MYSE
Myseum.AI, Inc.
Company overview
- Market capitalization
- $9.61M
- Employees
- 11
- Latest publication
- 2026-09-29
About Myseum.AI, Inc.
Myseum.AI, Inc. operates as a privacy, and social media technology company that focuses on protecting privacy on personal devices and user information after it is shared with others. Its DatChat Messenger & Private Social Network allows users to change how long their messages can be viewed before or after users send them, prevents screenshots, and hides encrypted photos in plain sight on camera rolls; and technology offers users a traditional texting experience while providing control and security for their messages. The company also offers DatChat Messenger that allows a user to decide how long their messages last on a recipient's device, delete individual messages or entire message threads, and making it like the conversation never happened. In addition, it provides Myseum platform, a multi-tiered social media ecosystem that enables individuals, families, and other groups to store and share digital content, such as messages, photos, videos, and documents; and Picture Party by Myseum, a next-generation social sharing platform that makes it easier to share photos and videos both today, and for generation to come. The company was formerly known as Myseum, Inc. and changed its name to Myseum.AI, Inc. in April 2026. Myseum.AI, Inc. was incorporated in 2014 and is based in New Brunswick, New Jersey.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 37USD | 73USD | 61USD | 328USD | 78USD | 83USD | 92USD | 62USD |
| Selling General Administrative | 161,503USD | 140,081USD | 67,424USD | 450,877USD | 650,558USD | 648,987USD | 589,962USD | 379,218USD |
| Selling And Marketing Expenses | 131,451USD | 231,739USD | 74,402USD | 54,087USD | 72,241USD | 38,262USD | 26,922USD | 34,134USD |
| General And Administrative Expenses | 161,503USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 2,152,348USD | 1,669,048USD | -294,281USD | 504,964USD | 727,799USD | 693,249USD | 673,844USD | 776,824USD |
| Operating Income | -2,152,311USD | -1,685,470USD | -1,142,183USD | -1,280,601USD | -1,406,828USD | -1,660,446USD | -1,112,197USD | -1,238,184USD |
| Total Other Income Expense Net | -898,053USD | -1,176,140USD | 95,317USD | 49,120USD | 49,639USD | 41,336USD | 36,563USD | 54,726USD |
| Interest Income | 11,947USD | 17,860USD | 32,659USD | 49,120USD | 49,639USD | 41,336USD | 36,563USD | 54,726USD |
| Net Income | -3,050,364USD | -2,861,610USD | 1,284,273USD | -1,201,477USD | -1,216,872USD | -1,473,196USD | -846,300USD | -1,271,801USD |
| Cost Of Revenue | — | 16,495USD | 1,436,525USD | 775,965USD | 679,107USD | 967,280USD | 438,445USD | 461,422USD |
| Gross Profit | — | -16,422USD | -1,436,464USD | -775,637USD | -679,029USD | -967,197USD | -438,353USD | -461,360USD |
| Unclassified Operating Expenses | — | 1,297,228USD | — | — | — | — | — | — |
| Net Interest Income | — | 17,860USD | 32,659USD | 49,120USD | 49,639USD | 41,336USD | 36,563USD | 54,726USD |
| Income Before Tax | — | -2,861,610USD | -1,046,866USD | -1,231,481USD | -1,357,189USD | -1,619,110USD | -1,075,634USD | -1,183,458USD |
| Net Income From Continuing Ops | — | -2,861,610USD | -1,046,866USD | -1,231,481USD | -1,357,189USD | -1,619,110USD | -1,075,634USD | -1,183,458USD |
