MYSZ

MKT CAP:$2M

My Size, Inc.

Market Cap

$2M

Technology·Software - Application·🇮🇱 Israel·NASDAQ

Technology·Software App·🇮🇱·NASDAQ

Stock Price

$0.69-$0.13 (-15.55%)

Apr 21, 2026

Company Details

My Size, Inc. develops and commercializes mobile device measurement solutions for e-commerce fashion/apparel, shipping/parcel, and do it yourself industries in Israel. It offers MySizeID, an application that enables consumers to create an o...

CEO

Ronen Luzon

IPO Date

Aug 9, 2016

Website

mysizeid.com

Key Metrics TTM

Revenue

$8M

-22.0% YoY

Net Income

-$4M

EPS (Diluted)

-$1.14

Free Cash Flow

-$4M

Revenue / Share

$2.27

Gross Margin

38.7%

Operating Margin

-49.1%

Net Margin

-47.4%

FCF Margin

-46.9%

P/S

0.3x

P/E

—

Earnings Reports

Q3 2025

Nov 14, 2025

$3M+39.9%EPS -$0.40

Q2 2025

Jun 30, 2025

$2M+1.4%EPS -$0.15

Q1 2025

May 15, 2025

$1M-50.4%EPS -$0.51

FY 2024

Mar 27, 2025

$8M+18.0%EPS -$4.39

Q4 2024

Mar 27, 2025

$1M-48.6%EPS -$0.08

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q4 21	$43.0K	$43.0K	-$3M
Q1 22	$104.0K	-$147.0K	-$2M
Q2 22	$801.0K	$322.0K	-$2M
Q3 22	$726.0K	-$151.0K	-$2M
Q4 22	$3M	$310.0K	-$2M
Q1 23	$720.0K	-$427.0K	-$2M
Q2 23	$1M	$1M	-$2M
Q3 23	$2M	$1M	-$1M
Q4 23	$3M	$2M	-$2M
Q1 24	$3M	$1M	-$1M
Q2 24	$2M	$984.0K	-$877.0K
Q3 24	$2M	$791.0K	-$1M
Q4 24	$1M	$352.0K	-$690.0K
Q1 25	$1M	$420.0K	-$1M
Q2 25	$2M	$1M	-$586.0K
Q3 25	$3M	$1M	-$1M

Valuation

Quarter	P/S	P/E
Q4 21	98.2x	—
Q1 22	37.6x	—
Q2 22	6.1x	—
Q3 22	4.0x	—
Q4 22	1.1x	—
Q1 23	0.9x	—
Q2 23	0.6x	—
Q3 23	0.4x	—
Q4 23	0.4x	—
Q1 24	0.3x	—
Q2 24	0.3x	—
Q3 24	1.6x	—
Q4 24	4.9x	—
Q1 25	1.9x	—
Q2 25	0.4x	—
Q3 25	0.5x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q4 21	-$3M	-$3M
Q1 22	-$3M	-$3M
Q2 22	-$1M	-$1M
Q3 22	-$2M	-$2M
Q4 22	-$1M	-$1M
Q1 23	-$2M	-$2M
Q2 23	-$1M	-$1M
Q3 23	-$1M	-$1M
Q4 23	-$1M	-$1M
Q1 24	-$1M	-$1M
Q2 24	-$642.0K	-$642.0K
Q3 24	-$454.2K	-$454.2K
Q4 24	-$569.0K	-$576.0K
Q1 25	-$1M	-$1M
Q2 25	-$1M	-$1M
Q3 25	-$617.0K	-$617.6K

Capital Expenditures

Quarter	CapEx
Q4 21	$11.0K
Q1 22	$21.0K
Q2 22	$3.4K
Q3 22	$2.0K
Q4 22	$0
Q1 23	$0
Q2 23	$0
Q3 23	$0
Q4 23	$6.8K
Q1 24	$0
Q2 24	$3
Q3 24	$1
Q4 24	$7.0K
Q1 25	$0
Q2 25	$16.1K
Q3 25	$648

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q4 21	+1333.3%	+61.3%
Q1 22	+285.2%	+43.2%
Q2 22	+2570.0%	-43.5%
Q3 22	+2241.9%	+31.3%
Q4 22	+5779.1%	+77.4%
Q1 23	+592.3%	+45.4%
Q2 23	+61.0%	+15.9%
Q3 23	+197.0%	+20.7%
Q4 23	+11.9%	-9.9%
Q1 24	+314.4%	+26.2%
Q2 24	+53.4%	+0.4%
Q3 24	-14.7%	-3.6%
Q4 24	-48.6%	-51.5%
Q1 25	-50.4%	-37.4%
Q2 25	+1.4%	-9.2%
Q3 25	+39.9%	+24.9%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q4 21	$23.0K	53.5%
Q1 22	$114.0K	109.6%
Q2 22	$0	0.0%
Q3 22	$165.0K	22.7%
Q4 22	$128.0K	5.1%
Q1 23	$136.0K	18.9%
Q2 23	$86.0K	6.7%
Q3 23	$68.0K	3.2%
Q4 23	$0	0.0%
Q1 24	$138.0K	4.6%
Q2 24	$0	0.0%
Q3 24	$0	0.0%
Q4 24	$84.0K	5.8%
Q1 25	$22.0K	1.5%
Q2 25	$0	0.0%
Q3 25	$0	0.0%

