NABL (N-able, Inc.) Stock Financials & Earnings

NABLN-able, Inc.

Mkt Cap$901M

Revenue (TTM)$511M

Net Income (TTM)-$17M

EPS (TTM)-$0.09

Free Cash Flow (TTM)$72M

Gross Margin77.9%

Op. Margin11.3%

Net Margin-3.3%

FCF Margin14.1%

P/S Ratio (TTM)1.8x

P/E Ratio (TTM)—

YoY Rev Growth+9.7%

Employees—

Earnings Reports

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q1 23	$100M	$84M	$14M
Q2 23	$106M	$89M	$16M
Q3 23	$108M	$90M	$18M
Q4 23	$108M	$91M	$22M
Q1 24	$114M	$95M	$20M
Q2 24	$119M	$100M	$22M
Q3 24	$116M	$97M	$24M
Q4 24	$117M	$93M	$16M
Q1 25	$118M	$91M	$2M
Q2 25	$131M	$103M	$10M
Q3 25	$132M	$106M	$12M
Q4 25	$130M	$99M	$34M

Valuation

Operating Cash Flow

Capital Expenditures

CapEx

OpEx vs Revenue Growth (YoY)

Stock-Based Compensation

OpEx Breakdown

Quarter	R&D	G&A	S&M
Q1 23	$19M	$17M	$33M
Q2 23	$20M	$18M	$35M
Q3 23	$20M	$18M	$34M
Q4 23	$19M	$16M	$34M
Q1 24	$22M	$17M	$36M
Q2 24	$22M	$23M	$33M
Q3 24	$23M	$17M	$32M
Q4 24	$23M	$19M	$35M
Q1 25	$24M	$24M	$40M
Q2 25	$26M	$23M	$42M
Q3 25	$29M	$19M	$40M
Q4 25	$25M	$26M	$40M

Revenue Segments

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 23	$98M	$0	$98M
Q2 23	$109M	$0	$109M
Q3 23	$127M	$0	$127M
Q4 23	$153M	$0	$153M
Q1 24	$139M	$0	$139M
Q2 24	$158M	$0	$158M
Q3 24	$174M	$0	$174M
Q4 24	$85M	$0	$85M
Q1 25	$94M	$0	$94M
Q2 25	$94M	$0	$94M
Q3 25	$101M	$0	$101M
Q4 25	$112M	$0	$112M

Shares Outstanding

Revenue Per Employee

Revenue / Employee