| Ebit | — | -1,685,470USD | -1,142,183USD | -1,280,601USD | -1,406,828USD | -1,660,446USD | -1,112,197USD | -1,238,184USD |
| Ebitda | — | -1,668,975USD | -1,114,411USD | -1,254,880USD | -1,390,842USD | -1,654,905USD | -1,106,415USD | -1,213,468USD |
| Depreciation And Amortization | — | 16,495USD | 27,772USD | 25,721USD | 15,986USD | 5,541USD | 5,782USD | 24,716USD |
| Reconciled Depreciation | — | 16,495USD | 27,772USD | 25,721USD | 15,986USD | 5,541USD | 25,694USD | 24,716USD |
| Minority Interest | — | 0USD | 116,612USD | 30,004USD | 140,317USD | 145,914USD | 229,334USD | -88,343USD |
| Research Development | — | — | 11,000USD | 0USD | 5,000USD | 6,000USD | 34,220USD | 363,472USD |
| Interest Expense | — | — | — | — | — | 73,134USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 550USD | 436USD | 672USD | 46,214USD | 4,445USD | — | — | — |
| Cost Of Revenue | 3,108,633USD | 2,320,127USD | 4,760,180USD | 6,551,776USD | 2,963,294USD | 494,002USD | 20,029USD | 26,882USD |
| Gross Profit | -3,108,083USD | -2,319,691USD | -4,759,508USD | -6,505,562USD | -2,958,849USD | -494,002USD | -20,029USD | -26,882USD |
| Research Development | 0USD | 857,668USD | 1,351,415USD | 514,957USD | 0USD | — | — | — |
| Selling General Administrative | 730,191USD | 1,974,888USD | 2,217,612USD | 3,277,194USD | 2,788,938USD | 297,210USD | 980,599USD | — |
| Selling And Marketing Expenses | 238,992USD | 128,656USD | 388,444USD | 828,736USD | 5,090,763USD | 220,881USD | 197,358USD | — |
| Unclassified Operating Expenses | 1,412,792USD | — | — | 1,100,276USD | — | — | — | 4,598,000USD |
| Total Operating Expenses | 2,381,975USD | 2,961,212USD | 4,024,523USD | 5,721,163USD | 7,879,701USD | 590,429USD | 960,570USD | 4,598,000USD |
| Operating Income | -5,490,058USD | -5,280,903USD | -8,784,031USD | -12,226,725USD | -10,838,550USD | -1,084,431USD | -980,599USD | -4,625,000USD |
| Interest Income | 172,754USD | 268,754USD | 384,098USD | 12,305USD | 3,516USD | — | — | — |
| Net Interest Income | 172,754USD | 268,754USD | 384,098USD | 12,305USD | 3,389USD | — | — | — |
| Income Before Tax | -5,254,646USD | -5,025,007USD | -8,404,970USD | -12,138,572USD | -10,829,034USD | -979,470USD | -6,557,336USD | -4,914,000USD |
| Net Income | -2,607,272USD | -4,239,160USD | -8,404,970USD | -12,138,572USD | -10,829,034USD | -979,470USD | -6,557,336USD | -4,914,000USD |
| Net Income From Continuing Ops | -5,254,646USD | -5,025,007USD | -8,404,970USD | -12,138,572USD | -10,829,034USD | — | — | — |
| Ebit | -5,490,058USD | -5,280,903USD | -8,716,979USD | -11,126,449USD | -10,828,907USD | -979,039USD | -6,381,118USD | -4,624,882USD |
| Ebitda | -5,415,038USD | -5,183,797USD | -8,627,487USD | -10,949,165USD | -10,783,367USD | 104,961USD | -6,361,089USD | -4,598,000USD |
| Depreciation And Amortization | 75,020USD | 97,106USD | 89,492USD | 177,284USD | 45,540USD | 1,084,431USD | 20,029USD | 26,882USD |
| Reconciled Depreciation | 75,020USD | 97,106USD | 89,492USD | 177,284USD | 45,540USD | — | — | — |
| Total Other Income Expense Net | 235,412USD | 255,896USD | 379,061USD | 88,153USD | 9,516USD | 104,961USD | -5,576,737USD | -289,000USD |
| Minority Interest | 432,847USD | 785,847USD | 0USD | — | — | — | — | — |
| Interest Expense | — | — | — | 0USD | 127USD | 45,499USD | 176,218USD | 288,661USD |