OpEx Breakdown

Quarter	R&D	G&A	S&M	SG&A
Q4 21	$406.0K	$2M	$538.0K	—
Q1 22	$412.0K	$887.0K	$959.0K	—
Q2 22	$390.0K	$689.0K	$895.0K	—
Q3 22	$350.0K	$802.0K	$672.0K	—
Q4 22	$549.0K	$1M	$617.0K	—
Q1 23	$342.0K	$1M	$679.0K	—
Q2 23	$227.0K	$879.0K	$967.0K	—
Q3 23	$242.0K	$1M	$952.0K	—
Q4 23	$163.0K	$761.0K	$1M	—
Q1 24	$132.0K	$1M	$1M	—
Q2 24	$131.0K	$899.0K	$831.0K	—
Q3 24	$89.0K	$640.0K	$737.0K	—
Q4 24	$77.0K	$1M	—	—
Q1 25	$82.0K	$831.0K	$567.0K	—
Q2 25	$142.0K	$904.0K	$520.0K	—
Q3 25	$131.0K	—	—	$2M

Rule of 40

Quarter	Rev Growth %	EBITDA Margin %	Rule of 40
Q4 21	1333.3%	-6304.7%	-4971.3
Q1 22	285.2%	-2257.7%	-1972.5
Q2 22	2570.0%	-203.9%	2366.1
Q3 22	2241.9%	-266.5%	1975.4
Q4 22	5779.1%	-86.5%	5692.6
Q1 23	592.3%	-332.1%	260.2
Q2 23	61.0%	-65.5%	-4.5
Q3 23	197.0%	-47.3%	149.7
Q4 23	11.9%	-7.1%	4.9
Q1 24	314.4%	-33.1%	281.4
Q2 24	53.4%	-41.9%	11.5
Q3 24	-14.7%	-27.6%	-42.3
Q4 24	-48.6%	-85.2%	-133.8
Q1 25	-50.4%	-68.8%	-119.3
Q2 25	1.4%	-18.9%	-17.6
Q3 25	39.9%	-46.1%	-6.2

Rule of 40

Revenue Segments

Quarter	Fashion and Equipment E-Commerce Platform	SaaS Solutions	Fashion and Equipment ECommerce Platform	Saas Solutions
Q2 22	$752.0K	$49.0K	—	—
Q3 22	$685.0K	$41.0K	—	—
Q1 24	—	—	$3M	$177.0K
Q2 24	—	—	$2M	$163.0K
Q3 24	—	—	$2M	$172.0K
Q1 25	—	—	$1M	$172.0K

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 21	$11M	$0	$11M
Q1 22	$8M	$0	$8M
Q2 22	$6M	$0	$6M
Q3 22	$4M	$0	$4M
Q4 22	$2M	$0	$2M
Q1 23	$2M	$0	$2M
Q2 23	$1M	$0	$1M
Q3 23	$4M	$0	$4M
Q4 23	$2M	$22.0K	$2M
Q1 24	$1M	$0	$1M
Q2 24	$3M	$0	$3M
Q3 24	$2M	$0	$2M
Q4 24	$5M	$0	$5M
Q1 25	$4M	$0	$4M
Q2 25	$4M	$0	$4M
Q3 25	$4M	$0	$4M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q4 21	108K	+43.8%	+198.5%
Q1 22	122K	+12.4%	+165.2%
Q2 22	127K	+4.7%	+90.9%
Q3 22	128K	+0.7%	+70.4%
Q4 22	176K	+37.6%	+63.2%
Q1 23	198K	+12.1%	+62.7%
Q2 23	306K	+54.5%	+140.0%
Q3 23	320K	+4.7%	+149.6%
Q4 23	407K	+27.3%	+130.8%
Q1 24	539K	+32.4%	+172.5%
Q2 24	756K	+40.2%	+147.3%
Q3 24	1M	+37.6%	+225.1%
Q4 24	9M	+775.8%	+2136.3%
Q1 25	2M	-77.0%	+288.5%
Q2 25	3M	+47.6%	+309.2%
Q3 25	3M	+7.2%	+218.6%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q4 21	$1.3K	32
Q1 22	$3.3K	32
Q2 22	$25.0K	32
Q3 22	$22.7K	32
Q4 22	$72.2K	35
Q1 23	$20.6K	35
Q2 23	$36.9K	35
Q3 23	$61.6K	35
Q4 23	$113.2K	25
Q1 24	$119.4K	25
Q2 24	$79.2K	25
Q3 24	$73.6K	25
Q4 24	$111.9K	13
Q1 25	$113.8K	13
Q2 25	$154.3K	13
Q3 25	$197.8K	13

Revenue / Employee