term Debt209,557,614USD280,050USD243,213USD153,041USD53,544USD
    Short Long Term Debt209,557,614USD139,277USD148,517USD92,545USD—
    Short Long Term Debt Total209,923,580USD783,682USD636,379USD391,126USD109,811USD
    Long Term Investments35,697,320USD0USD———
    Net Receivables2,815USD36,850USD28,000USD12,123USD13,474USD
    Inventory0USD4,300USD63,202USD49,568USD59,770USD
    Accounts Payable5,859,341USD323,725USD329,810USD166,258USD47,496USD
    Common Stock Shares Outstanding11,364,692shares5,391,433shares5,890,525shares5,890,525shares5,971,333shares
    Non Current Assets Total506,790,522USD1,172,340USD482,274USD637,431USD178,199USD
    Non Current Liabilities Total365,966USD503,632USD393,166USD238,085USD56,266USD
    Non Currrent Assets Other534,299USD19,426USD11,276USD14,505USD6,630USD
    Net Working Capital7,832,070USD1,899,602USD-197,520USD-18,332USD151,154USD
    Unclassified Current Liabilities-209,557,614USD————
    Unclassified Equity573,381,350USD10,331,911USD4,040,406USD2,912,739USD—
    Current Deferred Revenue—2,275USD3,425USD8,600USD17,250USD
    Property Plant Equipment Net—764,576USD470,998USD622,926USD171,569USD
    Property Plant Equipment Gross—945,152USD635,009USD681,300USD176,498USD
    Non Current Liabilities Other—503,632USD———
    Long Term Debt——228,871USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation3,529,000USD
    Stock Based Compensation3,839,000USD
    Change To Liabilities-9,895,000USD
    Change In Working Capital-4,058,000USD
    Operating Cash Flow-26,538,000USD
    Capital Expenditures-500,000USD
    Unclassified Investing Cash Flow34,806,000USD
    Investing Cash Flow34,306,000USD
    Net Common Stock Issuance-561,000USD
    Unclassified Financing Cash Flow-9,205,000USD
    Financing Cash Flow-9,766,000USD
    Change In Cash-1,998,000USD
    End Cash Flow19,072,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-238,776,000USD37,258,683USD-86,035,808USD-2,413,798USD-1,038,000USD-1,001,521USD-1,014,146USD-1,319,653USD
    Depreciation1,115,000USD-551,989USD665,290USD110,692USD18,000USD68,895USD49,273USD52,003USD
    Stock Based Compensation1,607,000USD206,261USD1,531,552USD612,110USD9,000USD28,301USD117,494USD7,884USD
    Other Non Cash Items219,497,000USD-44,779,515USD74,863,872USD16,355USD70,000USD147,513USD127,100USD295,803USD
    Change In Working Capital-6,728,000USD299,029USD-4,192,572USD-236,661USD76,000USD-116,417USD-207,612USD58,310USD
    Total Cash From Operating Activities-23,285,000USD-7,567,531USD-13,167,666USD-1,911,302USD-865,000USD-901,530USD-1,045,385USD-913,537USD
    Capital Expenditures-23,285,000USD-1USD-2,859USD-58,523USD-173,000USD-388,340USD-2,105USD-3USD
    Free Cash Flow-23,285,000USD-7,567,532USD-13,170,525USD-1,969,825USD-1,038,000USD-901,530USD-1,047,490USD-913,540USD
    Investments11,140,000USD6,276,549USD-683,779,913USD-2,347,660USD-173,448USD-388,340USD-2,109USD0USD
    Total Cashflows From Investing Activities36,563,000USD6,276,548USD-683,779,913USD-2,348,108USD-173,000USD-388,340USD-2,109USD—
    Net Borrowings0USD0USD191,367,500USD-73,511USD-84,962USD-57,305USD-49,568USD—
    Total Cash From Financing Activities-561,000USD-310,847USD715,108,058USD9,143,390USD-95,000USD-79,450USD-49,568USD5,366,160USD
    Sale Purchase Of Stock-561,000USD-310,847USD9,557USD443USD-10,000USD-22,145USD0USD0USD
    Change In Cash12,717,000USD-1,601,830USD18,160,479USD4,883,604USD-1,133,000USD-1,369,320USD-1,097,062USD4,452,623USD
    Begin Period Cash Flow22,583,000USD24,185,083USD6,024,604USD1,141,000USD2,274,000USD3,642,944USD4,740,006USD287,383USD
    End Period Cash Flow35,300,000USD22,583,253USD24,185,083USD6,024,604USD1,141,000USD2,273,624USD3,642,944USD4,740,006USD
    Other Cashflows From Investing Activities16,693,000USD-15,000,000USD-683,777,054USD-2,289,585USD-173,448USD-388,338USD—3USD
    Other Cashflows From Financing Activities-561,000USD-724,061,929USD114USD9,216,420USD-504USD-1,331USD—-331USD
    Unclassified Investing Cash Flow32,015,000USD15,000,000USD683,779,913USD2,347,660USD————
    Change To Account Receivables—-14,531USD2,743USD8,642USD11,788USD-23,637USD-40,141USD2,372USD
    Change To Inventory—-3,783USD1,078USD517USD2,705USD-1,550USD1,075USD52,047USD
    Issuance Of Capital Stock—0USD523,740,444USD——0USD0USD—
    Unclassified Financing Cash Flow—724,061,929USD523,730,887USD————5,366,491USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Net Income-52,228,923USD-3,617,647USD-1,617,461USD-2,540,593USD149,336USD