| Income Tax Expense | — | — | — | -88,153USD | 127USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,290,313USD | 4,945,011USD | 7,197,408USD | 6,763,855USD | 7,449,501USD | 8,508,527USD | 5,371,458USD | 4,816,258USD |
| Cash And Equivalents | 1,874,149USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 3,930,345USD | 777,159USD | 3,730,939USD | 4,803,936USD | 5,714,589USD | 7,050,697USD | 4,149,211USD | 4,552,194USD |
| Short Term Investments | 2,056,196USD | 1,591,377USD | 2,981,909USD | 4,346,310USD | 5,306,701USD | 5,785,219USD | 2,952,512USD | 3,919,697USD |
| Total Current Assets | 4,150,940USD | 2,860,697USD | 3,970,189USD | 5,081,033USD | 5,787,155USD | 7,205,507USD | 4,288,022USD | 4,757,128USD |
| Total Liabilities | 916,656USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 777,844USD | 925,176USD | 924,790USD | 887,717USD | 644,258USD | 699,436USD | 630,311USD | 531,063USD |
| Total Stockholder Equity | 4,373,657USD | 3,866,013USD | 6,104,683USD | 8,337,407USD | 9,216,064USD | 10,281,604USD | 6,878,936USD | 7,081,238USD |
| Total Equity Including Noncontrolling Interest | 4,373,657USD | — | — | — | — | — | — | — |
| Deferred Revenue | 49USD | — | — | — | — | — | — | — |
| Net Receivables | 52USD | 73USD | 83USD | 224USD | 220USD | 247USD | 207USD | 196USD |
| Property Plant Equipment Net | 195,167USD | 212,079USD | 228,574USD | 244,668USD | 261,177USD | 27,895USD | 33,436USD | 59,130USD |
| Accounts Payable | 721,878USD | 871,691USD | 873,691USD | 798,922USD | 597,651USD | 699,315USD | 630,223USD | 508,124USD |
| Short Term Debt | 55,917USD | 53,430USD | 51,040USD | 88,732USD | 46,502USD | — | — | 22,851USD |
| Common Stock | 526USD | 439USD | 433USD | 433USD | 428USD | 428USD | 308USD | 308USD |
| Retained Earnings | -60,892,494USD | -57,842,130USD | -54,980,520USD | -56,264,793USD | -55,063,316USD | -53,846,444USD | -52,373,248USD | -51,526,948USD |
| Other Current Assets | — | 2,083,465USD | 239,167USD | 276,873USD | 72,346USD | 154,563USD | 138,604USD | 204,738USD |
| Total Liab | — | 1,078,998USD | 1,092,725USD | 1,069,282USD | 838,987USD | 699,436USD | 630,311USD | 531,063USD |
| Other Current Liab | — | 871,746USD | 873,750USD | 798,985USD | 597,756USD | 699,315USD | 26,845USD | 88USD |
| Capital Stock | — | 439USD | 433USD | 633USD | 628USD | 628USD | 508USD | 508USD |
| Cash | — | 777,159USD | 749,030USD | 457,626USD | 407,888USD | 1,265,478USD | 1,196,699USD | 632,497USD |
| Current Deferred Revenue | — | 55USD | 59USD | 63USD | 105USD | 121USD | 88USD | 88USD |
| Net Debt | — | -569,907USD | -530,055USD | -187,329USD | -166,657USD | -1,265,478USD | -1,196,699USD | -609,646USD |
| Short Long Term Debt Total | — | 207,252USD | 218,975USD | 270,297USD | 241,231USD | — | — | 22,851USD |
| Long Term Investments | — | 1,726,000USD | 2,920,000USD | — | — | — | 0USD | — |
| Property Plant Equipment Gross | — | 349,783USD | 349,783USD | 266,428USD | 271,495USD | 100,515USD | 232,334USD | 238,116USD |
| Common Stock Shares Outstanding | — | 4,281,662shares | 4,196,767shares | 4,221,883shares | 4,209,329shares | 2,959,000shares | 2,959,000shares | 3,009,000shares |
| Non Current Assets Total | — | 2,084,314USD | 3,227,219USD | 1,682,822USD | 1,662,346USD | 1,303,020USD | 1,083,436USD | 59,130USD |
| Non Current Liabilities Total | — | 153,822USD | 167,935USD | 181,565USD | 194,729USD | 0USD | 0USD | 0USD |
| Non Currrent Assets Other | — | 146,235USD | 78,645USD | 206,528USD | 176,528USD | 152,500USD | — | — |
| Net Working Capital | — | 1,935,521USD | 3,045,399USD | 4,193,316USD | 5,142,897USD | 6,506,071USD | 3,657,711USD | 4,226,065USD |
| Unclassified Current Assets | — | -1,591,377USD | — | — | — | — | — | — |
| Unclassified Equity | — | 61,707,265USD | 61,084,337USD | 64,601,134USD | 64,278,324USD | 64,126,992USD | 59,251,368USD | 58,607,370USD |
| Intangible Assets | — | — | — | 1,231,626USD | 1,224,641USD | 1,122,625USD | 1,050,000USD | — |
| Short Long Term Debt | — | — | — | 40,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,197,408USD | 5,371,458USD | 6,506,543USD | 13,113,690USD | 20,815,015USD | 744,315USD | 229,354USD | 205,253USD |
| Other Current Assets | 3,221,076USD | 138,604USD | 185,675USD | 134,752USD | 376,973USD | 25,260USD | 106,000USD | 6,000USD |
| Total Liab | 1,092,725USD | 630,311USD | 406,554USD | 557,114USD | 731,001USD | 161,990USD | 569,234USD | 414,463USD |
| Total Stockholder Equity | 6,104,683USD | 6,878,936USD | 6,099,989USD | 12,556,576USD | 20,084,014USD | 582,325USD | -339,880USD | -209,210USD |
| Other Current Liab | 873,750USD | 26,845USD | -83,674USD | 1,315USD | 8,850USD | 16,282USD | 49,533USD | 31,350USD |
| Common Stock | 433USD | 308USD | 210USD | 2,060USD | 1,960USD | 1,273USD | 1,318USD | 2,392USD |
| Capital Stock | 433USD | 508USD | 410USD | 206USD | 1,960USD | — | — | — |
| Retained Earnings | -54,980,520USD | -52,373,248USD | -48,134,088USD | -39,729,118USD | -27,590,546USD | -16,761,512USD | -15,782,042USD | -9,224,706USD |
| Cash | 749,030USD | 1,196,699USD | 953,362USD | 1,732,956USD | 20,199,735USD | 690,423USD | 70,774USD | 199,253USD |
| Cash And Short Term Investments | 749,030USD | 4,149,211USD | 6,190,143USD | 12,740,953USD | 20,199,735USD | 690,423USD | 70,774USD | 199,253USD |
| Total Current Assets | 3,970,189USD | 4,288,022USD | 6,376,001USD | 12,876,089USD | 20,576,986USD | 715,683USD | 176,774USD | 205,253USD |
| Total Current Liabilities | 924,790USD | 630,311USD | 406,554USD | 473,439USD | 579,989USD | 159,993USD | 540,602USD | 414,463USD |
| Current Deferred Revenue | 59USD | 88USD | 118USD | 186USD | 8,850USD | — | — | — |
| Net Debt | -530,055USD | -1,196,699USD | -869,688USD | -1,581,943USD | -19,994,623USD | -648,055USD | 298,306USD | 108,555USD |
| Short Term Debt | 51,040USD | — | 83,674USD | 67,338USD | 54,100USD | 40,371USD | 340,448USD | 307,808USD |
| Short Long Term Debt Total | 218,975USD | — | 83,674USD | 151,013USD | 205,112USD | 42,368USD | 369,080USD | 307,808USD |
| Long Term Investments | 2,920,000USD | 0USD | — | — | — | — | — | — |
| Short Term Investments | 2,981,909USD | 2,952,512USD | 5,236,781USD | 11,007,997USD | 0USD | — | — | — |
| Net Receivables | 83USD | 207USD | 183USD | 384USD | 278USD | — | — | — |
| Accounts Payable | 873,691USD | 630,223USD | 322,762USD | 404,600USD | 517,039USD | 103,340USD | 150,621USD | 75,304USD |
| Property Plant Equipment Net | 228,574USD | 33,436USD | 130,542USD | 214,220USD | 238,029USD | 28,632USD | 52,580USD | — |
| Property Plant Equipment Gross | 349,783USD | 232,334USD | 255,463USD | 278,592USD | 325,227USD | — | — | — |
| Common Stock Shares Outstanding | 4,196,767shares | 2,959,000shares | 2,029,000shares | 2,010,000shares | 1,959,741shares | 1,725,000shares | 1,725,000shares | 1,109,869shares |