    Depreciation241,993USD220,331USD203,223USD122,005USD63,397USD
    Stock Based Compensation2,358,923USD240,915USD414,685USD2,216,344USD0USD
    Other Non Cash Items30,170,712USD384,476USD433,702USD28,629USD1USD
    Change In Working Capital-4,054,204USD-301,966USD116,362USD33,232USD-91,293USD
    Total Cash From Operating Activities-23,511,499USD-3,073,891USD-449,489USD-140,383USD121,441USD
    Capital Expenditures-234,383USD-401,631USD-14,420USD-317,388USD-63,601USD
    Free Cash Flow-23,745,882USD-3,475,522USD-463,909USD-457,771USD57,840USD
    Investments46,276,659USD-401,631USD-14,420USD-317,388USD-63,602USD
    Total Cashflows From Investing Activities-680,024,473USD-401,631USD-14,420USD-317,388USD-63,602USD
    Net Borrowings191,209,027USD-614,859USD802,491USD150,000USD-47,341USD
    Total Cash From Financing Activities723,845,601USD5,223,646USD802,491USD550,000USD-45,341USD
    Sale Purchase Of Stock-320,404USD-22,145USD0USD——
    Issuance Of Capital Stock523,740,444USD5,860,650USD0USD400,000USD2,000USD
    Change In Cash20,309,629USD1,748,124USD338,582USD92,229USD94,689USD
    Begin Period Cash Flow2,273,624USD525,500USD186,918USD94,689USD82,191USD
    End Period Cash Flow22,583,253USD2,273,624USD525,500USD186,918USD94,689USD
    Other Cashflows From Investing Activities-655,022,614USD-388,338USD———
    Other Cashflows From Financing Activities9,216,534USD——400,000USD-47,341USD
    Unclassified Investing Cash Flow-71,044,135USD————
    Unclassified Financing Cash Flow523,740,444USD5,860,650USD———
    Change To Account Receivables—-40,959USD-15,878USD-7,123USD401USD
    Change To Inventory—58,902USD-13,634USD10,202USD-30,643USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31ProductAdvisory510,000USD0001493152-26-022777
    Q1 2026Quarterly · 2026-03-31ProductAsset Management209,000USD0001493152-26-022777
    Q1 2026Quarterly · 2026-03-31ProductDerivatives1,071,000USD0001493152-26-022777
    Q1 2026Quarterly · 2026-03-31ProductHealth Care479,000USD0001493152-26-022777
    Q1 2026Quarterly · 2026-03-31ProductMedia409,000USD0001493152-26-022777
    FY 2025Yearly · 2025-12-31ProductPatient Care Services1,811,940USD0001493152-26-013601
    FY 2025Yearly · 2025-12-31ProductProduct Retail Sales1,479USD0001493152-26-013601
    FY 2025Yearly · 2025-12-31ProductService Affiliate Agreements7,896USD0001493152-26-013601
    Q3 2025Quarterly · 2025-09-30ProductPatient Care Services388,041USD0001493152-25-024260
    Q3 2025Quarterly · 2025-09-30ProductProduct Retail Sales168USD0001493152-25-024260
    Q2 2025Quarterly · 2025-06-30ProductPatient Care Services408,039USD0001641172-25-022128
    Q2 2025Quarterly · 2025-06-30ProductProduct Retail Sales488USD0001641172-25-022128
    Q1 2025Quarterly · 2025-03-31ProductPatient Care Services570,936USD0001641172-25-009328
    Q1 2025Quarterly · 2025-03-31ProductProduct Retail Sales823USD0001641172-25-009328
    Q1 2025Quarterly · 2025-03-31ProductService Affiliate Agreements7,896USD0001641172-25-009328
    FY 2024Yearly · 2024-12-31ProductPatient Care Services2,616,018USD0001493152-26-013601
    FY 2024Yearly · 2024-12-31ProductProduct Retail Sales71,712USD0001493152-26-013601
    FY 2024Yearly · 2024-12-31ProductService Affiliate Agreements32,110USD0001493152-26-013601
    Q3 2024Quarterly · 2024-09-30ProductPatient Care Services627,144USD0001493152-25-024260
    Q3 2024Quarterly · 2024-09-30ProductProduct Retail Sales-1,709USD0001493152-25-024260
    Q3 2024Quarterly · 2024-09-30ProductService Affiliate Agreements22,432USD0001493152-25-024260
    Q2 2024Quarterly · 2024-06-30ProductPatient Care Services608,925USD0001641172-25-022128
    Q2 2024Quarterly · 2024-06-30ProductProduct Retail Sales30,132USD0001641172-25-022128
    Q1 2024Quarterly · 2024-03-31ProductPatient Care Services785,843USD0001641172-25-009328
    Q1 2024Quarterly · 2024-03-31ProductProduct Retail Sales43,186USD0001641172-25-009328
    Q4 2023Quarterly · 2023-12-31ProductPatient Care Services718,778USDLegacy provider
    Q4 2023Quarterly · 2023-12-31ProductProduct Retail Sales40,669USDLegacy provider
    FY 2023Yearly · 2023-12-31ProductPatient Care Services3,505,283USD0001641172-25-001314
    FY 2023Yearly · 2023-12-31ProductProduct Retail Sales263,315USD0001641172-25-001314

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.