| Non Current Assets Total | 3,227,219USD | 1,083,436USD | 130,542USD | 237,601USD | 238,029USD | 28,632USD | 52,580USD | — |
| Non Current Liabilities Total | 167,935USD | 0USD | 0USD | 83,675USD | 151,012USD | 1,997USD | 28,632USD | — |
| Non Currrent Assets Other | 78,645USD | — | 1USD | — | -238,029USD | -28,632USD | -52,580USD | — |
| Net Working Capital | 3,045,399USD | 3,657,711USD | 5,969,447USD | 12,402,650USD | 19,996,997USD | — | — | — |
| Unclassified Current Assets | -2,981,909USD | — | — | — | — | — | — | — |
| Unclassified Equity | 61,084,337USD | 59,251,368USD | 54,198,904USD | 52,283,428USD | 47,670,640USD | 17,342,559USD | 15,440,844USD | 9,220,601USD |
| Intangible Assets | — | 1,050,000USD | — | 23,381USD | — | — | — | — |
| Accumulated Other Comprehensive Income | — | — | 34,553USD | — | 0USD | 5USD | — | -207,497USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 8,528USD |
| Stock Based Compensation | 454,231USD |
| Change To Account Receivables | 31USD |
| Change To Liabilities | -151,813USD |
| Change In Working Capital | -151,782USD |
| Operating Cash Flow | -2,762,657USD |
| Investing Cash Flow | 873,670USD |
| Financing Cash Flow | 3,014,106USD |
| Change In Cash | 1,125,119USD |
| End Cash Flow | 1,874,149USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,861,610USD | 1,167,661USD | -1,201,477USD | -1,357,189USD | -1,619,110USD | -1,075,634USD | -1,183,458USD | -983,247USD |
| Depreciation | 16,495USD | 27,772USD | 25,721USD | 15,986USD | 5,541USD | 25,694USD | 24,716USD | 23,791USD |
| Stock Based Compensation | 225,861USD | 230,879USD | 196,159USD | 157,120USD | 155,054USD | 25,886USD | 3,386USD | -1,955USD |
| Other Non Cash Items | 1,401,458USD | -2,833,686USD | 186,912USD | 1,492USD | — | -12,616USD | 237,817USD | -161,226USD |
| Change To Account Receivables | 0USD | 141USD | -4USD | 27USD | -40USD | -11USD | -4USD | 8USD |
| Change In Working Capital | -33,335USD | 655,734USD | 84,388USD | -22,998USD | 53,126USD | 155,487USD | -39,279USD | 49,493USD |
| Total Cash From Operating Activities | -1,251,131USD | -751,640USD | -904,456USD | -1,205,589USD | -1,405,389USD | -881,183USD | -956,818USD | -1,073,144USD |
| Capital Expenditures | 0USD | -72,625USD | -4USD | -4,475USD | -72,625USD | -3USD | 0USD | -4USD |
| Free Cash Flow | -1,251,131USD | -824,265USD | -904,460USD | -1,210,064USD | -1,405,389USD | -881,183USD | -956,818USD | -1,073,140USD |
| Investments | 1,346,840USD | 1,364,401USD | 944,194USD | 372,027USD | -2,905,332USD | 967,185USD | 741,797USD | 1,176,216USD |
| Total Cashflows From Investing Activities | 1,346,840USD | 1,344,875USD | 944,194USD | 372,027USD | -2,905,332USD | 967,185USD | 741,797USD | 1,176,216USD |
| Total Cash From Financing Activities | -67,590USD | 127,883USD | 10,000USD | -24,028USD | 4,379,500USD | 478,200USD | 260,000USD | 235,998USD |
| Issuance Of Capital Stock | 0USD | 0USD | 0USD | 0USD | 4,532,000USD | 478,200USD | 260,000USD | -625,524USD |
| Change In Cash | 28,119USD | 291,404USD | 49,738USD | -857,590USD | 68,779USD | 564,202USD | 44,979USD | 337,535USD |
| Begin Period Cash Flow | 749,030USD | 457,626USD | 407,888USD | 1,265,478USD | 1,196,699USD | 632,497USD | 587,518USD | 249,983USD |
| End Period Cash Flow | 777,149USD | 749,030USD | 457,626USD | 407,888USD | 1,265,478USD | 1,196,699USD | 632,497USD | 587,518USD |
| Other Cashflows From Financing Activities | -67,590USD | 127,883USD | 10,000USD | -24,028USD | -152,500USD | — | 495,998USD | — |
| Net Borrowings | — | 0USD | — | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | 53,099USD | -190,838USD | -102,016USD | -72,625USD | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,040,119USD | -5,025,007USD | -8,404,970USD | -12,138,572USD | -10,829,034USD | -979,470USD | -6,557,336USD | -4,913,833USD |
| Depreciation | 75,020USD | 97,106USD | 89,492USD | 177,284USD | 45,540USD | 23,948USD | 20,029USD | 26,882USD |
| Stock Based Compensation | 740,704USD | 145,800USD | 2,254,079USD | 3,521,134USD | 2,303,377USD | 20,000USD | 110,000USD | — |
| Other Non Cash Items | -2,812,929USD | 179,525USD | -302,728USD | 1,001,773USD | -6,127USD | -143,353USD | 5,422,761USD | 4,080,545USD |
| Change To Account Receivables | 124USD | -24USD | 201USD | -106USD | -278USD | — | — | — |
| Change In Working Capital | 770,250USD | 214,191USD | -165,150USD | 179,616USD | 31,740USD | -16,702USD | -13,897USD | -62,473USD |
| Total Cash From Operating Activities | -4,267,074USD | -4,388,385USD | -6,529,277USD | -7,258,765USD | -8,454,504USD | -1,095,577USD | -1,038,472USD | -979,116USD |
| Capital Expenditures | -4,475USD | 0USD | -49,485USD | -277,720USD | -56,039USD | -3USD | 0USD | 0USD |
| Free Cash Flow | -4,271,549USD | -4,388,385USD | -6,578,762USD | -7,536,485USD | -8,510,543USD | -1,095,577USD | -1,038,472USD | -979,116USD |
| Investments | -29,397USD | 2,236,751USD | 6,160,932USD | -11,209,126USD | -56,039USD | — | — | — |
| Total Cashflows From Investing Activities | -244,236USD | 2,236,751USD | 6,160,932USD | -11,209,126USD | -56,039USD | — | — | — |
| Net Borrowings | 40,000USD | 0USD | — | 0USD | -7,500USD | — | — | — |
| Total Cash From Financing Activities | 4,493,355USD | 2,394,971USD | -398,284USD | 1,112USD | 28,019,855USD | 1,715,226USD | 909,993USD | 1,134,926USD |
| Issuance Of Capital Stock | 4,532,000USD | 1,533,449USD | 1,000USD | 0USD | 13,671,074USD | — | — | — |
| Change In Cash | -17,955USD | 243,337USD | -779,594USD | -18,466,779USD | 19,509,312USD | 619,649USD | -128,479USD | 155,810USD |
| Begin Period Cash Flow | 766,985USD | 953,362USD | 1,732,956USD | 20,199,735USD | 690,423USD | 70,774USD | 199,253USD | 43,443USD |
| End Period Cash Flow | 749,030USD | 1,196,699USD | 953,362USD | 1,732,956USD | 20,199,735USD | 690,423USD | 70,774USD | 199,253USD |
| Other Cashflows From Investing Activities | -210,364USD | — | 64,538USD | -232,502USD | — | — | — | — |
| Other Cashflows From Financing Activities | -78,645USD | 861,522USD | -315USD | 1,112USD | 14,356,281USD | -13,491USD | 214,893USD | -3,687USD |
| Sale Purchase Of Stock | — | 0USD | -397,969USD | 0USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | 1,533,449USD | — | — | — | 1,728,717USD | — | 1,138,613USD |
| Change To Inventory | — | — | 103,639USD | — | -397,502USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2022Yearly · 2022-12-31 | Product | NFTRevenues | 36,394 | USD | 0001213900-24-027991 |
| FY 2022Yearly · 2022-12-31 | Product | Subscription Revenues | 9,820 | USD | 0001213900-24-027991 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.